Attached files
file | filename |
---|---|
8-K - CURRENT REPORT ON FORM 8-K - ASPIRITY HOLDINGS LLC | twincities_8k.htm |
Exhibit 99.1
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
November 14, 2013 | PRESS RELEASE |
TCPH Reports Financial Results for 2013’s
Third Quarter and First Nine Months
LAKEVILLE, MN – Twin Cities Power Holdings, LLC (“TCPH” or the “Company”) today announced its financial results for the third quarter and first nine months ended September 30, 2013:
· | Total revenues for Q3 2013 were $12,221,000 compared to $5,131,000 for the same period in 2012, an increase of 138%. |
o | For the first nine months, revenues were $29,845,000, up 138% from $12,556,000 for the same period in 2012. |
· | Operating income for Q3 2013 totaled $3,749,000, up 67% from $2,250,000 in Q3 2012. |
o | For the first nine months of 2013, operating income was $6,395,000, up 179% from $2,291,000 for the same period in 2012. |
· | Net income for 2013’s third quarter totaled $3,377,000, up 74% from $1,937,000 in the comparable period of 2012. |
o | For the first nine months, net income was $5,320,000, up 357% from $1,163,000 for the same period in 2012. |
· | The ratio of earnings to fixed charges1 for the trailing 12 months ended September 30, 2013 was 5.39 times. |
· | With respect to our balance sheet: |
o | At September 30, 2013, our liquidity ratio (cash, trading accounts and deposits, and trade receivables divided by total assets) increased slightly to 93.2% compared to 92.2% at December 31, 2012; |
o | Our debt-to-total capital ratio (total debt divided by total debt plus equity) decreased slightly to 47.7% at September 30, 2013 from 49.5% at December 31, 2012; and |
o | Our debt-to-equity ratio (total debt divided by total equity) decreased to 0.91 times at September 30, 2013 compared to 0.98 times at December 31, 2012. |
· | Based on management’s assessment of wholesale and retail electricity market conditions, we are confirming our guidance that revenues for 2013 should be in a range of $30 to $35 million, with operating income of $4.5 to $5.5 million2. |
1 | "Earnings" are equal to income before taxes, interest expense, and one-third of operating lease rental expense to approximate the interest component attributable to such rent expense, with the remaining two-thirds considered to be depreciation. "Fixed charges" include interest expense plus one-third of operating lease rental expense. |
2 | Previously we gave guidance on net income, but believe that operating income is the more relevant measure for our note holders. |
Page 1 of 6 |
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
With respect to wholesale electricity markets during the Q3 2013, the benchmark PJM West Hub peak price, to which much of our trading activity is related, averaged $47.65/MWh with a standard deviation of $25.42 and a trading range of $31.18 to $153.85. For comparison’s sake, the average price during the third quarter of 2012 was $45.43 with a high of $104.10, a low of $32.28, and a standard deviation of $13.96. For the third quarter of 2013, the benchmark Henry Hub natural gas spot price averaged $3.79/MMBtu, up 47% from $2.58 during the same period in 2012. Furthermore, during Q3 2013, weekly natural gas storage levels averaged 2,573 BCF or about 16% below last year’s level of 3,053 BCF and about flat with the 5-year average of 2,581 BCF.
“The third quarter showed the continuation of a recovery in our wholesale trading business from the unusually depressed market conditions that characterized 2012, and in fact, September 2013 was one of the top 10 best revenue months in our history. Volatility in the PJM West Hub peak price as shown by the standard deviation increased by 82%, the weather was closer to normal and the increase in natural gas prices drove prices up from the low levels we saw last year. However, a recent NOAA three month forecast dated October 17, 2013 for November, December, and January calls for modestly above normal heat across much of the country, meaning that chances for cold weather-driven trading opportunities for the next three months are not great. Consequently, we are keeping our guidance at its current level for the year”, said Tim Krieger, TCPH’s Chief Executive Officer.
"With respect to our retail business, the big news occurred shortly after the end of the third quarter. On October 28, 2013, we signed a purchase agreement with the owners of Discount Energy Group, LLC (“DEG”) of Malibu, California pursuant to which we will acquire all of DEG’s outstanding equity interests, subject to certain regulatory approvals including that of FERC, all of which we expect to occur before the end of the year. DEG is currently licensed to provide electricity to residential and commercial customers in Maryland, New Jersey, Ohio, and Pennsylvania, and has a license application pending in Illinois. Consequently, at closing, we will be licensed in 8 out of the 14 jurisdictions that permit all retail electric customers to choose their energy supplier”, concluded Mr. Krieger.
About Twin Cities Power Holdings, LLC
Twin Cities Power Holdings, LLC is a Minnesota limited liability company that serves as a holding company for three active wholly-owned first-tier subsidiaries as of September 30, 2013 - Twin Cities Power, LLC; Cygnus Partners, LLC; and Town Square Energy, LLC. TCPH is headquartered at 16233 Kenyon Ave, Suite 210, Lakeville, MN 55044, telephone 952-241-3103. More information about the Company is available at www.twincitiespower.com.
TCPH trades electricity for its own account in wholesale markets regulated by the Federal Energy Regulatory Commission as well as other energy-related derivative contracts on exchanges regulated by the Commodity Futures Trading Commission. The Company also holds retail electricity supplier licenses from the states of Connecticut, Massachusetts, New Hampshire, and Rhode Island. See www.townsquareenergy.com.
While the equity of TCPH is privately held, our Renewable Unsecured Subordinated Notes are registered with the SEC and may be purchased by residents of California, Colorado, Connecticut, Delaware, Florida, Georgia, Illinois, Indiana, Kansas, Michigan, Minnesota, Mississippi, Missouri, New Jersey, New Mexico, New York, South Dakota, Texas, Utah, Vermont, and Wisconsin. To obtain an investment kit, visit www.tcpnotes.com. To check our most recent interest rate offerings, visit www.sec.gov, select “Filings”, “Company Filings Search”, enter “Twin Cities Power” in the company name box, and click the Search button. Our interest rate offerings are found in our Rule 424B2 prospectus supplement filings.
Page 2 of 6 |
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
Forward Looking Statements
This press release contains forward-looking statements. Forward-looking statements can be identified by words such as: "may", "will", "expect", "anticipate", "believe", "estimate" "continue", "predict", or other similar words making reference to future periods, including expectations of 2013 revenues and operating income. Forward-looking statements appear in a number of places in this press release and include statements regarding our intent, belief, or current expectation about trends affecting the markets in which we participate, our businesses, financial condition, and growth strategies, among other things. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those predicted in forward-looking statements as a result of various factors, including, but not limited to, those set forth in the "Risk Factors" sections of our filings with the Securities and Exchange Commission.
If any of the events described in these "Risk Factors" occur, they could have a material adverse effect on our business, financial condition, and results of operations. When considering forward-looking statements, you should keep these risk factors, as well as the other cautionary statements in our SEC filings in mind. You should not place undue reliance on any forward-looking statement. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events, or otherwise after the date of this press release.
Non-GAAP Financial Measures
TCPH’s press releases and other communications may include certain “non-GAAP financial measures”, defined as a numerical measure of a company's financial performance, financial position, or cash flows that excludes, or includes, amounts that are included in, or excluded from, the most directly comparable measure calculated and presented in accordance with GAAP in the company's financial statements.
Non-GAAP financial measures utilized by the Company include presentations of liquidity measures and debt-to-equity ratios. The Company’s management believes that these non-GAAP financial measures provide useful information and enables investors and analysts to more accurately compare the Company's ongoing financial performance over the periods presented.
Investor Relations Contact
Wiley H. Sharp III
VP - Finance & CFO, 952-241-3105
Page 3 of 6 |
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
Twin Cities Power Holdings, LLC & Subsidiaries
U.S. dollars in thousands | For 3 months ended Sept 30, | For 9 months ended Sept 30, | For year ended Dec 31, | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2012 | ||||||||||||||||
Statement of Operations Data | unaudited | unaudited | unaudited | unaudited | audited | |||||||||||||||
Wholesale trading revenue, net | $ | 9,946 | $ | 4,996 | $ | 24,535 | $ | 12,421 | $ | 18,256 | ||||||||||
Retail electricity revenue | 2,275 | 135 | 5,310 | 135 | 818 | |||||||||||||||
Net revenue | 12,221 | 5,131 | 29,845 | 12,556 | 19,074 | |||||||||||||||
Total operating costs & expenses | 8,472 | 2,881 | 23,450 | 10,265 | 16,036 | |||||||||||||||
Operating income | 3,749 | 2,250 | 6,395 | 2,291 | 3,038 | |||||||||||||||
Interest (expense) | (381 | ) | (353 | ) | (1,090 | ) | (1,081 | ) | (1,065 | ) | ||||||||||
Interest income | 6 | 6 | 21 | 24 | 60 | |||||||||||||||
Other income (expense), net | 3 | – | 3 | (17 | ) | (17 | ) | |||||||||||||
Income before taxes | 3,377 | 1,903 | 5,329 | 1,217 | 2,016 | |||||||||||||||
Tax provision (benefit) | – | (34 | ) | 9 | 54 | 56 | ||||||||||||||
Net income | 3,377 | 1,937 | 5,320 | 1,163 | 1,960 | |||||||||||||||
Preferred distributions | (137 | ) | (137 | ) | (412 | ) | (366 | ) | (503 | ) | ||||||||||
Net income attributable to common | 3,240 | 1,800 | 4,908 | 797 | 1,457 | |||||||||||||||
Foreign currency translation adjustment | 29 | (9 | ) | (132 | ) | (49 | ) | (84 | ) | |||||||||||
Change in fair value of cash flow hedges | 229 | – | 154 | – | (82 | ) | ||||||||||||||
Comprehensive income (loss) | $ | 3,498 | $ | 1,791 | $ | 4,930 | $ | 748 | $ | 1,291 | ||||||||||
Ratio of earnings to fixed charges (1) | 9.12 | x | 5.81 | x | 5.60 | x | 2.04 | x | 2.64 | x | ||||||||||
Ratio of earnings to fixed charges, TTM | 5.39 | x | 2.64 | x |
At Sept 30, | At Dec 31, | |||||||||||
2013 | 2012 | 2012 | ||||||||||
Balance Sheet Data | unaudited | unaudited | audited | |||||||||
Cash | $ | 9,014 | $ | 884 | $ | 772 | ||||||
Trading accounts & deposits | 10,864 | 13,255 | 12,025 | |||||||||
Trade receivables | 1,805 | 1,137 | 2,191 | |||||||||
Prepaid expenses & other current assets | 329 | 712 | 190 | |||||||||
Total current assets | 22,012 | 15,988 | 15,178 | |||||||||
Equipment & furnishings, net | 503 | 678 | 571 | |||||||||
Intangible assets, net | 386 | 160 | 125 | |||||||||
Deferred financing costs, net | 359 | 394 | 389 | |||||||||
Total assets | $ | 23,260 | $ | 17,220 | $ | 16,263 | ||||||
Trade payables | $ | 1,365 | $ | 2,380 | $ | 1,469 | ||||||
Accrued expenses & other current liabilities | 4,316 | 3,527 | 2,115 | |||||||||
Notes payable, demand & current | 4,103 | 3,928 | 5,006 | |||||||||
Total current liabilities | 9,784 | 9,835 | 8,590 | |||||||||
Long term debt | 4,257 | 3,172 | 1,274 | |||||||||
Other liabilities | 63 | – | – | |||||||||
Total liabilities | 14,104 | 13,007 | 9,864 | |||||||||
Redeemable preferred equity | – | 2,745 | 2,745 | |||||||||
Series A preferred equity | 2,745 | – | – | |||||||||
Common equity | 5,932 | 884 | 3,197 | |||||||||
Accumulated comprehensive income | 479 | 584 | 457 | |||||||||
Total equity | 9,156 | 4,213 | 6,399 | |||||||||
Total liabilities & equity | $ | 23,260 | $ | 17,220 | $ | 16,263 | ||||||
Liquidity, percent of total assets | 93.2% | 88.7% | 92.2% | |||||||||
Debt to total capital ratio | 47.7% | 62.8% | 49.5% | |||||||||
Debt to equity ratio | 0.91 | x | 1.69 | x | 0.98 | x |
Page 4 of 6 |
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
This chart shows the growth of the Company’s retail business over the twelve months ending September 30, 2013. Revenue (the dotted blue bars, left scale) has grown from less than $15,000/month to over $500,000/month and customer counts (the red bars, right scale) have increased from less than 150 at acquisition on June 30, 2012 to over 10,000. Our unit sales are now over 7,000 MWh/month (green dotted line, right scale). Our primary marketing strategy has been to price our contracts such that our offers provide savings compared to the standard rates offered by the incumbent utilities (Connecticut Light & Power and United Illuminating). Consequently, our offers typically appear in the first two or three listings below theirs on ctenergyinfo.com, a comparison shopping engine sponsored by the Connecticut Department of Energy & Environmental Protection (formerly the Department of Public Utility Control).
Page 5 of 6 |
16233 Kenyon Ave, Suite 210 Lakeville MN 55044 952-241-3103 main · 952-898-3571 fax |
This chart shows the level and volatility of PJM West Hub day-ahead power prices for all of 2012 and for 2013 on a year to date basis. Our trading revenues generally correspond to weather- and gas driven volatility or lack thereof. The lack of normal volatility in the much of 2012 reduced our revenues and profits, but other factors come into play as well, which might cause revenues to correlate less directly to volatility. Among others, these factors include the size and nature of the trades we may or may not have in place when and if the market moves, as well as the duration of profitable trading opportunities. As you can see, price levels have increased in 2013 compared to 2012 and volatility is about the same.
Page 6 of 6 |