Attached files

file filename
EX-32 - EXHIBIT 32 - Oritani Financial Corpexhibit32.htm
EX-31.2 - EXHIBIT 31.2 - Oritani Financial Corpexhibit31_2.htm
EX-31.1 - EXHIBIT31.1 - Oritani Financial Corpexhibit31_1.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________

FORM 10-Q
______________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended December 31, 2016
 
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from   to
Commission File No. 001-34786
   
Oritani Financial Corp.
(Exact name of registrant as specified in its charter)
   

Delaware
 
30-0628335
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
370 Pascack Road, Township of Washington, New Jersey 07676
(Address of Principal Executive Offices)
 
(201) 664-5400
(Registrant's telephone number)
 
N/A
(Former name or former address, if changed since last report)
   
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.
 
    YES      NO  
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
    YES      NO  
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
 
 
Accelerated filer
 
Non-accelerated filer
 
  (Do not check if a smaller reporting company)
 
Smaller Reporting company
 
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
    YES      NO  
 
As of February 8, 2017, there were 56,245,065 shares of the Registrant's common stock, par value $0.01 per share, issued and 45,864,066 shares outstanding.




Oritani Financial Corp.
FORM 10-Q
 
Index

 
 
 
 
Part I. Financial Information
  Page
 
 
 
Item 1.
3
 
 
 
 
Consolidated Balance Sheets as of December 31, 2016 (unaudited) and June 30, 2016
3
 
 
 
 
Consolidated Statements of Income for the Three and Six Months Ended December 31, 2016 and 2015 (unaudited)
4
 
 
 
 
Consolidated Statements of Comprehensive Income for the Three and Six Months Ended December 31, 2016 and 2015 (unaudited)
5
 
 
 
 
Consolidated Statements of Stockholders' Equity for the Six Months Ended December 31, 2016 and 2015 (unaudited)
6
 
 
 
 
Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2016 and 2015 (unaudited)
8
 
 
 
 
9
 
 
 
Item 2.
36
 
 
 
Item 3.
50
 
 
 
Item 4.
52
 
 
 
 
 
 
 
 
Item 1.
52
 
 
 
Item 1A.
52
 
 
 
Item 2.
52
 
 
 
Item 3.
52
 
 
 
Item 4.
52
 
 
 
Item 5.
52
 
 
 
Item 6.
53
 
 
 
 
54
 
Part I. Financial Information
Item 1. Financial Statements
 
Oritani Financial Corp. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)

 
 
December 31, 2016
   
June 30, 2016
 
 
 
(unaudited)
   
(audited)
 
Assets
           
Cash on hand and in banks
 
$
29,533
   
$
16,243
 
Federal funds sold and short term investments
   
2,849
     
328
 
Cash and cash equivalents
   
32,382
     
16,571
 
Loans, net
   
3,383,198
     
3,131,957
 
Securities available for sale, at fair value
   
180,194
     
141,850
 
Securities held to maturity, fair value of $198,685 and $170,706, respectively.
   
201,813
     
168,107
 
Bank Owned Life Insurance (at cash surrender value)
   
94,672
     
93,327
 
Federal Home Loan Bank of New York stock ("FHLB"), at cost
   
38,878
     
38,003
 
Accrued interest receivable
   
10,247
     
9,943
 
Investments in real estate joint ventures, net
   
4,364
     
4,307
 
Real estate owned
   
266
     
487
 
Office properties and equipment, net
   
13,939
     
14,338
 
Deferred tax assets, net
   
40,328
     
47,360
 
Other assets
   
11,888
     
3,088
 
Total Assets
 
$
4,012,169
   
$
3,669,338
 
Liabilities
               
Deposits
 
$
2,591,074
   
$
2,260,003
 
Borrowings
   
800,635
     
781,623
 
Advance payments by borrowers for taxes and insurance
   
20,372
     
21,415
 
Other liabilities
   
61,624
     
71,097
 
Total Liabilities
   
3,473,705
     
3,134,138
 
Stockholders' Equity
               
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued;
45,860,066 shares outstanding at December 31, 2016 and 45,247,420 shares outstanding at June 30, 2016.
   
562
     
562
 
Additional paid-in capital
   
511,487
     
513,177
 
Non-vested restricted stock awards
   
(483
)
   
(4,242
)
Treasury stock, at cost; 10,384,999 shares at December 31, 2016 and 10,997,645 shares at June 30, 2016.
   
(138,280
)
   
(146,173
)
Unallocated common stock held by the employee stock ownership plan
   
(19,099
)
   
(20,481
)
Retained earnings
   
186,485
     
202,429
 
Accumulated other comprehensive loss, net of tax
   
(2,208
)
   
(10,072
)
Total Stockholders' Equity
   
538,464
     
535,200
 
Total Liabilities and Stockholders' Equity
 
$
4,012,169
   
$
3,669,338
 

See accompanying notes to unaudited consolidated financial statements.
3


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)

 
 
Three months ended December 31,
   
Six months ended December 31,
 
 
 
2016
   
2015
   
2016
   
2015
 
 
 
(unaudited)
 
Interest income:
                       
Interest on loans
 
$
33,135
   
$
31,148
   
$
65,108
   
$
61,937
 
Interest on securities available for sale
   
826
     
1,154
     
1,652
     
2,357
 
Interest on securities held to maturity
   
871
     
663
     
1,674
     
1,234
 
Dividends on FHLB stock
   
417
     
391
     
874
     
792
 
Interest on federal funds sold and short term investments
   
2
     
1
     
3
     
2
 
Total interest income
   
35,251
     
33,357
     
69,311
     
66,322
 
Interest expense:
                               
Deposits
   
5,964
     
4,456
     
11,703
     
8,118
 
Borrowings
   
3,058
     
3,607
     
6,079
     
8,761
 
Total interest expense
   
9,022
     
8,063
     
17,782
     
16,879
 
Net interest income before provision for loan losses
   
26,229
     
25,294
     
51,529
     
49,443
 
Provision for loan losses
   
     
     
     
 
Net interest income after provision for loan losses
   
26,229
     
25,294
     
51,529
     
49,443
 
Other income:
                               
Service charges
   
176
     
208
     
358
     
466
 
Real estate operations, net
   
     
36
     
     
271
 
Income from investments in real estate joint ventures
   
260
     
311
     
576
     
718
 
Bank-owned life insurance
   
666
     
678
     
1,345
     
1,374
 
Net gain on sale of assets
   
     
25,554
     
     
29,866
 
Net gain on sale of securities
   
     
604
     
     
604
 
Other income
   
81
     
91
     
162
     
168
 
Total other income
   
1,183
     
27,482
     
2,441
     
33,467
 
Other expenses:
                               
Compensation, payroll taxes and fringe benefits
   
8,207
     
10,056
     
15,565
     
17,759
 
Advertising
   
125
     
90
     
215
     
180
 
Office occupancy and equipment expense
   
781
     
689
     
1,581
     
1,407
 
Data processing service fees
   
559
     
496
     
1,103
     
1,014
 
Federal insurance premiums
   
300
     
399
     
750
     
798
 
Net expense from real estate operations
   
69
     
11
     
124
     
341
 
FHLBNY prepayment fees
   
     
13,873
     
     
13,873
 
Other expenses
   
1,017
     
1,315
     
1,988
     
2,294
 
Total operating expenses
   
11,058
     
26,929
     
21,326
     
37,666
 
Income before income tax expense
   
16,354
     
25,847
     
32,644
     
45,244
 
Income tax expense
   
4,978
     
9,470
     
10,657
     
16,252
 
Net income
 
$
11,376
   
$
16,377
   
$
21,987
   
$
28,992
 
Earnings per basic common share
 
$
0.26
   
$
0.39
   
$
0.51
   
$
0.70
 
Earnings per diluted common share
 
$
0.26
   
$
0.38
   
$
0.50
   
$
0.68
 
 
See accompanying notes to unaudited consolidated financial statements.
4


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands)

 
 
Three months ended December 31,
   
Six months ended December 31,
 
 
 
2016
   
2015
   
2016
   
2015
 
 
 
(unaudited)
 
Net of tax:
                       
Net income
 
$
11,376
   
$
16,377
   
$
21,987
   
$
28,992
 
Other comprehensive income (loss):
                               
Change in unrealized holding loss on securities available for sale
   
(1,062
)
   
(1,650
)
   
(1,454
)
   
(1,204
)
Reclassification adjustment for security gains included in net income
   
     
(343
)
   
     
(343
)
Amortization related to post-retirement obligations
   
57
     
31
     
130
     
64
 
Net change in unrealized gain (loss) on interest rate swaps
   
7,889
     
1,468
     
9,188
     
(896
)
Total other comprehensive income (loss)
   
6,884
     
(494
)
   
7,864
     
(2,379
)
Total comprehensive income
 
$
18,260
   
$
15,883
   
$
29,851
   
$
26,613
 
 
See accompanying notes to unaudited consolidated financial statements.
5


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Stockholders' Equity
Six months ended December 31, 2016 and 2015 (unaudited)
(In thousands, except share data)

 
 
Shares Outstanding
   
Common stock
   
Additional paid-in capital
   
Non-vested restricted stock awards
   
Treasury stock
   
Unallocated common stock held by ESOP
   
Retained income
   
Accumulated other comprehensive income (loss), net of tax
   
Total stockholders' equity
 
Balance at June 30, 2015
   
44,012,239
   
$
562
   
$
508,999
   
$
(8,088
)
 
$
(162,344
)
 
$
(22,803
)
 
$
203,192
   
$
(1,848
)
 
$
517,670
 
Net income
   
     
     
     
     
     
     
28,992
     
     
28,992
 
Other comprehensive loss, net of tax
   
     
     
     
     
     
     
     
(2,379
)
   
(2,379
)
Cash dividends declared
   
     
     
     
     
     
     
(35,229
)
   
     
(35,229
)
Purchase of treasury stock
   
(100,978
)
   
     
     
     
(1,593
)
   
     
     
     
(1,593
)
Issuance of restricted stock awards
   
10,000
     
     
     
(133
)
   
133
     
     
     
     
 
Compensation cost for stock options and restricted stock
   
     
     
2,996
     
     
     
     
     
     
2,996
 
ESOP shares allocated or committed to be released
   
     
     
1,430
     
     
     
1,645
     
     
     
3,075
 
Exercise of stock options
   
482,436
     
     
     
     
6,411
     
     
(1,106
)
   
     
5,305
 
Vesting of restricted stock awards
   
     
     
(3,887
)
   
3,906
     
     
     
(19
)
   
     
 
Forfeiture of restricted stock awards
   
(6,000
)
   
     
     
73
     
(73
)
   
     
     
     
 
Cumulative effect of change in accounting principle-adoption of ASU 2016-09
   
     
     
     
     
     
     
(33
)
   
     
(33
)
Balance at December 31, 2015
   
44,397,697
   
$
562
   
$
509,538
   
$
(4,242
)
 
$
(157,466
)
 
$
(21,158
)
 
$
195,797
   
$
(4,227
)
 
$
518,804
 

Continued on next page
6



 
 
Shares Outstanding
   
Common stock
   
Additional paid-in capital
   
Non-vested restricted stock awards
   
Treasury stock
   
Unallocated common stock held by ESOP
   
Retained income
   
Accumulated other comprehensive income (loss), net of tax
   
Total stockholders' equity
 
Balance at June 30, 2016
   
45,247,420
   
$
562
   
$
513,177
   
$
(4,242
)
 
$
(146,173
)
 
$
(20,481
)
 
$
202,429
   
$
(10,072
)
 
$
535,200
 
Net income
   
     
     
     
     
     
     
21,987
     
     
21,987
 
Other comprehensive loss, net of tax
   
     
     
     
     
     
     
     
7,864
     
7,864
 
Cash dividends declared
   
     
     
     
     
     
     
(36,598
)
   
     
(36,598
)
Purchase of treasury stock
   
(98,655
)
   
     
     
     
(1,574
)
   
     
     
     
(1,574
)
Issuance of restricted stock awards
   
10,000
     
     
     
(133
)
   
133
     
     
     
     
 
Compensation cost for stock options and restricted stock
   
     
     
849
     
     
     
     
     
     
849
 
ESOP shares allocated or committed to be released
   
     
     
1,340
     
     
     
1,382
     
     
     
2,722
 
Exercise of stock options
   
701,301
     
     
     
     
9,334
     
     
(1,320
)
   
     
8,014
 
Vesting of restricted stock awards
   
     
     
(3,879
)
   
3,892
     
     
     
(13
)
   
     
 
Balance at December 31, 2016
   
45,860,066
   
$
562
   
$
511,487
   
$
(483
)
 
$
(138,280
)
 
$
(19,099
)
 
$
186,485
   
$
(2,208
)
 
$
538,464
 
 
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)

 
 
Six months ended December 31,
 
 
 
2016
   
2015
 
 
 
(unaudited)
 
Cash flows from operating activities:
     
Net income
 
$
21,987
   
$
28,992
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
ESOP and stock-based compensation expense
   
3,571
     
6,071
 
Tax benefit from stock-based compensation
   
1,286
     
959
 
Depreciation of premises and equipment
   
454
     
447
 
Net amortization and accretion of premiums and discounts on securities
   
625
     
594
 
Amortization and accretion of deferred loan fees, net
   
(1,129
)
   
(1,836
)
Decrease (increase) in deferred taxes
   
1,082
     
(1,842
)
Gain on sale of investment securities
   
     
(604
)
Gain on sale of real estate joint ventures and real estate investments
   
     
(29,538
)
Gain on sale of real estate owned
   
     
(328
)
Writedown of real estate owned
   
89
     
250
 
Proceeds from sale of real estate owned
   
132
     
3,967
 
Increase in cash surrender value of bank owned life insurance
   
(1,345
)
   
(1,374
)
Increase in accrued interest receivable
   
(304
)
   
(451
)
Decrease in other assets
   
7,554
     
3,872
 
(Decrease) increase in other liabilities
   
(9,185
)
   
5,884
 
Net cash provided by operating activities
   
24,817
     
15,063
 
Cash flows from investing activities:
               
Net increase in loans receivable
   
(184,187
)
   
(116,396
)
Purchase of loans
   
(65,925
)
   
(37,341
)
Purchase of securities available for sale
   
(66,222
)
   
(42,213
)
Purchase of securities held to maturity
   
(49,649
)
   
(58,960
)
Proceeds from payments, calls and maturities of securities available for sale
   
25,004
     
35,193
 
Proceeds from payments, calls and maturities of securities held to maturity
   
15,637
     
9,194
 
Proceeds from sales of securities available for sale
   
     
38,985
 
Net (increase) decrease in Federal Home Loan Bank of New York stock
   
(875
)
   
137
 
Proceeds from sales of real estate joint ventures and real estate investments
   
     
29,638
 
Net increase in real estate held for investment
   
     
(1
)
Net (increase) decrease in real estate joint ventures
   
(57
)
   
389
 
Purchase of fixed assets
   
(40
)
   
(583
)
Net cash used in investing activities
   
(326,314
)
   
(141,958
)
Cash flows from financing activities:
               
Net increase in deposits
   
331,071
     
157,739
 
Purchase of treasury stock
   
(1,574
)
   
(1,593
)
Dividends paid to shareholders
   
(36,598
)
   
(35,229
)
Exercise of stock options
   
8,014
     
5,305
 
Decrease in advance payments by borrowers for taxes and insurance
   
(1,043
)
   
(439
)
Proceeds from borrowed funds
   
19,500
     
182,435
 
Repayment of borrowed funds
   
(488
)
   
(185,000
)
Payment of employee taxes withheld from shared-based awards
   
(1,574
)
   
(1,593
)
Net cash provided by financing activities
   
317,308
     
121,625
 
Net increase (decrease) in cash and cash equivalents
   
15,811
     
(5,270
)
Cash and cash equivalents at beginning of period
   
16,571
     
15,129
 
Cash and cash equivalents at end of period
 
$
32,382
   
$
9,859
 
Supplemental cash flow information:
               
Cash paid during the period for:
               
Interest
 
$
17,746
   
$
17,409
 
Income taxes
 
$
15,787
   
$
12,383
 
Noncash transfer
               
Loans receivable transferred to real estate owned
 
$
   
$
317
 

See accompanying notes to unaudited consolidated financial statements.


8

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
 
1. Basis of Presentation

The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiary, Oritani Bank (the "Bank") and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC ("Ormon"), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), (collectively, the "Company").  Intercompany balances and transactions have been eliminated in consolidation.

In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included.  The results of operations and other data presented for the three and six month periods ended December 31, 2016 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2017.

Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for the preparation of the Form 10-Q.  The consolidated financial statements presented should be read in conjunction with the Company's audited consolidated financial statements and notes to consolidated financial statements included in the Company's June 30, 2016 Annual Report on Form 10-K, filed with the SEC on September 13, 2016.

The consolidated financial statements have been prepared in conformity with GAAP. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at December 31, 2016 and June 30, 2016 and in the Consolidated Statements of Income for the three and six months ended December 31, 2016 and 2015.  Actual results could differ significantly from those estimates.

A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management's best estimate of losses known and inherent in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
9

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements


2. Earnings Per Share ("EPS")

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.
 
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock.  These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method.  When applying the treasury stock method, we add the assumed proceeds from option exercises and the average unamortized compensation costs related to stock options.  We then divide this sum by our average stock price to calculate shares assumed to be repurchased.  The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.

The following is a summary of the Company's earnings per share calculations and reconciliation of basic to diluted earnings per share.

 
 
Three months ended December 31,
   
Six months ended December 31,
 
 
 
2016
   
2015
   
2016
   
2015
 
 
 
(In thousands, except per share data)
 
Net income
 
$
11,376
   
$
16,377
   
$
21,987
   
$
28,992
 
Weighted average common shares outstanding—basic
   
43,024
     
41,504
     
42,899
     
41,380
 
Effect of dilutive stock options outstanding
   
1,294
     
1,545
     
1,216
     
1,440
 
Weighted average common shares outstanding—diluted
   
44,318
     
43,049
     
44,115
     
42,820
 
Earnings per share-basic
 
$
0.26
   
$
0.39
   
$
0.51
   
$
0.70
 
Earnings per share-diluted
 
$
0.26
   
$
0.38
   
$
0.50
   
$
0.68
 
 
For the three months ended December 31, 2016 and 2015 there were 787 and 4,705 option shares, respectively, that could potentially dilute basic earnings per share in the future that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods.  Anti-dilutive shares for the six months ended December 31, 2016 and 2015 were 2,733 and 6,114, respectively.

3. Stock Repurchase Program
 
On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5% of the outstanding shares, or 2,205,451 shares.   At December 31, 2016, there are 1,888,851 shares yet to be purchased under the current plan.  At  December 31, 2016, a total of  13,277,681  shares had been acquired under repurchase programs at a weighted average cost of  $13.30 per share.  The timing of the repurchases depend on certain factors, including but not limited to, market conditions and prices, the Company's liquidity and capital requirements, and alternative uses of capital.  Repurchased shares will be held as treasury stock and will be available for general corporate purposes.  The Company may conduct repurchases in accordance with a Rule 10b5-1 trading plan.  
10

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

4. Equity Incentive Plans
 
The 2007 Equity Incentive Plan ("the 2007 Equity Plan") was approved by the Company's stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards.  The 2011 Equity Incentive Plan ("2011 Equity Plan") was approved by the Company's stockholders on July 26, 2011.  The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company's common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than 1,654,528 of the shares issued as restricted stock awards or restricted stock units.  Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.
 
Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance.  The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement.  The Company recognizes compensation expense for all option grants over the awards' respective requisite service periods.  Management estimated the fair values of all option grants using the Black-Scholes option-pricing model.   Management estimated the expected life of the options using the simplified method.  The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option.  The Company classified share-based compensation for employees and outside directors within "compensation, payroll taxes and fringe benefits" in the consolidated statements of income to correspond with the same line item as the cash compensation paid.

The fair value of options issued during the six months ended December 31, 2016 and 2015 was estimated using the Black-Scholes options-pricing model with the assumptions in the following table.

 
Six months ended December 31,
 
 
2016
 
2015
Option shares granted
 
20,000
   
20,000
Expected dividend yield
 
5.35%
   
6.75%
Expected volatility
 
20.81%
   
26.10%
Risk-free interest rate
 
1.39%
   
2.03%
Expected option life
 
6.5
 
 
6.5

The following is a summary of the Company's stock option activity and related information as of December 31, 2016 and changes therein during the six months then ended:

 
 
Number of Stock Options
   
Weighted Average Grant Date Fair Value
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life (years)
 
Outstanding at  June 30, 2016
   
4,568,005
   
$
2.59
   
$
11.65
     
5.3
 
Granted
   
20,000
     
1.34
     
15.65
     
10.0
 
Exercised
   
(701,301
)
   
2.57
     
11.43
     
3.6
 
Forfeited
   
     
     
     
 
Outstanding at December 31, 2016
   
3,886,704
   
$
2.59
   
$
11.71
     
3.9
 
Exercisable at December 31, 2016
   
3,808,831
   
$
2.60
   
$
11.63
     
3.9
 
 
The Company recorded $17,000 and $523,000 of share based compensation expense related to options for the three months ended December 31, 2016 and 2015, respectively.  The Company recorded $283,000 and $1.1 million of share based compensation expense related to options for the six months ended December 31, 2016 and 2015, respectively.    Expected future expense related to the non-vested options outstanding at December 31, 2016 is $131,000 over a weighted average period of 2.8 years.  Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.



11

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company's common stock determines the fair value of restricted shares under the Company's restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.
 
The following is a summary of the status of the Company's restricted stock shares as of December 31, 2016 and changes therein during the six months then ended:

 
 
Number of Shares Awarded
   
Weighted Average Grant Date Fair Value
 
Non-vested at June 30, 2016
   
347,487
   
$
12.37
 
Granted
   
10,000
     
15.65
 
Vested
   
(318,553
)
   
12.08
 
Forfeited
   
     
 
Non-vested at December 31, 2016
   
38,934
   
$
15.46
 
 
The Company recorded $60,000 and $962,000 of share based compensation expense related to the restricted stock shares for the three months ended December 31, 2016 and 2015, respectively.  The Company recorded $569,000 and $1.9 million of share based compensation expense related to the restricted stock shares for the six months ended December 31, 2016 and 2015, respectively.   Expected future expense related to the non-vested restricted shares at December 31, 2016 is $524,000 over a weighted average period of 2.5 years.

5. Post-retirement Benefits
 
The Company provides several post-retirement benefit plans to directors and to certain active and retired employees. The Company has a nonqualified Directors' Retirement Plan ("Retirement Plan"), a nonqualified Benefit Equalization Plan ("BEP Plan"), which provides benefits to employees who are disallowed certain benefits under the Company's qualified benefit plans, and a Post Retirement Medical Plan ("Medical Plan") for directors and certain eligible employees.

Net periodic benefit costs for the three and six months ended December 31, 2016 and 2015 are presented in the following tables.

 
Retirement Plan
   
BEP Plan
   
Medical Plan
 
 
Three months ended December 31,
 
 
2016
   
2015
   
2016
   
2015
   
2016
   
2015
 
 
(In thousands)
 
Service cost
 
$
38
   
$
43
   
$
   
$
   
$
14
   
$
19
 
Interest cost
   
45
     
57
     
10
     
12
     
59
     
59
 
Amortization of unrecognized:
                                               
Net loss
   
     
7
     
13
     
10
     
87
     
39
 
Total
 
$
83
   
$
107
   
$
23
   
$
22
   
$
160
   
$
117
 

 
Six months ended December 31,
 
 
 
2016
   
2015
   
2016
   
2015
   
2016
   
2015
 
 
(In thousands)
 
Service cost
 
$
76
   
$
87
   
$
   
$
   
$
29
   
$
39
 
Interest cost
   
91
     
113
     
20
     
24
     
117
     
118
 
Amortization of unrecognized:
                                               
Net loss
   
     
15
     
26
     
20
     
174
     
77
 
Total
 
$
167
   
$
215
   
$
46
   
$
44
   
$
320
   
$
234
 
 

12

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements
6. Loans, net
 
Loans, net are summarized as follows:

 
 
December 31, 2016
   
June 30, 2016
 
 
 
(In thousands)
 
Residential
 
$
238,861
   
$
223,701
 
Residential commercial real estate
   
1,808,344
     
1,596,876
 
Credit/grocery retail commercial real estate
   
519,780
     
457,058
 
Other commercial real estate
   
852,076
     
887,443
 
Construction and land loans
   
2,361
     
4,810
 
Total loans
   
3,421,422
     
3,169,888
 
Less:
               
Deferred loan fees, net
   
8,347
     
7,980
 
Allowance for loan losses
   
29,877
     
29,951
 
Loans, net
 
$
3,383,198
   
$
3,131,957
 
 
The Company's allowance for loan losses is analyzed quarterly and many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors.  There have been no material changes to the allowance for loan loss methodology as disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 13, 2016.

The activity in the allowance for loan losses for the three and six months ended December 31, 2016 and 2015 is summarized as follows:

 
Three months ended December 31,
 
Six months ended December 31,
 
 
(In thousands)
 
 
2016
 
2015
 
2016
 
2015
 
Balance at beginning of period
 
$
29,878
   
$
30,634
   
$
29,951
   
$
30,889
 
Provisions for loan losses
   
     
     
     
 
Recoveries of loans previously charged off
   
     
1
     
2
     
1
 
Loans charged off
   
(1
)
   
     
(76
)
   
(255
)
Balance at end of period
 
$
29,877
   
$
30,635
   
$
29,877
   
$
30,635
 
 
13

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table provides the three and six month activity in the allowance for loan losses allocated by loan category at December 31, 2016 and 2015.  The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
 
 
Three months ended December 31, 2016
 
 
Residential
 
Residential commercial real estate
 
Credit/grocery retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,794
   
$
13,610
   
$
3,472
   
$
10,843
   
$
159
   
$
29,878
 
Charge-offs
   
     
     
     
(1
)
   
     
(1
)
Recoveries
   
     
     
     
     
     
 
Provisions
   
(168
)
   
814
     
(145
)
   
(476
)
   
(25
)
   
 
Ending balance
 
$
1,626
   
$
14,424
   
$
3,327
   
$
10,366
   
$
134
   
$
29,877
 

 
Six months ended December 31, 2016
 
 
Residential
 
Residential commercial real estate
 
Credit/grocery retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,300
   
$
12,837
   
$
3,646
   
$
11,850
   
$
318
   
$
29,951
 
Charge-offs
   
(75
)
   
     
     
(1
)
   
     
(76
)
Recoveries
   
     
     
     
2
     
     
2
 
Provisions
   
401
     
1,587
     
(319
)
   
(1,485
)
   
(184
)
   
 
Ending balance
 
$
1,626
   
$
14,424
   
$
3,327
   
$
10,366
   
$
134
   
$
29,877
 

 
Three months ended December 31, 2015
 
 
Residential
 
Residential commercial real estate
 
Credit/grocery retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,680
   
$
10,606
   
$
4,612
   
$
13,048
   
$
688
   
$
30,634
 
Charge-offs
   
     
     
     
     
     
 
Recoveries
   
     
     
     
1
     
     
1
 
Provisions
   
(162
)
   
287
     
(958
)
   
809
     
24
     
 
Ending balance
 
$
1,518
   
$
10,893
   
$
3,654
   
$
13,858
   
$
712
   
$
30,635
 

 
Six months ended December 31, 2015
 
 
Residential
 
Residential commercial real estate
 
Credit/grocery retail commercial real estate
 
Other commercial real estate
 
Construction and land loans
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                       
Beginning balance
 
$
1,521
   
$
10,814
   
$
4,042
   
$
13,943
   
$
569
   
$
30,889
 
Charge-offs
   
(98
)
   
     
     
(157
)
   
     
(255
)
Recoveries
   
     
     
     
1
     
     
1
 
Provisions
   
95
     
79
     
(388
)
   
71
     
143
     
 
Ending balance
 
$
1,518
   
$
10,893
   
$
3,654
   
$
13,858
   
$
712
   
$
30,635
 

14

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table details the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at December 31, 2016 and June 30, 2016.

   
At December 31, 2016
 
 
 
Residential
   
Residential commercial real estate
   
Credit/grocery retail commercial real estate
   
Other commercial real estate
   
Construction and land loans
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
 
$
20
   
$
   
$
   
$
68
   
$
20
   
$
108
 
Collectively evaluated for impairment
   
1,606
     
14,424
     
3,327
     
10,298
     
114
     
29,769
 
Total
 
$
1,626
   
$
14,424
   
$
3,327
   
$
10,366
   
$
134
   
$
29,877
 
Loans receivable:
                                               
Individually evaluated for impairment
 
$
3,686
   
$
   
$
   
$
9,912
   
$
20
   
$
13,618
 
Collectively evaluated for impairment
   
235,175
     
1,808,344
     
519,780
     
842,164
     
2,341
     
3,407,804
 
Total
 
$
238,861
   
$
1,808,344
   
$
519,780
   
$
852,076
   
$
2,361
   
$
3,421,422
 
 
                                               

   
At June 30, 2016
 
 
 
Residential
   
Residential commercial real estate
   
Credit/grocery retail commercial real estate
   
Other commercial real estate
   
Construction
and land loans
   
Total
 
   
(In thousands)
 
Allowance for loan losses:
                                   
Individually evaluated for impairment
 
$
20
   
$
   
$
   
$
51
   
$
47
   
$
118
 
Collectively evaluated for impairment
   
1,280
     
12,837
     
3,646
     
11,799
     
271
     
29,833
 
Total
 
$
1,300
   
$
12,837
   
$
3,646
   
$
11,850
   
$
318
   
$
29,951
 
Loans receivable:
                                               
Individually evaluated for impairment
 
$
3,631
   
$
310
   
$
   
$
9,154
   
$
56
   
$
13,151
 
Collectively evaluated for impairment
   
220,070
     
1,596,566
     
457,058
     
878,289
     
4,754
     
3,156,737
 
Total
 
$
223,701
   
$
1,596,876
   
$
457,058
   
$
887,443
   
$
4,810
   
$
3,169,888
 
 
15

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The Company continuously monitors the credit quality of its loan portfolio.  In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables.  Credit quality is monitored by reviewing certain credit quality indicators.  Assets classified as "Satisfactory" are deemed to possess average to superior credit quality, requiring no more than normal attention.  Assets classified as "Pass/Watch" have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets.  Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff.  We classify an asset as "Special Mention" if the asset has a potential weakness that warrants management's close attention.  Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset.  An asset is considered "Substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as "Doubtful" have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans.

The following table provides information about the loan credit quality at December 31, 2016 and June 30, 2016:

 
 
At December 31, 2016
 
 
 
Satisfactory
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
 
 
(In thousands)
 
Residential
 
$
214,800
   
$
1,840
   
$
17,882
   
$
4,339
   
$
   
$
238,861
 
Residential commercial real estate
   
1,788,183
     
18,143
     
2,018
     
     
     
1,808,344
 
Credit/grocery retail commercial real estate
   
509,488
     
10,292
     
     
     
     
519,780
 
Other commercial real estate
   
740,627
     
72,753
     
18,974
     
19,722
     
     
852,076
 
Construction and land loans
   
2,341
     
     
     
20
     
     
2,361
 
Total
 
$
3,255,439
   
$
103,028
   
$
38,874
   
$
24,081
   
$
   
$
3,421,422
 

 
 
At June 30, 2016
 
 
 
Satisfactory
   
Pass/Watch
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
 
 
(In thousands)
 
Residential
 
$
199,911
   
$
18,882
   
$
531
   
$
4,377
   
$
   
$
223,701
 
Residential commercial real estate
   
1,583,686
     
9,563
     
3,317
     
310
     
     
1,596,876
 
Credit/grocery retail commercial real estate
   
438,562
     
15,523
     
2,973
     
     
     
457,058
 
Other commercial real estate
   
798,457
     
51,567
     
17,553
     
19,866
     
     
887,443
 
Construction and land loans
   
4,754
     
     
     
56
     
     
4,810
 
Total
 
$
3,025,370
   
$
95,535
   
$
24,374
   
$
24,609
   
$
   
$
3,169,888
 

16

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The following table provides information about loans past due at December 31, 2016 and June 30, 2016:

 
 
At December 31, 2016
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 days or More Past Due
   
Total Past Due
   
Current
   
Total Loans
   
Nonaccrual (1)
 
 
 
(In thousands)
 
Residential
 
$
1,840
   
$
833
   
$
879
   
$
3,552
   
$
235,309
   
$
238,861
   
$
893
 
Residential commercial real estate
   
246
     
     
     
246
     
1,808,098
     
1,808,344
     
 
Credit/grocery retail commercial real estate
   
     
     
     
     
519,780
     
519,780
     
 
Other commercial real estate
   
1,047
     
377
     
2,962
     
4,386
     
847,690
     
852,076
     
9,480
 
Construction and land loans
   
     
     
20
     
20
     
2,341
     
2,361
     
20
 
Total
 
$
3,133
   
$
1,210
   
$
3,861
   
$
8,204
   
$
3,413,218
   
$
3,421,422
   
$
10,393
 

 
 
At June 30, 2016
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 days or More Past Due
   
Total Past Due
   
Current
   
Total Loans
   
Nonaccrual (2)
 
 
 
(In thousands)
 
Residential
 
$
1,745
   
$
531
   
$
684
   
$
2,960
   
$
220,741
   
$
223,701
   
$
931
 
Residential commercial real estate
   
3,601
     
1,166
     
     
4,767
     
1,592,109
     
1,596,876
     
310
 
Credit/grocery retail commercial real estate
   
     
     
     
     
457,058
     
457,058
     
 
Other commercial real estate
   
3,746
     
     
1,641
     
5,387
     
882,056
     
887,443
     
8,671
 
Construction and land loans
   
     
     
56
     
56
     
4,754
     
4,810
     
56
 
Total
 
$
9,092
   
$
1,697
   
$
2,381
   
$
13,170
   
$
3,156,718
   
$
3,169,888
   
$
9,968
 

(1)
Included in nonaccrual loans at December 31, 2016 are residential loans totaling $14,000 that were 60-89 days past due and other commercial real estate loans totaling $6.5 million that were current.
(2)
Included in nonaccrual loans at June 30, 2016 are residential loans totaling $180,000 that were 30-59 days past due; residential loans totaling $66,000, residential commercial real estate loans totaling $310,000 and other commercial real estate loans totaling $7.0 million that were current.
 

17

Oritani Financial Corp. and subsidiaries
Notes to Unaudited Consolidated Financial Statements

The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement.  Loans we individually classify as impaired include multifamily, commercial mortgage and construction loans with balances of $1.0 million or more, unless a condition exists for loans less than $1.0 million that would increase the Bank's potential loss exposure.  At December 31, 2016 impaired loans were primarily collateral-dependent and totaled $13.6 million, of which $848,000 had a related allowance for credit losses of $108,000 and $12.8 million of impaired loans had no related allowance for credit losses.  At June 30, 2016 impaired loans were primarily collateral-dependent and totaled $13.2 million, of which $487,000  had a related allowance for credit losses of $118,000 and $12.7 million of impaired loans had no related allowance for credit losses.


The following table provides information about the Company's impaired loans at December 31, 2016 and June 30, 2016:

   
At December 31, 2016
   
At June 30, 2016
 
   
Recorded Investment
   
Unpaid Principal Balance
   
Allowance
   
Recorded Investment
   
Unpaid Principal Balance
   
Allowance
 
   
(In thousands)
 
With no related allowance recorded:
                                   
Residential
 
$
3,505
   
$
3,505
   
$
   
$
3,447
   
$
3,447
   
$
 
Residential commercial real estate
   
     
     
     
310
     
310
     
 
Other commercial real estate
   
9,265
     
9,265
     
     
8,907
     
8,907
     
 
Construction and land loans
   
     
     
     
     
     
 
 
   
12,770
     
12,770
     
     
12,664
     
12,664
     
 
With an allowance recorded:
                                               
Residential
 
$
161
   
$
181
   
$
20
   
$
164
   
$
184
   
$
20
 
Residential commercial real estate
   
     
     
     
     
     
 
Other commercial real estate
   
579
     
647
     
68
     
196
     
247
     
51
 
Construction and land loans
   
     
20
     
20
     
9
     
56
     
47
 
 
   
740
     
848
     
108
     
369
     
487
     
118
 
Total:
                                               
Residential
 
$
3,666
   
$
3,686
   
$
20
   
$
3,611