U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

 

[X]	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2017

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-51151

 

NEXTSOURCE MATERIALS INC.

(Exact name of registrant as specified in its charter)

 

Minnesota		20-0803515
(State or other jurisdiction of Incorporation or organization)		(I.R.S. Employer Identification No.)

 

1005–145 Wellington Street West, Toronto, Ontario		M5J 1H8
(Address of principal executive offices)		(Zip Code)

 

---

(416) 364-4911

(Registrant’s telephone number, including area code)

 

---

Securities registered under Section 12(b) of the Exchange Act: None

 

Securities registered under Section 12(g) of the Exchange Act: Common Stock, $0.001 par value per share

(Title of Class)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.      Yes [x]     No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ]  No [x]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated file ☐

Accelerated filer ☐

Non-Accelerated filer ☐

Smaller reporting company ☒

Emerging growth company  ☐

                           

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      Yes [  ]     No [ X]

 

As of November 14, 2017, there were 462,495,711 shares of the Registrant's common stock issued and outstanding.

 

Transitional Small Business Disclosure Format Yes ☐ No ☒

 

 

 

NextSource Materials Inc.

 

 

PART I.	FINANCIAL INFORMATION
	ITEM 1.	Financial Statements
		Condensed Consolidated Interim Balance Sheets as of September 30, 2017 (unaudited) and June 30, 2017	5
		Condensed Consolidated Interim Statements of Operations and Comprehensive Loss for the three months ended September 30, 2017 (unaudited)	6
		Condensed Consolidated Interim Statements of Cash Flows for the three months ended September 30, 2017 and 2016 (unaudited)	7
		Condensed Consolidated Interim of Stockholders’ Equity for the three months ended September 30, 2017 (unaudited)	8
		Notes to condensed financial statements (unaudited)	9-21
	ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	22-29
	ITEM 3.	Quantitative and Qualitative Disclosures about Market Risk	30
	ITEM 4.	Controls and Procedures	31
PART II.	OTHER INFORMATION
	ITEM 1.	Legal Proceedings	32
	ITEM 1A.	Risk Factors	32
	ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	33
	ITEM 3.	Defaults Upon Senior Securities	33
	ITEM 4.	Mine Safety Disclosures	33
	ITEM 5.	Other Information	33
	ITEM 6.	Exhibits	34
	SIGNATURES		36
EX 31.01	Management Certification
EX 32.01	Sarbanes-Oxley Act

 

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA") regarding management’s plans and objectives for future operations including plans and objectives relating to our planned marketing efforts and future economic performance.

 

Any statement in this report that is not a statement of an historical fact constitutes a “forward-looking statement”. Further, when we use the words “may”, “expect”, “anticipate”, “plan”, “believe”, “seek”, “estimate”, and similar words, we intend to identify statements and expressions that may be forward- looking statements. We believe it is important to communicate certain of our expectations to our investors. Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions that could cause our future results to differ materially from those expressed in any forward-looking statements. Many factors are beyond our ability to control or predict. You are accordingly cautioned not to place undue reliance on such forward-looking statements. Important factors that may cause our actual results to differ from such forward-looking statements include, but are not limited to, the risks outlined under “Risk Factors” herein.

 

The forward-looking statements herein are based on current expectations that involve a number of risks and uncertainties. Such forward-looking statements are based on assumptions described herein. The assumptions are based on judgments with respect to, among other things, future economic, competitive and market conditions, and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Accordingly, although we believe that the assumptions underlying the forward-looking statements are reasonable, any such assumption could prove to be inaccurate and therefore there can be no assurance that the results contemplated in forward-looking statements will be realized. In addition, as disclosed in “Risk Factors”, there are a number of other risks inherent in our business and operations, which could cause our operating results to vary markedly, and adversely from prior results or the results contemplated by the forward-looking statements. Management decisions, including budgeting, are subjective in many respects and periodic revisions must be made to reflect actual conditions and business developments, the impact of which may cause us to alter marketing, capital investment and other expenditures, which may also materially adversely affect our results of operations. In light of the significant uncertainties inherent to forward-looking information included in the report statement, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives or plans will be achieved.

 

The forward-looking statements and associated risks set forth in this Report include or relate to, among other things, (a) our growth strategies, (b) anticipated trends in the mining industry, (c) currency fluctuations, (d) our ability to obtain and retain sufficient capital for future operations, and (e) our anticipated needs for working capital. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Description of Business”.

 

Our future financial results are uncertain due to a number of factors, some of which are outside the Company’s control. These factors include, but are not limited to: (1) our ability to raise additional funding; (2) the market price for graphite, vanadium and other minerals and materials; (3) the results of the exploration programs and metallurgical analysis of our mineral properties; (4) the political instability and/or environmental regulations that may adversely impact costs and ability to operate in Madagascar; and (5) our ability to find joint venture and/or off-take partners in order to advance the development of our mineral properties. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the risks outlined under “Risk Factors”. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this report will in fact occur.

 

The reader is cautioned that our Company does not have a policy of updating or revising forward-looking statements and thus the reader should not assume that silence by management of our Company over time means that actual events are bearing out as estimated in such forward-looking statements.

 

All references to “dollars”, “$” or “US$” are to United States dollars and all references to “CAD$” are to Canadian dollars. United States dollar equivalents of Canadian dollar figures are based on the noon exchange rate as reported by the Bank of Canada on the applicable date. All references to “common shares” refer to the common shares in our capital stock.

 

 

FINANCIAL INFORMATION

As used in these footnotes, “we”, “us”, “our”, “NextSource Materials”, “NextSource”, “Company” or “our company” refers to NextSource Materials Inc. and all of its subsidiaries.

 

All references to “dollars”, “$” or “US$” are to United States dollars and all references to “CAD$” are to Canadian dollars. United States dollar equivalents of Canadian dollar figures are based on the exchange rate as reported by the Bank of Canada on the applicable date.

 

PART 1

 

ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS AND NOTES

 

General

The accompanying reviewed interim unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles applicable in the United States of America. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in our Company's annual report on Form 10-K for the year ended June 30, 2017.

 

In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature.

 

Operating results for the period ended September 30, 2017 are not necessarily indicative of the results that can be expected for the year ending June 30, 2018.

 

 

 

 

 

 

 

---

 

 

NEXTSOURCE MATERIALS INC.

(A Development Stage Company)

 

Unaudited Condensed Consolidated Interim Financial Statements

 

For the three month periods ended September 30, 2017 and 2016

 

(Expressed in US Dollars)

 

---

 

 

---

 

 

 

 

NextSource Materials Inc.

Unaudited Condensed Consolidated Interim Balance Sheets

(Expressed in US Dollars)

 

		September 30, 2017				June 30, 2017
Assets
Current Assets:
Cash and cash equivalents (note 11)		$	1,377,353			$	1,964,948
Amounts receivable (note 7)			130,806				39,441
Prepaid expenses (note 6)			37,003				39,096
Total current assets			1,545,162				2,043,485
Property, Plant and Equipment (note 4)			26,057				27,805
Total Assets		$	1,571,219			$	2,071,290
Liabilities and Stockholders' Equity
Liabilities
Current Liabilities:
Accounts payable (note 6)		$	192,539			$	159,147
Accrued liabilities			202,853				68,241
Contingency provision (note 12)			190,433				182,883
Total Liabilities			585,825				410,271
Stockholders' Equity
Common stock 650,000,000 shares authorized, $0.001 par value, 462,495,711 issued and outstanding (June 30, 2017: 460,995,711) (note 7)			462,496				460,996
Additional paid-in capital (note 7)			99,263,628				99,160,128
Accumulated deficit			(98,740,730	)			(97,960,105	)
Total Stockholders' Equity			985,394				1,661,019
Total Liabilities and Stockholders' Equity		$	1,571,219			$	2,071,290

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

Nature of Operations and Going Concern (note 1)

 

Mineral Properties (note 5)

 

 

NextSource Materials Inc.

Unaudited Condensed Consolidated Interim Statements of Operations and

Comprehensive Loss

(Expressed in US Dollars) 

 

		Three months ended				Three months ended
		September 30, 2017				September 30, 2016
Revenues		$	-			$	-
Expenses
Mineral exploration expense (notes 6 and 11)			293,609				313,107
Professional and consulting fees (note 6)			360,287				143,717
General and administrative			153,916				62,184
Depreciation (note 4)			1,748				11,001
Foreign currency translation loss (gain)			(28,935	)			53,236
Total Expenses			780,625				583,245
Net Loss From Operations			(780,625	)			(583,245	)
Other Income (Expenses)
Change in value of warrant liability			-				57,166
Part XII.6 taxes (note 12)			-				(33,630	)
Net Loss and Comprehensive Loss		$	(780,625	)		$	(559,709	)
Loss per share – basic and diluted		$	(0.00	)		$	(0.00	)
Weighted average shares outstanding – basic and diluted (note 10)			460,995,711				409,761,425

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

NextSource Materials Inc.

Unaudited Condensed Consolidated Interim Statements of Cash Flows

(Expressed in US Dollars)

 

		Three months ended September 30, 2017				Three months ended September 30, 2016
Operating Activities
Net Loss		$	(780,625	)		$	(559,709	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation			1,748				11,001
Change in value of warrant derivative liability			-				(57,166	)
Change in non-cash working capital:
Amounts receivable and prepaid expenses			15,728				(34,968	)
Accounts payable and accrued liabilities			168,004				(67,595	)
Contingency provision			7,550				(1,769	)
Net cash used in operating activities			(587,595	)			(710,206	)
Investing Activities
			-				-
Net cash (used in) provided by investing activities			-				-
Financing Activities
Proceeds from issuance of common stock			-				5,177,885
Common stock issue costs			-				(370,671	)
Net cash provided by financing activities			-				4,807,214
Net increase (decrease) in cash and cash equivalents			(587,595	)			4,097,008
Cash and cash equivalents - beginning of period			1,964,948				544,813
Cash and cash equivalents - end of period		$	1,377,353			$	4,641,821
Supplemental Disclosures:
Interest Received			-				-

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

NextSource Materials Inc.

Unaudited Condensed Consolidated Interim Statement of Stockholder’s Equity

(Expressed in US Dollars)

 

		Shares #				Common Stock $				Additional Paid-In Capital $				Accumulated Comprehensive Income (Loss) $				Accumulated Deficit $				Total $
Balance - June 30, 2016			364,931,425				364,932				93,654,114				-				(93,960,747	)			58,299
Private placement of common shares subscribed			96,064,286				96,064				5,081,821				-				-				5,177,885
Cost of issue of private placement of common shares subscribed			-				-				(370,671	)			-				-				(370,671	)
Net loss for the period			-				-				-				-				(559,709	)			(559,709	)
Balance - September 30, 2016			460,995,711				460,996				98,365,264				-				(94,520,456	)			4,305,804
Stock-based compensation			-				-				794,864				-				-				794,864
Net loss for the period			-				-				-				-				(3,439,649	)			(3,439,649	)
Balance - June 30, 2017			460,995,711				460,996				99,160,128				-				(97,960,105	)			1,661,019
Exercise of warrants			1,500,000				1,500				103,500												105,000
Net loss for the period			-				-				-				-				(780,625	)			(780,625	)
Balance - September 30, 2017			462,495,711				462,496				99,263,628				-				(98,740,730	)			985,394

 

The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

1.      Nature of Operations and Going Concern

 

NextSource Materials Inc. (f/k/a/ Energizer Resources, Inc.) (the "Company") is incorporated in the State of Minnesota, USA and has a fiscal year end of June 30. The Company's principal business is the acquisition, exploration and development of mineral resources. The Company has yet to generate revenue from mining operations or pay dividends and is unlikely to do so in the immediate or foreseeable future.

 

During fiscal 2008, the Company incorporated NextSource Materials (Mauritius) Ltd. (f/k/a Energizer (Mauritius) Ltd.) (“NSMMAU”), a Mauritius subsidiary, and Energizer Resources Madagascar Sarl. (“ERMAD”), a Madagascar subsidiary of NSMMAU.  During fiscal 2009, the Company incorporated NextSource Minerals (Mauritius) Ltd. (f/k/a THB Ventures Ltd.) (“MINMAU”), a Mauritius subsidiary of NSMMAU, and Energizer Minerals Sarl. (“MINMAD”), a Madagascar subsidiary of MINMAU, which holds the ownership interest of the Green Giant Property in Madagascar.  During fiscal 2012, the Company incorporated NextSource Graphite (Mauritius) Ltd. (f/k/a Madagascar-ERG Joint Venture (Mauritius) Ltd.) (“GRAMAU”), a Mauritius subsidiary of NSMMAU, and ERG (Madagascar) Sarl. (“GRAMAD”), a Madagascar subsidiary of GRAMAU, which holds the  Molo Graphite Project exploration permits.   During fiscal 2014, the Company incorporated 2391938 Ontario Inc., an Ontario, Canada subsidiary. 

 

As of September 30, 2017, the Company had accumulated losses of $98,740,730 (June 30, 2017: $97,960,105), recurring loss and negative operating cash flows, and as such, conditions exist that may raise substantial doubt regarding the Company's ability to continue as a going concern. Substantial doubt about an entity’s ability to continue as a going concern exists when conditions and events, considered in the aggregate, indicate that it is probable that the entity will be unable to meet its obligations as they become due within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). Management has evaluated the significance of these conditions in relation to the Company’s ability to meet its obligations as they become due within one year after the date of these financial statements. As such, management does not believe that the accumulated loss and recurring loss are relevant because since inception, the Company has been entirely financed from the proceeds of securities subscriptions. As of September 30, 2017, the Company had a net working capital position of $959,337 (June 30, 2017: $1,633,214). In the event the Company becomes unable to raise additional equity through securities subscriptions, in order to alleviate substantial doubt regarding the Company’s ability to continue as a going concern related to negative operating cash flows, management has established plans to mitigate planned outflows in order to meet its obligations as they become due by reducing discretionary general and administrative expenditures as well as halting non-critical permitting activities.

 

These unaudited condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary equity or debt financing to continue operations, the Company's ability to attract joint venture partners and off-take contracts and the attainment of profitable operations. These unaudited condensed consolidated interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

2.     Significant Accounting Policies

 

Unaudited Condensed Consolidated Interim Financial Statements

 

These unaudited condensed consolidated interim financial statements have been prepared on the same basis as the annual consolidated financial statements and should be read in conjunction with those annual financial statements filed on Form 10-K for the year ended June 30, 2017.

 

In the opinion of management, these unaudited condensed consolidated interim financial statements reflect adjustments, necessary to present fairly the Company's financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.

 

Principals of Consolidation and Basis of Presentation

 

These unaudited condensed consolidated interim financial statements are presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP").These unaudited condensed consolidated interim financial statements include the accounts of NextSource Materials Inc. and its wholly-owned subsidiaries, NextSource Materials (Mauritius) Ltd., NextSource Minerals (Mauritius) Ltd., NextSource Graphite (Mauritius) Ltd., Energizer Resources Madagascar Sarl, Energizer Minerals Sarl, ERG (Madagascar) Sarl and 2391938 Ontario Inc.

 

All inter-company balances and transactions have been eliminated on consolidation.

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of these unaudited condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, revenue and expenses. Management uses past experience and other factors as the basis for its judgments and estimates. Actual results may differ from those estimates. The impacts of estimates are pervasive throughout these unaudited condensed consolidated interim financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects current and future periods. Areas where significant estimates and assumptions are used include: the binomial valuation of the warrant liability, the Black-Scholes valuation of warrants and stock options, the valuation recorded for future income taxes and the assumption that the Company will receive title to the properties after the Madagascar political situation stabilizes.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

3.     Recent Accounting Pronouncements Potentially Affecting The Company

 

The following are recent FASB accounting pronouncements, which the Company adopted for the annual period beginning July 1, 2017.

 

●

"Presentation of Financial Statements Going Concern (ASC Topic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15") was issued during August 2014. FASB issued guidance on how to account for and disclose going concern risks. This guidance is effective for annual periods beginning after December 15, 2016.

●

“Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (ASU 2016-09) was issued in March 2016. This new standard provided guidance for the simplification of several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This standard is effective for annual periods beginning after December 15, 2016.

●	“Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”) was issued in August 2016. This update addresses several specific cash flow issues with the objective of reducing the existing diversity in practice.

 

The adoption of ASU 2014-15, ASU 2016-09 and ASU 2016-15 did not have a significant impact on the Company’s results of financial performance.

 

The following are recent FASB accounting pronouncements, which may have an impact on the Company's future consolidated financial statements.

 

●

“Leases” (ASU 2016-02) was issued during February 2016. This update will require organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The new guidance will also require additional disclosure about the amount, timing and uncertainty of cash flows arising from leases. This guidance is effective for annual and interim periods beginning after December 15, 2018.

●

“Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting” (ASU 2017-09) was issued in May 2017. This update will provide clarity and reduce both diversity in practice and cost and complexity when applying the guidance in Topic 718, Compensation – Stock Compensation, to a change to the terms or conditions of a share-based payment award. This standard is effective for annual periods beginning after December 15, 2017.

 

The Company continues to evaluate the impact of ASU 2016-02 and ASU 2017-09 on its consolidated financial statements.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

4.     Property Plant and Equipment

 

The Company owns metallurgical testing equipment in Madagascar.  For the three month period ended September 30, 2017, the Company recognized depreciation expense relating to equipment totaling $1,748 (September 30, 2016: $11,001).

 

		Equipment Costs $				Less: Accumulated Depreciation $				Net Book Value $
Balance June 30, 2016			195,561				173,650				21,911
Depreciation expense			-				11,001				(11,001	)
Balance September 30, 2016			195,561				184,651				10,910
Depreciation expense			-				10,910				(10,910	)
Derecognition of equipment			(195,561	)			(195,561	)			-
Acquisition of metallurgical equipment			27,805				-				27,805
Balance June 30, 2017			27,805				-				27,805
Depreciation expense			-				1,748				(1,748	)
Balance September 30, 2017			27,805				1,748				26,057

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

5.     Mineral Properties

 

Molo Graphite Property, Southern Madagascar Region, Madagascar

 

On December 14, 2011, the Company entered into a Definitive Joint Venture Agreement ("JVA") with Malagasy Minerals Limited ("Malagasy"), a public company listed on the Australian Stock Exchange, to acquire a 75% interest in a property package for the exploration and development of industrial minerals, including graphite, vanadium and 25 other minerals. The land position consists of 2,119 permits covering 827.7 square kilometers and is mostly adjacent towards the south and east with the Company's 100% owned Green Giant Property. Pursuant to the JVA, the Company paid $2,261,690 and issued 7,500,000 common shares that were valued at $1,350,000.

 

On April 16, 2014, the Company signed a Sale and Purchase Agreement and a Mineral Rights Agreement (together “the Agreements”) with Malagasy to acquire the remaining 25% interest. Pursuant to the Agreements, the Company paid $364,480 (CAD$400,000), issued 2,500,000 common shares subject to a 12-month voluntary vesting period that were valued at $325,000 and issued 3,500,000 common share purchase warrants, which were valued at $320,950 using Black-Scholes, with an exercise price of $0.14 and an expiry date of April 15, 2019. On May 20, 2015 and upon completion of a bankable feasibility study (“BFS”) for the Molo Graphite Property, the Company paid $546,000 (CAD$700,000) and issued 1,000,000 common shares, which were valued at $100,000.

 

Malagasy retains a 1.5% net smelter return royalty ("NSR") on the property. A further cash payment of approximately $785,285 (CAD$1,000,000) will be due within five days of the commencement of commercial production. 

 

The Company also acquired a 100% interest in the industrial mineral rights on approximately 1 ½ additional claim blocks covering 10,811 hectares adjoining the east side of the Molo Graphite Property. 

 

The Molo Graphite Project is located within Exploration Permit #3432 ( “PR 3432”) as issued by the Bureau de Cadastre Minier de Madagascar (“BCMM”) pursuant to the Mining Code 1999 (as amended) and its implementing decrees.

 

The Molo Graphite Project exploration permit PR 3432 is currently held under the name of one of our Madagascar subsidiary ERG Madagascar SARLU. Our Madagascar subsidiaries have paid all taxes and administrative fees to the Madagascar government and its mining ministry with respect to all the mining permits held in country. These taxes and administrative fee payments have been acknowledged and accepted by the Madagascar government.

 

We have applied to the BCMM to have the Molo Graphite Project exploration permit converted into an exploitation permit. The exploitation permit is required to advance the Molo Project into the developmental stage.

 

A comprehensive Environmental and Social Impact Assessment ("ESIA"), developed to local Malagasy, Equator Principles, World Bank and International Finance Corporation (IFC) standards, is nearing completion. This process was preceded by an Environmental Legal Review and an Environmental and Social Screening Assessment; both providing crucial information to align the project development and design with international best practice on sustainable project development.

 

Application for all necessary permits to construct and operate the mine, including water use, construction, mineral processing, transportation, export, and labour will be undertaken within the ESIA review period (6 months), which is expected to be from September 2017 till February 2018.

 

Security of land tenure is a process that is estimated to take 6-9 months to complete. Compilation of a comprehensive legal register will also be required.

 

The Company cannot provide any assurance as to the timing of the receipt of the required permits and licenses.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

Green Giant Property, Southern Madagascar Region, Madagascar

 

In 2007, the Company entered into a joint venture agreement with Madagascar Minerals and Resources Sarl ("MMR") to acquire a 75% interest in the Green Giant Property. Pursuant to the agreement, the Company paid $765,000 in cash, issued 2,500,000 common shares and issued 1,000,000 common share purchase warrants, which have now expired.

 

On July 9, 2009, the Company acquired the remaining 25% interest by paying $100,000. MMR retains a 2% NSR. The first 1% NSR can be acquired at the Company's option by paying $500,000 in cash or common shares and the second 1% NSR can be acquired at the Company’s option by paying $1,000,000 in cash or common shares.

 

On April 16, 2014, the Company signed a Joint Venture Agreement with Malagasy, whereby Malagasy acquired a 75% interest in non-industrial minerals on the Company's 100% owned Green Giant Property. On May 21, 2015, Malagasy terminated the Joint Venture Agreement, which as a result, the Company reverted to its original 100% interest in all minerals on the property.

 

Since early 2012, the Company has focused its efforts on the Molo Graphite Project and as such only minimal work has been completed on the Green Giant Property since that time. We currently do not consider the Green Giant Property to be a material asset of the Company.

 

Sagar Property, Labrador Trough Region, Quebec, Canada

 

In 2006, the Company purchased from Virginia Mines Inc. ("Virginia") a 100% interest in 369 claims located in northern Quebec, Canada. Virginia retains a 2% net smelter return royalty ("NSR") on certain claims within the property. Other unrelated parties also retain a 1% NSR and a 0.5% NSR on certain claims within the property, of which half of the 1% NSR can be acquired by the Company by paying $200,000 and half of the 0.5% NSR can be acquired by the Company by paying $100,000.

 

On February 28, 2014, the Company signed an agreement to sell a 35% interest in the Sagar property to Honey Badger Exploration Inc. (“Honey Badger”), a public company that is a related party through common management. The terms of the agreement were subsequently amended on July 31, 2014 and again on May 8, 2015. To earn the 35% interest, Honey Badger was required to complete a payment of $36,045 (CAD$50,000) by December 31, 2015, incur exploration expenditures of $360,450 (CAD$500,000) by December 31, 2016 and issue 20,000,000 common shares to the Company by December 31, 2015. Honey Badger did not complete the earn-in requirements by December 31, 2015 resulting in the termination of the option agreement.

 

Since early 2012, the Company has focused its efforts on the Molo Graphite Project and as such only minimal work has been completed on the Sagar Property since that time. We currently do not consider the Sagar Property to be a material asset of the Company.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

6.     Related Party Transactions and Balances

 

The Company had related party transactions during the period. Parties are related if one party has the direct or indirect ability to control or exercise significant influence over the other party in making operating and financial decisions. Parties are also related if they are subject to common control or common significant influence. Related parties include corporate entities, members of the Board of Directors and certain key management as well as companies controlled by these individuals.

 

A transaction is considered to be a related party transaction when there is a transfer of economic resources or financial obligations between related parties. Related party transactions that are in the normal course of business and have commercial substance are measured at the fair value.

 

The following related party transactions occurred during the three-month period ended September 30, 2017:

 

a)	The Company incurred $194,647 in mineral exploration expense and in professional and consulting fees paid to directors, officers or companies under their control (September 30, 2016: $131,784).

 

The following related party transactions balances existed as of September 30, 2017:

 

a)	The accounts payable balance for payroll, management and consulting fees owed to directors and officers or companies under their control was $16,400 at the end of the period (June 30, 2017: $16,400).
b)	The prepaid payroll balance for payroll expenditures paid to officers was $28,073 at the end of the period (June 30, 2017: $29,746).

 

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

7.     Common Stock and Additional Paid-in Capital

 

The authorized share capital of the Company is 650,000,000 shares with a $0.001 par value. As of September 30, 2017, the Company had 462,495,711 common shares issued and outstanding (June 30, 2017: 460,995,711).

 

The Company issued the following common shares during the three month period ended September 30, 2017:

 

(a)

On September 30, 2017, the Company issued 1,500,000 common shares upon the exercise of 1,500,000 common share purchase warrants for gross proceeds of $105,000. The proceeds were recorded as accounts receivable at September 30, 2017 and were subsequently received by the Company.

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

8.     Stock Options

 

The Company’s stock option plan is restricted to a maximum of 46,000,000 common stock purchase options. 

 

As of September 30, 2017, there were 41,800,000 common stock purchase options outstanding (June 30, 2017: 44,470,000) with a weighted average exercise price of $0.10 and an expiration of 3.4 years.  All the stock options vested on their grant date. 

 

The following is a schedule of the Company’s outstanding common stock purchase options for the three-month period ending September 30, 2017:

 

Grant Date	Expiration Date		Exercise Price				Balance Outstanding June 30, 2017				Balance Outstanding September 30, 2017
February 27, 2013	February 27, 2018		$	0.21				3,725,000				3,075,000
July 9, 2013	July 9, 2018		$	0.11				880,000				730,000
September 19, 2013	July 19, 2018		$	0.15				450,000				375,000
January 10, 2014	January 10, 2019		$	0.18				3,775,000				3,050,000
July 3, 2014	July 3, 2019		$	0.15				2,750,000				2,250,000
February 26, 2015	February 26, 2020		$	0.20				4,100,000				3,530,000
December 22, 2015	December 22, 2020		$	0.06				7,650,000				7,650,000
June 9, 2017	June 9, 2022		$	0.07				21,140,000				21,140,000
Total Outstanding								44,470,000				41,800,000

 

The following is a continuity schedule of the Company's outstanding common stock purchase options from prior years:

 

		Weighted-Average Exercise Price ($)				Number of Stock Options
Outstanding as of June 30, 2016			0.18				41,965,000
Granted			0.07				21,140,000
Exercised			-				-
Expired			0.23				(18,635,000	)
Outstanding as of June 30, 2017			0.11				44,470,000
Granted			-				-
Exercised			-				-
Expired			0.18				(2,670,000	)
Outstanding as of September 30, 2017			0.10				41,800,000

 

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

9.     Warrants

 

As of September 30, 2017, there were 29,021,256 common share purchase warrants outstanding with a weighted average exercise price of $0.12 and an expiration of 0.5 years.

 

The following is a schedule of the Company’s outstanding common stock purchase warrants for the three months ending on September 30, 2017:

 

Issued Date	Expiration Date		Exercise Price				Balance Outstanding June 30, 2017				Balance Outstanding September 30, 2017
October 7, 2015	October 6, 2017		$	0.07				7,100,000				5,600,000
July 31, 2015	May 4, 2018		$	0.14				10,275,499				10,275,499
February 4, 2016	February 4, 2018		$	0.11				6,437,900				6,437,900
April 11, 2016	April 11, 2018		$	0.11				3,207,857				3,207,857
June 23, 2014	April 15, 2019		$	0.14				3,500,000				3,500,000
Total Outstanding								30,521,256				29,021,256

 

 

The following is the continuity schedule of the Company's common share purchase warrants from prior years:

 

		Weighted-Average Exercise Price ($)				Number of Warrants
Outstanding as of June 30, 2016			0.13				65,242,431
Issued			-				-
Exercised			-				-
Expired			0.14				(34,721,175	)
Outstanding as of June 30, 2017			0.11				30,521,256
Issued			-				-
Exercised			0.07				(1,500,000	)
Expired			-				-
Outstanding as of September 30, 2017			0.12				29,021,256

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

10.     Loss Per Share

 

Basic and diluted loss per share is computed using the weighted average number of common shares outstanding during the reporting period. Diluted loss per share and the weighted average number of shares of common stock excludes all potentially dilutive shares since their effect is anti-dilutive.

 

As of September 30, 2017, there was a total of 70,821,256 potentially dilutive warrants and options outstanding (June 30, 2017: 74,991,256).   

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

11.     Segmented Reporting

 

The Company operates one operating segment, which is the acquisition, exploration and development of mineral resources in Madagascar. No revenue has been generated by any mineral resource properties. Limited amounts of cash and equipment are currently held in Madagascar. Substantially all of the remaining assets are held in Canada. The Company's President and Chief Executive Officer and Chief Financial Officer are the operating decision-makers and direct the allocation of resources to its geographic segments.

 

The following is the segmented information by geographic region:

 

Mineral Exploration Expense		Madagascar $				Canada $				Total $
Three-month period ended September 30, 2017			292,139				1,470				293,609
Three-month period ended September 30, 2016			279,749				33,358				313,107

 

 

Cash and Cash Equivalents		Madagascar $				Canada $				Total $
As of September 30, 2017			53,876				1,323,477				1,377,353
As of June 30, 2017			44,085				1,920,863				1,964,948

 

NextSource Materials Inc.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

For the three month periods ended September 30, 2017 and 2016

(Expressed in US Dollars)

---

 

12.      Contingency Provision and Legal Settlement

 

During fiscal 2014, the Company issued 17,889,215 flow-through shares to eligible Canadian taxpayer subscribers with contractual commitments for the Company to incur $3,812,642 in eligible Canadian Exploration Expenditures (“CEEs”) by December 31, 2014 as per the provision of the Income Tax Act of Canada. The CEEs were renounced as a tax credit to the flow-through share subscribers on December 31, 2013.  As at December 31, 2014, the Company had unfulfilled CEE obligations. During the year ended June 30, 2015, the Company recorded a contingent provision for the Part XII.6 taxes and related penalties for the indemnification liability to subscribers for taxes and penalties related to the CEE renunciation shortfall. During the year ended June 30, 2017, the Company paid $131,320 (2015: $nil) in Part XII.6 taxes related to a revised estimate of the CEE renunciation shortfall and maintained the existing contingent provision amount for the indemnification liability to subscribers for taxes and penalties. During the three-month period ended September 30, 2017, the contingent provision was adjusted due to foreign exchange fluctuations to $190,433 (June 30, 2017: $182,883).

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

As used in this quarterly report, “we”, “us”, “our”, “NextSource Materials”, “NextSource”, “Company” or “our company” refers to NextSource Materials Inc. and all of its subsidiaries. The term NSR stands for Net Smelter Royalty.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our financial statements included herein. Further, this quarterly report on Form 10-Q should be read in conjunction with our Financial Statements and Notes to Financial Statements included in our fiscal 2017 Annual Report on Form 10-K for the year ended June 30, 2017, filed with the Securities and Exchange Commission on September 28, 2017 and amended on November 2, 2017. Our actual results could differ materially from those anticipated by the forward-looking statements due to important factors and risks including, but not limited to, those set forth under “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K and discussed below under “Cautionary Note”. In addition, the foregoing factors may affect generally our business, results of operations and financial position. Forward-looking statements speak only as of the date the statement was made. We do not undertake and specifically decline any obligation to update any forward-looking statements. Our financial statements have been prepared in accordance with United States generally accepted accounting principles (US GAAP). We urge you to read this report in conjunction with the risk factors referenced above.

 

Management’s Discussion and Analysis may contain various “forward looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding future events or the future financial performance of the Company that involve risks and uncertainties. Certain statements included in this Form 10-Q, including, without limitation, statements related to anticipated cash flow sources and uses, and words including but not limited to “anticipates”, “estimates”, “believes”, “plans”, “expects”, “future” and similar statements or expressions, identify forward looking statements. Any forward-looking statements herein are subject to certain risks and uncertainties in the Company’s business and any changes in current accounting rules, all of which may be beyond the control of the Company. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth therein. Undue reliance should not be placed on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to update these forward-looking statements.

 

Company Overview

 

Our principal business is the acquisition, exploration and development of mineral resources. We are primarily focused on the development of the Molo Graphite Project into a fully operational and sustainable graphite mine.

 

The Molo Graphite Project currently consists of a commercially minable graphite deposit situated in the African country of Madagascar. No mine infrastructure currently exists at the Molo Graphite Project site. We have additional exploration-stage mineral properties situated in Madagascar, including the Green Giant Property.

 

We have not generated operating revenues or paid dividends since inception on March 1, 2004 to the period ended September 30, 2017 and we are unlikely to do so in the immediate future.  Our business activities have been entirely financed from the proceeds of securities subscriptions.

 

Our executive offices are situated at 1001–145 Wellington Street West, Toronto, Ontario, Canada, M5J 1H8 and the primary telephone number is (416) 364-4986.  Our website is www.nextsourcematerials.com (which website is expressly not incorporated by reference into this filing).   

 

We are currently incorporated in the State of Minnesota, USA and have a fiscal year end of June 30.

 

On April 19, 2017, the Company changed its name from Energizer Resources Inc. to NextSource Materials Inc. as part of our rebranding effort and to better reflect our evolution from an exploration-stage company into a mine-development company. We expect to complete the renaming of our subsidiaries by December 31, 2017.  Our new symbol on the Toronto Stock Exchange is “NEXT” and on the OTC Markets is “NSRC.”

 

During fiscal 2008, the Company incorporated NextSource Materials (Mauritius) Ltd. (f/k/a Energizer (Mauritius) Ltd.) (“NSMMAU”), a Mauritius subsidiary, and Energizer Resources Madagascar Sarl. (“ERMAD”), a Madagascar subsidiary of NSMMAU.  During fiscal 2009, the Company incorporated NextSource Minerals (Mauritius) Ltd. (f/k/a THB Ventures Ltd.) (“MINMAU”), a Mauritius subsidiary of NSMMAU, and Energizer Minerals Sarl. (“MINMAD”), a Madagascar subsidiary of MINMAU, which holds the ownership interest of the Green Giant Property in Madagascar.  During fiscal 2012, the Company incorporated NextSource Graphite (Mauritius) Ltd. (f/k/a Madagascar-ERG Joint Venture (Mauritius) Ltd.) (“GRAMAU”), a Mauritius subsidiary of NSMMAU, and ERG (Madagascar) Sarl. (“GRAMAD”), a Madagascar subsidiary of GRAMAU, which holds the  Molo Graphite Project exploration permits.   During fiscal 2014, the Company incorporated 2391938 Ontario Inc., an Ontario, Canada subsidiary. 

 

 

Our authorized capital is 650,000,000 shares, with a par value of $0.001 per share, of which 640,000,000 are deemed common shares and the remaining 10,000,000 are deemed eligible to be divisible into classes, series and types with rights and preferences as designated by our Board of Directors. 

 

We have not had any bankruptcy, receivership or similar proceeding since incorporation. Except as described below, there have been no material reclassifications, mergers, consolidations or purchases or sales of any significant amount of assets not in the ordinary course of business since the date of incorporation.

 

Further details regarding each of our Madagascar properties, although not incorporated by reference, including the comprehensive feasibility studies prepared in accordance with Canada’s National Instrument 43-101 - Standards of Disclosure for Mineral Projects (“NI 43-101”) for the Molo Graphite Project and separately the technical report on the Green Giant Property in Madagascar can be found on the our website at www.nextsourcematerials.com (which website is expressly not incorporated by reference into this filing) or in our Canadian regulatory filings at www.sedar.com (which website and content is expressly not incorporated by reference into this filing). 

 

We report mineral reserve estimates in accordance with the Securities and Exchange Commission’s Industry Guide 7 (“Guide 7”) under the Securities Act of 1933, as amended (the “U.S. Securities Act”). As a reporting issuer in Canada with our primary trading market in Canada, we are also required to prepare reports on our mineral properties in accordance with NI 43-101. The technical reports referenced in this document use the terms “mineral resource,” “measured mineral resource,” “indicated mineral resource” and “inferred mineral resource”. These terms are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under Guide 7 and are normally not permitted to be used in reports filed with the Securities and Exchange Commission. As a result, information in respect of our mineral resources determined in accordance with NI 43-101 is not contained in this document.

 

Cautionary Note

 

Based on the nature of our business, we anticipate incurring operating losses for the foreseeable future. We base this expectation, in part, on the fact that very few mineral properties in the exploration stage are ultimately developed into producing and profitable mines. Our future financial results are uncertain due to a number of factors, some of which are outside our company’s control. These factors include, but are not limited to: (a) our ability to raise additional funding; (b) the market price for graphite, vanadium, gold and/or uranium; (c) the results of the exploration programs and metallurgical analysis of our mineral properties;  (d) the political instability and/or environmental regulations that may adversely impact costs and ability to operate in Madagascar; and (e) our ability to find joint venture and/or off-take partners in order to advance the development of our mineral properties.

 

Any future equity financing will cause existing shareholders to experience dilution of their ownership interest in our company. In the event we are not successful in raising additional financing, we anticipate our company will not be able to proceed with its business plan. In such a case, we may decide to discontinue or modify our current business plan and seek other business opportunities in the resource sector.

 

During this period, we will need to maintain periodic filings with the appropriate regulatory authorities and will incur legal, accounting, administrative and listing costs. In the event no other such opportunities are available and we cannot raise additional capital to sustain operations, we may be forced to discontinue the business. We do not have any specific alternative business opportunities under consideration and have not planned for any such contingency.

 

Due to the present inability to generate revenues, accumulated losses, recurring losses and negative operating cash flows, the Company has stated its opinion in Note 1 of our audited financial statements for the year ended June 30, 2017, as well as Note 1 in the unaudited financial statements in this quarterly report, that there currently exists substantial doubt regarding the Company’s ability to continue as a going concern.

 

Summary of Milestones

 

In July 2016, we appointed UK-based HCF International Advisers Limited ("HCF") as advisor in negotiating and structuring strategic partnerships, off take agreements and debt financing for our Molo Graphite Project in Madagascar. Discussions in respect of these matters have been ongoing for the past 26 months and are expected to continue during the coming months with no assurances as to the conclusion or results of these discussions.

 

 

In August 2016, we initiated a Front-End Engineering Design Study (the “FEED Study”) and value engineering for our Molo Graphite Project in Madagascar. The FEED Study was undertaken in order to optimize the mine plan as envisioned in the technical report titled "Molo Feasibility Study – National Instrument 43-101 Technical Report on the Molo Graphite Project located near the village of Fotadrevo in the Province of Toliara, Madagascar", dated July 13, 2017, effective as of July 13, 2017 (the “Molo Feasibility Study”) and determine the optimal development path based on discussions with prospective strategic partners. All costing aspects were examined with the goal of providing a method to produce meaningful, multi-tonne test samples of Molo graphite concentrate to potential off-takers while reducing the CAPEX and time required to the commencement of commercial production.

 

On November 7, 2016, we outlined a phased mine development plan for the Molo Graphite Project based on the FEED Study and value engineering. The results supported the construction of a plant to test and verify the flow sheet design from the Molo Feasibility Study. Under the existing Exploration Permit, the Company is limited to an ore input of 20,000 cubic meters (or approximately 50,000 tonnes) of front-end feed into the demonstration plant. Upon approval of a full mining permit, the 20,000-cubic meter test limit would be removed and at full capacity, the demonstration plant would be capable of processing up to 240,000 tonnes of feed per annum, which equates to 30 tonnes per hour of ore feed and roughly 1 to 3 tonnes of flake graphite concentrate production per hour.

 

Phase 1

 

Phase 1 would consist of a fully operational and sustainable graphite mine with a permanent processing plant capable of producing, in our estimation, approximately 17,000 tpa of high-quality SuperFlake™ graphite concentrate with a mine life of 30 years (as discussed below). The fully-modularized mining operation in this phase will use a 100% owner-operated fleet that we believe will process an average of 240,000 tonnes of ore per year (or 30 tonnes per hour) of mill feed (ore) that will be processed on site. Phase 1 will provide “proof of concept” for the modular methodology and allow NextSource the flexibility to optimize further the process circuit while being capable of supplying a true “run-of-mine” flake concentrate to potential off-takers and customers for final product validation. All supporting infrastructure including water, fuel, power, dry-stack tailings and essential buildings will be constructed during Phase 1 to sustain the fully operational and permanent processing plant. The plant will utilize dry-stack tailings in order to eliminate the up-front capital costs associated with a tailings dam. NextSource’s existing camp adjacent to the nearby town of Fotadrevo will be used to accommodate employees and offices, with additional housing available within the town for additional employees.

 

Phase 2

 

Phase 2 would consist of a modular expansion to plant capable of producing approximately 50,000 tpa of high-quality SuperFlake™ graphite concentrate. Timing of the implementation of Phase 2 will be determined by market demand for SuperFlake™ graphite and will incorporate the unique full-modular build approach used in Phase 1. This phase will include the construction of additional on-site accommodation and offices, upgrading of road infrastructure, port facility upgrades, a wet tailings dam facility and further equipment purchases to provide redundancy within the processing circuit. The costs for these capital expenditures are unknown at this time, but will be assessed as part of an economic analysis completed in parallel with Phase 1 development.

 

On June 1, 2017, we released the results of a positive updated Molo Feasibility Study for Phase 1 of the mine development plan utilizing a fully modular build-out approach which was based on the FEED Study and subsequent detailed engineering studies. Phase 1 would consist of a fully operational and sustainable graphite mine with a permanent processing plant capable of producing, in our estimation, approximately 17,000 tpa of high-quality SuperFlake™ graphite concentrate per year with a mine life of 30 years. The Phase 1 production costs were estimated at $433 per tonne at the plant and $688 per tonne delivered CIF port of Rotterdam. The Phase 1 capital costs were estimated at $18.4 million with a construction projected but not guaranteed timeline of approximately 9 months. Based on an average selling cost of $1,014 per tonne, the Phase 1 was estimated to have a pre-tax NPV of $34 million using an 8% discount rate, a pre-tax internal rate of return (IRR) of 25.2%, and a post-tax IRR of 21.5%.

 

 

Summary of Future Plans 

 

We have applied for a mining permit from the Government of Madagascar to begin construction of Phase 1 of the Molo Graphite Project. Although the Company believes it has complied with all permit requirements and has submitted all necessary documents, there can be no assurances as to the timing of the receipt of a mining permit.

 

In anticipation of receiving the mine permit and of eventual graphite production, we have continued to pursue negotiations in respect of potential off-take agreements with graphite end-users and intermediaries with the intention of securing project financing alternatives, which may include debt, equity and derivative instruments.

 

From the date of this report, and subject to availability of capital and unforeseen delays in receiving the mining permit for the Molo Graphite Project, our business plan during the next 12 months is to incur between $2,000,000 to $22,800,000 on further permitting, engineering, construction, professional fees, G&A and working capital costs to achieve initial production at the Molo Graphite Project by July 2018. No assurances can be provided that we will achieve our production objective by that date.

 

The following is a summary of the amounts budgeted to be incurred (presuming all $22,800,000 is required):

 

Professional Fees and General and Administrative		$	1,500,000
Environmental and Permitting Fees		$	500,000
Phase 1 Processing Plant CAPEX		$	14,500,000
Phase 1 Infrastructure CAPEX		$	400,000
Construction Financing Costs		$	1,100,000
Construction Contingency Costs (10%)		$	1,700,000
Working Capital for Mine Startup		$	3,100,000
Total		$	22,800,000

 

The above amounts may be updated based on actual costs and the timing may be delayed or adjusted based on several factors, including the availability of capital to fund the budget. We anticipate that the source of funds required to complete the budgeted items disclosed above will come from private placements in the capital markets, but there can be no assurance that financing will be available on terms favorable to the Company or at all.

 

We will also assess the addition of back-end value-added processing for lithium-ion battery and graphite foil applications in the classification portion of the plant. The costs for any value-added processing is unknown at this time, but will be assessed in parallel with the development of Phase 1.

 

We are seeking approval from our shareholders to redomicile the Company from Minnesota to Canada for the reasons explainined in the proxy statement recently mailed to shareholders.

 

Government Regulations and Permitting

 

The receipt of the exploitation permit is a critical step in the larger permitting and licensing regime. The permitting and licensing of the Molo Graphite Project requires dedicated attention to ensure momentum is maintained during the application for and delivery of all necessary permits and licenses.

 

The Molo Graphite Project exploration permit PR 3432 is currently held under the name of one of our Madagascar subsidiary ERG Madagascar SARL. Our Madagascar subsidiaries have paid all taxes and administrative fees to the Madagascar government and its mining ministry with respect to all the mining permits held in country.  These taxes and administrative fee payments have been acknowledged and accepted by the Madagascar government.  In addition, we continue to diligently work with the Madagascar government to obtain the necessary permits as the country clears its backlog of applications and amendments.

 

We have applied to have the Molo Graphite Project exploration permit converted into an exploitation permit, which is expected to be completed in due course. The exploitation permit is required to advance the Molo Project into the developmental stage.

 

A comprehensive Environmental and Social Impact Assessment ("ESIA"), developed to local Malagasy, Equator Principles, World Bank and International Finance Corporation (IFC) standards, is nearing completion. This process was preceded by an Environmental Legal Review and an Environmental and Social Screening Assessment; both providing crucial information to align the project development and design with international best practice on sustainable project development.

 

 

Application for all necessary permits to construct and operate the mine, including water use, construction, mineral processing, transportation, export, and labour will be undertaken within the ESIA review period (6 months), which is expected to be until February 2018.

 

Security of land tenure is a process that is estimated to take 6 to 9 months to complete. Compilation of a comprehensive legal register will also be required.

 

The Company cannot provide any assurance as to the timing of the receipt of the required permits and licenses necessary to begin construction activities on the Molo Graphite Project.

 

Please refer to our Annual Report on Form 10-K for detailed descriptions of the Molo Graphite Project and the Green Giant Property.

 

 

RESULTS OF OPERATIONS

 

The following are explanations of the material changes for the three month period ended September 30, 2017 compared to the three month period ended September 30, 2016:

 

		Three months ended				Three months ended
		September 30, 2017				September 30, 2016
Revenues		$	-			$	-
Expenses
Mineral exploration expense			293,609				313,107
Professional and consulting fees			360,287				143,717
General and administrative			153,916				62,184
Depreciation			1,748				11,001
Foreign currency translation loss (gain)			(28,935	)			53,236
Total Expenses			780,625				583,245
Net Loss From Operations			(780,625	)			(583,245	)
Other Income (Expenses)
Change in value of warrant liability			-				57,166
Part XII.6 taxes			-				(33,630	)
Net Loss and Comprehensive Loss			(780,625	)		$	(559,709	)
Loss per share – basic and diluted		$	(0.00	)		$	(0.00	)
Weighted average shares outstanding – basic and diluted			460,995,711				409,761,425

 

Results for the three months ended September 30, 2017:

 

●

Mineral exploration costs decreased to $293,609 (2016: $313,107) as our Company focused on environmental assessessment activities as compared to metallurgical analysis activities during the prior year period.

●

Professional fees increased to $360,287 (2016: $143,717 ) as a result of increased management compensation and legal fees, which includes preparations for the planned redomicile of the corporation to Canada, as compared to the previous year.

●

General and administrative (G&A) costs increased to $153,916 (2016: $62,184) as a result of increased travel to Madagascar, Asia and Europe as compared to the previous year.

 

 

Liquidity, Capital Resources and Foreign Currencies

 

The following are explanations of the material changes to the working capital position as of September 30, 2017 when compared to June 30, 2017:

 

		September 30, 2017				June 30, 2017
Current Assets:
Cash and cash equivalents		$	1,377,353			$	1,964,948
Amounts receivable			130,806				39,441
Prepaid expenses			37,003				39,096
Total current assets			1,545,162				2,043,485
Current Liabilities:
Accounts payable		$	192,539			$	159,147
Accrued liabilities			202,853				68,241
Contingency provision			190,433				182,883
Total current liabilities		$	585,825			$	410,271
Net Working Capital Position		$	959,337			$	1,633,214

 

In managing liquidity, management’s primary objective is to ensure the entity can continue as a going concern while raising additional funding to meet our obligations as they come due. However, due to the present inability to generate revenues, accumulated losses, recurring losses and negative operating cash flows, our Company has stated its opinion in Note 1 of our unaudited financial statements, as included in this quarterly report, that there currently exists substantial doubt regarding the Company’s ability to continue as a going concern. Our operations to date have been funded by issuing equity.  Our company expects to raise additional working capital to fund planned project expenditures by securing additional financing.  The existing working capital position is expected to be sufficient to fund non-project expenditures for the next 12 months.

 

We hold a significant portion of our cash reserves in Canadian dollars to satisfy non-exploration expenditures such as professional and consulting fees and general and administrative costs, which are mainly incurred in Canadian dollars. Due to foreign exchange rate fluctuations, the remeasurement of the value of Canadian dollar reserves into US dollars results in foreign currency translation gains or losses. If there was to be a significant decline in the Canadian dollar against the US dollar, the value of that Canadian dollar cash reserves, as presented on the balance sheet, could significantly decline causing significant foreign currency translation losses. For illustration, there has been a consistent and steady decline in the value of the Canadian dollar from near par in 2013 to the Canadian dollar’s current rates. In addition, certain of our ongoing expenditures are in South African Rand, Madagascar Ariary and Euros requiring us to occasionally hold reserves of these foreign currencies with a similar risk of foreign exchange currency translation losses.

 

Capital Financings

 

We have funded our business to date from sales of our securities. We will require additional funding throughout fiscal 2018 to advance our projects, which will likely be in the form of equity financing from the issuance of additional common shares. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common shares.

 

Net proceeds during the past two years:

●

On October 7, 2015, we closed a non-brokered private placement offering of 14,200,000 units at a price of $0.04 (CAD$0.05) per unit, representing gross proceeds of $530,673 (CAD$710,000). Insiders subscribed for a total of $50,000CAD as part of this offering. Each unit is comprised of one (1) common share and one-half (0.5) of one (1) common share purchase warrant. Each warrant entitles the holder thereof to acquire one (1) additional common share at a price of $0.07 per share until October 6, 2017.  These warrants have now expired.

●

On February 4, 2016, we closed a private placement offering of 6,437,900 units at a price of $0.05 (CAD$0.07) per unit, representing aggregate gross proceeds of $328,977 (CAD$450,653). Each unit consisted of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one common share at a price of $0.11 per common share until February 4, 2018.

 

 

●

On April 11, 2016, we closed a private placement offering of 3,207,857 units at a price of $0.05 (CAD$0.07) per unit, representing aggregate gross proceeds of $172,633 (CAD$224,550). Each unit consisted of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one common share at a price of $0.11 per common share until April 11, 2018.

●	On May 17, 2016, we closed a private placement offering of 11,150,000 common shares at a price of $0.07 (CAD$0.09) per unit, representing aggregate gross proceeds of $782,730 (CAD$1,003,500).

●	On August 18, 2016, we closed a private placement offering of 96,064,286 common shares at a price of $0.05 (CAD$0.07) per unit, representing aggregate gross proceeds of $5,177,885 (CAD$6,724,500).

●	On September 30, 2017, the Company issued 1,500,000 common shares upon the exercise of 1,500,000 common share purchase warrants for gross proceeds of $105,000.

 

Net proceeds subsequent to the end of the current reporting period:

●

None.

 

 

Each of the issuances above were effected in reliance upon the exemption provided by Regulation S under the Securities Act of 1933, as amended, for a transaction not involving a public offering. We completed the offering of the shares pursuant to Rule 903 of Regulation S of the Securities Act on the basis that the sale of the securities was completed in an “offshore transaction”, as defined in Rule 902(h) of Regulation S. Each investor represented to us that the investor was not a U.S. person, as defined in Regulation S, and was not acquiring the shares for the account or benefit of a U.S. person. The securities contain a legend restricting the sale of such securities in accordance with the Securities Act.

 

Off-balance sheet arrangements

 

The Company does not have off-balance sheet arrangements including any arrangements that would affect the liquidity, capital resources, market risk support and credit risk support or other benefits.

 

 

ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

 

ITEM 4. - CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Our management team, under the supervision and with the participation of our chief executive officer and our chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of the last day of the fiscal period covered by this report, September 30, 2017.

 

The term disclosure controls and procedures means our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our chief executive and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Based on this evaluation, our chief executive officer and our chief financial officer concluded that, our disclosure controls and procedures were effective as of September 30, 2017.

 

Changes In Internal Control Over Financial Reporting

 

There were no changes in the Company's internal controls over financial reporting during the most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect the Company's internal control over financial reporting.

 

 

PART II – OTHER INFORMATION

 

ITEM 1. - LEGAL PROCEEDINGS

We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries' officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

ITEM 1A. – RISK FACTORS

 

The risk factors required pursuant to Regulation S-K, Item 503(c) are not required for smaller reporting companies.

 

You should carefully review the risk factors in our Annual Report on Form 10-K for the year ended June 30, 2017.

 

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

ITEM 6. – EXHIBITS

 

Exhibit		Description
3.1		Articles of Incorporation of Energizer Resources Inc. (now known as NextSource Materials Inc.) (Incorporated by reference to Exhibit 3.1 to the registrant’s registration statement on Form S-4 filed on October 11, 2017)
3.2		Third Amended and Restated By-Laws of NextSource Materials Inc. (Incorporated by reference to Exhibit 3.2 to the registrant’s current report on Form 8-K as filed with the SEC on April 24, 2017)
31.1		Certification of Principal Executive Officer pursuant to Rules 13a-14(a)/15d-14(a).
31.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1		Certification of Principal Executive Officer pursuant to Rule 13a-14(b)/15d-14(b) and 18 U.S.C 1350
32.2		Certification of Principal Financial Officer pursuant to Rule 13a-14(b)/15d-14(b) and 18 U.S.C 1350

 

 

101.INS XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

 

WHERE YOU CAN FIND MORE INFORMATION

We file annual, quarterly and current reports, proxy statements and other information with the SEC. Our SEC filings are available to the public over the Internet at the SEC website at http://www.sec.gov. The public may also read and copy any document we file with the SEC at its Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549, on official business days during the hours of 10:00 am to 3:00 pm. The public may obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. We maintain a website at http://www.NextSourceMaterials.com, (which website is expressly not incorporated by reference into this filing). Information contained on our website is not part of this report on Form 10-Q.

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NEXTSOURCE MATERIALS INC.

 

Dated: November 14, 2017

 

 By:       /s/ Craig Scherba                                  

Name: Craig Scherba

Title: Chief Executive Officer and Director

 

 

Dated: November 14, 2017

 

By:        /s/ Marc Johnson                                                  

Name: Marc Johnson

Title: Chief Financial Officer (Principal Accounting Officer)

 

36