Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - Oritani Financial Corpexhibit31_2.htm
EX-32 - EXHIBIT 32 - Oritani Financial Corpexhibit32.htm
EX-31.1 - EXHIBIT31.1 - Oritani Financial Corpexhibit31_1.htm
EXCEL - IDEA: XBRL DOCUMENT - Oritani Financial CorpFinancial_Report.xls
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________

FORM 10-Q
______________________________

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended March 31, 2015
 
OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from   to
Commission File No. 001-34786
   
Oritani Financial Corp.
(Exact name of registrant as specified in its charter)
   

Delaware
 
30-0628335
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification Number)
 
370 Pascack Road, Township of Washington, New Jersey 07676
(Address of Principal Executive Offices)
 
(201) 664-5400
(Registrant's telephone number)
 
N/A
(Former name or former address, if changed since last report)
   
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.
 
    YES      NO  
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
    YES      NO  
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer
 
 
Accelerated filer
 
Non-accelerated filer
 
  (Do not check if a smaller reporting company)
 
Smaller Reporting company
 
 
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
    YES      NO  
 
As of May 8, 2015, there were 56,245,065 shares of the Registrant's common stock, par value $0.01 per share, issued and 44,002,239 shares outstanding.


Oritani Financial Corp.
FORM 10-Q
 
Index

 
 
Page
 
Part I. Financial Information
 
 
 
 
Item 1.
3
 
 
 
 
3
 
 
 
 
4
 
 
 
 
5
 
 
 
 
6
 
 
 
 
7
 
 
 
 
8
 
 
 
Item 2.
26
 
 
 
Item 3.
35
 
 
 
Item 4.
35
 
 
 
 
Part II. Other Information
 
 
 
 
Item 1.
36
 
 
 
Item 1A.
36
 
 
 
Item 2.
36
 
 
 
Item 3.
36
 
 
 
Item 4.
36
 
 
 
Item 5.
36
 
 
 
Item 6.
37
 
 
 
 
38
 
 
Part I. Financial Information
Item 1. Financial Statements
 
Oritani Financial Corp. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share data)

 
 
March 31, 2015
   
June 30, 2014
 
 
 
(unaudited)
   
(audited)
 
Assets
 
   
 
Cash on hand and in banks
 
$
12,328
   
$
17,490
 
Federal funds sold and short term investments
   
363
     
1,441
 
Cash and cash equivalents
   
12,691
     
18,931
 
Loans, net
   
2,714,352
     
2,503,894
 
Securities available for sale, at fair value
   
281,088
     
384,137
 
Securities held to maturity, fair value of $86,012 and $32,539, respectively.
   
85,261
     
32,422
 
Bank Owned Life Insurance (at cash surrender value)
   
89,923
     
68,054
 
Federal Home Loan Bank of New York stock ("FHLB"), at cost
   
39,029
     
49,046
 
Accrued interest receivable
   
9,339
     
10,214
 
Investments in real estate joint ventures, net
   
6,730
     
6,391
 
Real estate held for investment
   
969
     
917
 
Real estate owned
   
5,594
     
3,850
 
Office properties and equipment, net
   
14,267
     
14,675
 
Deferred tax assets, net
   
39,250
     
34,705
 
Other assets
   
8,149
     
12,964
 
Total Assets
 
$
3,306,642
   
$
3,140,200
 
Liabilities
               
Deposits
 
$
1,950,429
   
$
1,580,975
 
Borrowings
   
774,494
     
967,443
 
Advance payments by borrowers for taxes and insurance
   
20,874
     
16,105
 
Other liabilities
   
54,110
     
49,385
 
Total Liabilities
   
2,799,907
     
2,613,908
 
Stockholders' Equity
               
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued;
44,043,839 shares outstanding at March 31, 2015 and 45,499,332 shares outstanding at June 30, 2014.
   
562
     
562
 
Additional paid-in capital
   
506,518
     
504,434
 
Unallocated common stock held by the employee stock ownership plan
   
(23,133
)
   
(24,331
)
Restricted Stock Awards
   
(8,112
)
   
(12,086
)
Treasury stock, at cost; 12,201,226 shares at March 31, 2015 and 10,745,733 shares at June 30, 2014.
   
(161,880
)
   
(140,451
)
Retained income
   
194,668
     
195,970
 
Accumulated other comprehensive (loss) income, net of tax
   
(1,888
)
   
2,194
 
Total Stockholders' Equity
   
506,735
     
526,292
 
Total Liabilities and Stockholders' Equity
 
$
3,306,642
   
$
3,140,200
 
 
See accompanying notes to unaudited consolidated financial statements.


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share data)

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2015
   
2014
   
2015
   
2014
 
 
 
(unaudited)
 
Interest income:
 
   
   
   
 
Interest on mortgage loans
 
$
30,772
   
$
29,770
   
$
91,540
   
$
89,819
 
Interest on securities available for sale
   
1,509
     
1,728
     
4,980
     
4,651
 
Interest on securities held to maturity
   
451
     
190
     
1,265
     
621
 
Dividends on FHLB stock
   
499
     
504
     
1,475
     
1,370
 
Interest on federal funds sold and short term investments
   
2
     
2
     
5
     
8
 
Total interest income
   
33,233
     
32,194
     
99,265
     
96,469
 
Interest expense:
                               
Deposits
   
3,029
     
2,140
     
8,486
     
6,219
 
Borrowings
   
6,389
     
5,592
     
17,950
     
16,883
 
Total interest expense
   
9,418
     
7,732
     
26,436
     
23,102
 
Net interest income before provision for loan losses
   
23,815
     
24,462
     
72,829
     
73,367
 
Provision for loan losses
   
     
200
     
200
     
700
 
Net interest income after provision for loan losses
   
23,815
     
24,262
     
72,629
     
72,667
 
Other income:
                               
Service charges
   
219
     
241
     
682
     
870
 
Real estate operations, net
   
273
     
241
     
941
     
919
 
Income from investments in real estate joint ventures
   
120
     
53
     
1,455
     
501
 
Bank-owned life insurance
   
677
     
500
     
1,869
     
1,509
 
Net gain on sale of assets
   
2,001
     
     
1,991
     
163
 
Net gain on sale of securities
   
770
     
     
768
     
51
 
Other income
   
69
     
67
     
211
     
216
 
Total other income
   
4,129
     
1,102
     
7,917
     
4,229
 
Other expenses:
                               
Compensation, payroll taxes and fringe benefits
   
7,318
     
6,935
     
22,272
     
21,487
 
Advertising
   
100
     
91
     
295
     
271
 
Office occupancy and equipment expense
   
889
     
920
     
2,310
     
2,371
 
Data processing service fees
   
485
     
463
     
1,420
     
1,336
 
Federal insurance premiums
   
397
     
330
     
1,175
     
975
 
Net expense from real estate operations
   
358
     
145
     
1,487
     
90
 
Other expenses
   
1,213
     
949
     
3,167
     
2,949
 
Total operating expenses
   
10,760
     
9,833
     
32,126
     
29,479
 
Income before income tax expense
   
17,184
     
15,531
     
48,420
     
47,417
 
Income tax expense
   
6,227
     
4,792
     
17,256
     
16,321
 
Net income
 
$
10,957
   
$
10,739
   
$
31,164
   
$
31,096
 
Earnings per basic common share
 
$
0.26
   
$
0.25
   
$
0.75
   
$
0.73
 
Earnings per diluted common share
 
$
0.26
   
$
0.25
   
$
0.73
   
$
0.71
 
 
See accompanying notes to unaudited consolidated financial statements.


Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands)

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2015
   
2014
   
2015
   
2014
 
 
 
(unaudited)
 
Net income
 
$
10,957
   
$
10,739
   
$
31,164
   
$
31,096
 
Other comprehensive (loss) income, net of tax:
                               
Change in unrealized holding gain (loss) on securities available for sale
   
956
     
1,271
     
(57
)
   
(1,166
)
Reclassification adjustment for security (gains)  losses included in net income
   
(496
)
   
     
(412
)
   
28
 
Amortization related to post-retirement obligations
   
14
     
9
     
40
     
35
 
Change in unrealized loss on interest rate swaps
   
(1,375
)
   
(705
)
   
(3,653
)
   
(132
)
Total other comprehensive (loss) income
   
(901
)
   
575
     
(4,082
)
   
(1,235
)
Total comprehensive income
 
$
10,056
   
$
11,314
   
$
27,082
   
$
29,861
 
 
See accompanying notes to unaudited consolidated financial statements.

Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Stockholders' Equity
Nine months ended March 31, 2015 and 2014 (unaudited)
(In thousands, except share data)

 
 
Shares Outstanding
   
Common stock
   
Additional paid-in capital
   
Restricted Stock Awards
   
Treasury stock
   
Unallocated common stock held by ESOP
   
Retained income
   
Accumulated other comprehensive income (loss), net of tax
   
Total stockholders' equity
 
Balance at June 30, 2013
   
45,391,031
   
$
562
   
$
499,961
   
$
(15,730
)
 
$
(141,142
)
 
$
(25,887
)
 
$
196,516
   
$
4,430
   
$
518,710
 
Net income
   
     
     
     
     
     
     
31,096
     
     
31,096
 
Other comprehensive loss, net of tax
   
     
     
     
     
     
     
     
(1,235
)
   
(1,235
)
Cash dividends declared
   
     
     
     
     
     
     
(32,954
)
   
     
(32,954
)
Purchase of treasury stock
   
(99,401
)
   
     
     
     
(1,586
)
   
     
     
     
(1,586
)
Issuance of restricted stock awards
   
18,000
     
     
     
(234
)
   
234
     
     
     
     
 
Compensation cost for stock options and restricted stock
   
     
     
4,528
     
     
     
     
     
     
4,528
 
ESOP shares allocated or committed to be released
   
     
     
1,123
     
     
     
1,231
     
     
     
2,354
 
Exercise of stock options
   
438,486
     
     
     
     
5,709
     
     
(1,097
)
   
     
4,612
 
Vesting of restricted stock awards
   
     
     
(3,857
)
   
3,878
     
     
     
(21
)
   
     
 
Forfeiture of restricted stock awards
   
(10,800
)
   
     
     
130
     
(130
)
   
     
     
     
 
Tax benefit from stock-based compensation
   
     
     
642
     
     
     
     
     
     
642
 
Balance at March 31, 2014
   
45,737,316
   
$
562
   
$
502,397
   
$
(11,956
)
 
$
(136,915
)
 
$
(24,656
)
 
$
193,540
   
$
3,195
   
$
526,167
 
 
                                                                       
Balance at June 30, 2014
   
45,499,332
   
$
562
   
$
504,434
   
$
(12,086
)
 
$
(140,451
)
 
$
(24,331
)
 
$
195,970
   
$
2,194
   
$
526,292
 
Net income
   
     
     
     
     
     
     
31,164
     
     
31,164
 
Other comprehensive loss, net of tax
   
     
     
     
     
     
     
     
(4,082
)
   
(4,082
)
Cash dividends declared
   
     
     
     
     
     
     
(32,307
)
   
     
(32,307
)
Purchase of treasury stock
   
(1,507,803
)
   
     
     
     
(22,123
)
   
     
     
     
(22,123
)
Compensation cost for stock options and restricted stock
   
     
     
4,539
     
     
     
     
     
     
4,539
 
ESOP shares allocated or committed to be released
   
     
     
919
     
     
     
1,198
     
     
     
2,117
 
Exercise of stock options
   
58,710
     
     
     
     
775
     
     
(123
)
   
     
652
 
Vesting of restricted stock awards
   
     
     
(3,857
)
   
3,893
     
     
     
(36
)
   
     
 
Forfeiture of restricted stock awards
   
(6,400
)
   
     
     
81
     
(81
)
   
     
     
     
 
Tax benefit from stock-based compensation
   
     
     
483
     
     
     
     
     
     
483
 
Balance at March 31, 2015
   
44,043,839
   
$
562
   
$
506,518
   
$
(8,112
)
 
$
(161,880
)
 
$
(23,133
)
 
$
194,668
   
$
(1,888
)
 
$
506,735
 
 
See accompanying notes to unaudited consolidated financial statements.

Oritani Financial Corp. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)

 
 
Nine months ended March 31,
 
 
 
2015
   
2014
 
 
 
(unaudited)
 
Cash flows from operating activities:
 
 
Net income
 
$
31,164
   
$
31,096
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
ESOP and stock-based compensation expense
   
6,656
     
6,882
 
Depreciation of premises and equipment
   
712
     
717
 
Net amortization and accretion of premiums and discounts on securities
   
953
     
934
 
Provision for loan losses
   
200
     
700
 
Amortization and accretion of deferred loan fees, net
   
(2,713
)
   
(2,345
)
Increase in deferred taxes
   
(1,588
)
   
(1,864
)
Loss on loans available for sale
   
     
58
 
Gain on sale of investment securities
   
(768
)
   
(51
)
Loss (gain) on sale of real estate owned
   
9
     
(221
)
Writedown of real estate owned
   
1,130
     
81
 
Proceeds from sale of real estate owned
   
66
     
1,191
 
Gain on sale of real estate joint ventures
   
(2,000
)
   
-
 
Increase in cash surrender value of bank owned life insurance
   
(1,869
)
   
(1,509
)
Decrease in accrued interest receivable
   
875
     
581
 
(Increase) decrease in other assets
   
(1,495
)
   
8,882
 
Decrease in other liabilities
   
4,784
     
3,113
 
Net cash provided by operating activities
   
36,116
     
48,245
 
Cash flows from investing activities:
               
Net increase in loans receivable
   
(210,894
)
   
(114,609
)
Purchase of securities available for sale
   
     
(156,670
)
Purchase of securities held to maturity
   
(62,850
)
   
(1,658
)
Proceeds from payments, calls and maturities of securities available for sale
   
64,231
     
72,304
 
Proceeds from payments, calls and maturities of securities held to maturity
   
6,631
     
2,909
 
Proceeds from sales of securities available for sale
   
37,912
     
18,129
 
Proceeds from sales of securities held to maturity
   
3,375
     
8,938
 
Purchase of Bank Owned Life Insurance
   
(20,000
)
   
(6,040
)
Net decrease (increase) in Federal Home Loan Bank of New York stock
   
10,017
     
(2,346
)
Net decrease (increase) in real estate held for investment
   
(98
)
   
26
 
Proceeds from sales of real estate joint ventures
   
1,875
     
-
 
Net increase in real estate joint ventures
   
(227
)
   
(636
)
Purchase of fixed assets
   
(307
)
   
(349
)
Net cash used in investing activities
   
(170,335
)
   
(180,002
)
Cash flows from financing activities:
               
Net increase in deposits
   
369,454
     
110,964
 
Purchase of treasury stock
   
(22,123
)
   
(1,586
)
Dividends paid to shareholders
   
(32,307
)
   
(32,954
)
Exercise of stock options
   
652
     
4,612
 
Increase (decrease) in advance payments by borrowers for taxes and insurance
   
4,769
     
386
 
Proceeds from borrowed funds
   
100,801
     
182,970
 
Repayment of borrowed funds
   
(293,750
)
   
(130,750
)
Tax benefit from stock based compensation
   
483
     
642
 
Net cash provided by financing activities
   
127,979
     
134,284
 
Net (decrease) increase in cash and cash equivalents
   
(6,240
)
   
2,527
 
Cash and cash equivalents at beginning of period
   
18,931
     
12,065
 
Cash and cash equivalents at end of period
 
$
12,691
   
$
14,592
 
Supplemental cash flow information:
               
Cash paid during the period for:
               
Interest
 
$
26,665
   
$
23,075
 
Income taxes
 
$
13,908
   
$
9,321
 
Noncash transfer
               
Loans receivable transferred to real estate owned
 
$
2,949
   
$
3,350
 
 
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and subsidiaries
Notes to Consolidated Financial Statements
 
1. Basis of Presentation
 
The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiaries, Oritani Bank ("the Bank"); Hampshire Financial, LLC, and Oritani, LLC, and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC ("Ormon"), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), (collectively, the "Company").  Intercompany balances and transactions have been eliminated in consolidation.
 
In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included.  The results of operations and other data presented for the nine month period ended March 31, 2015 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2015.
 
Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for the preparation of the Form 10-Q.  The consolidated financial statements presented should be read in conjunction with the Company's audited consolidated financial statements and notes to consolidated financial statements included in the Company's  June 30, 2014 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 15, 2014.
 
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at March 31, 2015 and June 30, 2015 and in the Consolidated Statements of Income for the three and nine months ended March 31, 2015 and 2014.  Actual results could differ significantly from those estimates.
 
A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management's best estimate of losses known and inherent in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.
 
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
 
2. Earnings Per Share ("EPS")
 
Basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.
 
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock.  These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. When applying the treasury stock method, we add: (1) the assumed proceeds from option exercises; (2) the tax benefit that would have been credited to additional paid-in capital assuming exercise of non-qualified stock options and vesting of shares of restricted stock; and (3) the average unamortized compensation costs related to stock options. We then divide this sum by our average stock price to calculate shares assumed to be repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.

The following is a summary of the Company's earnings per share calculations and reconciliation of basic to diluted earnings per share.

 
 
Three months ended March 31,
   
Nine months ended March 31,
 
 
 
2015
   
2014
   
2015
   
2014
 
 
 
(In thousands, except per share data)
 
Net income
 
$
10,957
   
$
10,739
   
$
31,164
   
$
31,096
 
Weighted average common shares outstanding—basic
   
41,391
     
42,729
     
41,806
     
42,583
 
Effect of dilutive stock options outstanding
   
922
     
1,033
     
932
     
1,112
 
Weighted average common shares outstanding—diluted
   
42,313
     
43,762
     
42,738
     
43,695
 
Earnings per share-basic
 
$
0.26
   
$
0.25
   
$
0.75
   
$
0.73
 
Earnings per share-diluted
 
$
0.26
   
$
0.25
   
$
0.73
   
$
0.71
 
 
For the three months ended March 31, 2015 and 2014 there were 19,880 and 11,369 option shares, respectively, that could potentially dilute basic earnings per share in the future that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods.  Anti-dilutive shares for the nine months ended March 31, 2015 and 2014 were  20,111  and 5,558, respectively.
 
3. Stock Repurchase Program
 
On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5 % of the outstanding shares, or 2,205,451 shares.   At  March 31, 2015, a total of  13,036,448  shares were acquired under repurchase programs at a weighted average cost of  $13.25 per share.  The timing of the repurchases depend on certain factors, including but not limited to, market conditions and prices, the Company's liquidity and capital requirements, and alternative uses of capital.  Repurchased shares will be held as treasury stock and will be available for general corporate purposes.  The Company may conduct repurchases in accordance with a Rule 10b5-1 trading plan.  At March 31, 2015, there are 2,130,084 shares yet to be purchased under the current plans.
 
4. Equity Incentive Plans
 
The 2007 Equity Incentive Plan ("the 2007 Equity Plan") was approved by the Company's stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards.  The 2011 Equity Incentive Plan ("2011 Equity Plan") was approved by the Company's stockholders on July 26, 2011.  The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company's common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than 1,654,528 of the shares issued as restricted stock awards or restricted stock units.  Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.
 
Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance.  The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement.  The Company recognizes compensation expense for all option grants over the awards' respective requisite service periods.  Management estimated the fair values of all option grants using the Black-Scholes option-pricing model.   Management estimated the expected life of the options using the simplified method.  The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option.  The Company classified share-based compensation for employees and outside directors within "compensation, payroll taxes and fringe benefits" in the consolidated statements of income to correspond with the same line item as the cash compensation paid.  
 
There were no options issued during the nine months ended March 31, 2015.  The fair value of the options issued during the nine months ended March 31, 2014 was estimated using the Black-Scholes options-pricing model with the following assumptions:

 
Nine months ended March 31, 2014
Option shares granted
 
36,000
Expected dividend yield
 
6.25 %
Expected volatility
 
31.57 %
Risk-free interest rate
 
1.87 %
Expected option life
 
6.50

The following is a summary of the Company's stock option activity and related information as of March 31, 2015 and changes therein during the nine months then ended:

 
 
Number of Stock Options
   
Weighted Average Grant Date Fair Value
   
Weighted Average Exercise Price
   
Weighted Average Remaining Contractual Life (years)
 
Outstanding at June 30, 2014
   
5,983,674
   
$
2.57
   
$
11.50
     
6.8
 
Exercised
   
(58,710
)
   
2.47
     
11.09
     
7.0
 
Forfeited
   
(12,800
)
   
2.67
     
13.58
     
7.7
 
Expired
   
(2,000
)
   
2.65
     
14.55
     
8.2
 
Outstanding at March 31, 2015
   
5,910,164
   
$
2.57
   
$
11.50
     
6.1
 
Exercisable at March 31, 2015
   
4,276,462
   
$
2.52
   
$
11.26
     
4.9
 
 
The Company recorded $536,000 and $536,000 of share based compensation expense related to the options granted for the three months ended March 31, 2015 and 2014, respectively.  The Company recorded $1.6 million and $1.6 million of share based compensation expense related to the options granted for the nine months ended March 31, 2015 and 2014, respectively.  Expected future expense related to the non-vested options outstanding at March 31, 2015 is $3.0 million over a weighted average period of 1.4 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.
 
Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company's common stock determines the fair value of restricted shares under the Company's restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.
 
The following is a summary of the status of the Company's restricted stock shares as of March 31, 2015 and changes therein during the nine months then ended:

 
 
Number of Shares Awarded
   
Weighted Average Grant Date Fair Value
 
Non-vested at June 30, 2014
   
997,060
   
$
12.14
 
Vested
   
(320,620
)
   
12.01
 
Forfeited
   
(6,400
)
   
13.58
 
Non-vested at March 31, 2015
   
670,040
   
$
12.18
 
 
The Company recorded $976,000 and $974,000 of share based compensation expense related to the restricted stock shares for the three months ended March 31, 2015 and 2014, respectively.  The Company recorded $2.9 million and $2.9 million of share based compensation expense related to the restricted stock shares for the nine months ended March 31, 2015 and 2014, respectively.  Expected future expense related to the non-vested restricted shares at March 31, 2015 is $5.7 million over a weighted average period of 1.5 years.

5. Post-retirement Benefits
 
The Company provides several post-retirement benefit plans to directors and to certain active and retired employees.  The Company has a nonqualified Directors' Retirement Plan ("Retirement Plan"), a nonqualified Benefit Equalization Plan ("BEP Plan"), which provides benefits to employees who are disallowed certain benefits under the Company's qualified benefit plans, and a Post Retirement Medical Plan ("Medical Plan") for directors and certain eligible employees.
Net periodic benefit costs for the three and nine months ended March 31, 2015 and 2014 are presented in the following tables.

 
Retirement Plan
   
BEP Plan
   
Medical Plan
 
 
Three months ended March 31,
 
 
2015
   
2014
   
2015
   
2014
   
2015
   
2014
 
 
(In thousands)
 
Service cost
 
$
37
   
$
32
   
$
   
$
   
$
31
   
$
11
 
Interest cost
   
51
     
51
     
10
     
10
     
45
     
41
 
Amortization of unrecognized:
                                               
Prior service cost
   
15
     
14
     
     
     
     
 
Net loss
   
     
     
6
     
5
     
2
     
 
Total
 
$
103
   
$
97
   
$
16
   
$
15
   
$
78
   
$
52
 

 
 
Nine months ended March 31,
 
 
 
2015
   
2014
   
2015
   
2014
   
2015
   
2014
 
 
 
(In thousands)
 
Service cost
 
$
111
   
$
105
   
$
   
$
   
$
93
   
$
47
 
Interest cost
   
152
     
160
     
30
     
32
     
136
     
137
 
Amortization of unrecognized:
                                               
Prior service cost
   
45
     
43
     
     
     
     
 
Net loss
   
     
     
18
     
16
     
5
     
 
Total
 
$
308
   
$
308
   
$
48
   
$
48
   
$
234
   
$
184
 
 
6. Loans
 
Net Loans are summarized as follows:

 
 
March 31, 2015
   
June 30, 2014
 
 
 
(In thousands)
 
Residential
 
$
168,770
   
$
138,909
 
Multifamily
   
1,005,158
     
880,638
 
Commercial real estate
   
1,538,735
     
1,453,164
 
Second mortgage and equity loans
   
21,574
     
21,692
 
Construction and land loans
   
6,258
     
34,951
 
Other loans
   
15,812
     
15,992
 
Total loans
   
2,756,307
     
2,545,346
 
Less:
               
Deferred loan fees, net
   
11,066
     
10,051
 
Allowance for loan losses
   
30,889
     
31,401
 
Net loans
 
$
2,714,352
   
$
2,503,894
 
 
The Company's allowance for loan losses is analyzed quarterly and many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors.  There have been no material changes to the allowance for loan loss methodology as disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 15, 2014.

The activity in the allowance for loan losses for the three and nine months ended March 31, 2015 and 2014 is summarized as  follows:

 
Three months ended March 31,
 
Nine months ended March 31,
 
 
(In thousands)
 
 
2015
 
2014
 
2015
 
2014
 
Balance at beginning of period
 
$
31,266
   
$
30,640
   
$
31,401
   
$
31,381
 
Provisions for loan losses
   
     
200
     
200
     
700
 
Recoveries of loans previously charged off
   
     
1,014
     
1
     
1,027
 
Loans charged off
   
(377
)
   
(455
)
   
(713
)
   
(1,709
)
Balance at end of period
 
$
30,889
   
$
31,399
   
$
30,889
   
$
31,399
 
 
The following table provides the three and nine month activity in the allowance for loan losses allocated by loan category at March 31, 2015 and 2014.  The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
 
 
Three months ended March 31, 2015
 
 
Residential
 
Multifamily
 
Commercial Real Estate
 
Second mortgage and equity loans
 
Construction and land loans
 
Other loans
 
Unallocated
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Beginning balance
 
$
1,991
   
$
8,359
   
$
18,824
   
$
242
   
$
327
   
$
71
   
$
1,452
   
$
31,266
 
Charge-offs
   
(29
)
   
     
(348
)
   
     
     
     
     
(377
)
Recoveries
   
     
     
     
     
     
     
     
 
Provisions
   
600
     
179
     
(604
)
   
(93
)
   
(85
)
   
(7
)
   
10
     
 
Ending balance
 
$
2,562
   
$
8,538
   
$
17,872
   
$
149
   
$
242
   
$
64
   
$
1,462
   
$
30,889
 
 
                                                               
 
Nine months ended March 31, 2015
 
 
Residential
 
Multifamily
 
Commercial
Real Estate
 
Second mortgage and equity loans
 
Construction
and land loans
 
Other loans
 
Unallocated
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                                                               
Beginning balance
 
$
1,285
   
$
4,873
   
$
21,005
   
$
299
   
$
1,108
   
$
80
   
$
2,751
   
$
31,401
 
Charge-offs
   
(333
)
   
     
(380
)
   
     
     
     
     
(713
)
Recoveries
   
     
     
     
     
1
     
     
     
1
 
Provisions
   
1,610
     
3,665
     
(2,753
)
   
(150
)
   
(867
)
   
(16
)
   
(1,289
)
   
200
 
Ending balance
 
$
2,562
   
$
8,538
   
$
17,872
   
$
149
   
$
242
   
$
64
   
$
1,462
   
$
30,889
 
 
                                                               
 
Three months ended March 31, 2014
 
 
Residential
 
Multifamily
 
Commercial
Real Estate
 
Second mortgage and equity loans
 
Construction
and land loans
 
Other loans
 
Unallocated
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                                                               
Beginning balance
 
$
1,897
   
$
4,961
   
$
19,090
   
$
328
   
$
1,167
   
$
383
   
$
2,814
   
$
30,640
 
Charge-offs
   
     
     
(455
)
   
     
     
     
     
(455
)
Recoveries
   
     
     
14
     
     
1,000
     
     
     
1,014
 
Provisions
   
(55
)
   
(339
)
   
1,863
     
(15
)
   
(1,037
)
   
(46
)
   
(171
)
   
200
 
Ending balance
 
$
1,842
   
$
4,622
   
$
20,512
   
$
313
   
$
1,130
   
$
337
   
$
2,643
   
$
31,399
 
 
 
 
Nine months ended March 31, 2014
 
 
 
Residential
   
Multifamily
   
Commercial Real Estate
   
Second mortgage and equity loans
   
Construction and land loans
   
Other loans
   
Unallocated
   
Total
 
 
 
(In thousands)
 
Allowance for loan losses:
 
   
   
   
   
   
   
   
 
Beginning balance
 
$
2,224
   
$
5,175
   
$
19,339
   
$
394
   
$
1,233
   
$
406
   
$
2,610
   
$
31,381
 
Charge-offs
   
(3
)
   
(1,226
)
   
(459
)
   
(21
)
   
     
     
     
(1,709
)
Recoveries
   
     
     
26
     
     
1,001
     
     
     
1,027
 
Provisions
   
(379
)
   
673
     
1,606
     
(60
)
   
(1,104
)
   
(69
)
   
33
     
700
 
Ending balance
 
$
1,842
   
$
4,622
   
$
20,512
   
$
313
   
$
1,130
   
$
337
   
$
2,643
   
$
31,399
 
 
The following table details the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at March 31, 2015 and June 30, 2014.

 
At March 31, 2015
 
 
Residential
 
Multifamily
 
Commercial Real Estate
 
Second mortgage and equity loans
 
Construction and land loans
 
Other loans
 
Unallocated
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
20
   
$
27
   
$
1,290
   
$
   
$
   
$
   
$
   
$
1,337
 
Collectively evaluated for impairment
   
2,542
     
8,511
     
16,582
     
149
     
242
     
64
     
1,462
     
29,552
 
Total
 
$
2,562
   
$
8,538
   
$
17,872
   
$
149
   
$
242
   
$
64
   
$
1,462
   
$
30,889
 
Loans receivable:
                                                               
Individually evaluated for impairment
 
$
3,781
   
$
479
   
$
11,656
   
$
   
$
   
$
           
$
15,916
 
Collectively evaluated for impairment
   
164,989
     
1,004,679
     
1,527,079
     
21,574
     
6,258
     
15,812
             
2,740,391
 
Total
 
$
168,770
   
$
1,005,158
   
$
1,538,735
   
$
21,574
   
$
6,258
   
$
15,812
           
$
2,756,307
 
 
                                                               
 
At June 30, 2014
 
 
Residential
 
Multifamily
 
Commercial
Real Estate
 
Second
mortgage and
equity loans
 
Construction
and land loans
 
Other loans
 
Unallocated
 
Total
 
 
(In thousands)
 
Allowance for loan losses:
                                                               
Individually evaluated for impairment
 
$
266
   
$
27
   
$
1,121
   
$
   
$
   
$
   
$
   
$
1,414
 
Collectively evaluated for impairment
   
1,019
     
4,846
     
19,884
     
299
     
1,108
     
80
     
2,751
     
29,987
 
Total
 
$
1,285
   
$
4,873
   
$
21,005
   
$
299
   
$
1,108
   
$
80
   
$
2,751
   
$
31,401
 
Loans receivable:
                                                               
Individually evaluated for impairment
 
$
4,702
   
$
2,930
   
$
11,795
   
$
   
$
   
$
           
$
19,427
 
Collectively evaluated for impairment
   
134,207
     
877,708
     
1,441,369
     
21,692
     
34,951
     
15,992
             
2,525,919
 
Total
 
$
138,909
   
$
880,638
   
$
1,453,164
   
$
21,692
   
$
34,951
   
$
15,992
           
$
2,545,346
 
 
The Company continuously monitors the credit quality of its loan portfolio.  In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables.  Credit quality is monitored by reviewing certain credit quality indicators.  Assets classified as "Satisfactory" are deemed to possess average to superior credit quality, requiring no more than normal attention.  Assets classified as "Pass/Watch" have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets.  Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff.  We classify an asset as "Special Mention" if the asset has a potential weakness that warrants management's close attention.  Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset.  An asset is considered "Substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.  Assets classified as "Doubtful" have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans.  
 
The following table provides information about the loan credit quality at March 31, 2015 and June 30, 2014:
 
 
At March 31, 2015
 
 
Satisfactory
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In thousands)
 
Residential
 
$
144,236
   
$
19,465
   
$
200
   
$
4,869
   
$
   
$
168,770
 
Multifamily
   
963,154
     
36,451
     
755
     
4,798
     
     
1,005,158
 
Commercial real estate
   
1,429,958
     
69,488
     
15,157
     
24,132
     
     
1,538,735
 
Second mortgage and equity loans
   
20,984
     
499
     
     
91
     
     
21,574
 
Construction and land loans
   
5,939
     
     
     
319
     
     
6,258
 
Other loans
   
15,589
     
223
     
     
     
     
15,812
 
Total
 
$
2,579,860
   
$
126,126
   
$
16,112
   
$
34,209
   
$
   
$
2,756,307
 
 
                                               
 
At June 30, 2014
 
 
Satisfactory
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Total
 
 
(In thousands)
 
Residential
 
$
132,822
   
$
523
   
$
214
   
$
5,350
   
$
   
$
138,909
 
Multifamily
   
850,937
     
24,245
     
1,948
     
3,508
     
     
880,638
 
Commercial real estate
   
1,320,993
     
59,443
     
18,737
     
53,991
     
     
1,453,164
 
Second mortgage and equity loans
   
21,330
     
362
     
     
     
     
21,692
 
Construction and land loans
   
16,112
     
18,395
     
     
444
     
     
34,951
 
Other loans
   
15,898
     
87
     
     
7
     
     
15,992
 
Total
 
$
2,358,092
   
$
103,055
   
$
20,899
   
$
63,300
   
$
   
$
2,545,346
 
 
 
The following table provides information about loans past due at March 31, 2015 and June 30, 2014:

 
 
At March 31, 2015
 
 
 
30-59 Days Past Due
   
60-89 Days Past Due
   
90 days or More Past Due
   
Total Past Due
   
Current
   
Total Loans
   
Nonaccrual (1)
 
 
 
(In thousands)
 
Residential
 
$
1,445
   
$
200
   
$
1,001
   
$
2,646
   
$
166,124
   
$
168,770
   
$
1,276
 
Multifamily
   
2,369
     
     
     
2,369
     
1,002,789
     
1,005,158
     
479
 
Commercial real estate
   
1,960
     
91
     
3,819
     
5,870
     
1,532,865
     
1,538,735
     
11,026
 
Second mortgage and equity loans
   
66
     
     
     
66
     
21,508
     
21,574
     
91
 
Construction and land loans
   
     
     
319
     
319
     
5,939
     
6,258
     
319
 
Other loans
   
     
     
     
     
15,812
     
15,812
     
 
Total
 
$
5,840
   
$
291
   
$
5,139
   
$
11,270
   
$
2,745,037
   
$
2,756,307
   
$
13,191