Attached files

file filename
EX-32.1 - EX-32.1 - Hub Group, Inc.hubg-ex321_6.htm
EX-31.2 - EX-31.2 - Hub Group, Inc.hubg-ex312_8.htm
EX-31.1 - EX-31.1 - Hub Group, Inc.hubg-ex311_7.htm
EX-10.1 - EX-10.1 - Hub Group, Inc.hubg-ex101_51.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2018 or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to          

Commission file number:  0-27754

 

HUB GROUP, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

36-4007085

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

2000 Clearwater Drive

Oak Brook, Illinois 60523

(Address, including zip code, of principal executive offices)

(630) 271-3600

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.  (Check one):

Large Accelerated Filer

 

Accelerated Filer

 

Non-Accelerated Filer

 

Smaller Reporting Company

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

On July 27, 2018, the registrant had 33,719,269 outstanding shares of Class A common stock, par value $.01 per share, and 662,296 outstanding shares of Class B common stock, par value $.01 per share.

 

 

 

 

 


 

HUB GROUP, INC.

INDEX

 

 

 

 

 

2


 

HUB GROUP, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

(unaudited)

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

Cash and cash equivalents

$

26,753

 

 

$

28,557

 

Accounts receivable trade, net

 

615,690

 

 

 

583,994

 

Accounts receivable other

 

3,851

 

 

 

5,722

 

Prepaid taxes

 

5,268

 

 

 

12,088

 

Prepaid expenses and other current assets

 

15,763

 

 

 

25,697

 

TOTAL CURRENT ASSETS

 

667,325

 

 

 

656,058

 

 

 

 

 

 

 

 

 

Restricted investments

 

24,107

 

 

 

24,181

 

Property and equipment, net

 

618,931

 

 

 

562,150

 

Other intangibles, net

 

71,501

 

 

 

74,348

 

Goodwill, net

 

348,106

 

 

 

348,661

 

Other assets

 

3,534

 

 

 

5,543

 

TOTAL ASSETS

$

1,733,504

 

 

$

1,670,941

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Accounts payable trade

$

348,222

 

 

$

338,933

 

Accounts payable other

 

12,418

 

 

 

12,268

 

Accrued payroll

 

36,487

 

 

 

28,994

 

Accrued other

 

78,598

 

 

 

59,305

 

Current portion of capital lease

 

2,794

 

 

 

2,777

 

Current portion of long term debt

 

86,740

 

 

 

77,266

 

TOTAL CURRENT LIABILITIES

 

565,259

 

 

 

519,543

 

 

 

 

 

 

 

 

 

Long term debt

 

179,444

 

 

 

214,808

 

Non-current liabilities

 

39,083

 

 

 

37,927

 

Long term portion of capital lease

 

6,196

 

 

 

7,696

 

Deferred taxes

 

132,463

 

 

 

121,095

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

Preferred stock, $.01 par value;  2,000,000 shares authorized;  no shares issued or outstanding in 2018 and 2017

-

 

 

-

 

Common stock

 

 

 

 

 

 

 

Class A:  $.01 par value;  97,337,700 shares authorized and 41,224,792 shares issued in 2018 and 2017; 33,717,169 shares outstanding in 2018 and 33,447,070 shares outstanding in 2017

 

412

 

 

 

412

 

Class B:  $.01 par value; 662,300 shares authorized; 662,296 shares issued and outstanding in 2018 and 2017

 

7

 

 

 

7

 

Additional paid-in capital

 

168,614

 

 

 

173,011

 

Purchase price in excess of predecessor basis, net of tax benefit of $10,306

 

(15,458

)

 

 

(15,458

)

Retained earnings

 

908,934

 

 

 

870,716

 

Accumulated other comprehensive loss

 

(190

)

 

 

(194

)

Treasury stock; at cost, 7,507,623 shares in 2018 and 7,777,722 shares in 2017

 

(251,260

)

 

 

(258,622

)

TOTAL STOCKHOLDERS' EQUITY

 

811,059

 

 

 

769,872

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

1,733,504

 

 

$

1,670,941

 

See notes to unaudited consolidated financial statements.

 

 

 

3


 

HUB GROUP, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

AND COMPREHENSIVE INCOME

(in thousands, except per share amounts)

 

 

Three Months

 

 

Six Months

 

 

Ended June 30,

 

 

Ended June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

1,179,093

 

 

$

923,596

 

 

$

2,275,064

 

 

$

1,816,352

 

Transportation costs

 

1,042,903

 

 

 

822,279

 

 

 

2,016,083

 

 

 

1,613,450

 

Gross margin

 

136,190

 

 

 

101,317

 

 

 

258,981

 

 

 

202,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

58,092

 

 

 

45,038

 

 

 

114,099

 

 

 

88,217

 

Agent fees and commissions

 

21,969

 

 

 

17,038

 

 

 

41,111

 

 

 

35,031

 

General and administrative

 

20,216

 

 

 

20,114

 

 

 

40,720

 

 

 

40,938

 

Depreciation and amortization

 

3,960

 

 

 

2,549

 

 

 

7,965

 

 

 

4,961

 

Total costs and expenses

 

104,237

 

 

 

84,739

 

 

 

203,895

 

 

 

169,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

31,953

 

 

 

16,578

 

 

 

55,086

 

 

 

33,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(2,187

)

 

 

(1,032

)

 

 

(4,291

)

 

 

(2,130

)

Interest and dividend income

 

22

 

 

 

200

 

 

 

44

 

 

 

330

 

Other, net

 

(189

)

 

 

-

 

 

 

(244

)

 

 

194

 

Total other expense

 

(2,354

)

 

 

(832

)

 

 

(4,491

)

 

 

(1,606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

29,599

 

 

 

15,746

 

 

 

50,595

 

 

 

32,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

7,548

 

 

 

6,204

 

 

 

12,377

 

 

 

12,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

22,051

 

 

$

9,542

 

 

$

38,218

 

 

$

19,876

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

(25

)

 

 

28

 

 

 

4

 

 

 

92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

$

22,026

 

 

$

9,570

 

 

$

38,222

 

 

$

19,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

$

0.66

 

 

$

0.29

 

 

$

1.14

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

$

0.66

 

 

$

0.29

 

 

$

1.14

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average number of shares outstanding

 

33,389

 

 

 

33,220

 

 

 

33,382

 

 

 

33,213

 

Diluted weighted average number of shares outstanding

 

33,562

 

 

 

33,262

 

 

 

33,520

 

 

 

33,318

 

See notes to unaudited consolidated financial statements.

 

 

 

 

4


 

HUB GROUP, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

Six Months Ended June 30,

 

 

2018

 

 

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

    Net Income

$

38,218

 

 

$

19,876

 

    Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

       Depreciation and amortization

 

38,251

 

 

 

25,288

 

       Deferred taxes

 

11,767

 

 

 

7,713

 

       Compensation expense related to share-based compensation plans

 

6,982

 

 

 

4,972

 

       Contingent consideration adjustment

 

(3,571

)

 

 

-

 

      (Gain) loss on sale of assets

 

(90

)

 

 

307

 

       Changes in operating assets and liabilities:

 

 

 

 

 

 

 

          Restricted investments

 

74

 

 

 

(2,408

)

          Accounts receivable, net

 

(29,748

)

 

 

26,240

 

          Prepaid taxes

 

6,820

 

 

 

(3,352

)

          Prepaid expenses and other current assets

 

9,935

 

 

 

4,493

 

          Other assets

 

1,869

 

 

 

(2,653

)

          Accounts payable

 

9,878

 

 

 

307

 

          Accrued expenses

 

4,857

 

 

 

(18,013

)

          Non-current liabilities

 

2,382

 

 

 

368

 

            Net cash provided by operating activities

 

97,624

 

 

 

63,138

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

   Proceeds from sale of equipment

 

1,234

 

 

 

2,356

 

   Purchases of property and equipment

 

(69,261

)

 

 

(29,593

)

            Net cash used in investing activities

 

(68,027

)

 

 

(27,237

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

   Proceeds from issuance of debt

 

58,161

 

 

 

16,149

 

   Repayments of long term debt

 

(84,051

)

 

 

(23,118

)

   Stock tendered for payments of withholding taxes

 

(4,017

)

 

 

(3,293

)

   Capital lease payments

 

(1,483

)

 

 

(1,399

)

            Net cash used in financing activities

 

(31,390

)

 

 

(11,661

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Effect of exchange rate changes on cash and cash equivalents

 

(11

)

 

 

95

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(1,804

)

 

 

24,335

 

Cash and cash equivalents beginning of the period

 

28,557

 

 

 

127,404

 

Cash and cash equivalents end of the period

$

26,753

 

 

$

151,739

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash paid for:

 

 

 

 

 

 

 

     Interest

$

4,182

 

 

$

2,176

 

     Income taxes

$

752

 

 

$

10,743

 

 

See notes to unaudited consolidated financial statements.

 

 

 

5


 

HUB GROUP, INC.

NOTES TO UNAUDITED

CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 1.

Interim Financial Statements

Our accompanying unaudited consolidated financial statements of Hub Group, Inc. (“we”, “us”, “our” or “Company”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to those rules and regulations.  However, we believe that the disclosures contained herein are adequate to make the information presented not misleading.

The financial statements reflect, in our opinion, all material adjustments (which include only normal recurring adjustments) necessary to fairly present our financial position as of June 30, 2018 and results of operations for the six months ended June 30, 2018 and 2017.  Certain amounts in prior periods have been reclassified to conform with current period presentation.

These unaudited consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017.  Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality.

Accounting Standards Update.  On January 1, 2018 we adopted the Accounting Standards Codification (ASC) topic 606, Revenue from Contracts with Customers.  Under this new standard our significant accounting policy for revenue is as follows:

Revenue: Revenue is recognized at the time (1) persuasive evidence of an arrangement exists, (2) services have been rendered, (3) the sales price is fixed and determinable and (4) collectability is reasonably assured. We generally recognize revenue over time because of continuous transfer of control to the customer.  Since control is transferred over time, revenue and related transportation costs are recognized based on relative transit time, which is based on the extent of progress towards completion of the related performance obligation.  We enter into contracts that can include various combinations of services, which are capable of being distinct and accounted for as separate performance obligations. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable.  Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue.  Further, in most cases, we report our revenue on a gross basis because we are the primary obligor as we are responsible for providing the service desired by the customer. Our customers view us as responsible for fulfillment including the acceptability of the service. Service requirements may include, for example, on-time delivery, handling freight loss and damage claims, setting up appointments for pick-up and delivery and tracing shipments in transit. We have discretion in setting sales prices and as a result, the amount we earn varies. In addition, we have the discretion to select our vendors from multiple suppliers for the services ordered by our customers.  These factors, discretion in setting prices and discretion in selecting vendors, further support reporting revenue on a gross basis for most of our revenue.  

The Company capitalizes commissions incurred in connection with obtaining a contract.  The Company capitalized commissions associated with dedicated services of $0.4 million at June 30, 2018.  Capitalized commission fees are amortized based on the transfer of services to which the assets relate and are included in selling, general and administrative expenses.  In 2018, the amount of amortization was approximately $30,000.

Costs incurred to fulfill an intermodal, truck brokerage or logistics contract are expensed as incurred according to the practical expedient that allows contract acquisition costs to be recognized immediately if the deferral period is one year or less.  

The Company applied Topic 606 retrospectively using the practical expedient in paragraph 606-10-65-1(f)(3), under which the Company does not disclose the amount of consideration allocated to the remaining performance obligations or an explanation of when the Company expects to recognize that amount as revenue for all reporting periods presented before January 1, 2018.  We do not generally have a remaining performance obligation due to revenue generally being recognized using relevant transit time.  We only had one significant accounting policy change that is disclosed below.

Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction and collected by Hub Group from a customer were previously recorded on a gross basis. Under Topic 606, these taxes are excluded from revenue.  This change had an effect of $0.9 million and $1.6 million on revenue and transportation costs for the three and six months ending June 30, 2017, respectively.  

 

6


 

NOTE 2.

Acquisition  

Hub Group Trucking (HGT), a wholly owned subsidiary of Hub Group, Inc., acquired all of the outstanding equity interests of Estenson Logistics, LLC (“Estenson”) on July 1, 2017 (the “Estenson Acquisition”).  Estenson is now our wholly owned subsidiary, operating under the name Hub Group Dedicated (“HGD”).  As a result of the Estenson Acquisition, HGT acquired substantially all of the assets of Estenson, which include tractors and trailers, as well as assumed certain liabilities, including equipment debt.  HGD is included in the Hub segment.

 

The following unaudited pro forma consolidated results of operations for 2017 assume that the acquisition of Estenson was completed as of January 1, 2017 (in thousands, except for per share amounts):

 

 

Three Months

 

 

Six Months

 

 

Ended

 

 

Ended

 

 

June 30, 2017

 

 

June 30, 2017

 

Revenue

$

983,029

 

 

$

1,930,373

 

Net income

$

12,450

 

 

$

24,053

 

Earnings per share

 

 

 

 

 

 

 

Basic

$

0.38

 

 

$

0.73

 

Diluted

$

0.38

 

 

$

0.72

 

 

The unaudited pro forma consolidated results for the three and six month periods were prepared using the acquisition method of accounting and are based on the historical financial information of Hub Group and HGD. The historical financial information has been adjusted to give effect to the pro forma adjustments that are: (i) directly attributable to the acquisition, (ii) factually supportable and (iii) expected to have a continuing impact on the combined results. The unaudited pro forma consolidated results are not necessarily indicative of what our consolidated results of operations actually would have been had we completed the acquisition on January 1, 2017.

 

 

 

NOTE 3.

Business Segments

We report two distinct business segments.  The first segment is Mode, which includes the Mode Transportation, LLC (“Mode LLC”) business only.  The second segment is Hub, which is all business other than Mode.

Hub offers comprehensive multimodal solutions including intermodal, truck brokerage, logistics and dedicated services.  Our employees operate the freight through a network of operating centers and terminals located in the United States, Canada and Mexico.  Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads.  Hub has full time employees located throughout the United States, Canada and Mexico.

Mode LLC has Independent Business Owners (“IBOs”) who sell and operate the business throughout North America, as well as sales only agents.  Mode LLC also has a corporate offices in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and a corporate office in Memphis, TN.

Mode LLC markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode LLC.

Our transportation services for both Hub and Mode segments can be broadly placed into the following categories:

Intermodal. As an intermodal provider, we arrange for the movement of our customers’ freight in containers and trailers, typically over long distances of 750 miles or more. We contract with railroads to provide transportation for the long-haul portion of the shipment and with local trucking companies, known as “drayage companies,” for pickup and delivery. As part of our intermodal services, we negotiate rail and drayage rates, electronically track shipments in transit, consolidate billing and handle claims for freight loss or damage on behalf of our customers.

 

7


 

Truck Brokerage (Highway Services). We are one of the largest truck brokers in the United States, providing customers with a highway service option for their transportation needs. We match the customers’ needs with carriers’ capacity to provide the most effective service and price combination. We have contracts with a substantial base of carriers allowing us to meet the varied needs of our customers. As part of the truck brokerage services, we negotiate rates, track shipments in transit and handle claims for freight loss and damage on behalf of our customers.

Logistics and Other Services. Hub’s logistics business operates under the name of Unyson Logistics. Unyson Logistics is comprised of a network of logistics professionals dedicated to developing, implementing and operating customized logistics solutions for customers. Unyson Logistics offers a wide range of transportation management services and technology solutions including shipment optimization, load consolidation, mode selection, carrier management, load planning and execution and web-based shipment visibility. Unyson Logistics operates throughout North America, providing services through its main operating location in St. Louis with additional support locations in the Boston and Chicago metro areas. In addition, certain Mode LLC agents also provide logistics services. Our multi-modal transportation capabilities for both the Hub and Mode segments include small parcel, heavyweight, expedited, less-than-truckload, truckload, intermodal, railcar and international shipping.

Dedicated: Our dedicated service line, HGD, contracts with customers who wish to outsource a portion of their transportation needs. We offer a dedicated fleet of equipment and drivers to each customer, as well as the management and infrastructure to operate according to the customer’s high service expectations.

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

888,238

 

$

314,078

 

$

(23,223

)

$

1,179,093

 

 

$

704,344

 

$

242,998

 

$

(23,746

)

$

923,596

 

Transportation costs

 

788,087

 

 

278,039

 

 

(23,223

)

 

1,042,903

 

 

 

631,787

 

 

214,238

 

 

(23,746

)

 

822,279

 

Gross margin

 

100,151

 

 

36,039

 

 

-

 

 

136,190

 

 

 

72,557

 

 

28,760

 

 

-

 

 

101,317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

53,839

 

 

4,253

 

 

-

 

 

58,092

 

 

 

41,569

 

 

3,469

 

 

-

 

 

45,038

 

Agent fees and commissions

 

11

 

 

21,958

 

 

-

 

 

21,969

 

 

 

14

 

 

17,024

 

 

-

 

 

17,038

 

General and administrative

 

17,768

 

 

2,448

 

 

-

 

 

20,216

 

 

 

18,331

 

 

1,783

 

 

-

 

 

20,114

 

Depreciation and amortization

 

3,719

 

 

241

 

 

-

 

 

3,960

 

 

 

2,249

 

 

300

 

 

-

 

 

2,549

 

Total costs and expenses

 

75,337

 

 

28,900

 

 

-

 

 

104,237

 

 

 

62,163

 

 

22,576

 

 

-

 

 

84,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

24,814

 

$

7,139

 

$

-

 

$

31,953

 

 

$

10,395

 

$

6,184

 

$

-

 

$

16,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

46,337

 

$

745

 

$

-

 

$

47,082

 

 

$

22,937

 

$

31

 

$

-

 

$

22,968

 

 

 

Six Months

 

 

Six Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

1,719,823

 

$

601,977

 

$

(46,736

)

$

2,275,064

 

 

$

1,380,824

 

$

484,832

 

$

(49,304

)

$

1,816,352

 

Transportation costs

 

1,529,297

 

 

533,522

 

 

(46,736

)

 

2,016,083

 

 

 

1,236,462

 

 

426,292

 

 

(49,304

)

 

1,613,450

 

Gross margin

 

190,526

 

 

68,455

 

 

-

 

 

258,981

 

 

 

144,362

 

 

58,540

 

 

-

 

 

202,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

105,909

 

 

8,190

 

 

-

 

 

114,099

 

 

 

81,164

 

 

7,053

 

 

-

 

 

88,217

 

Agent fees and commissions

 

25

 

 

41,086

 

 

-

 

 

41,111

 

 

 

31

 

 

35,000

 

 

-

 

 

35,031

 

General and administrative

 

36,170

 

 

4,550

 

 

-

 

 

40,720

 

 

 

36,810

 

 

4,128

 

 

-

 

 

40,938

 

Depreciation and amortization

 

7,478

 

 

487

 

 

-

 

 

7,965

 

 

 

4,357

 

 

604

 

 

-

 

 

4,961

 

Total costs and expenses

 

149,582

 

 

54,313

 

 

-

 

 

203,895

 

 

 

122,362

 

 

46,785

 

 

-

 

 

169,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

40,944

 

$

14,142

 

$

-

 

$

55,086

 

 

$

22,000

 

$

11,755

 

$

-

 

$

33,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

67,874

 

$

1,387

 

$

-

 

$

69,261

 

 

$

29,562

 

$

31

 

$

-

 

$

29,593

 

 

8


 

 

 

As of June 30, 2018

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,513,130

 

$

227,425

 

$

(7,051

)

$

1,733,504

 

 

$

1,470,792

 

$

210,088

 

$

(9,939

)

$

1,670,941

 

Goodwill

$

318,717

 

$

29,389

 

$

-

 

$

348,106

 

 

$

319,272

 

$

29,389

 

$

-

 

$

348,661

 

 

On January 1, 2018, the Company adopted ASC Topic 606 using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018.  Segment revenues were not significantly impacted under ASC Topic 606.  The tables below represent disaggregated revenue from contracts with customers.

 

The following tables summarize our revenue by segment and business line (in thousands) for the quarter ended June 30:

 

 

Three Months

 

 

Three Months

 

 

Ended June 30, 2018

 

 

Ended June 30, 2017

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

526,028

 

$

141,221

 

$

(6,559

)

$

660,690

 

 

$