Attached files

file filename
EX-32 - EX-32 - Reliant Bancorp, Inc.d133902dex32.htm
EX-21.1 - EX-21.1 - Reliant Bancorp, Inc.d133902dex211.htm
EX-23.1 - EX-23.1 - Reliant Bancorp, Inc.d133902dex231.htm
EX-31.1 - EX-31.1 - Reliant Bancorp, Inc.d133902dex311.htm
EX-31.2 - EX-31.2 - Reliant Bancorp, Inc.d133902dex312.htm
EX-23.2 - EX-23.2 - Reliant Bancorp, Inc.d133902dex232.htm
EX-10.24 - EX-10.24 - Reliant Bancorp, Inc.d133902dex1024.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

 

 

 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2015

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number 001-37391

 

 

COMMERCE UNION BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Tennessee   37-1641316

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1736 Carothers Parkway, Suite 100

Brentwood TN 37027

(Address of principal executive offices) (Zip Code)

(615) 384-3357

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock

Securities registered pursuant to Section 12(g) of the Act:

None

(Title of class)

 

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    ¨  Yes    x  No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    ¨  Yes    x  No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    x  Yes    ¨  No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

  ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ¨  Yes    x  No

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of June 30, 2015 was $91,869,811 (computed on the basis of $14.50 per share).

The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of March 18, 2016 was 7,547,469.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

Item No.        Page No.  

PART I

       2   

ITEM 1.

 

BUSINESS

     2   

ITEM 1A.

 

RISK FACTORS

     14   

ITEM 1B.

 

UNRESOLVED STAFF COMMENTS

     23   

ITEM 2.

 

PROPERTIES

     23   

ITEM 3.

 

LEGAL PROCEEDINGS

     23   

ITEM 4.

 

MINE SAFETY DISCLOSURES

     24   

PART II

       25   

ITEM 5.

 

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

     25   

ITEM 6.

 

SELECTED FINANCIAL DATA

     26   

ITEM 7.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     26   

ITEM 7A.

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     47   

ITEM 8.

 

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     47   

ITEM 9.

 

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     47   

ITEM 9A.

 

CONTROLS AND PROCEDURES

     47   

ITEM 9B.

 

OTHER INFORMATION

     47   

PART III

       48   

ITEM 10.

 

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

     48   

ITEM 11.

 

EXECUTIVE COMPENSATION

     48   

ITEM 12.

 

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

     48   

ITEM 13.

 

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

     48   

ITEM 14.

 

PRINCIPAL ACCOUNTANT FEES AND SERVICES

     48   

PART IV

       49   

ITEM 15.

 

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

     49   


Table of Contents

FORWARD-LOOKING STATEMENTS

Commerce Union Bancshares, Inc. (Commerce Union) may from time to time make written or oral statements, including statements contained in this report (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7), that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The words “expect,” “anticipate,” “intend,” “consider,” “plan,” “believe,” “seek,” “should,” “estimate,” and similar expressions are intended to identify such forward-looking statements, but other statements may constitute forward-looking statements. These statements should be considered subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s belief as well as assumptions made by, and information currently available to, management pursuant to “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Commerce Union’s actual results may differ materially from the results anticipated in forward-looking statements due to a variety of factors. Such factors include, without limitation, those specifically described in Item 1A of Part I of this Annual Report on Form 10-K, as well as the following: (i) the possibility that our asset quality would decline or that we experience greater loan losses than anticipated, (ii) increased levels of other real estate, primarily as a result of foreclosures, (iii) the impact of liquidity needs on our results of operations and financial condition, (iv) competition from financial institutions and other financial service providers, (v) economic conditions in the local markets where we operate, (vi) the impact of the merger of our wholly-owned subsidiary, Commerce Union Bank, and Reliant Bank, (vii) our ability to recognize planned cost-savings as a result of that merger and to successfully integrate our two institutions, (viii) the impact of negative developments in the financial industry and U.S. and global capital and credit markets, (ix) our ability to retain the services of key personnel, and (x) our ability to adapt to technological changes. Many of such factors are beyond Commerce Union’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Commerce Union does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Commerce Union.

 

1


Table of Contents

PART I

 

ITEM 1. BUSINESS

OVERVIEW

Commerce Union, a Tennessee corporation, was incorporated on March 4, 2011, to serve as a holding company for and the sole shareholder of Commerce Union Bank. It became the holding company of Commerce Union Bank upon completion of Commerce Union Bank’s reorganization into a holding company structure on June 6, 2012.

On March 10, 2015, the shareholders of Commerce Union approved the merger of Commerce Union Bank with Reliant Bank, which became effective on April 1, 2015 (“the Merger”). Each outstanding share and option to purchase a share of Reliant Bank common stock converted into the right to receive 1.0213 shares of Commerce Union common stock. After the Merger was completed, Commerce Union shareholders owned approximately 44.5% of the common stock of the Company and Reliant Bank’s shareholders owned approximately 55.5% of the common stock of the Company on a fully diluted basis.

The Merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations.

As such, for accounting purposes, Reliant Bank was considered to be acquiring Commerce Union in this transaction. As a result, the financial statements of the Company prior to the merger will be the historical financial statements of Reliant Bank. The assets and liabilities of Commerce Union as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of Reliant Bank. Any excess of purchase price over the net estimate fair values of the acquired assets and assumed liabilities of Commerce Union were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill.

In periods following the Merger, the comparative historical financial statements of the Company are those of Reliant Bank prior to the Merger. These consolidated financial statements include the results attributable to the operations of Commerce Union beginning on April 1, 2015.

Commerce Union is a registered bank holding company under the Bank Holding Company Act of 1956, as amended, and under the bank holding company laws of the State of Tennessee. It conducts its operation through its wholly-owned subsidiary, Reliant Bank (f/k/a Commerce Union Bank) which was organized in April 17, 2006, as a state chartered bank under the laws of the State of Tennessee and opened for business on August 14, 2006.

Target Markets

Commerce Union, through its subsidiary Reliant Bank, provides a full range of traditional banking services throughout the Middle Tennessee Region and the Nashville-Davidson-Murfreesboro-Franklin Metropolitan Statistical Area (the Nashville MSA). Based on the deposit market share data published by FDIC as of June 30, 2015, the latest available date, Reliant Bank (listed under its former name, Commerce Union Bank) is ranked the 15th largest bank in the Nashville MSA. Reliant Bank primarily markets its services to small businesses and residents of its market area through its main office in Brentwood, Tennessee, a second branch office in Brentwood, Tennessee, a branch in Franklin, Tennessee, two branches in Gallatin, Tennessee, a branch in Nashville, Tennessee, a branch in Springfield, Tennessee, mortgage locations in Brentwood and Hendersonville, Tennessee, and loan production offices in Bellevue and Murfreesboro, Tennessee. It employs seasoned banking professionals with experience in the market area and who are active in their communities.

Reliant Bank’s seven branches are located in Williamson, Davidson, Robertson, and Sumner County, Tennessee. In 2015, the estimated population of Williamson County was 210,823, the estimated population of Davidson County was 671,403, the estimated population of Robertson County was 72,563, and the estimated population of Sumner County was 175,794. The population of the Nashville MSA was estimated at 1,789,712 as of 2013 and was projected to have reached 1,835,741 in 2015. The median household income in the Nashville MSA for 2013 was $44,223. Significant growth of population and an increase in the median salary in the Nashville MSA are expected to continue through the next census period.

 

2


Table of Contents

Employees

As of December 31, 2015, Commerce Union and Reliant Bank had 226 employees on a full-time or part-time basis. The employees are not represented by a collective bargaining unit. Commerce Union believes that its relationship with its employees is good.

Products and Services Overview

Reliant Bank is a full-service community bank. Its principal business is banking, consists of lending and deposit gathering (as well as other banking-related products and services) to businesses and individuals of the communities it serves, and the operational support to deliver, fund and manage such banking services. Reliant Bank provides a wide range of commercial banking services for businesses and individuals, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumers, commercial and real estate. Reliant Bank’s profitability is dependent on responsible lending with strong focus on lending standards to help ensure long-term growth in assets, loans, deposits and net income in a manner consistent with safe, sound and prudent banking practices. To achieve this goal, Reliant Bank’s strategy is to: (1) expand loans and deposits through organic market share growth and strategic acquisitions; (2) provide customers with a breadth of products and financial services; (3) employ, empower and motivate management to provide personalized customer service, consistent with the best traditions of community banking, while maximizing profits; and (4) maintain asset quality and control overhead expense.

Reliant Bank provides a variety of loans, deposits and related services to its business customers. Such services included but are not limited to business checking, deposit products and services, business loans, and lines of credit. Reliant Bank offers similar service to its consumers, including but not limited to personal loans, checking, residential mortgage loans and mortgage refinancing, safe deposit boxes, debit cards, direct deposit, and official bank checks.

Competition

Reliant Bank has substantial competition in attracting and retaining deposits and making loans to its customers in all of its principal markets. Competition involves efforts to retain current customers, obtain new loans and deposits, increase type of services offered, and offer competitive interest rates on deposits and loans. The primary factors in competing for deposits are the range and quality of financial services offered, the ability to offer attractive rates and the availability of convenient office locations. Reliant Bank competes for deposits with 49 other commercial banks in Davidson, Williamson, Robertson, and Sumner Counties, as well as, numerous savings and loan associations, credit unions, and issuers of commercial paper and other securities. Reliant Bank’s market share in its four counties is 1.56% as of June 30, 2015. According to the FDIC, there are 389 commercial bank branch offices in the four counties as of June 30, 2015. Additional competition for deposits comes from other investment alternatives, such as money market mutual funds and corporate and government securities. The primary factors in competing for loans are the range and quality of the lending services offered, interest rates, and loan origination fees. Competition for the origination of loans normally comes from other financial institutions, commercial banks, credit unions, insurance companies and other financial services companies. Reliant Bank believes that it has successfully competed with larger banks and other smaller community banks in the Williamson, Robertson, Sumner, and Davidson County markets by focusing on personal service and financial products to meets the needs of the community.

 

3


Table of Contents

Executive Officers of the Registrant

The following are our executive officers:

 

Name (Age)

  

Positions and Business Experience

DeVan D. Ard, Jr. (61)

  

DeVan Ard, Jr. is the president of Commerce Union and the president and chief executive officer of Reliant Bank. He is a 35-year banking veteran. He began his career with AmSouth Bank in 1981 and held various positions through 2004 before leaving to form Reliant Bank. Reliant was started by a group of businessmen and women in 2006 as a full service community bank headquartered in Brentwood, Tennessee. Prior to the merger with Commerce Union Bank, Reliant Bank had grown to over $400 million in assets. Reliant serves its customers through seven branches in Williamson, Davidson, Robertson, and Sumner County, and loan production offices in Bellevue and Murfreesboro.

 

Playing an active role in the business and nonprofit community, Mr. Ard currently serves as Chairman of the board for the We Are Building Lives Foundation, and is a board member and finance committee member for the Middle Tennessee Council of Boy Scouts of America. Mr. Ard is also a member of the Rotary Club of Nashville. He is past president of the PENCIL Foundation, past Chairman of the board for the Adventure Science Center, and is a graduate of Leadership Nashville.

 

Mr. Ard holds a Master’s Degree in Business Administration from the University of Alabama, Tuscaloosa and earned his Bachelor of Arts degree in business administration and history from Vanderbilt University.

 

Mr. Ard was appointed to the Commerce Union board of directors effective April 1, 2015.

William Ronald DeBerry (68)

   Ron DeBerry is currently the chief executive officer of Commerce Union. He received a Bachelor of Business Administration from the University of Mississippi in 1969 and earned a Master of Business of Administration from the University of Tennessee in 1977. After graduating from the University of Mississippi, Mr. DeBerry was commissioned a second lieutenant in the U.S. Army, serving on active duty from 1969 until 1971, including a tour of duty in Vietnam. Mr. DeBerry began his banking career with the former Commerce Union Bank in 1973. He was repeatedly promoted over the following decades, serving in an array of positions with increasing responsibility over strategic banking matters. On August 14, 2006, Mr. DeBerry established the new Commerce Union Bank, which was renamed Reliant Bank in 2015. Since its inception, he has overseen the bank’s expansion into Sumner and Davidson counties. Mr. DeBerry brings vast banking experience and knowledge to the board of directors of Commerce Union and the board of directors of Reliant Bank. He currently serves as chairman of the board of directors of Commerce Union and is a member of the board of directors of Reliant Bank.

 

4


Table of Contents

Name (Age)

  

Positions and Business Experience

J. Dan Dellinger (55)

Chief Financial Officer

  

Dan Dellinger is the Chief Financial Officer of Commerce Union. Mr. Dellinger is a veteran
community banker with over 25 years’ experience. He has served as the chief financial officer
for three community banks. Mr. Dellinger served in that role for Premier Bank of Brentwood
from 1997 until its sale to BancorpSouth in 2004. He also served in that role for an East
Tennessee community bank from 1992 until 1996.

 

Prior to his career in banking, Mr. Dellinger spent 11 years in public accounting. He is a
Certified Public Accountant (inactive) in the state of Tennessee and is a member of the
Tennessee Society of CPA’s and the AICPA.

 

Mr. Dellinger has participated on several CFO panels for the AICPA and the Tennessee Bankers
Association. Mr. Dellinger has also served as an instructor for The Southeastern School of
Banking. He served as a director for the Independent Division of the Tennessee Bankers
Association for 3 years. He currently serves as a member of the Tennessee Bankers
Association’s Government Relations Committee and participates in the Committee’s annual
legislators visit to Washington, D.C.

 

Mr. Dellinger is a member of the Executive Board for the Middle Tennessee Council of the Boy
Scouts of America. He also serves on the Finance Committee. Mr. Dellinger is a past member of
the Brentwood Rotary Club where he served for 15 years.

 

Mr. Dellinger received his bachelor degree in business administration with a concentration in
accounting from East Tennessee University and is a graduate of The Southeastern School of
Banking.

Intellectual Property

Reliant Bank utilizes the ownership rights to two registered trademarks with the United States Patent and Trademark Office for the protection of “RELIANT BANK” in the company’s respective colors and fonts. Reliant Bank also utilizes the website domains of reliantbank.com. Commerce Union also holds the rights to three registered trademarks with the United States Patent and Trademark Office for the continued protection of “COMMERCE UNION BANK” in the former entity’s respective colors and fonts.

Supervision and Regulation

Both Commerce Union and Reliant Bank are subject to extensive state and federal banking laws and regulations that impose specific requirements or restrictions on and provide for general regulatory oversight of virtually all aspects of our operations. These laws and regulations are generally intended to protect depositors, not shareholders. The following summary is qualified by reference to the statutory and regulatory provisions discussed. Changes in applicable laws or regulations may have a material effect on our business and prospects. Our operations may be affected by legislative changes and the policies of various regulatory authorities. We cannot predict the effect that fiscal or monetary policies, economic control, or new federal or state legislation may have on our business and earnings in the future.

Commerce Union Bancshares, Inc.

Commerce Union owns 100% of the stock of Reliant Bank, and therefore, we are considered a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). As a result, we are primarily subject to the supervision, examination and reporting requirements of the Federal Reserve under the Bank Holding Company Act and the regulations promulgated thereunder. Moreover, as a bank holding company of a bank located in Tennessee, we also are subject to the Tennessee Banking Act.

 

5


Table of Contents

The Bank Holding Company Act, subject to certain exceptions, also prohibits a bank holding company from engaging in or acquiring direct or indirect control of more than 5% of the voting stock of any company engaged in non-banking activities. An exception to this prohibition is for activities expressly found by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.

As a bank holding company, Commerce Union is required to file semi-annual reports with the Federal Reserve together with any additional information as the Federal Reserve may require. The Federal Reserve may also examine Commerce Union.

Bank holding companies are required to act as a source of financial strength to each subsidiary bank and to commit resources to support each such subsidiary. This support may be required at times when a holding company may not be able to provide such support. In the event of a loss suffered or anticipated by the FDIC—as a result of default of a banking or thrift subsidiary of Commerce Union or related to FDIC assistance provided to a subsidiary in danger of default—the other banking subsidiaries of Commerce Union, if any, may be assessed for the FDIC’s loss, subject to certain exceptions.

Regulation Y of the Rules and Regulations of the Federal Reserve Board of Governors requires persons acting directly or indirectly or in concert with one or more persons to give the Federal Reserve 60 days’ prior written notice before acquiring control of a bank holding company. Under the regulation, control is defined as the ownership or control with the power to vote 25% or more of any class of voting securities of the bank holding company. The regulation also provides for a presumption of control if a person owns, controls, or holds with the power to vote 10% or more (but less than 25%) of any class of voting securities, and if no other person owns a greater percentage of that class of voting securities.

Various federal and state statutory provisions limit the amount of dividends subsidiary banks can pay to their holding companies without regulatory approval. The payment of dividends by any bank also may be affected by other factors, such as the maintenance of adequate capital for such subsidiary bank. In addition to the foregoing restrictions, the Federal Reserve has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve’s view that a bank holding company experiencing earnings weaknesses should not pay cash dividends that exceed its net income or that could only be funded in ways that weaken the bank holding company’s financial health, such as by borrowing. Furthermore, the Tennessee Department of Financial Institutions (TDFI) also has authority to prohibit the payment of dividends by a Tennessee chartered bank when it determines such payment to be an unsafe and unsound banking practice.

A bank holding company and its subsidiaries are also prohibited from acquiring any voting shares of, or interest in, any banks located outside of the state in which the operations of the bank holding company’s subsidiaries are located, unless the bank holding company and its subsidiaries are well-capitalized and well-managed. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tying arrangements in connection with the extension of credit or provision of any property or service. An affiliate of a bank holding company may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for these on the condition that (i) the customer must obtain or provide some additional credit, property or services from or to its bank holding company or subsidiaries thereof or (ii) the customer may not obtain some other credit, property, or services from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of the credit extended.

In approving acquisitions by bank holding companies of banks and companies engaged in the banking-related activities described above, the Federal Reserve considers a number of factors, including expected benefits to the public such as greater convenience, increased competition, or gains in efficiency, as weighed against the risks of possible adverse effects such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. The Federal Reserve is also empowered to differentiate between new activities and activities commenced through the acquisition of a going concern.

The Attorney General of the United States may, within 30 days after approval by the Federal Reserve of an acquisition involving a bank holding company, bring an action challenging such acquisition under the federal antitrust laws, in which case the effectiveness of such approval is stayed pending a final ruling by the courts. Failure of the Attorney General to challenge an acquisition does not, however, exempt the bank holding company from complying with both state and federal antitrust laws after the acquisition is consummated or immunize the acquisition from future challenge under the anti-monopoly provisions of the Sherman Antitrust Act.

 

6


Table of Contents

Capital Guidelines

The Federal Reserve has issued risk-based capital guidelines for bank holding companies and member banks. Under the guidelines, the minimum ratio of capital to risk-weighted assets (including certain off-balance sheet items, such as standby letters of credit) is 8%. To be considered a “well-capitalized” bank or bank holding company under the guidelines, a bank or bank holding company must have a total risk-based capital ratio in excess of 10%. At least half of the total capital is to be comprised of common equity, retained earnings, and a limited amount of perpetual preferred stock, after subtracting goodwill and certain other adjustments (“Tier I capital”). The remainder may consist of perpetual debt, mandatory convertible debt securities, a limited amount of subordinated debt, other preferred stock not qualifying for Tier I capital, and a limited amount of loan and lease loss reserves (“Tier II capital”). Reliant Bank is subject to these capital requirements. In addition, the Federal Reserve has adopted a minimum leverage ratio (Tier I capital to total assets) of 3%. Generally, banking organizations are expected to operate well above the minimum required capital level of 3% unless they meet certain specified criteria, including that they have the highest regulatory ratings. Most banking organizations are required to maintain a Tier 1 leverage capital ratio of 3%, plus an additional cushion of at least 1% to 2%. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance upon intangible assets.

In July 2013, the federal banking regulators, in response to the statutory requirements of Dodd-Frank, adopted regulations implementing the Basel Capital Adequacy Accord (“Basel III”), which had been approved by the Basel member central bank governors in 2010 as an agreement among the countries’ central banks and bank regulators on the amount of capital banks must hold as a cushion against losses and insolvency. The new minimum capital to risk-weighted assets (“RWA”) requirements are a common equity Tier 1 capital ratio of 4.5%, a Tier 1 capital ratio of 6.0%, and a total capital ratio of 8.0%. The minimum leverage ratio (Tier 1 capital to total assets) is 4.0%. The new rule also changes the definition of capital, mainly by adopting stricter eligibility criteria for regulatory capital instruments, and new constraints on the inclusion of minority interests, mortgage-servicing assets (“MSAs”), deferred tax assets (“DTAs”), and certain investments in the capital of unconsolidated financial institutions. In addition, the new rule requires that most regulatory capital deductions be made from common equity Tier 1 capital.

Under Basel III, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to RWA. Phase-in of the capital conservation buffer requirements began on January 1, 2016, and the requirements will be fully phased in on January 1, 2019. A banking organization with a buffer greater than 2.5% once the capital conservation buffer is fully phased in would not be subject to limits on capital distributions or discretionary bonus payments; however, a banking organization with a buffer of less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The eligible retained income of a banking organization is defined as its net income for the four calendar quarters preceding the current calendar quarter, based on the organization’s quarterly regulatory reports, net of any distributions and associated tax effects not already reflected in net income. When the new rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the current prompt corrective action (“PCA”) well-capitalized thresholds.

Under the new rule, MSAs and DTAs are subject to stricter limitations than those applicable under the current general risk-based capital rule. More specifically, certain DTAs arising from temporary differences, MSAs, and significant investments in the capital of unconsolidated financial institutions in the form of common stock are each subject to an individual limit of 10% of common equity Tier 1 capital elements and are subject to an aggregate limit of 15% of common equity Tier 1 capital elements. The amount of these items in excess of the 10% and 15% thresholds are to be deducted from common equity Tier 1 capital. Amounts of MSAs, DTAs, and significant investments in unconsolidated financial institutions that are not deducted due to the aforementioned 10% and 15%

 

7


Table of Contents

thresholds must be assigned a 250% risk weight. Finally, the new rule increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.

The new minimum capital requirements of Basel III took effect on January 1, 2015, whereas the capital conservation buffer and the deductions from common equity Tier 1 capital phase in over time. Similarly, non-qualifying capital instruments phase out over time, except as described above. Most existing non-qualifying capital instruments issued by community banks before May 19, 2010, such as trust preferred securities and cumulative perpetual preferred stock, will continue to count as regulatory capital.

Failure to meet statutorily mandated capital guidelines or more restrictive ratios separately established for a financial institution could subject a banking institution to a variety of enforcement remedies available to state and federal regulatory authorities, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting or renewing brokered deposits, limitations on the rates of interest that the institution may pay on its deposits, and other restrictions on its business.

Tennessee Banking Act; Federal Deposit Insurance Act

Reliant Bank is incorporated under the banking laws of the State of Tennessee and is subject to the applicable provisions of those laws. Reliant Bank is subject to the supervision of the TDFI and to regular examination by that department. Reliant Bank is a member of the Federal Reserve and therefore is subject to Federal Reserve regulations and policies and is subject to regular examination by the Federal Reserve. Reliant Bank’s deposits are insured by the FDIC through the Deposit Insurance Fund (“DIF”), and Reliant Bank is, therefore, subject to the provisions of the Federal Deposit Insurance Act (“FDIA”).

The FDIC has adopted a risk-based assessment system for insured depository institutions that takes into account the risks attributable to different categories and concentrations of assets and liabilities. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), the FDIC was required to adopt regulations that would base deposit insurance assessments on total assets less capital rather than deposit liabilities and to include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. The Emergency Economic Stabilization Act (“ESSA”) provided for a temporary increase in the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor. This increased level of basic deposit insurance was made permanent by the Dodd-Frank Act. In addition, on October 14, 2008, the FDIC instituted temporary unlimited FDIC coverage of non-interest-bearing deposit transaction accounts, but this extra coverage expired December 31, 2012. The Dodd-Frank Act also repealed the prohibition on paying interest on demand transaction accounts, but did not extend unlimited insurance protection for these accounts.

The FDIC may terminate its insurance of deposits if it finds that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.

Tennessee statutes and the federal law regulate a variety of the banking activities of Reliant Bank, including required reserves, investments, loans, mergers and consolidations, issuances of securities, payments of dividends, and the establishment of branches. There are certain limitations under federal and Tennessee law on the payment of dividends by banks. A state bank, with the approval of the TDFI, may transfer funds from its surplus account to the undivided profits (retained earnings) account or any part of its paid-in-capital account. The payment of dividends by any bank is dependent upon its earnings and financial condition and, in addition to the limitations referred to above, is subject to the statutory power of certain federal and state regulatory agencies to act to prevent what they deem unsafe or unsound banking practices. The payment of dividends could, depending upon our financial condition, be deemed to constitute such an unsafe or unsound practice. Also, without regulatory approval, a dividend only can be paid to the extent of the net income of the bank for that year plus the net income of the prior two years. The FDIA prohibits a state bank, the deposits of which are insured by the FDIC, from paying dividends if it is in default in the payment of any assessments due the FDIC.

 

8


Table of Contents

State banks also are subject to regulation respecting the maintenance of certain minimum capital levels (see above), and Reliant Bank is required to file annual reports and such additional information as the Tennessee Banking Act and Federal Reserve regulations require. We are also subject to certain restrictions on loan amounts, interest rates, “insider” loans to officers, directors and principal shareholders, tying arrangements, privacy, transactions with affiliates, and many other matters. Strict compliance at all times with state and federal banking laws is required.

Tennessee law contains limitations on the interest rates that may be charged on various types of loans and restrictions on the nature and amount of loans that may be granted and on the types of investments that may be made. The operations of banks are also affected by various consumer laws and regulations, including those relating to equal credit opportunity and regulation of consumer lending practices. All Tennessee banks must become and remain insured banks under the FDIA.

Under Tennessee law, state banks are prohibited from lending to any one person, firm, or corporation amounts more than 15% of its equity capital accounts, except (i) in the case of certain loans secured by negotiable title documents covering readily marketable nonperishable staples or (ii) we may make a loan to one person, firm or corporation of up to 25% of its equity capital accounts with the prior written approval of the Bank’s board of directors.

Community Reinvestment Act

The Community Reinvestment Act (“CRA”), first enacted by Congress in 1977 and amended from time to time thereafter, requires that each depository institution’s record of helping meet the needs of its entire community be evaluated by depository institution’s primary federal regulator. The CRA helps assure that banks and other financial institutions make credit available to low- and moderate-income borrowers, consistent with safe and sound operations. Before the effective date of the merger, Reliant Bank earned the rating of “Satisfactory” in August of 2012 and Commerce Union Bank had earned a rating of “Outstanding” as of September 2012.

Federal Deposit Insurance Corporation Improvement Act of 1991

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) substantially revised the depository institution regulatory and funding provisions of the FDIA, and revised several other federal banking statutes. Among other things, FDICIA requires the federal banking regulators to take “prompt corrective action” in respect of FDIC-insured depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” Under applicable regulations, a FDIC-insured depository institution is defined to be well capitalized if (i) it maintains a Tier 1 leverage capital ratio of at least 5%, a risk-adjusted Tier 1 capital ratio of at least 6%, and a total risk-based capital ratio of at least 10% and (ii) it is not subject to a directive, order or written agreement to meet and maintain specific capital levels. An insured depository institution is defined to be adequately capitalized if it meets all of its minimum capital requirements as described above. In addition, an insured depository institution is considered undercapitalized if it fails to meet any minimum required measure, significantly undercapitalized if it is significantly below such measure, and critically undercapitalized if it fails to maintain a level of tangible equity equal to not less than 2% of total assets. An insured depository institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating.

The capital-based prompt corrective action provision of FDICIA and their implementing regulations apply to FDIC-insured depository institutions and are not directly applicable to the holding companies that control those institutions. However, the Federal Reserve has indicated that, in regulating bank holding companies, it will take appropriate action at the holding company level based on an assessment of the effectiveness of supervisory actions imposed upon subsidiary depository institutions pursuant to these provisions and regulations.

FDICIA generally prohibits an FDIC-insured depository institution from making any capital distribution (including payment of dividends) or paying any management fee to its bank holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve. In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. A depository institution’s bank holding company

 

9


Table of Contents

must guarantee the capital plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.

Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks. Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator generally within 90 days of the date on which they became critically undercapitalized.

The FDIC has adopted regulations under FDICIA governing the receipt of brokered deposits and pass-through insurance. Under the regulations, a bank cannot accept, rollover or renew brokered deposits unless it is well-capitalized or it is adequately capitalized and receives a waiver from the FDIC. A bank that cannot receive brokered deposits also cannot offer “pass-through” insurance on certain employee benefit accounts. Whether or not it has obtained this waiver, an adequately capitalized bank may not pay an interest rate on any deposits in excess of 75 basis points over certain index prevailing market rates specified by regulation. There are no such restrictions on a bank that is well-capitalized.

FDICIA contains numerous other provisions, including accounting, audit and reporting requirements, termination of the “too big to fail” doctrine except in special cases, limitations on the FDIC’s payment of deposits at foreign branches, new regulatory standards in such areas as asset quality, earnings and compensation and revised regulatory standards for, among other things, powers of state banks, real estate lending and capital adequacy. FDICIA also requires that a depository institution provide 90 days prior notice of the closing of any branches.

Gramm-Leach-Bliley Act

In 1999, the Gramm-Leach-Bliley Act (“GLBA”) ratified new powers for banks and bank holding companies, especially in the areas of securities and insurance. This law also includes requirements regarding the privacy and protection of non-public customer information held by financial institutions, as well as many other providers of financial services. There are provisions providing for functional regulation of the various services provided by institutions among different regulators. GLBA codified the “safeguards rule” which requires financial institutions to develop a written information security plan that describes how the company is prepared for and plans to continue to protect customers’ and consumers’ non-public personal information. GLBA did not remove the restrictions in the Bank Holding Company Act that prevent non-financial companies from entering retail and/or commercial banking. Finally, among many other sections of this law, there is some relief for small banks from the regulatory burden of the Community Reinvestment Act.

Bank Secrecy Act and USA PATRIOT Act

The Currency and Foreign Transactions Reporting Act of 1970, better known as the Bank Secrecy Act (“BSA”) requires all United States financial institutions to assist United States government agencies to detect and prevent money laundering. Specifically, BSA requires financial institutions to keep records of cash purchases of negotiable instruments, file reports of cash transactions exceeding a daily aggregate amount of $10,000, and to report suspicious activity that might signify money laundering, tax evasion, or other criminal activities.

The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA PATRIOT Act”) substantially broadened existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposed new compliance and due diligence obligations, defined new crimes and penalties, compelled the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarified the safe harbor from civil liability to customers. The U.S. Treasury Department has issued a number of regulations implementing the USA PATRIOT Act that apply certain of its requirements to financial institutions such as our Bank. The regulations impose new obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing. The Treasury Department may issue additional regulations that will further clarify the USA PATRIOT Act’s requirements.

 

10


Table of Contents

Under the USA PATRIOT Act all “financial institutions,” as defined, must establish anti-money laundering compliance and due diligence programs. Such programs must include, among other things, adequate policies, the designation of a compliance officer, employee and director training programs, and an independent audit function to review and test the program.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”)

In July 2010, the Dodd-Frank Act was signed into law, incorporating numerous financial institution regulatory reforms. Many of these reforms were implemented between 2011 and 2014 through regulations promulgated by banking and securities regulators. The following discussion describes the material elements of the regulatory framework. Many of the Dodd-Frank Act provisions are stated to only apply to larger financial institutions and do not directly impact community-based institutions like Reliant Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact our Bank either because of exemptions for institutions below a certain asset size or because of the nature of our Bank’s operations. Other provisions that impact Reliant Bank are:

 

    Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling and increase the size of the floor of the DIF, and offset the impact of the increase in the minimum floor on institutions with less than $10 billion in assets.

 

    Make permanent the $250,000 limit for federal deposit insurance.

 

    Repeal the federal prohibition on payment of interest on demand deposits, thereby permitting depositing institutions to pay interest on business transaction and other accounts.

 

    Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (“CFPB”), responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.

 

    Restrict the preemption of state law by federal law and disallow national bank subsidiaries from availing themselves of such preemption.

 

    Impose new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.

 

    Apply the same leverage and risk based capital requirements that apply to insured depository institutions to bank holding companies.

 

    Permit national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch, and require that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.

 

    Impose new limits on affiliated transactions and cause derivative transactions to be subject to lending limits.

 

    Implement corporate governance revisions, including with regard to executive compensation and proxy access to shareholders that apply to all public companies not just financial institutions.

Many aspects of the Dodd-Frank Act are subject to continued rulemaking and will take effect over several years, and their impact on Reliant Bank or the financial industry is difficult to predict before such regulations are adopted. However, there is a significant possibility that the Dodd-Frank Act will, in the long run, increase regulatory burden, compliance costs, and interest expense for community banks. Of particular concern to many community banks is the depth and breadth of the powers of the CFPB, which may have significant impact on consumer compliance regulation and increased costs, particularly for smaller depository institutions.

 

11


Table of Contents

Jumpstart Our Business Startups Act of 2012

The Jumpstart Our Business Startups Act (the “JOBS Act”) increased the threshold under which a bank or bank holding company may terminate registration of a security under the Securities Exchange Act of 1934, as amended, to 1,200 shareholders of record from 300. The JOBS Act also raised the threshold requiring companies to register to 2,000 shareholders from 500. Since the JOBS Act was signed, numerous banks or bank holding companies have filed to deregister their common stock.

Other Regulations

Interest and other charges that our subsidiary bank collects or contracts for are subject to state usury laws and federal laws concerning interest rates. Our bank’s loan operations are also subject to federal laws applicable to credit transactions, such as:

 

    The federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

 

    The Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

    The Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

    The Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

 

    The Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and

 

    The rules and regulations of the various governmental agencies charge with the responsibility of implementing these federal laws.

In addition, our bank subsidiary’s deposit operations are subject to the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement this act, which governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

FDIC Insurance Premiums

Reliant Bank is required to pay quarterly FDIC deposit insurance assessments to the DIF. The FDIC merged the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) to form the DIF on March 31, 2006, in accordance with the Federal Deposit Insurance Reform Act of 2005. The FDIC maintains the DIF by assessing depository institutions an insurance premium. The amount each institution is assessed is based upon statutory factors that include the balance of insured deposits as well as the degree of risk the institution poses to the insurance fund. The FDIC uses a risk-based premium system that assesses higher rates on those institutions that pose greater risks to the DIF.

Effective April 1, 2009, the FDIC revised its risk-based assessment system to adjust the risk-based calculation of an institution’s unsecured debt, secured liabilities and brokered deposits. On November 12, 2009, the FDIC announced a final rule to increase of 3 basis points the deposit assessment base rate, beginning January 1, 2011. Additional increases in premiums will impact Reliant Bank’s earnings adversely. Depending on any future losses that the FDIC insurance fund may suffer due to failed institutions, there can be no assurance that there will not be additional significant premium increases in order to replenish the fund.

 

12


Table of Contents

Under the FDIA, insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by a federal bank regulatory agency.

Effects of Governmental Policies

Reliant Bank’s earnings are affected by the difference between the interest earned by Reliant Bank on its loans and investments and the interest paid by Reliant Bank on its deposits or other borrowings. The yields on its assets and the rates paid on its liabilities are sensitive to changes in prevailing market rates of interest. Thus, the earnings and growth of Reliant Bank are influenced by general economic conditions, fiscal policies of the federal government, and the policies of regulatory agencies, particularly the Federal Reserve, which establishes national monetary policy. The nature and impact of any future changes in fiscal or monetary policies cannot be predicted.

Commercial banks are affected by the credit policy of various regulatory authorities, including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in U.S. Government securities, changes in reserve requirements on bank deposits, changes in the discount rate on bank borrowings and limitations on interest rates that banks may pay on time and savings deposits. The Federal Reserve uses these means in varying combinations to influence overall growth of bank loans, investments and deposits, and also to affect interest rates charged on loans, received on investments or paid for deposits.

The monetary and fiscal policies of regulatory authorities, including the Federal Reserve, also affect the banking industry. Through changes in the reserve requirements against bank deposits, open market operations in U.S. Government securities and changes in the discount rate on bank borrowings, the Federal Reserve influences the cost and availability of funds obtained for lending and investing. No prediction can be made with respect to possible future changes in interest rates, deposit levels or loan demand or with respect to the impact of such changes on the business and earnings of Reliant Bank.

From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial institutions. With the enactments of EESA, the American Recovery and Reinvestment Act, and the Dodd-Frank Act and the significant number of regulations that have or will be promulgated under these and other laws affecting financial institutions, the nature and extent of the future legislative and regulatory changes affecting financial institutions, and the resulting impact on those institutions is and will be unpredictable. Bills are currently pending which may have the effect of changing the way our Bank conducts its business.

Statistical Information Required by Guide 3

The statistical information required to be displayed under Item 1 pursuant to Guide 3, “Statistical Disclosure by Bank Holding Companies,” of the Exchange Act Industry Guides is included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7.

 

13


Table of Contents
ITEM 1A. RISK FACTORS

Reliant’s decisions regarding credit risk and reserves for loan losses may materially and adversely affect its business.

Making loans and other extensions of credit is an essential element of Reliant Bank’s business. Although Reliant Bank seeks to mitigate risks inherent in lending by adhering to specific underwriting practices, its loans and other extensions of credit may not be repaid. The risk of nonpayment is affected by a number of factors, including:

 

    the duration of the credit;

 

    credit risks of a particular customer;

 

    changes in economic and industry conditions; and

 

    in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral.

Reliant Bank attempts to maintain an appropriate allowance for loan losses to provide for potential losses in its loan portfolio. Reliant Bank periodically determines the amount of the allowance based on consideration of several factors, including:

 

    an ongoing review of the quality, mix, and size of our Bank’s overall loan portfolio;

 

    Reliant Bank’s historical loan loss experience;

 

    evaluation of economic conditions;

 

    regular reviews of loan delinquencies and loan portfolio quality; and

 

    the amount and quality of collateral, including guarantees, securing the loans.

There is no precise method of predicting credit losses; therefore, Reliant Bank faces the risk that charge-offs in future periods will exceed its allowance for loan losses and that additional increases in the allowance for loan losses will be required. Additions to the allowance for loan losses would result in a decrease in Commerce Union’s net income, and possibly its capital.

Federal and state regulators periodically review Reliant Bank’s allowance for loan losses and may require Reliant Bank to increase its provision for loan losses or recognize further loan charge-offs, based on judgments different than those of its management. Any increase in the amount of Reliant Bank’s provision or loans charged-off as required by these regulatory agencies could have a negative effect on its operating results.

Reliant Bank may have higher loan losses than it has allowed for in its allowance for loan losses. Our loan portfolio includes a meaningful amount of real estate construction and development loans, which have a greater credit risk than residential mortgage loans.

Reliant Bank’s actual loan losses could exceed its allowance for loan losses. Reliant Bank’s average loan size continues to increase and reliance on its historic allowance for loan losses may not be adequate. A large portion of Reliant Bank’s loan portfolio is composed of construction, commercial mortgage, and commercial loans. Repayment of such loans is generally considered more subject to market risk than residential mortgage loans. Industry experience shows that a portion of loans will become delinquent and a portion of loans will require partial or entire charge-off. Regardless of the underwriting criteria used, losses may be experienced as a result of various factors beyond Reliant Bank’s control, including among other things, changes in market conditions affecting the value of loan collateral and problems affecting the credit of Reliant Bank’s borrowers.

 

14


Table of Contents

Both Commerce Union and Reliant Bank are subject to extensive regulation.

Commerce Union and Reliant Bank are subject to extensive governmental regulation and control. Compliance with state and federal banking laws has a material effect on the business and operations of Commerce Union and Reliant Bank. Our operations are subject to state and federal banking laws, regulations, and procedures. The laws and regulations applicable to the banking industry could change at any time and are subject to interpretation, and management cannot predict the effects of these changes on Commerce Union’s business and profitability. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect the ability of Commerce Union to operate profitably. Non-banking financial institutions, such as securities brokerage firms, insurance companies, and money market funds are now permitted to offer services that compete directly with services offered by banks. See “Supervision and Regulation.”

Regulations relating to privacy, information security and data protection could increase our costs, affect or limit how we collect and use personal information and adversely affect our business opportunities.

We are subject to various privacy, information security and data protection laws, including requirements concerning security breach notification, and we could be negatively impacted by them. For example, in the United States, certain of our businesses are subject to the Gramm-Leach-Bliley Act (“GLBA”) and implementing regulations and guidance. Among other things, the GLBA: (i) imposes certain limitations on the ability of financial institutions to share consumers’ nonpublic personal information with nonaffiliated third parties, (ii) requires that financial institutions provide certain disclosures to consumers about their information collection, sharing and security practices and affords customers the right to “opt out” of the institution’s disclosure of their personal financial information to nonaffiliated third parties (with certain exceptions) and (iii) requires financial institutions to develop, implement and maintain a written comprehensive information security program containing safeguards that are appropriate to the financial institution’s size and complexity, the nature and scope of the financial institution’s activities, and the sensitivity of customer information processed by the financial institution as well as plans for responding to data security breaches.

Moreover, various United States federal banking regulatory agencies, states and foreign jurisdictions have enacted data security breach notification requirements with varying levels of individual, consumer, regulatory and/or law enforcement notification in certain circumstances in the event of a security breach. Many of these requirements also apply broadly to our partners that accept our payment. In many countries that have yet to impose data security breach notification requirements, regulators have increasingly used the threat of significant sanctions and penalties by data protection authorities to encourage voluntary notification and discourage data security breaches.

Furthermore, legislators and/or regulators in the United States are increasingly adopting or revising privacy, information security and data protection laws that potentially could have a significant impact on our current and planned privacy, data protection and information security-related practices, our collection, use, sharing, retention and safeguarding of consumer and/or employee information, and some of our current or planned business activities. This could also increase our costs of compliance and business operations and could reduce income from certain business initiatives. This includes increased privacy-related enforcement activity at the federal level, by the Federal Trade Commission, as well as at the state level, such as with regard to mobile applications.

Compliance with current or future privacy, data protection and information security laws (including those regarding security breach notification) affecting customer and/or employee data to which we are subject could result in higher compliance and technology costs and could restrict our ability to provide certain products and services, which could materially and adversely affect our profitability. Our failure to comply with privacy, data protection and information security laws could result in potentially significant regulatory and/or governmental investigations and/or actions, litigation, fines, sanctions and damage to our reputation and our brand.

 

15


Table of Contents

Anti-money laundering and anti-terrorism financing laws could have significant adverse consequences for us.

We maintain an enterprise-wide program designed to enable us to comply with applicable anti-money laundering and anti-terrorism financing laws and regulations, including the Bank Secrecy Act and the USA PATRIOT Act. This program includes policies, procedures, processes and other internal controls designed to identify, monitor, manage and mitigate the risk of money laundering or terrorist financing posed by our products, services, customers and geographic locale. These controls include procedures and processes to detect and report suspicious transactions, perform customer due diligence, respond to requests from law enforcement, and meet all recordkeeping and reporting requirements related to particular transactions involving currency or monetary instruments. We cannot be sure our programs and controls will be effective to ensure our compliance with all applicable anti-money laundering and anti-terrorism financing laws and regulations, and our failure to comply could subject us to significant sanctions, fines, penalties and reputational harm, all of which could have a material adverse effect on our business, results of operations and financial condition.

Reliant Bank’s focus on lending to small to mid-sized community based businesses may increase Commerce Union’s credit risk.

Most of Reliant Bank’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the markets in which Reliant Bank operates negatively impact this important customer sector, Commerce Union’s results of operations and financial condition and the value of its common stock may be adversely affected. Furthermore, the deterioration of Reliant Bank’s borrowers’ businesses may hinder their ability to repay their loans with Reliant, which could have a material adverse effect on Reliant’s financial condition and results of operations.

Reliant is geographically concentrated in middle Tennessee and changes in local economic conditions impact our profitability.

We currently operate primarily in the Nashville, Tennessee MSA, and most of our loan, deposit and other customers live or have operations in this area. Accordingly, our success significantly depends upon the growth in population, income levels, deposits, and housing starts in this market, along with the continued attraction of business ventures to the areas, and our profitability is impacted by the changes in general economic conditions in this market. We cannot assure you that economic conditions, including loan demand, in our market will improve during 2016, or thereafter, and in that case, we may not be able to grow our loan portfolio in line with our expectations. In addition, the ability of our customers to repay their loans to us may be negatively impacted and our financial condition and results of operations could be negatively impacted.

Compared to regional or national financial institutions, we are less able to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or return of more favorable economic conditions in our primary market areas if they do occur.

Reliant Bank faces strong competition for customers, which could prevent it from obtaining customers and may cause it to pay higher interest rates to attract customers.

The banking business is highly competitive, and Reliant Bank experiences competition in its market from many other financial institutions. Reliant Bank competes with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as well as other super-regional, national, and international financial institutions that operate offices in Reliant’s primary market areas and elsewhere. Reliant competes with these institutions both in attracting deposits and in making loans. In addition, Reliant has to attract its customer base from other existing financial institutions and from new residents and businesses that have relocated to the Nashville, Tennessee, MSA. Many of Reliant’s competitors are well-established, larger financial institutions. These institutions offer some services, such as extensive and established branch networks, that Reliant does not provide. There is a risk that Reliant will not be able to compete successfully with other financial institutions in Reliant’s market, and that it may have to pay higher interest rates to attract deposits, resulting in reduced profitability. In addition, competitors that are not depository institutions are generally not subject to the extensive regulations that apply to Reliant.

 

16


Table of Contents

Reliant’s deposit insurance premiums could be substantially higher in the future, which could have a material adverse effect on its future earnings.

The FDIC insures deposits at FDIC-insured depository institutions, such as Reliant Bank, up to applicable limits. The amount of a particular institution’s deposit insurance assessment is based on that institution’s risk classification under an FDIC risk-based assessment system. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to its regulators. Recent market developments and bank failures significantly depleted the FDIC’s Deposit Insurance Fund and reduced the ratio of reserves to insured deposits. As a result of recent economic conditions and the enactment of the Dodd-Frank Act, banks are now assessed deposit insurance premiums based on the bank’s average consolidated total assets, and the FDIC has modified certain risk-based adjustments, which increase or decrease a bank’s overall assessment rate. This has resulted in increases to the deposit insurance assessment rates and thus raised deposit premiums for many insured depository institutions. If these increases are insufficient for the Deposit Insurance Fund to meet its funding requirements, further special assessments or increases in deposit insurance premiums may be required. Reliant is generally unable to control the amount of premiums that Reliant Bank is required to pay for FDIC insurance. If there are additional bank or financial institution failures, Reliant Bank may be required to pay even higher FDIC premiums than the recently increased levels. Any future additional assessments, increases or required prepayments in FDIC insurance premiums could reduce Reliant Bank’s profitability, may limit its ability to pursue certain business opportunities or otherwise negatively impact its operations.

Changes in prevailing interest rates may reduce Reliant’s profitability.

Reliant’s results of operations depend in large part upon the level of its net interest income, which is the difference between interest income from interest earning assets, such as loans and investment securities, and interest expense on interest bearing liabilities, such as deposits and other borrowings. Depending on the terms and maturities of Reliant’s assets and liabilities, Reliant believes it is more likely than not a significant change in interest rates could have a material adverse effect on its profitability. Many factors cause changes in interest rates, including governmental monetary policies and domestic and international economic and political conditions. While Reliant intends to manage the effects of changes in interest rates by adjusting the terms, maturities, and pricing of its assets and liabilities, its efforts may not be effective and its financial condition and results of operations could suffer.

Commerce Union and Reliant are dependent on key individuals and the loss of one or more of these key individuals could curtail its growth and adversely affect its prospects.

Commerce Union and Reliant Bank are materially dependent on the performance of the executive management team, loan officers, and other support personnel. Following the effective date of the merger, Commerce Union has continued to be dependent on these officers and employees, in addition to the services of Reliant’s executive team, including the president of Commerce Union, the chief executive officer of Commerce Union, and Reliant’s chief financial officer. The loss of the services of any of these individuals could have a material adverse effect on the business of Commerce Union and Reliant, results of operations, and financial condition. Many of these key officers have important customer relationships, which are instrumental to the Bank’s operations. Changes in key personnel and their responsibilities may be disruptive to Reliant Bank’s business and could have a material adverse effect on Reliant Bank’s business, financial condition, and results of operations, either before or after the merger. Management believes that future results also will depend in part upon attracting and retaining highly skilled and qualified management, especially in the new market areas into which Reliant may enter, as well as sales and marketing personnel. Competition for such personnel is intense, and management cannot be sure that Reliant will be successful in attracting or retaining such personnel.

Commerce Union is an emerging growth company, and it cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make Commerce Union’s common stock less attractive to investors.

Commerce Union is subject to periodic reporting requirements under the Securities Exchange Act of 1934. Commerce Union is an “emerging growth company,” as defined in the JOBS Act, however, and it may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that

 

17


Table of Contents

are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. In addition, even if Commerce Union complies with the greater obligations of public companies that are not emerging growth companies immediately after this offering, Commerce Union may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as it is an emerging growth company. Commerce Union will remain an emerging growth company for up to five years, though it may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, it is deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if Commerce Union’s total annual gross revenues equal or exceed $1 billion in a fiscal year. Commerce Union cannot predict if investors will find its common stock less attractive because it will rely on these exemptions. If some investors find Commerce Union’s common stock less attractive as a result, there may be a less active trading market for Commerce Union’s common stock and its stock price may be more volatile.

Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. Commerce Union has elected not to opt out of such an extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, Commerce Union, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make Commerce Union’s financial statements not comparable with those of another public company that is neither an emerging growth company nor an emerging growth company, which has opted out of using the extended transition period because of the potential differences in accounting standards used.

The short-term and long-term impact of the changing regulatory capital requirements and recently adopted capital rules is uncertain.

On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced agreement to a strengthened set of capital requirements for internationally active banking organizations in the U.S. and around the world, known as Basel III. Basel III called for increases in the requirements for minimum common equity, minimum Tier 1 capital and minimum total capital for certain systemically important financial institutions, to be phased in over time until fully phased in by January 1, 2019. The final rules were adopted by the federal banking agencies in July 2013.

The rules add a new common equity Tier 1 capital to risk-weighted assets ratio minimum of 4.5%, increase the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and decrease the Tier 2 capital that may be included in calculating total risk-based capital from 4.0% to 2.0%. The final rules also introduce a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets, which is in addition to the Tier 1 and total risk-based capital requirements. The required minimum ratio of total capital to risk-weighted assets will remain 8.0% and the minimum leverage ratio will remain 4.0%. The new risk-based capital requirements (except for the capital conservation buffer) became effective for Commerce Union on January 1, 2015. The capital conservation buffer is being phased in over four years which began on January 1, 2016, with a maximum buffer of 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.

The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses and instruments that will no longer qualify as Tier 1 capital. The final rules also set forth certain changes for the calculation of risk-weighted assets that Commerce Union was required to implement beginning January 1, 2015.

 

18


Table of Contents

In addition to the updated capital requirements, the final rules also contain revisions to the prompt corrective action framework. Beginning January 1, 2015, the minimum ratios to be considered well-capitalized were updated to increase the minimum Tier 1 capital requirement from 6.0% to 8.0%, in addition to the requirement to maintain a common equity Tier 1 capital ratio of 6.5%.

In addition, in the current economic and regulatory environment, regulators of banks and bank holding companies have become more likely to impose capital requirements on bank holding companies and banks that are more stringent than those required by applicable existing regulations.

The application of more stringent capital requirements for Commerce Union and Reliant Bank could, among other things, result in lower returns on invested capital, require the issuance of additional capital, and result in regulatory actions if Commerce Union were to be unable to comply with such requirements.

Interest rate movements, inflation and other economic factors can negatively impact our mortgage banking business.

Our financial results also are affected by the risks generally incident to our mortgage banking business, including interest rate levels, the impact of government regulation on mortgage loan originations and servicing and the need to issue forward commitments to fund and sell mortgage loans. Our mortgage banking business also is affected by interest rate fluctuations. We also may experience market losses resulting from daily increases in interest rates to the extent we are unable to match interest rates and amounts on loans we have committed to originate with forward commitments from third parties to purchase such loans. Increases in interest rates may have a material adverse effect on our mortgage banking revenue, profitability, stock performance, ability to service our debt obligations and future cash flows. Our mortgage loan operations may also be adversely affected by other economic factors within our markets such as negative changes in employment levels, job growth, and consumer confidence and availability of mortgage financing, one or all of which could result in reduced demand or price depression from current levels. Our mortgage banking operations are also dependent upon the securitization market for mortgage-backed securities, and could be materially adversely affected by any fluctuation or downturn in such market. In the event that disruptions to the secondary markets tighten or eliminate the available liquidity within the secondary markets for mortgage loans, we could experience a material adverse effect on our sales, profitability, and stock performance.

If the underwriting quality of our mortgage originations is found to be deficient, our profit could decrease and we may incur losses.

We provide several different loan products to our customers to finance the purchase of their homes. We sell a large number of the mortgage loans we originate into the secondary mortgage market, and those loans are underwritten to the standards and specifications of the ultimate investor. Insofar as we underwrite our originated loans to those standards, we bear no increased concentration of credit risk from the issuance of loans, except in certain limited instances where early payment default occurs. In the event that a substantial number of the loans that we have originated fall into default and the investors to whom we sold the loans determine that we did not underwrite the loans in accordance with their requirements, we could be required to repurchase the loans from the investors or indemnify the investor for any losses incurred. This may result in losses that could have a material adverse effect on our profitability, stock performance, ability to service our debt obligations and future cash flows.

The new “ability-to-repay” and “qualified mortgage” rules could have a negative impact on our loan origination process and foreclosure proceedings.

The Consumer Financial Protection Bureau, created by the Dodd-Frank Act, has adopted rules that are likely to impact our residential mortgage lending practices, and the residential mortgage market generally including rules that implement the “ability-to-repay” requirement and provide protection from liability for “qualified mortgages,” as required by the Dodd-Frank Act. The ability-to-repay rule, which took effect on January 10, 2014, requires lenders to consider, among other things, income, employment status, assets, payment amounts, and credit history before approving a mortgage, and provides a compliance “safe harbor” for lenders that issue certain “qualified mortgages.” The rules define a “qualified mortgage” to have certain specified characteristics, and

 

19


Table of Contents

generally prohibit loans with negative amortization, interest-only payments, balloon payments, or terms exceeding 30 years from being qualified mortgages. The rule also establishes general underwriting criteria for qualified mortgages, including that monthly payments be calculated based on the highest payment that will apply in the first five years of the loan and that the borrower have a total debt-to-income ratio that is less than or equal to 43 percent. While “qualified mortgages” will generally be afforded safe harbor status, a rebuttable presumption of compliance will attach to mortgages that also meet the definition of a “higher priced mortgage” (which are generally subprime loans). Although the new “qualified mortgage” rules may provide better definition and more certainty regarding regulatory requirements, the rules may also increase our compliance burden and reduce our lending flexibility and discretion, which could negatively impact our ability to originate new loans and the cost of originating new loans. Any loans that we make outside of the “qualified mortgage” criteria could expose us to an increased risk of liability and reduce or delay our ability to foreclose on the underlying property. Additionally, qualified “higher priced mortgages” only provide a rebuttable presumption of compliance and thus may be more susceptible to challenges from borrowers. It is difficult to predict how the CFPB’s “qualified mortgage” rules will impact us, but any decreases in loan origination volume or increases in compliance and foreclosure costs could negatively affect our business, operating results and financial condition.

Commerce Union’s historical operating results may not be indicative of its future operating results.

Commerce Union may not be able to sustain its historical rate of growth, and, consequently, Commerce Union’s historical results of operations will not necessarily be indicative of its future operations due to the merger with Reliant Bank. Various factors, such as economic conditions, regulatory and legislative considerations, and competition, may also impede Commerce Union’s ability to expand its market presence. If Commerce Union experiences a significant decrease in its historical rate of growth, Commerce Union’s results of operations and financial condition may be adversely affected because a high percentage of its operating costs are fixed expenses.

Commerce Union may be adversely affected by the soundness of other financial institutions.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose our bank to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by the bank cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure. Any such losses could have a material adverse effect on our financial condition and results of operations.

Commerce Union’s ability to pay cash dividends is limited, and Commerce Union may be unable to pay future dividends even if it desires to do so.

The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital requirements, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect Commerce Union’s ability to pay dividends or otherwise engage in capital distributions.

Commerce Union’s ability to pay cash dividends may be limited by regulatory restrictions, by Reliant Bank’s ability to pay cash dividends to Commerce Union and by Commerce Union’s need to maintain sufficient capital to support Commerce Union’s operations. A Tennessee chartered bank may, with the approval of the TDFI, transfer funds from its surplus account to the undivided profits (retained earnings) account or any part of its paid-in-capital

 

20


Table of Contents

account. The payment of dividends by any bank is dependent upon its earnings and financial condition and, in addition to the limitations referred to above, is subject to the statutory power of certain federal and state regulatory agencies to act to prevent what they deem unsafe or unsound banking practices. The payment of dividends could, depending upon the financial condition of Reliant Bank, be deemed to constitute such an unsafe or unsound practice. Without regulatory approval, a dividend only can be paid to the extent of the net income of the bank for that year plus the net income of the prior two years. The FDIA prohibits a state bank, the deposits of which are insured by the FDIC, from paying dividends if it is in default in the payment of any assessments due the FDIC.

If Reliant Bank is not permitted to pay cash dividends to Commerce Union, it is unlikely that Commerce Union would be able to pay cash dividends on Commerce Union’s common stock. Moreover, holders of Commerce Union’s common stock are entitled to receive dividends only when and if declared by Commerce Union’s board of directors. Although Commerce Union has paid cash dividends on its common stock in recent years, Commerce Union is not required to do so, and Commerce Union’s board of directors could reduce or eliminate Commerce Union’s common stock dividend in the future.

Commerce Union’s stock price may fluctuate, which could result in losses to its investors and litigation against Commerce Union.

Commerce Union’s common stock was approved to be listed on The Nasdaq Stock Market LLC, effective July 7, 2015. We cannot assure you that this listing will result in significant trading in Commerce Union’s common stock. Further, we cannot assure that an active market for Commerce Union common stock will benefit the stock price. The stock will be subject to greater fluctuations and more easily impacted by general market factors. A number of factors could cause Commerce Union’s stock price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts’ recommendations or projections, Commerce Union’s announcement of developments related to its businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, irrational exuberance on the part of investors, new federal banking regulations, and other issues related to the financial services industry. Commerce Union’s stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to its performance. General market declines or market volatility in the future, especially in the financial institutions sector, could adversely affect the price of Commerce Union’s common stock, and the current market price may not be indicative of future market prices. Stock price volatility may make it more difficult for Commerce Union’s shareholders to resell their common stock when desired and at prices they find attractive. Moreover, in the past, securities class action lawsuits have been instituted against some companies following periods of volatility in the market price of its securities. Commerce Union could in the future be the target of similar litigation. Securities litigation could result in substantial costs and divert management’s attention and resources from Commerce Union’s normal business.

Economic and other circumstances may require Commerce Union to raise capital at times or in amounts that are unfavorable to it. If Commerce Union has to issue shares of common stock, the issuance will dilute the percentage ownership interest of existing shareholders and may dilute the book value per share of Commerce Union’s common stock and adversely affect the terms on which Commerce Union may obtain additional capital.

Commerce Union may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or to strengthen its capital position. Commerce Union’s ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control, and Commerce Union’s financial performance. Commerce Union cannot provide assurance that such financing will be available to Commerce Union on acceptable terms or at all, or if Commerce Union does raise additional capital that it will not be dilutive to existing shareholders.

If Commerce Union determines, for any reason, that it needs to raise capital, Commerce Union’s board of directors generally has the authority, without action by or vote of the shareholders, to issue all or part of any authorized but unissued shares of stock for any corporate purpose, including issuance of equity based incentives under or outside of Commerce Union’s equity compensation plans, subject to certain NASDAQ rules. Additionally, Commerce Union is not restricted from issuing additional common stock or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock

 

21


Table of Contents

or any substantially similar securities. The market price of Commerce Union’s common stock could decline as a result of sales by Commerce Union of a large number of shares of common stock or preferred stock or similar securities in the market or from the perception that such sales could occur. If Commerce Union issues preferred stock that has a preference over the common stock with respect to the payment of dividends or upon liquidation, dissolution or winding-up, or if Commerce Union issues preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market price of Commerce Union’s common stock could be adversely affected. Any issuance of additional shares of stock will dilute the percentage ownership interest of Commerce Union’s shareholders and may dilute the book value per share of its common stock. Shares Commerce Union issues in connection with any such offering will increase the total number of shares and may dilute the economic and voting ownership interest of Commerce Union’s existing shareholders.

A failure in or breach of Commerce Union’s operational or security systems or infrastructure, or those of Commerce Union’s third party vendors and other service providers or other third parties, including as a result of cyberattacks, could disrupt Commerce Union’s businesses, result in the disclosure or misuse of confidential or proprietary information, damage its reputation, increase its costs, and cause losses.

Commerce Union relies heavily on communications and information systems to conduct its business. Information security risks for financial institutions such as Commerce Union have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime (both domestic and international), hackers, terrorists, activists, and other external parties. As customer, public, and regulatory expectations regarding operational and information security have increased, Commerce Union’s operating systems and infrastructure must continue to be safeguarded and monitored for potential failures, disruptions, and breakdowns. Commerce Union’s business, financial, accounting, and data processing systems, or other operating systems and facilities, may stop operating properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond Commerce Union’s control. For example, there could be electrical or telecommunication outages; natural disasters such as earthquakes, tornadoes, and floods; disease pandemics; events arising from local or larger scale political or social matters, including terrorist acts; and as described below, cyberattacks.

As noted above, Commerce Union’s business relies on its digital technologies, computer and e-mail systems, software and networks to conduct its operations. Although Commerce Union has information security procedures and controls in place, Commerce Union’s technologies, systems and networks and its customers’ devices may become the target of cyberattacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss, or destruction of Commerce Union’s or its customers’ or other third parties’ confidential information. Third parties with whom Commerce Union does business or that facilitate Commerce Union’s business activities, including financial intermediaries, or vendors that provide service or security solutions for Commerce Union’s operations, and other unaffiliated third parties, could also be sources of operational and information security risk to Commerce Union, including from breakdowns or failures of their own systems or capacity constraints.

While Commerce Union has business continuity and other policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. Commerce Union’s risk and exposure to these matters remain heightened because of the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of Commerce Union’s controls, processes, and practices designed to protect its systems, computers, software, data, and networks from attack, damage or unauthorized access remain a focus for Commerce Union. As threats continue to evolve, Commerce Union may be required to expend additional resources to continue to modify or enhance its protective measures or to investigate and remediate information security vulnerabilities. Disruptions or failures in the physical infrastructure or operating systems that support Commerce Union’s businesses and clients, or cyberattacks or security breaches of the networks, systems or devices that Commerce Union’s clients use to access Commerce Union’s products and services could result in client attrition, regulatory fines, penalties or intervention, reputation damage, reimbursement or other compensation costs, and/or additional compliance costs, any of which could have a material effect on Commerce Union’s results of operations or financial condition.

 

22


Table of Contents

Negative public opinion surrounding Commerce Union and the financial institutions industry generally could damage Commerce Union’s reputation and adversely impact its earnings.

Reputation risk, or the risk to Commerce Union’s business, earnings and capital from negative public opinion surrounding Commerce Union and the financial institutions industry generally, is inherent in Commerce Union’s business. Negative public opinion can result from Commerce Union’s actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect Commerce Union’s ability to keep and attract clients and employees and can expose it to litigation and regulatory action. Although Commerce Union takes steps to minimize reputation risk in dealing with its clients and communities, this risk will always be present given the nature of Commerce Union’s business.

If securities or industry analysts do not publish research or publish unfavorable research about our business, our stock price and trading volume could decline.

As a smaller company, it may be difficult for us to attract or retain the interest of equity research analysts. A lack of research coverage may adversely affect the liquidity of and market price of our common stock. We will not have any control over the equity research analysts or the content and opinions included in their reports. The price of our stock could decline if one or more equity research analysts downgrade our stock or issue other unfavorable commentary or research. If one or more equity research analysts ceases coverage of our company, or fails to publish reports on us regularly, demand for our stock could decrease, which in turn could cause our stock price or trading volume to decline.

Shares of Commerce Union common stock are not FDIC insured.

Shares of Commerce Union common stock are not deposits with a bank and are not insured by the FDIC.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2. PROPERTIES

As of December 31, 2015, the main office of both Commerce Union and Reliant Bank was located at 1736 Carothers Parkway, Suite 100, Brentwood, Tennessee. Including its main office, Commerce Union owns and operates two branch offices with the following addresses: the Gallatin Branch at 1204 Nashville Pike, Gallatin, Tennessee 37066, and the East Main Branch at 425 East Main, Gallatin, Tennessee 37066.

Reliant Bank leases the following: the Murfreesboro Loan Production Office at 745 South Church Street, Suite 401, Murfreesboro, TN 37130; The Maryland Farms Branch at 5109 Peter Taylor Park Drive, Brentwood, TN 37027; the Franklin Branch at 101 Creekstone Boulevard, Suite 100, Franklin, TN 37064; the Lenox Branch at 6005 Nolensville Pike, Suite 101, Nashville, TN 37211; the Hendersonville, TN Mortgage Location (Loan Production Office) at 711 East Main Street, Suite 105, Hendersonville, TN 37075; the Brentwood, TN Mortgage Location (Loan Production Office) at 5123 Virginia Way, A-22, Brentwood, TN 37027. Other leases routinely exist on a month-to-month basis.

 

ITEM 3. LEGAL PROCEEDINGS

As of the end of 2015, neither Commerce Union nor Reliant Bank was involved in any litigation that is expected to have a material impact on our financial position or results of operations. The Bank is periodically involved as a plaintiff or defendant in various legal actions in the ordinary course of its business. Management believes that any claims pending against Commerce Union or its subsidiaries are without merit or that the ultimate liability, if any, resulting from them will not materially affect Reliant Bank’s financial condition or Commerce Union’s consolidated financial position.

 

23


Table of Contents
ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

 

24


Table of Contents

PART II

 

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Commerce Union’s common stock is traded on the NASDAQ national exchange under the symbol “CUBN.” As of December 31, 2015, there were 595 holders of record of Commerce Union common stock.

Dividends

Reliant Bank Shareholders received a dividend of $0.20 per share on December 19, 2014, amounting to a total of $782,038. The following table sets forth dividends issued to shareholders of Commerce Union during the previous two fiscal years.

 

Date Paid

   Total Value Issued      Per Share Value  

01/31/2014

   $ 612,471.60       $ 0.20   

01/16/2015

   $ 613,766.00       $ 0.20   

01/22/2016

   $ 1,488,715.60       $ 0.20   

Payment of dividends by Commerce Union and Reliant Bank are subject to certain regulations that may limit or prevent the payment of dividends, and is further subject to the discretion of the board of directors of Commerce Union and Reliant Bank.

Commerce Union and Reliant Bank anticipates that earnings, if any, may be held for purposes of enhancing capital. No assurances can be given that any dividends on Commerce Union’s common stock will be declared in the future or, if declared, what the amount of such dividends will be or whether such dividends will continue for future periods.

Market Price for Commerce Union’s Stock

Prior to the merger, the shares of Reliant Bank were not publicly traded. The following table shows for the indicated periods the high and low sales prices for Commerce Union’s common stock. Prior to July 7, 2015, the common stock was traded on the OTCQB market place. Effective as of July 7, 2015, Commerce Union’s common stock has been traded on the NASDAQ market under the symbol “CUBN.” These prices may include retail markups, markdowns, or commissions.

 

CUBN (1)

   High      Low  

2016

     

First Quarter (through March 18, 2016)

   $ 15.01       $ 13.50   

2015

     

First Quarter

   $ 15.50       $ 13.00   

Second Quarter

     15.25         14.00   

Third Quarter

     14.50         12.50   

Fourth Quarter

     14.10         13.30   

2014

     

First Quarter

   $ 12.64       $ 10.25   

Second Quarter

     13.00         12.01   

Third Quarter

     13.00         12.01   

Fourth Quarter

     13.00         12.25   

 

(1) Companies that have common shares quoted on the over-the-counter market typically do not have an active trading market. Consequently, the prices quoted above falling prior to the NASDAQ listing effective July 7, 2015, may not represent an accurate indication of the value of shares of Commerce Union’s common stock.

Recent Sales of Unregistered Securities

There were no sales of unregistered securities for the period ended December 31, 2015.

 

25


Table of Contents

Issuer Purchases of Securities

There were no repurchases of the Company’s common stock for the period ended December 31, 2015.

 

ITEM 6. SELECTED FINANCIAL DATA

This Item is not applicable to smaller reporting companies.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

In the following section the terms “Company” means “Commerce Union Bancshares, Inc.” and “Bank” means “Reliant Bank.” The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with Item 8 “FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA” as well as other information included in this Form 10-K. Amounts in the narrative are shown in thousands, except for economic and demographic information, numbers of shares, per share amounts and as otherwise noted.

Critical Accounting Policies

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses and fair value of financial instruments are particularly subject to change.

Our accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to the consolidated financial statements included elsewhere in this report. The critical accounting policies require our judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief summary of the more significant policies.

Principles of Consolidation

The consolidated financial statements as of and for the year ended December 31, 2015 include the accounts of Commerce Union Bancshares, Inc., its wholly-owned subsidiary, Reliant Bank “Bank” along with its wholly-owned subsidiary, Commerce Union Mortgage Services, Inc., the Bank’s wholly-owned subsidiary, Reliant Investments, LLC, and the Bank’s 51% controlled subsidiary, Reliant Mortgage Ventures, LLC, collectively (the “Company”). The consolidated financial statements for the year ended December 31, 2015 included the accounts of the Company after the reverse merger described below for the nine months ended December 31, 2015 and the accounts of Reliant Bank only, with its wholly-owned subsidiary Reliant Investments, LLC and it’s 51% controlled subsidiary Reliant Mortgage Ventures, LLC, for the three months ended March 31, 2015. Comparative periods are comprised of the accounts of Reliant Bank, its wholly-owned subsidiary, Reliant Investments, LLC, and its 51% controlled subsidiary, Reliant Mortgage Ventures, LLC. All significant intercompany accounts and transactions have been eliminated in consolidation.

During 2011, the Bank and another entity organized Reliant Mortgage Ventures, LLC referred to above for the purpose of improving the Bank’s mortgage operations. Under the related operating agreement, the non-controlling member receives 70% of the profits of the mortgage venture, and the Bank receives 30% of the profits once the non-controlling member recovers its aggregate losses. The non-controlling member is responsible for 100% of the mortgage venture’s operational and credit losses. As of December 31, 2015, the cumulative losses to date totaled $2,358. Reliant Mortgage Ventures, LLC will have to generate net income of this amount before the Company will participate in future earnings.

 

26


Table of Contents

Purchased Loans

The Company maintains an allowance for loan losses on purchased loans based on credit deterioration subsequent to the acquisition date. In accordance with the accounting guidance for business combinations, because we recorded all acquired loans at fair value as of the date of the reverse merger (discussed below), we did not establish an allowance for loan losses on any of the loans we purchased as of the acquisition date as any credit deterioration evident in the loans was included in the determination of the acquisition date fair values. For purchased credit-impaired loans accounted for under ASC 310-30, management establishes an allowance for loan losses subsequent to the date of acquisition by re-estimating expected cash flows on these loans on a quarterly basis, with any decline in expected cash flows due to a credit triggering impairment recorded as provision for loan losses. The allowance established is the excess of the loan’s carrying value over the present value of projected future cash flows, discounted at the current accounting yield of the loan or the fair value of collateral (less estimated costs to sell) for collateral dependent loans. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change. While the determination of specific cash flows involves estimates, each estimate is unique to the individual loan, and none is individually significant. For non-purchased credit-impaired loans acquired in the reverse merger and that are accounted for under ASC 310-20, the historical loss estimates are based on the historical losses experienced by Reliant Bank for loans with similar characteristics as those acquired other than purchased credit-impaired loans. We record an allowance for loan losses only when the calculated amount exceeds the remaining credit mark established at acquisition.

Allowance for Loan Losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

Beginning in 2011, the Company added an unallocated general reserve. This unallocated portion of the reserve was above the allocated amount calculated for each loan pool segment based on each loan pool’s historical loss experience adjusted for current economic and environmental factors. This unallocated reserve was added due to the volatility in credit losses and the uncertainty risk that is not specifically identified with any particular loan pool segment. It also recognized that the recent recessionary period manifested in higher and more unpredictable loss rates over an extended period of time. Management believed the volatility in real estate values over several of the past years as well as the continued slowness in general economic recovery supported maintaining an unallocated portion of the general reserve. During 2015, management determined that the decline in real estate values had subsided and, accordingly, management has removed the unallocated portion of the general reserve.

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

27


Table of Contents

Fair Value of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note to the consolidated financial statements. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2015, AND 2014

Merger Between Commerce Union Bancshares, Inc. and Reliant Bank

On March 10, 2015, the shareholders of Commerce Union approved the merger of Commerce Union Bank with Reliant Bank, which became effective on April 1, 2015 (“the Merger”). Each outstanding share and option to purchase a share of Reliant Bank common stock converted into the right to receive 1.0213 shares of Commerce Union common stock. After the Merger was completed, Commerce Union shareholders owned approximately 44.5% of the common stock of the Company and Reliant Bank’s shareholders owned approximately 55.5% of the common stock of the Company on a fully diluted basis.

The Merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations.

As such, for accounting purposes, Reliant Bank was considered to be acquiring Commerce Union in this transaction. As a result, the financial statements of the Company prior to the merger will be the historical financial statements of Reliant Bank. The assets and liabilities of Commerce Union as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of Reliant Bank. Any excess of purchase price over the net estimate fair values of the acquired assets and assumed liabilities of Commerce Union were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill.

In periods following the Merger, the comparative historical financial statements of the Company are those of Reliant Bank prior to the Merger. These consolidated financial statements include the results attributable to the operations of Commerce Union beginning on April 1, 2015. Merger expenses totaled $849 for the year ended December 31, 2015. These expenses were related to various professional fees for legal, accounting and other consultants. These and other factors that contributed to the Company’s earnings results for the periods indicated are discussed in more detail below.

As of March 31, 2015, Commerce Union Bancshares, Inc., including its wholly-owned subsidiary Commerce Union Bank, had total assets of $305 million, total loans of $249 million and total deposits of $247 million. Commerce Union Bank held a loan portfolio that was primarily comprised of real estate loans. Immediately prior to the closing of the acquisition, for the three months ended March 31, 2015, Commerce Union Bank’s balance of nonperforming loans totaled 0.61% of total loans.

As a result of the Merger, the Company:

 

    grew consolidated total assets from $474.4 million to $790.9 million as of April 1, 2015, after giving effect to purchase accounting;

 

    increased total loans from $313.2 million to $561.4 million as of April 1, 2015;

 

    increased total deposits from $376.6 million to $623.9 million as of April 1, 2015; and

 

    expanded its employee base from 164 full time equivalent employees to 215 full time equivalent employees as of April 1, 2015.

 

28


Table of Contents

Earnings

Net income attributable to common shareholders amounted to $5,575 or $0.88 per basic share for the year ended December 31, 2015, compared to $3,896 or $0.98 per basic share for the same period in 2014. Diluted net income attributable to shareholders per share was $0.86 and $0.96 for the years ended December 31, 2015, and 2014, respectively.

Net Interest Income

Net interest income represents the amount by which interest earned on various earning assets exceeds interest paid on deposits and other interest-bearing liabilities and is the most significant component of our revenues. The following table sets forth the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin for the years ended December 31, 2015, and 2014 (dollars in thousands):

 

    Year Ended December 31,
2015
    Year Ended December 31,
2014
    Change  
    Average
Balances
    Rates /
Yields
(%)
    Interest
Income /
Expense
    Average
Balances
    Rates /
Yields
(%)
    Interest
Income /
Expense
    Due to
Volume
    Due to
Rate
    Total  

Interest Earning Assets

                 

Loans

  $ 517,148        4.78   $ 24,719      $ 293,195        4.63   $ 13,578      $ 10,687      $ 454      $ 11,141   

Loan fees

    —          0.25        1,298        —          0.37        1,081        217        —          217   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans with fees

    517,148        5.03        26,017        293,195        5.00        14,659        10,904        454        11,358   

Mortgage loans held for sale

    38,284        3.98        1,523        17,110        4.20        718        845        (40     805   

Deposits with banks

    21,715        0.18        39        14,285        0.19        27        13        (1     12   

Investment securities – taxable

    46,393        1.90        881        42,061        2.43        1,024        97        (240     (143

Investment securities – tax-exempt

    65,165        2.76        1,185        31,443        3.09        641        684        (140     544   

Fed funds sold and other

    5,430        4.48        243        3,393        4.30        146        91        6        97   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Earning Assets

    694,135        4.39        29,888        401,487        4.37        17,215        12,634        39        12,673   

Nonearning Assets

    39,516            15,563             
 

 

 

       

 

 

           
  $ 733,651          $ 417,050             
 

 

 

       

 

 

           

Interest Bearing Liabilities

                 

Interest bearing demand

  $ 88,857        0.21     190      $ 51,662        0.29     148        90        (48     42   

Savings and money market

    158,670        0.29        466        116,434        0.28        330        123        13        136   

Time deposits – retail

    116,364        0.76        883        33,640        1.13        380        663        (160     503   

Time deposits – wholesale

    95,719        0.56        533        76,627        0.54        417        101        15        116   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest bearing deposits

    459,610        0.45        2,072        278,363        0.46        1,275        977        (180     797   

Federal Home Loan Bank advances

    105,624        0.61        646        51,202        0.69        354        337        (45     292   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total borrowed funds

    105,624        0.61        646        51,202        0.69        354        337        (45     292   

Total Interest-Bearing Liabilities

    565,234        0.48        2,718        329,565        0.49        1,629        1,314        (225     1,089   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Rate Spread (%) / Net Interest Income ($)

      3.91   $ 27,170          3.88   $ 15,586      $ 11,320      $ 264      $ 11,584   
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest bearing deposits

    83,731            45,103             

Other non-interest bearing liabilities

    4,563            857             

Stockholder’s equity

    80,123            41,525             
 

 

 

       

 

 

           
  $ 733,651          $ 417,050             
 

 

 

       

 

 

           

Net Interest Margin

      4.00         3.96        
   

 

 

       

 

 

         

Table Assumptions—Average loan balances are inclusive of nonperforming loans. Tax-exempt investment security yields are shown on a fully tax equivalent basis. Net interest spread is calculated as the yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period. Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid. Volume change is

 

29


Table of Contents

calculated as change in volume times the previous rate, while rate change is change in rate times the previous volume. Changes not due solely to volume or rate changes have been allocated to volume change and rate change in proportion to the relationship of the absolute dollar amounts of the change in each category.

Analysis—For the year ended December 31, 2015, we recorded net interest income of approximately $27.2 million, which resulted in a net interest margin (net interest income divided by the average balance of interest earning assets) of 4.00%. For the year ended December 31, 2014, we recorded net interest income of approximately $15.6 million, which resulted in a net interest margin of 3.96%. For the year ended December 31, 2015 and 2014, our net interest spread was 3.91% and 3.88%, respectively.

Our year-over-year average loan volume increased by approximately 76.4% from 2014 to 2015. Our combined loan and loan fee yield increased from 5.00% to 5.03% for 2015 compared to 2014.

The increase in net interest margin was favorably impacted by management’s efforts to lower our cost of funds. Our cost of funds declined from 0.49% to 0.48% for 2014 compared to the same period in 2015. The decline for the comparative year was attributable to several factors. Management has continued to lower rates paid on interest bearing liabilities and has shifted somewhat toward lower-cost alternative funding sources such as wholesale time deposits and low-cost Federal Home Loan Bank advances. We also experienced a 85.6% increase in our average non-interest bearing deposits from the year ended December 31, 2014 to 2015 mainly as a result of a year-long strategic growth initiative and the Merger effective April 1, 2015.

We continue to deploy various asset and liability management strategies to manage our risk to interest rate fluctuations. We believe margin expansion over both the short and the long term will be challenging due to continued pressure on earning asset yields during this extended period of low interest rates. Loan pricing for creditworthy borrowers is very competitive in our markets and has limited our ability to increase pricing on new and renewed loans over the last several quarters.

Provision for Loan Losses

The provision for loan losses represents a charge (or in the case of the years ended December 31, 2015 and 2014, a recovery) to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, should be adequate to provide coverage for the inherent losses on outstanding loans. Based upon management’s assessment of the loan portfolio, we adjust our allowance for loan losses on a quarterly basis to an amount deemed appropriate to adequately cover probable losses inherent in the loan portfolio.

Based upon our evaluation of the loan portfolio, we believe the allowance for loan losses to be adequate to absorb our estimate of probable losses existing in the loan portfolio at December 31, 2015. While policies and procedures used to estimate the allowance for loan losses, as well as the resultant provision for loan losses charged to operations, are considered adequate by management, they are necessarily approximate and imprecise. There are factors beyond our control, such as conditions in the local and national economy, local real estate market, or particular industry or borrower-specific conditions, which may materially negatively impact our asset quality and the adequacy of our allowance for loan losses and, thus, the resulting provision for loan losses.

We recorded a negative provision for loan losses of $270 for the year ended December 31, 2015, compared to a negative provision for loan losses of $1,500 for the year ended December 31, 2014. Our provision for loan losses was impacted by the absolute level of loans, loan growth, the credit quality of the loan portfolio and the amount of net charge-offs and recoveries.

 

30


Table of Contents

Non-Interest Income

Our non-interest income includes a number of components, some of which vary significantly between periods. The following is a summary of our non-interest income for the years ended December 31, 2015, and 2014 (dollars in thousands):

 

     Years Ended December 31,      Dollar
Increase
(Decrease)
     Percent
Increase
(Decrease)
 
   2015      2014        

Non-Interest Income

           

Service charges and fees

   $ 958       $ 617       $ 341         55.3

Securities gains (losses), net

     (388      143         (531      -371.3   

Gains on mortgage loans sold, net

     10,999         3,447         7,552         219.1   

Gain (loss) on sale of other real estate

     6         (8      14         100.0   

Other noninterest income:

           

Bank-owned life insurance

     541         360         181         50.3   

Trust and brokerage revenue

     93         18         75         416.7   

Rental income

     6         —           6         100.0   

Miscellaneous noninterest income

     167         31         136         438.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other non-interest income

     807         409         398         97.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-Interest Income

   $ 12,382       $ 4,608       $ 7,774         168.7
  

 

 

    

 

 

    

 

 

    

 

 

 

The most significant reason for the increases in non-interest income during the year ended December 31, 2015 compared to the same period in 2014 relates to the Merger between Commerce Union Bancshares, Inc. and Reliant Bank that was effective April 1, 2015. However, following is a description of certain components of non-interest income and other reasons for fluctuations.

Service charges on deposit accounts generally reflect customer growth trends but also are impacted by changes in our fee pricing to help attract and retain customers.

Securities gains and losses often fluctuate from period to period and can sometimes be attributable to various balance sheet risk strategies. During the year ended December 31, 2015, the Company sold securities classified as available for sale and held to maturity totaling $27,258 and recognized a net loss of $388. During the first quarter of 2015, the Bank sold securities that were previously classified as held to maturity and recognized a loss on sale of $396, which is included in the net loss above. All other securities classified as held to maturity were transferred to available-for-sale during the first quarter of 2015.

Gains on mortgage loans sold, net, consists of fees from the origination and sale of mortgage loans. These mortgage fees are for loans originated throughout the U.S. and subsequently sold to third-party investors. All of these loan sales transfer servicing rights to the buyer. Generally, mortgage related revenue increases in lower interest rate environments and more robust housing markets and decreases in rising interest rate environments and more challenging housing markets. Mortgage-related revenue will fluctuate from quarter to quarter as the rate environment changes and as we expand our mortgage operations. We began significantly expanding our mortgage operations during the second quarter of 2014 increasing the number of offices and personnel. Gains on mortgage loans sold, net, amounted to $10,999 for the year ended December 31, 2015, compared to $3,447 for the same period in 2014. As discussed further in the notes to our consolidated financial statements, gains on mortgage loans sold are generally recognized at the time of a loan sale corresponding to the transfer of risk. The timing of this revenue recognition varies from the time a loan is originated with a customer.

Noninterest income also includes appreciation in the cash surrender value of bank-owned life insurance, which was $541 for the year ended December 31, 2015, compared to $360 for the year ended December 31, 2014. Primarily, the increase in earnings on these bank-owned life insurance policies resulted from the Merger effective April 1, 2015. At the end of June 2015, an additional $4.0 million of bank-owned life insurance was purchased with terms similar to our existing policies. The assets that support these policies are administered by the life insurance carriers and the income we receive (i.e., increases or decreases in the cash surrender value of the policies) is dependent upon the returns the insurance carriers are able to earn on the underlying investments that support the policies. Earnings on these policies generally are not taxable.

 

31


Table of Contents

Gains and losses on the sale of other real estate vary from period to period based mainly on trends with foreclosure activity.

Our trust and brokerage revenue is solely based on commissions received from established referral relationships and fluctuate based on related activity.

Rental income relates to rent received on foreclosed properties and is minimal for the periods presented.

Non-Interest Expense

The following is a summary of our non-interest expense for the years ended December 31, 2015 and 2014 (dollars in thousands):

 

     Years Ended December 31      Dollar
Increase
     Percent
Increase
 
   2015      2014        

Non-Interest Income

           

Salaries and employee benefits

   $ 18,657       $ 10,170       $ 8,487         83.5

Occupancy

     3,387         2,599         788         30.3   

Data processing

     2,479         1,399         1,080         77.2   

Advertising and public relations

     1,213         559         654         117.0   

Audit, legal and consulting

     1,892         714         1,178         165.0   

Federal deposit insurance

     383         264         119         45.1   

Provision for losses on other real estate

     110         72         38         52.8   

Other operating

     3,448         1,389         2,059         148.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Non-Interest Expense

   $ 31,569       $ 17,166       $ 14,403         83.9
  

 

 

    

 

 

    

 

 

    

 

 

 

The most significant reason for the increases during the year ended December 31, 2015 compared to the same period in 2014 relates to the Merger between Commerce Union Bancshares, Inc. and Reliant Bank that was effective April 1, 2015.

Salaries and employee benefits increased for the year ended December 31, 2015 compared to the same period in 2014. A portion of this increase is a result of the Merger effective April 1, 2015. Also influencing the increase was an increase in payments made under a management incentive program, the expansion of our mortgage operations and payments made under a retail incentive program to help grow business and consumer deposit accounts.

Certain of our facilities are leased while there are others that we own. Primarily, occupancy costs increased due to the Merger effective April 1, 2015. Other components of the increase related to inflationary increases in the lease of our Franklin operations center as well as increases in rent for our newer mortgage loan production offices.

Data processing costs increased when comparing the year ended December 31, 2015 to the comparable period in 2014, substantially due to the Merger effective April 1, 2015. The Company operated on two core data processing systems until mid-November 2015 when the conversion to one core system occurred. Costs are expected to decline after this conversion.

Advertising and public relations costs increased when comparing the year ended December 31, 2015 to the comparable period of 2014 by $654. These costs were substantially attributable to our current retail customer acquisition strategy and the expanded use of mortgage lead-generating platforms. We have engaged a third party to assist with the implementation of a program to grow business and consumer deposit accounts.

Audit, legal and consulting costs increased in the year ended December 31, 2015 compared to the comparable period in 2014 due to merger-related expenses and the costs associated with being a public company.

 

32


Table of Contents

Our FDIC expense is based on our outstanding liabilities for the period multiplied by a factor determined by the FDIC, mainly driven by our most recent regulatory rating and certain financial performance factors. Our FDIC expense increased for year ended December 31, 2015, compared to the same period in 2014 due to the Merger effective April 1, 2015. The remainder of the increase relates to our increase in average liabilities, which is the base for determining our premiums. The increase in average liabilities was slightly offset by an improved combined rate.

We recorded a provision for losses on other real estate of $110 during the year ended December 31, 2015. This loss was related to one property held in our real estate portfolio. We recorded a loss of $72 during the year ended December 31, 2014 relating to two properties that were held in our other real estate portfolio.

Other operating expenses increased for the year ended December 31, 2015, compared to the same period in 2014 mainly due to the Merger effective April 1, 2015. Other increases relate to an increase of $561 in loan-related expenses such as legal fees and appraisals relating to the origination of loans. Primarily, this increase in other operating expenses relates to volume increases of mortgage originations and sales during the year ended December 31, 2015. Also, we recorded a provision of unfunded commitments of $323 during the year ended December 31, 2015. This provision was recorded to provide for estimated losses in our unfunded commitments.

Income Taxes

During the year ended December 31, 2015, we recorded consolidated income tax expense of $2,271 compared to $1,816 for the year ended December 31, 2014. The Company files separate Federal tax returns for the operations of the mortgage banking and banking operations. The taxable income or losses of the mortgage banking operations are included in the respective returns of the Bank and non-controlling members for Federal purposes. During the third quarter of 2015, the Company began consolidating the results of the Bank and the mortgage banking operations in its tax filings with the State of Tennessee. At that time, we recognized a cumulative benefit of $159 relating to 2014 and prior tax losses of the mortgage banking operations that were available to offset a portion of the income of the Bank. The losses of the mortgage banking operations were previously reported on the individual state returns of the Bank and mortgage banking operation’s non-controlling members.

Our income tax expense attributable to Bank shareholders for the year ended December 31, 2015, reflects an effective income tax rate of 30.3% (exclusive of a tax benefit from our mortgage banking operations of $148 on pre-tax income of $259), compared to 31.8% (exclusive of a pre-tax loss of $1,184 from our mortgage banking operations with no tax expense or benefit) for the comparable period of 2014. Our effective tax rate represents our blended federal and state rate of 38.29% reduced by the impact of anticipated favorable permanent differences between our book and taxable income such as bank-owned life insurance, income earned on tax-exempt securities and certain federal and state tax credits. The non-deductibility of certain merger related expenses also affected fluctuations in our effective tax rate.

Noncontrolling Interest in Net Income (Loss) of Subsidiary

Our noncontrolling interest in net income (loss) of subsidiary is solely attributable to Reliant Mortgage Ventures, LLC. Reliant Bank has a 51% voting interest in this venture. Under the terms of the related operating agreement, the noncontrolling member receives 70% of the profits of the mortgage venture, and the Bank receives 30% of the profits. The noncontrolling member is responsible for 100% of the mortgage venture’s net losses. The venture had net income of $407, for the year ended December 31, 2015 compared to a net loss of $1,184, for the comparable period in 2014. These amounts are included in our consolidated results. See Note 20 for segment reporting in the consolidated financial statements.

 

33


Table of Contents

Return on Equity and Assets

The following schedule details selected key ratios for the years ended December 31, 2015 and 2014:

 

     2015     2014  

Return on assets

     0.76     0.93

(Net income divided by average total assets)

    

Return on equity

     6.96        9.38   

(Net income divided by average equity)

    

Dividend payout ratio

     22.73        20.41   

(Dividends declared per share divided by net income per share)

    

Equity to assets ratio

     10.92        9.96   

(Average equity divided by average total assets)

    

Leverage capital ratio – Bank

     9.88        9.71   

(Equity divided by fourth quarter average total assets, excluding accumulated other comprehensive income)

    

Under guidelines developed by regulatory agencies a “risk weight” is assigned to various categories of assets and commitments, ranging from 0% to 100% based on the risk associated with the asset. The following schedule details the Bank’s risk-based capital at December 31, 2015 excluding the net unrealized gain on available-for-sale securities which is shown as an addition in shareholders’ equity in the consolidated financial statements:

 

     In Thousands,
Except
Percentages
 

Tier 1 capital

  

Shareholders’ equity, excluding accumulated other comprehensive income, disallowed goodwill, other disallowed intangible assets and disallowed servicing assets

   $ 84,196   

Tier 2 capital

  

Allowable allowance for loan losses (limited to 1.25% of gross risk-weighted assets)

     7,823   
  

 

 

 

Total risk-based capital

   $ 92,019   
  

 

 

 

Risk-weighted assets, gross

   $ 703,569   

Less – Excess allowance for loan and lease losses

     —     
  

 

 

 

Risk-weighted assets, net

   $ 703,569   
  

 

 

 

Risk-based capital ratios:

  

Tier 1 risk-based capital ratio

     11.97
  

 

 

 

Total risk-based capital ratio

     13.08
  

 

 

 

The minimum Tier 1 risk-based capital ratio required by the regulatory agencies is 4.00%, and the minimum total risk-based capital ratio required is 8.00%. At December 31, 2015, the Company was in compliance with these requirements.

 

34


Table of Contents

COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2015 AND DECEMBER 31, 2014

Overview

The Company’s total assets were $876.4 million at December 31, 2015 and $449.7 million at December 31, 2014. Our assets increased by 94.9% from December 31, 2014 to December 31, 2015. The increase in assets from December 31, 2014 to December 31, 2015, was substantially attributable to the Merger effective April 1, 2015. The increase in cash and cash equivalents was $9.4 million; increase in net loans of approximately $299.3 million; increase in mortgage loans held for sale of $28.5 million which is attributable to our expansion in that venture along with historically low, long term interest rates; a net increase in our securities portfolio of $56.6 million discussed further below; and a $8.7 million increase in bank-owned life insurance. As a result of the Merger, goodwill and core deposit intangibles increased $10.6 million and $1.9 million, respectively. The Company’s total liabilities were $779.7 million at December 31, 2015 and $406.2 million at December 31, 2014, an increase of 91.9%. The increase in liabilities from December 31, 2014 to December 31, 2015, was substantially attributable to the Merger effective April 1, 2015. The most significant increases related to total deposits, which increased 91.4% and Federal Home Loan Bank advances, which increased 113.8% from December 31, 2014 to December 31, 2015. These and other components of our balance sheets are discussed further below.

Loans

Lending-related income is the most important component of our net interest income and is a major contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields than securities and other earning assets. As previously discussed the competition for quality loans in our markets has remained intense. Our goal is to steadily grow our loan portfolio, focusing on quality. This is not always possible for various factors, including but not limited to, scheduled maturities or early payoffs exceeding new loan volume. Early payoffs typically increase in lowering rate environments as customers identify advantageous opportunities for refinancing. We have added experienced lending officers to our staff to help with loan growth as the local market has continued to improve. The growth in loan volume has, to a small degree, negatively affected our loan yields. Total loans, net, at December 31, 2015, and December 31, 2014, were $608,747 and $309,497, respectively. This represented an increase of 96.7% from December 31, 2014 to December 31, 2015.

The primary reason for the significant increase in total loans and the individual components of the loan portfolio is due to the Merger that was effective April 1, 2015.

The following table provides a summary of the loan portfolio composition for the dates noted (including purchased credit-impaired (PCI) loans).

 

     December 31,     December 31,  
   2015     2014  
     Amount      Percent     Amount      Percent  

Commercial, Industrial and Agricultural

   $ 143,770         23.3   $ 80,817         25.5

Real estate:

          

1-4 Family Residential

     110,736         17.9        41,297         13.0   

1-4 Family HELOC

     49,665         8.0        33,108         10.4   

Multifamily and Commercial

     202,736         32.8        112,805         35.6   

Construction, Land Development & Farmland

     89,763         14.6        37,127         11.7   

Consumer

     15,271         2.5        11,771         3.7   

Other

     5,556         0.9        300         0.1   
  

 

 

    

 

 

   

 

 

    
     617,497         100.0     317,225         100.0

Less:

          

Deferred loan fees

     927           375      

Allowance for possible loan losses

     7,823           7,353      
  

 

 

      

 

 

    

Loans, net

   $ 608,747         $ 309,497      
  

 

 

      

 

 

    

 

35


Table of Contents

The table below provides a summary of PCI loans as of December 31, 2015:

 

     December 31, 2015  

Commercial, Industrial and Agricultural

   $ 1,558   

Real estate:

  

1-4 Family Residential

     1,016   

1-4 Family HELOC

     40   

Multifamily and Commercial

     4,565   

Construction, Land Development & Farmland

     1,598   

Consumer

     —     

Other

     —     
  

 

 

 

Total gross PCI loans

     8,777   

Less:

  

Remaining purchase discount

     1,671   

Allowance for possible loan losses

     247   
  

 

 

 

Loans, net

   $ 6,859   
  

 

 

 

Commercial loans above consist of commercial, industrial and agricultural loans made to U.S. domiciled customers. These include loans for use in normal business operations to finance working capital needs, equipment purchases or other expansionary projects. Commercial loans of $143,770 at December 31, 2015, increased 77.9% compared to $80,817 as of December 31, 2014.

Real estate loans comprised 73.3% of the loan portfolio at December 31, 2015. Residential loans included in this category consist mainly of revolving, open-end loans secured by 1-4 family residential properties extended under home equity lines of credit and closed-end loans secured by first and second liens that are not held for sale. The Company increased the residential portfolio from December 31, 2014 to December 31, 2015. Commercial loans included in the real estate category above include (in typical order of prominence) loans secured by non- owner-occupied nonfarm nonresidential properties, loans secured by owner-occupied nonfarm nonresidential properties, and loans secured by multi-family residential properties. Multi-family and commercial real estate loans of $202,736 at December 31, 2015, increased 79.7% compared to the $112,805 held as of December 31, 2014. Real estate construction loans consist of 1-4 family residential construction loans, other construction loans, land loans, and loans secured by farmland. Construction lending also increased during 2014 and during 2015, based on a strengthening local economy.

Consumer loans mainly consist of loans to individuals for household, family, and other personal expenditures under revolving credit plans and other consumer loans. We have no credit card loans although we do offer credit cards to customers through a third party. We have a relatively small number of automobile loans. Our consumer loans experienced an increase from December 31, 2014, to December 31, 2015, of 29.7%.

Our other loans consist mainly of loans to other depository institutions and were minimal for the periods presented.

 

36


Table of Contents

The repayment of loans is a source of additional liquidity for us. The following table sets forth the loans repricing or maturing within specific intervals at December 31, 2015, excluding unearned net fees and costs.

 

     One Year
or Less
     One to
Five Years
     Over Five
Years
     Total  

Commercial, Industrial and Agricultural

   $ 52,535       $ 64,384       $ 26,851       $ 143,770   

Real estate:

           

1-4 Family Residential

     11,458         71,608         27,670         110,736   

1-4 Family HELOC

     3,520         30,257         15,888         49,665   

Multifamily and Commercial

     10,591         111,862         80,283         202,736   

Construction, Land Development & Farmland

     40,904         41,001         7,858         89,763   

Consumer

     10,197         5,025         49         15,271   

Other

     3,273         2,093         190         5,556   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 132,478       $ 326,230       $ 158,789       $ 617,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fixed interest rate

   $ 39,839       $ 265,479       $ 127,929       $ 433,247   

Variable interest rate

     92,639         60,751         30,860         184,250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 132,478       $ 326,230       $ 158,789       $ 617,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

The information presented in the above table is based upon the contractual maturities or next repricing date of the individual loans, including loans that may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity. Consequently, we believe this treatment presents fairly the maturity and repricing structure of the loan portfolio.

Allowance for Loan Losses

We maintain an allowance for loan losses that we believe is adequate to absorb the probable incurred losses inherent in our loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

Beginning in 2011, the Company added an unallocated general reserve. This unallocated portion of the reserve was above the allocated amount calculated for each loan pool segment based on each loan pool’s historical loss experience adjusted for current economic and environmental factors. This unallocated reserve was added due to the volatility in credit losses and the uncertainty risk that is not specifically identified with any particular loan pool segment. It also recognized that the recent recessionary period manifested in higher and more unpredictable loss rates over an extended period of time. Management believed the volatility in real estate values over the past several years as well as the continued slowness in general economic recovery supported maintaining an unallocated portion of the general reserve. During 2015, management determined that the decline in real estate values had subsided and, accordingly, management has removed the unallocated portion of the general reserve.

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

37


Table of Contents

At December 31, 2015, the allowance for loan losses was $7,823 compared to $7,353 at December 31, 2014. The allowance for loan losses as a percentage of total loans was 1.3% and 2.3% at December 31, 2015 and December 31, 2014, respectively. The allowance was adjusted downward in total and as a percentage of loans from December 31, 2014 to December 31, 2015 for two reasons. First, the merger completed April 1, 2015 called for the elimination of the Commerce Union Bank allowance for loan losses as of the first day of the merger. This allowance was effectively considered as a component (among others such as market interest rates) when determining the market value of the loan portfolio that was marked to market at the time of the merger. Also, charge-off and general economic activity has continued to improve for our area and our customers and nonperforming assets have declined. The following table sets forth the activity in the allowance for loan losses for the periods presented.

Analysis of Changes in Allowance for Loan Losses

 

     December 31,
2015
    December 31,
2014
 

Beginning Balance, January 1

   $ 7,353      $ 8,530   

Loans charged off

    

Commercial, Industrial and Agricultural

     —          (9

Real Estate

    

1-4 Family Residential

     —          —     

1-4 Family HELOC

     (6     —     

Multifamily and Commercial

     —          —     

Construction, Land Development and Farmland

     —          —     

Consumer

     (35     (120

Other

     —          (11
  

 

 

   

 

 

 

Total loans charged off

     (41     (140
  

 

 

   

 

 

 

Recoveries on loans previously charged off

    

Commercial, Industrial and Agricultural

     346        178   

Real Estate

    

1-4 Family Residential

     15        100   

1-4 Family HELOC

     25        25   

Multifamily and Commercial

     388        49   

Construction, Land Development and Farmland

     7        111   

Consumer

     —          —     

Other

     —          —     
  

 

 

   

 

 

 

Total loan recoveries

     781        463   
  

 

 

   

 

 

 

Net recoveries (charge-offs)

     740        323   

Provision for loan losses

     (270     (1,500
  

 

 

   

 

 

 

Total allowance, December 31

   $ 7,823      $ 7,353   
  

 

 

   

 

 

 

Gross loans at end of period(1)

   $ 617,497      $ 317,225   
  

 

 

   

 

 

 

Average gross loans(1)

   $ 517,148      $ 293,195   
  

 

 

   

 

 

 

Allowance to total loans

     1.27     2.32
  

 

 

   

 

 

 

Net charge offs (recoveries) to average loans

     -0.14     -0.11
  

 

 

   

 

 

 

 

(1)  Loan balances exclude loans held for sale.

 

38


Table of Contents

While no portion of the allowance is in any way restricted to any individual loan or group of loans, and the entire allowance is available to absorb losses from any and all loans, the following table summarizes our allocation of allowance for loan losses by loan category and loans in each category as a percentage of total loans, for the periods presented.

 

     December 31, 2015     December 31, 2014  
     Amount      % of
Allowance
to Total
    % of Loan
Type to
Total Loans
    Amount      % of
Allowance
to Total
    % of Loan
Type to
Total Loans
 

Commercial, Industrial and Agricultural

   $ 2,198         28.1     23.3   $ 2,184         29.7     25.5

Real estate:

              

1-4 Family Residential

     1,214         15.5        17.9        642         8.7        13.0   

1-4 Family HELOC

     699         8.9        8.0        854         11.6        10.4   

Multifamily and Commercial

     2,591         33.1        32.8        2,070         28.2        35.6   

Construction, Land Development and Farmland

     894         11.4        14.6        742         10.1        11.7   

Consumer

     192         2.5        2.5        181         2.5        3.7   

Other

     35         0.5        0.9        2         —          0.1   

Unallocated

     —           —          —          678         9.2        —     
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 7,823         100.0     100.0   $ 7,353         100.0     100.0
  

 

 

        

 

 

      

Nonperforming Assets

Non-performing assets consist of non-performing loans plus real estate acquired through foreclosure or deed in lieu of foreclosure. Non-performing loans by definition consist of non-accrual loans and loans past due 90 days or more and still accruing interest. When we place a loan on non-accrual status, interest accruals cease and uncollected interest is reversed and charged against current income. The interest on these loans is accounted for on the cash-basis, or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following table provides information with respect to the Company’s non-performing assets.

 

     December 31,
2015
    December 31,
2014
 

Non-accrual loans

   $ 5,004      $ 2,625   

Past due loans 90 days or more and still accruing interest

     —          —     

Restructured loans

     1,706        6,192   
  

 

 

   

 

 

 

Total non-performing loans

     6,710        8,817   

Other real estate

     1,149        1,204   
  

 

 

   

 

 

 

Total non-performing assets

   $ 7,859      $ 10,021   
  

 

 

   

 

 

 

Total non-performing loans as a percentage of total loans

     1.09     2.78

Total non-performing assets as a percentage of total assets

     0.90        2.23   

Allowance for loan losses as a percentage of non-performing loans

     116.59        83.40   

 

39


Table of Contents

Investment Securities and Other Earning Assets

The investment securities portfolio is intended to provide the Company with adequate liquidity, flexible asset/liability management and a source of stable income. The portfolio is structured with minimal credit exposure to the Company and consists of securities classified as available-for-sale. All available-for-sale securities are carried at fair value and may be used for liquidity purposes should management deem it to be in our best interest. Unrealized gains and losses on this portfolio are excluded from earnings, but are reported as other comprehensive income in a separate component of stockholders’ equity, net of income tax. Premium amortization and discount accretion are recognized as adjustments to interest income using the interest method. Realized gains or losses on sales are based on the net proceeds and the adjusted carrying value amount of the securities sold using the specific identification method.

Securities are a component of the Company’s earning assets. Securities totaled $133,825 at December 31, 2015. This represents a 73.2% increase from the December 31, 2014 total of $77,245. The primary reason for the increase in securities available-for-sale is due to the Merger effective April 1, 2015. On January 16, 2015, the Company sold $20,806 of securities that were classified as held-to-maturity at December 31, 2014 and recognized a loss on the sale of $396. Subsequent to this sale, all other securities classified as held-to-maturity were transferred to available-for-sale effective as of the date of the sale. Also, during the year ended December 31, 2015, the Company purchased securities available-for-sale totaling $62,556, primarily consisting of tax-exempt municipal bonds.

Restricted equity securities totaled $6,244 and $3,263 at December 31, 2015, and December 31, 2014, respectively. The primary reason for the increase is due to the Merger effective April 1, 2015. Also, the change in restricted equity securities is attributable to the periodic evaluation of the Company’s required Federal Reserve Bank stock and Federal Home Loan Bank stock positions.

The following table shows the Company’s investments’ amortized cost and fair value, aggregated by investment category for the periods presented:

 

     December 31, 2015     December 31, 2014  
Available-For-Sale    Amortized
Cost
     Fair
Value
     % of
Total
    Amortized
Cost
     Fair
Value
     % of
Total
 

U.S. Treasury and other U.S. government agencies

   $ 4,918       $ 4,836         3.61   $ 4,758       $ 4,628         8.53

State and municipal

     86,604         87,595         65.46        35,952         36,209         66.70   

Corporate bonds

     2,000         1,979         1.48        1,000         1,007         1.85   

Mortgage backed securities

     36,617         36,165         27.02        9,933         9,942         18.31   

Time deposits

     3,250         3,250         2.43        2,500         2,500         4.61   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 133,389       $ 133,825         100.00   $ 54,143       $ 54,286         100.00
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Held-To-Maturity

                

U.S. Treasury and other U.S. government agencies

   $ —         $ —           N/A      $ 21,016       $ 20,675         91.26

Corporate bonds

     —           —           N/A        1,943         1,980         8.74   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ —         $ —           N/A      $ 22,959       $ 22,655         100.00
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

40


Table of Contents

The table below summarizes the maturities and yield characteristics of the Company’s available-for-sale securities as of December 31, 2015. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     One year or less     Over one year through
five years
    Over five year
through ten years
    Over ten years     Total  
     Fair
Value
     Yield     Fair
Value
     Yield     Fair
Value
     Yield     Fair
Value
     Yield     Fair
Value
     Yield  

Available-For-Sale

                         

U.S. Treasury and other U.S. government agencies

   $ —           —     $ 1,019         2.02   $ 3,556         2.25   $ 261         1.37   $ 4,836         2.16

State and municipal

     —           —          10,201         2.31        8,473         3.06        68,921         4.39        87,595         4.02   

Corporate bonds

     —           —          1,474         1.08        —           —          505         3.50        1,979         1.69   

Mortgage backed securities

     —           —          458         0.70        3,986         1.96        31,721         2.24        36,165         2.19   

Money market

     —           —          3,250         2.18        —           —          —           —          3,250         2.18   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ —           —     $ 16,402         2.11   $ 16,015         2.61   $ 101,408         3.71   $ 133,825         3.36
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Securities pledged at December 31, 2015 and 2014 had a carrying amount of $39,815 and $32,783, respectively and were pledged to secure public deposits and repurchase agreements.

At December 31, 2015 and 2014, there were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, in an amount greater than 10% of stockholders’ equity.

Premises and Equipment

Premises and equipment, net, totaled $9,196 at December 31, 2015 compared to $3,353 at December 31, 2014, a net increase of $5,843, or 174.3%. The primary reason for the increase is related to the Merger effective April 1, 2015. Asset purchases amounted to approximately $926 during 2015 while related depreciation expense amounted to $890. At December 31, 2015, we operated from nine retail banking locations as well as eight stand-alone mortgage loan production offices. Two of our bank branch locations, including our main office, are in Brentwood, Tennessee. Our other seven bank branch locations are in Franklin, Springfield, Gallatin, Murfreesboro and Nashville, Tennessee. As of December 31, 2015 our eight mortgage loan production offices were located in Tennessee cities of Brentwood and Hendersonville, as well as Timonium, Maryland, Louisville, Kentucky, Reynoldsburg, Ohio, Columbus, Ohio, Tampa, Florida and Schaumburg, Illinois. Until the Merger, all of our facilities were leased. After the Merger, we own three branch and office facilities located in Robertson and Sumner counties of Tennessee.

Deposits

Deposits represent the Company’s largest source of funds. The Company competes with other bank and nonbank institutions for deposits, as well as with a growing number of non-deposit investment alternatives available to depositors such as money market funds and other brokerage investment products. Challenges to deposit growth include price changes on deposit products given movements in the interest rate environment and other competitive pricing pressures, and customer preferences regarding higher-costing deposit products or non-deposit investment alternatives.

At December 31, 2015, total deposits were $640,008, an increase of $305,643, or 91.4%, compared to $334,365 at December 31, 2014. The primary reason for the increase is the Merger effective April 1, 2015. During 2015, we increased non-interest bearing demand deposits by $65.5 million, increased savings and money market deposits by $74.4 million, increased time deposits by $121.7 million and FHLB advances increased $72.3 million.

 

41


Table of Contents

The average amounts for deposits for 2015 and 2014 are detailed in the following schedule.

 

     2015     2014  
     Average
Balance
     Average
Rate
    Average
Balance
     Average
Rate
 

Non-interest-bearing deposits

   $ 83,731         0.00   $ 45,103         0.00

Interest bearing demand

     88,857         0.21        51,662         0.29   

Savings and money market

     158,670         0.29        116,434         0.28   

Time deposits-retail

     116,364         0.76        33,640         1.13   

Time deposits-wholesale

     95,719         0.56        76,627         0.54   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 543,341         0.38   $ 323,466         0.39
  

 

 

    

 

 

   

 

 

    

 

 

 

The following table shows maturity of time deposits of $100,000 or more by category based on time remaining until maturity.

 

     December 31,
2015
 

Three months or less

   $ 58,199   

Over three months through six months

     38,739   

Over six months through 12 months

     72,680   

Over one year through three years

     35,257   

Over three years through five years

     13,284   

Over five years

     —     
  

 

 

 

Total

   $ 218,159   
  

 

 

 

Market and Liquidity Risk Management

Our objective is to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies. Our Asset Liability Management Committee (ALCO) is charged with the responsibility of monitoring these policies, which are designed to ensure acceptable composition of asset/liability mix. Two critical areas of focus for ALCO are interest rate sensitivity and liquidity risk management.

Interest Rate Sensitivity—Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. In the normal course of business, we are exposed to market risk arising from fluctuations in interest rates. ALCO measures and evaluates the interest rate risk so that we can meet customer demands for various types of loans and deposits. ALCO determines the most appropriate amounts of on-balance sheet and off-balance sheet items. Measurements we use to help us manage interest rate sensitivity include a gap analysis, an earnings simulation model and an economic value of equity model. These measurements are used in conjunction with competitive pricing analysis and are further described below.

Interest Rate Sensitivity Gap Analysis—The rate sensitive position, or gap, is the difference in the volume of rate-sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments which are approaching maturity. The measurement of our interest rate sensitivity, or gap, is one of the three principal techniques we use in our asset/liability management effort.

 

42


Table of Contents

Our policy is to have 12 and 24-month cumulative repricing gaps that do not exceed 15% of assets. We were in compliance with our policy as of December 31, 2015. Although we do monitor our gap on a periodic basis, we recognize the potential shortcomings of such a model. The static nature of the gap schedule makes it difficult to incorporate changes in behavior that are caused by changes in interest rates. Also, although the periods of estimated and contractual repricing are identified in the analysis, the extent of repricing is not modeled in the gap schedule (i.e. whether repricing is expected to move on a one-to-one or other basis in relationship to the market changes simulated). For these and other shortcomings, we rely more heavily on the earnings simulation model and the economic value of equity model discussed further below.

Earnings Simulation Model—We believe interest rate risk is effectively measured by our earnings simulation modeling. Earning assets, interest-bearing liabilities and off-balance sheet financial instruments are combined with simulated forecasts of interest rates for the next 12 months and 24 months. To limit interest rate risk, we have guidelines for our earnings at risk that seek to limit the variance of net interest income in instantaneous changes to interest rates. We also periodically monitor simulations based on various rate scenarios such as non-parallel shifts in market interest rates over time. For changes up or down in rates from management’s flat interest rate forecast over the next 12 and 24 months, limits in the decline in net interest income are as follows:

 

     Maximum Percentage Decline in Net Interest Income
from the Budgeted or Base Case Projection
of Net Interest Income
 
     Next 12
Months
    Next 24
Months
 

An instantaneous, parallel rate increase or decrease of the following at the beginning of the first quarter:

    

± 100bp

     10     10

± 200 bp

     15        15   

± 300 bp

     20        20   

± 400 bp

     25        25   

Non-parallel shifts

     15        15   

We were in compliance with our earnings simulation model policies as of December 31, 2015, indicating what we believe to be a fairly neutral profile.

Economic value of equity—Our economic value of equity model measures the extent that estimated economic values of our assets, liabilities and off-balance sheet items will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets, liabilities and off-balance sheet items, which establishes a base case economic value of equity.

To help monitor our related risk, we have established the following policy limits regarding simulated changes in our economic value of equity:

 

Instantaneous, Parallel Change in

Prevailing Interest Rates Equal to

   Maximum Percentage Decline in Economic Value of
Equity from the Economic Value of Equity  at Currently
Prevailing Interest Rates
 

± 100 bp

     15

± 200 bp

     25   

± 300 bp

     30   

± 400 bp

     35   

Non-parallel shifts

     35   

At December 31, 2015, our model results indicated that we were within these policy limits.

Each of the above analyses may not, on its own, be an accurate indicator of how our net interest income will be affected by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and

 

43


Table of Contents

duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as interest rate caps and floors) which limit changes in interest rates. Prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the maturity of certain instruments. The ability of many borrowers to service their debts also may decrease during periods of rising interest rates. Our ALCO reviews each of the above interest rate sensitivity analyses along with several different interest rate scenarios as part of its responsibility to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies.

Liquidity Risk Management —The purpose of liquidity risk management is to ensure that there are sufficient cash flows to satisfy loan demand, deposit withdrawals, and our other needs. Traditional sources of liquidity for a bank include asset maturities and growth in core deposits. A bank may achieve its desired liquidity objectives from the management of its assets and liabilities and by internally generated funding through its operations. Funds invested in marketable instruments that can be readily sold and the continuous maturing of other earning assets are sources of liquidity from an asset perspective. The liability base provides sources of liquidity through attraction of increased deposits and borrowing funds from various other institutions.

Changes in interest rates also affect our liquidity position. We currently price deposits in response to market rates and our management intends to continue this policy. If deposits are not priced in response to market rates, a loss of deposits could occur which would negatively affect our liquidity position.

Scheduled loan payments are a relatively stable source of funds, but loan payoffs and deposit flows fluctuate significantly, being influenced by interest rates, general economic conditions and competition. Additionally, debt security investments are subject to prepayment and call provisions that could accelerate their payoff prior to stated maturity. We attempt to price our deposit products to meet our asset/liability objectives consistent with local market conditions. Our ALCO is responsible for monitoring our ongoing liquidity needs. Our regulators also monitor our liquidity and capital resources on a periodic basis.

The Company has established a line of credit with the Federal Home Bank of Cincinnati, which is secured by a blanket pledge of 1-4 family residential mortgages, multi-family residential, and home equity loans, and available-for-sale securities.

At December 31, 2015, advances totaled $135,759 compared to $63,500 as of December 31, 2014.

At December 31, 2015, the scheduled maturities of these advances and interest rates were as follows (scheduled maturities will differ from scheduled repayments):

 

Scheduled Maturities

   Amount      Weighted
Average Rates
 

2016

   $ 120,924         0.47

2017

     1,000         1.03   

2018

     6,000         2.74   

2019

     —           —     

2020

     —           —     

Thereafter

     7,835         1.95   
  

 

 

    

 

 

 
   $ 135,759         0.66
  

 

 

    

 

 

 

 

44


Table of Contents

Capital

Stockholders’ equity was $96,751 at December 31, 2015, an increase of $53,235, or 122.3%, from $43,516 at December 31, 2014. No common dividends were paid during 2015; however, common dividends of $0.20 per share were declared in December 2015 and paid in January 2016.

Banks as regulated institutions are required to meet certain levels of capital. The Federal Reserve Board of Governors, the primary federal regulator for the Bank, has adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines. We regularly review our capital adequacy to ensure compliance with these guidelines and to help ensure that sufficient capital is available for current and future needs. It is management’s intent to maintain an optimal capital and leverage mix for growth and for shareholder return.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2015, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since those notifications that management believes have changed the institution’s category. Actual and required capital amounts and ratios are presented in the following table as of December 31, 2015 and 2014 for the Company and Bank.

 

     Actual Regulatory Capital     For Capital Adequacy
Purposes
    To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  

December 31, 2015

               

Company

               

Common equity Tier 1

   $ 84,608         12.02   $ 31,675         4.50     N/A         N/A   

Tier 1 leverage

     84,608         9.92        34,116         4.00        N/A         N/A   

Tier 1 risk-based capital

     84,608         12.02        42,234         6.00        N/A         N/A   

Total risk-based capital

     92,431         13.13        56,317         8.00        N/A         N/A   

Bank

               

Common equity Tier 1

   $ 84,196         11.97   $ 31,653         4.50   $ 45,720         6.50

Tier 1 leverage

     84,196         9.88        34,087         4.00        42,609         5.00   

Tier 1 risk-based capital

     84,196         11.97        42,204         6.00        56,271         8.00   

Total risk-based capital

     92,019         13.08        56,281         8.00        70,351         10.00   

December 31, 2014

               

Bank

               

Tier 1 leverage

   $ 42,542         9.71   $ 17,525         4.00   $ 21,906         5.00

Tier 1 risk-based capital

     42,542         12.19        13,960         4.00        20,939         6.00   

Total risk-based capital

     46,942         13.45        27,921         8.00        34,901         10.00   

Effects of Inflation and Changing Prices

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on the performance of a financial institution than the effects of general levels of inflation. Although interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services, increases in inflation generally have

 

45


Table of Contents

resulted in increased interest rates. In addition, inflation affects financial institutions’ increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan originations and refinancings tend to slow as interest rates increase, and can reduce our earnings from such activities.

Off Balance Sheet Arrangements

Off-balance sheet arrangements generally consist of unused lines of credit and standby letters of credit. Such commitments were as follows (dollars in thousands):

 

     December 31,
2015
 

Unused lines of credit

   $ 120,880   

Standby letters of credit

     8,776   
  

 

 

 

Total commitments

   $ 129,656   
  

 

 

 

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if the Company complies with the greater obligations of public companies that are not emerging growth companies, the Company may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as the Company is an emerging growth company. The Company will remain an emerging growth company for up to five years, though it may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, it is deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if total annual gross revenues equal or exceed $1 billion in a fiscal year. Management cannot predict if investors will find the Company’s common stock less attractive because it will rely on these exemptions. If some investors find the Company’s common stock less attractive as a result, there may be a less active trading market for its common stock and the Company’s stock price may be more volatile.

Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected to take advantage of the extended transition period that allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies, which means that the financial statements included in this filing, as well as the financial statements we will file in the future, will be subject to all new or revised accounting standards generally applicable to private companies. As a result, we will comply with new or revised accounting standards to the same extent that compliance is required for non-public companies.

 

46


Table of Contents
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

This Item is not applicable to smaller reporting companies.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements required by this Item are included as a separate section of this report commencing on page F-1.

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

 

ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Commerce Union maintains disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, which are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and that such information is accumulated and communicated to Commerce Union’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Commerce Union carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of December 31, 2015. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2015, Commerce Union’s disclosure controls and procedures were effective.

Management’s Report on Internal Control Over Financial Reporting

The report of Commerce Union Bancshares, Inc.’s management on internal control over financial reporting is set forth on page F-1 of this Annual Report on Form 10-K. This Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.

Changes in Internal Controls

There were no changes in Commerce Union’s internal control over financial reporting during Commerce Union’s fiscal quarter ended December 31, 2015 that have materially affected, or are reasonably likely to materially affect, Commerce Union’s internal control over financial reporting.

 

ITEM 9B. OTHER INFORMATION

None.

 

47


Table of Contents

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The response to this item is incorporated by reference to the Company’s proxy statement for the 2016 annual meeting of shareholders under the captions “Proposal One—Election of Directors,” “Information About the Directors,” “Information About the Executive Officers,” “Corporate Governance and the Board of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance.”

 

ITEM 11. EXECUTIVE COMPENSATION

The response to this item is incorporated by reference to the proxy statement, under the captions “Compensation of Directors and Executive Officers” and “Director Compensation.”

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The response to this item is incorporated by reference to the Proxy Statement, under the caption “Security Ownership of Certain Beneficial Owners and Management.”

The following table summarizes the Company’s equity compensation plan information as of December 31, 2015:

 

Plan category

   Number of securities
to be issued upon
exercise of outstanding
options
     Weighted average
exercise price of
outstanding options
     Number of securities
remaining available for
future issuance
 

Equity compensation plans approved by security holders

     708,921       $  10.73         1,608,921   

Equity compensation plans not approved by security holders

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total

     708,921       $ 10.73         1.608,921   
  

 

 

    

 

 

    

 

 

 

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The response to this item is incorporated by reference to the Proxy Statement, under the captions “Proposal One. Election of Directors” and “Related Party Transactions.”

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

The response to this item is incorporated by reference to the Proxy Statement, Item 2-Ratification of Auditor Appointment under the caption “Proposal Two. Ratification of Independent Registered Public Accountants.”

 

48


Table of Contents

PART IV

 

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(1) Financial Statements:

The consolidated financial statements are included as Item 8 of this Form 10-K beginning on Page F-1.

 

(2) Financial Statement Schedules:

All schedules have been omitted because the information is not required, not applicable, not present in amounts sufficient to require submission of the schedule, or is included in the financial statements or notes thereto.

 

(3) Exhibits:

The exhibits filed as part of this report and incorporated herein by reference to other documents are listed on the Exhibit Index to this annual report on Form 10-K, immediately following the signatures.

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS THAT HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT.

No annual report to security holders or proxy materials covering the Company’s last fiscal year have been sent as of the date of this report. If sent, copies of these materials will be furnished to the SEC when they are mailed to security holders. The annual report and proxy materials shall not be deemed to be “filed” with the SEC or otherwise subject to the liabilities of Section 18 of the act.

 

49


Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    COMMERCE UNION BANCSHARES, INC.
Date: March 28, 2016     By:   /s/ William Ronald DeBerry
      William Ronald DeBerry
      Chairman and Chief Executive Officer
      (Principal Executive Officer)

 

50


Table of Contents

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints William R. DeBerry, his true and lawful attorney-in-fact and agent, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto attorney-in-fact and agent full power and authority to do and perform each and every act and thing requisite or necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that attorney-in-fact and agent, or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on March 28, 2016.

SIGNATURE AND CAPACITY

 

  /s/ Homayoun Aminmadani   
 

Homayoun Aminmadani,

Director

 

/s/ DeVan D. Ard

  
 

DeVan D. Ard,

Director and President

 

/s/ Charles Trimble Beasley

  
 

Charles Trimble (Trim) Beasley,

Director

 

/s/ John Lewis Bourne

  
 

John Lewis (Buddy) Bourne,

Director

 

/s/ William R. DeBerry

  
 

William R. DeBerry,

Chairman and Chief Executive Officer (Principal Executive Officer)

 

/s/ Sharon H. Edwards

  
 

Sharon H. Edwards,

Director

 

/s/ Farzin Ferdowsi

  
 

Farzin Ferdowsi,

Director

 

/s/ Darrell S. Freeman

  
 

Darrell S. Freeman, Sr.,

Director

 

/s/ James Gilbert Hodges

  
 

James Gilbert Hodges,

Director

  
  /s/ James R. Kelley   
 

James R. Kelley,

Director

 

/s/ Don R. Sloan

  
 

Don Richard Sloan

Director

  

 

51


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015 AND 2014

TABLE OF CONTENTS

 

     PAGE  

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

     F-1   

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - 2015

     F-2   

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - 2014

     F-3   

CONSOLIDATED FINANCIAL STATEMENTS

  

Consolidated Balance Sheets

     F-4   

Consolidated Statements of Operations

     F-5   

Consolidated Statements of Comprehensive Income

     F-6   

Consolidated Statements of Changes in Stockholders’ Equity

     F-7   

Consolidated Statements of Cash Flows

     F-8   

Notes to Consolidated Financial Statements

     F-10   

 

52


Table of Contents

Management Report On Internal Control Over Financial Reporting

The management of Commerce Union Bancshares, Inc. and its subsidiaries (collectively referred to as the Company) is responsible for the preparation, integrity and fair presentation of published financial statements and all other information presented in this annual report. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and, as such, include amounts based on informed judgments and estimates made by management.

Management is responsible for establishing and maintaining adequate internal control over financial reporting for financial presentations in conformity with GAAP. Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and included those policies and procedures that:

 

    Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company.

 

    Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and Directors of the Company; and

 

    Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, or that the degree of compliance with the policies and procedures include in such controls may deteriorate.

Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2015 based on the control criteria established in a report entitled Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, we have concluded that Commerce Union Bancshares, Inc.’s internal control over financial reporting is effective as of December 31, 2015.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

F-1


Table of Contents

LOGO

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders of

Commerce Union Bancshares, Inc.:

We have audited the accompanying consolidated balance sheet of Commerce Union Bancshares, Inc. and Subsidiaries as of December 31, 2015, and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for the year then ended. Commerce Union Bancshares, Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatements. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 2015 financial statements referred to above present fairly, in all material respects, the financial position of Commerce Union Bancshares, Inc. and Subsidiaries as of December 31, 2015, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

/s/ Maggart & Associates, P.C.

Nashville, Tennessee

March 28, 2016

150 FOURTH AVENUE, NORTH • SUITE 2150 • NASHVILLE, TENNESSEE 37219-2431 • (615) 252-6100 • Fax • (615) 252-6105

www.maggartpc.com

 

F-2


Table of Contents

LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors

Reliant Bank

Brentwood, Tennessee

We have audited the accompanying consolidated balance sheet of Reliant Bank (the “Bank”) as of December 31, 2014 and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended. These financial statements are the responsibility of the Bank’s management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Reliant Bank as of December 31, 2014, and the results of operations and its cash flows for the year ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.

/s/ KraftCPAs PLLC

Nashville, Tennessee

March 31, 2015, except for Note 20 as to which the date is March 28, 2016

 

F-3


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

     December 31,
2015
    December 31,
2014
 
ASSETS     

Cash and due from banks

   $ 20,289      $ 10,747   

Federal funds sold

     281        400   
  

 

 

   

 

 

 

Total cash and cash equivalents

     20,570        11,147   

Securities held to maturity (fair value of $22,655 at December 31, 2014)

     —          22,959   

Securities available for sale

     133,825        54,286   

Loans, net

     608,747        309,497   

Mortgage loans held for sale

     55,093        26,640   

Accrued interest receivable

     3,096        1,386   

Premises and equipment, net

     9,196        3,353   

Restricted equity securities, at cost

     6,244        3,263   

Other real estate, net

     1,149        1,204   

Cash surrender value of life insurance contracts

     20,077        11,355   

Deferred tax assets, net

     2,383        1,763   

Goodwill

     11,404        773   

Core deposit intangibles

     1,938        337   

Other assets

     2,682        1,768   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 876,404      $ 449,731   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

LIABILITIES

    

Deposits

    

Demand

   $ 111,309      $ 45,800   

Interest-bearing demand

     95,397        51,414   

Savings and money market deposit accounts

     181,316        106,874   

Time

     251,986        130,277   
  

 

 

   

 

 

 

Total deposits

     640,008        334,365   
  

 

 

   

 

 

 

Accrued interest payable

     55        79   

Federal Home Loan Bank advances

     135,759        63,500   

Federal funds purchased

     —          6,651   

Dividends payable

     1,489        —     

Other liabilities

     2,342        1,620   
  

 

 

   

 

 

 

TOTAL LIABILITIES

     779,653        406,215   
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

    

Common stock, $1 par value; 10,000,000 shares authorized; 7,279,620 and 3,910,191 shares issued and outstanding at December 31, 2015 and 2014, respectively

     7,280        3,910   

Additional paid-in capital

     84,520        38,955   

Retained earnings

     4,987        901   

Accumulated other comprehensive loss

     (36     (250
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     96,751        43,516   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 876,404      $ 449,731   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

F-4


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

     2015     2014  

INTEREST INCOME

    

Interest and fees on loans

   $ 27,540      $ 15,377   

Interest on investment securities, taxable

     881        1,024   

Interest on investment securities, nontaxable

     1,185        641   

Federal funds sold and other

     282        173   
  

 

 

   

 

 

 

TOTAL INTEREST INCOME

     29,888        17,215   
  

 

 

   

 

 

 

INTEREST EXPENSE

    

Deposits

    

Demand

     190        148   

Savings and money market deposit accounts

     466        330   

Time

     1,416        797   

Federal Home Loan Bank advances and other

     646        354   
  

 

 

   

 

 

 

TOTAL INTEREST EXPENSE

     2,718        1,629   
  

 

 

   

 

 

 

NET INTEREST INCOME

     27,170        15,586   

PROVISION FOR LOAN LOSSES

     (270     (1,500
  

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     27,440        17,086   
  

 

 

   

 

 

 

NONINTEREST INCOME

    

Service charges on deposit accounts

     958        617   

Gains on mortgage loans sold, net

     10,999        3,447   

Gain (loss) on securities transactions, net (reclassified from other comprehensive income)

     (388     143   

Gain (loss) on sales of other real estate

     6        (8

Other

     807        409   
  

 

 

   

 

 

 

TOTAL NONINTEREST INCOME

     12,382        4,608   
  

 

 

   

 

 

 

NONINTEREST EXPENSES

    

Salaries and employee benefits

     18,657        10,170   

Occupancy

     3,387        2,599   

Data processing

     2,479        1,399   

Advertising and public relations

     1,213        559   

Audit, legal and consulting

     1,892        714   

Federal deposit insurance

     383        264   

Provision for losses on other real estate

     110        72   

Other operating

     3,448        1,389   
  

 

 

   

 

 

 

TOTAL NONINTEREST EXPENSES

     31,569        17,166   
  

 

 

   

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     8,253        4,528   

INCOME TAX EXPENSE

     2,271        1,816   
  

 

 

   

 

 

 

CONSOLIDATED NET INCOME

     5,982        2,712   
  

 

 

   

 

 

 

NONCONTROLLING INTEREST IN NET (INCOME) LOSS OF SUBSIDIARY

     (407     1,184   
  

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

   $ 5,575      $ 3,896   
  

 

 

   

 

 

 

Basic net income attributable to common shareholders, per share

   $ 0.88      $ 0.98   
  

 

 

   

 

 

 

Diluted net income attributable to common shareholders, per share

   $ 0.86      $ 0.96   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

F-5


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

     2015     2014  

Consolidated net income

   $ 5,982      $ 2,712   

Other comprehensive income (loss)

    

Net unrealized gains (losses) on available-for-sale securities, net of tax of $(17) and $892 for the years ended December 31, 2015 and 2014, respectively.

     (25     1,440   

Reclassification adjustment for (gains) losses included in net income, net of tax of $149 and $(55) for the years ended December 31, 2015 and 2014, respectively.

     239        (88

Amortization of unrealized holding loss related to transfer of securities from available for sale to held to maturity, net of tax of $26 for the year ended December 31, 2014.

     —          39   
  

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME

     214        1,391   
  

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

   $ 6,196      $ 4,103   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

F-6


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

   

 

COMMON STOCK

    ADDITIONAL
PAID-IN
CAPITAL
    RETAINED
EARNINGS
(ACCUMULATED
DEFICIT)
    ACCUMULATED
OTHER
COMPREHENSIVE
INCOME (LOSS)
    NONCONTROLLING
INTEREST
    TOTAL  
  SHARES     AMOUNT            

BALANCE - JANUARY 1, 2014

    3,910,191      $ 3,910      $ 38,925      $ (2,212   $ (1,641   $ —        $ 38,982   

Stock based compensation expense

    —          —          32        —          —          —          32   

Stock issuance costs

    —          —          (2     —          —          —          (2

Noncontrolling interest contributions

    —          —          —          —          —          1,184        1,184   

Net income (loss)

    —          —          —          3,896        —          (1,184     2,712   

Cash dividend declared to common shareholders ($0.20 per share)

    —          —          —          (783     —          —          (783

Other comprehensive income

    —          —          —          —          1,391        —          1,391   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE - December 31, 2014

    3,910,191      $ 3,910      $ 38,955      $ 901      $ (250     —        $ 43,516   

Stock based compensation expense

    —          —          104        —          —          —          104   

Shares retained by shareholders of Commerce Union Bancorp, Inc., net of stock issuance costs of $741

    3,069,030        3,069        44,091        —          —          —          47,160   

Conversion shares issued to shareholders of Reliant Bank

    83,015        83        (83     —          —          —          —     

Exercise of stock options

    186,884        187        1,633        —          —          —          1,820   

Restricted stock awards

    30,500        31        (31     —          —          —          —     

Stock issuance costs

    —          —          (149     —          —          —          (149

Distribution to non-controlling interest

    —          —          —          —          —          (407     (407

Cash dividend declared to common shareholders ($0.20 per share)

    —          —          —          (1,489     —          —          (1,489

Net income

    —          —          —          5,575        —          407        5,982   

Other comprehensive loss

    —          —          —          —          214        —          214   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE - December 31, 2015

    7,279,602      $ 7,280      $ 84,520      $ 4,987      $ (36   $ —        $ 96,751   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

F-7


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

     2015     2014  

OPERATING ACTIVITIES

    

Consolidated net income

   $ 5,982      $ 2,712   

Adjustments to reconcile consolidated net income to net cash used in operating activities

    

Provision for loan losses

     (270     (1,500

Deferred income taxes

     (203     830   

Depreciation and amortization of premises and equipment

     890        567   

Net amortization of securities

     1,110        391   

Net realized (gains) losses on sales of securities

     388        (143

Gains on mortgage loans sold, net

     (10,999     (3,447

Stock-based compensation expense

     104        32   

Losses (gains) on sales of other real estate

     (6     8   

Provision for losses on other real estate

     110        72   

Increase in cash surrender value of life insurance contracts

     (541     (360

Mortgage loans originated for resale

     (409,338     (108,498

Proceeds from sale of mortgage loans

     391,884        87,985   

Amortization of core deposit intangible

     300        131   

Change in

    

Accrued interest receivable

     (465     (105

Other assets

     (1,357     (120

Accrued interest payable and other liabilities

     (274     657   
  

 

 

   

 

 

 

TOTAL ADJUSTMENTS

     (28,667     (23,500
  

 

 

   

 

 

 

NET CASH USED IN OPERATING ACTIVITIES

     (22,685     (20,788
  

 

 

   

 

 

 

INVESTING ACTIVITIES

    

Activities in available for sale securities

    

Purchases

     (62,556     (22,364

Sales

     6,609        14,732   

Maturities, prepayments and calls

     7,297        2,000   

Activities in held to maturity securities

    

Sales

     20,649        —     

Maturities, prepayments and calls

     —          105   

Purchases of restricted equity securities

     (1,007     (436

Loan originations and payments, net

     (51,480     (30,227

Purchase of buildings, leasehold improvements, and equipment

     (926     (340

Proceeds from sales of other real estate

     568        91   

Purchase of life insurance contracts

     (4,000     (2,000

Cash received in merger

     12,378        —     
  

 

 

   

 

 

 

NET CASH USED IN INVESTING ACTIVITIES

     (72,468     (38,439
  

 

 

   

 

 

 

FINANCING ACTIVITIES

    

Net change in deposits

     57,848        44,564   

Net change in federal funds purchased

     (6,651     6,651   

Proceeds from Federal Home Loan Bank advances, net of payments

     51,403        8,500   

Issuance of common stock

     1,820        —     

Cash dividends on common stock

     —          (783

Stock issuance costs

     (149     (2

Noncontrolling interest contributions

     305        775   
  

 

 

   

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

     104,576        59,705   
  

 

 

   

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     9,423        478   

CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR

     11,147        10,669   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS - END OF YEAR

   $ 20,570      $ 11,147   
  

 

 

   

 

 

 

 

See accompanying notes to consolidated financial statements

F-8


Table of Contents

COMMERCE UNION BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

     2015     2014  

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

    

Cash paid during the period for

    

Interest

   $ 2,742      $ 1,603   

Taxes

     4,232        142   

Non-cash investing and financing activities

    

Unrealized gain on securities available-for-sale

   $ 293      $ 2,439   

Change in due to/from noncontrolling interest

     (712     409   

Foreclosures transferred from loans to other real estate

     622        —     

Dividends declared, not paid

     1,489        —     

See accompanying notes to consolidated financial statements

 

F-9


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of Commerce Union Bancshares, Inc. and Subsidiaries (“the Company”) conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a brief summary of the significant policies.

Principles of Consolidation

The consolidated financial statements include the accounts of Commerce Union Bancshares, Inc., its wholly owned subsidiary, Reliant Bank (the “Bank”), the Bank’s wholly-owned subsidiaries, Commerce Union Mortgage Services, Inc. and Reliant Investments, LLC, and the Bank’s majority controlled subsidiary, Reliant Mortgage Ventures, LLC, collectively (the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation. As described in Note 22, the wholly-owned subsidiary of Commerce Union, Commerce Union Bank, and Reliant Bank merged effective April 1, 2015. The merger was accounted for as a reverse acquisition, and as a result, the historical financial statements presented for the Company are the historical financial statements of Reliant Bank. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and to general practices in the banking industry.

Nature of Operations

The Company began its organizational activities in 2005. The Company was incorporated under the laws of the State of Tennessee and received its Certificate of Authority from the Tennessee Department of Financial Institutions and approval of FDIC insurance on January 9, 2006. The Company provides financial services through its offices in Williamson, Robertson, Davidson, and Sumner Counties. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial and residential construction loans, commercial loans, installment loans and lines secured by home equity. Substantially all loans are secured by specific items of collateral including commercial and residential real estate, business assets, and consumer assets. Commercial loans are expected to be repaid from cash flow from operations of businesses.

At December 31, 2015, the Company had significant credit exposures to borrowers in real estate. If this industry experiences another economic slowdown and, as a result, the borrowers in this industry are unable to meet the obligations of their existing loan agreements, earnings could be negatively impacted.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

 

F-10


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Use of Estimates (Continued)

 

Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for loan losses, the valuation of other real estate, the valuation of debt and equity securities, the valuation of deferred tax assets and fair values of financial instruments.

Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, deposits with other financial institutions with maturities less than 90 days, and federal funds sold. Generally, federal funds sold are purchased and sold for one-day periods. Net cash flows are reported for customer loan and deposit transactions, securities sold under repurchase agreements, federal funds sold, and short-term Federal Home Loan Bank borrowings.

The Company maintains deposits in excess of the federal insurance amounts with other financial institutions. Management makes deposits only with financial institutions it considers to be financially sound.

Federal funds sold of $281 and $400 at December 31, 2015 and 2014, respectively, were invested in two financial institutions. Such funds were unsecured and matured the next business day.

Securities

The Company classifies its securities in one of two categories: held to maturity and available for sale. Held to maturity securities are those securities for which the Company has the ability and intent to hold until maturity. Securities are classified as available for sale when they might be sold before maturity. As the Company sold securities in the held to maturity classification during 2015, it currently classifies all securities as available for sale.

Interest income includes purchase premiums and discounts amortized or accreted over the life of the related security as an adjustment to the yield without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

When the fair value of a debt security has declined below the amortized cost at the measurement date, if an entity intends to sell a security or is more likely than not to sell the security before the recovery of the security’s cost basis, the entity must recognize the other-than-temporary impairment (OTTI) in earnings. For a debt security with a fair value below the amortized cost at the measurement date where it is more likely than not that an entity will not sell the security before the recovery of its cost basis, but an entity does not expect to recover the entire cost basis of the security, the security is classified as OTTI.

 

F-11


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Securities (Continued)

 

The related OTTI loss on the debt security will be recognized in earnings to the extent of the credit losses, with the remaining impairment loss recognized in accumulated other comprehensive income. In estimating OTTI losses, management considers: the length of time and extent that fair value of the security has been less than the cost of the security, the financial condition and near term prospects of the issuer, cash flow, stress testing analysis on securities, when applicable, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using a straight-line method without anticipating prepayments. This treatment does not differ materially from the level interest yield method. Past due status is determined based on the contractual terms of the note.

The accrual of interest is discontinued when a loan becomes 90 days past due according to the contractual terms of the note unless it is well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. When a loan is placed on non-accrual status, previously accrued and uncollected interest is charged against interest income on loans. When full collection of the remaining book balance is uncertain, interest payments received are applied to the principal balance outstanding. In some cases, when the remaining book balance of the loan is deemed fully collectible, payments are treated as interest income on a cash basis. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The restructuring of a loan is considered a “troubled debt restructuring” if the borrower is experiencing financial difficulties and the Company has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

F-12


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Allowance for Loan Losses

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

During 2011, the Company added an unallocated general reserve. This unallocated portion of the reserve was above the allocated amount calculated for each loan pool segment based on each loan pool’s historical loss experience adjusted for current economic and environmental factors. This unallocated reserve was added due to the volatility in credit losses and the uncertainty risk that is not specifically identified with any particular loan pool segment. It also recognized that the current recessionary period manifested in higher and more unpredictable loss rates over an extended period of time. Management believed the decline in real estate values over the past several years as well as the continued slowness in general economic recovery supported maintaining an unallocated portion of the general reserve. During 2015, management determined that the decline in real estate values had subsided and, accordingly, management has removed the unallocated portion of the general reserve.

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

F-13


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Mortgage Loans Held for Sale

Mortgage loans originated with the intent to sell to third party investors are classified as held for sale. Such loans are carried at the lower of aggregate cost or market value, as determined by outstanding commitments from investors. These loans are typically marketed to potential investors prior to closing the loan with the borrower. Net unrealized losses, if any, are recorded through a valuation allowance and charged to operations. The related servicing rights are generally sold with the loans.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets or the terms of the related lease for leasehold improvements. The range of estimated useful lives for buildings is 30 to 40 years, for leasehold improvements it is 3 to 25 years, which correlates with the applicable lease term, and for furniture, fixtures and equipment is 3 to 7 years. Gain or loss on items retired and otherwise disposed of is credited or charged to operations and the cost and related accumulated depreciation are removed from the asset and accumulated depreciation accounts.

Expenditures and improvements of premises and equipment are capitalized and those for maintenance and repairs are charged to earnings as incurred.

Restricted Equity Securities

Each member of the Federal Reserve is required to subscribe to Federal Reserve Bank (“FRB”) stock.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.

These stocks are carried at cost, classified as restricted equity securities, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

F-14


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Other Real Estate

Real estate acquired in the settlement of loans is initially recorded at estimated fair value, less estimated cost to sell, if less than the carrying value of the loan when acquired. Based on periodic evaluations by management, the carrying values are reduced by a direct charge to earnings when they exceed net realizable value. Costs relating to the development and improvement of the property are capitalized up to fair value less cost to sell, while holding costs of the property are charged to expense in the period incurred.

Cash Surrender Value of Life Insurance Contracts

The Company is the owner and beneficiary of various life insurance policies on certain key employees. These policies are recorded at their cash surrender values.

Impairment of Long-Term Assets

Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are written down to fair value, with a corresponding charge to earnings.

Goodwill

Goodwill represents that excess of the purchase price of over the fair value of assets and liabilities acquired in a 2015 business acquisition (see Note 22) and in a 2009 business acquisition. Goodwill is evaluated for impairment at least annually and more frequently if events and circumstances indicate that the asset might be impaired.

Securities Sold Under Agreements to Repurchase

All repurchase agreement liabilities represent amounts advanced by a customer of the Company. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.

Loan Commitments and Related Financial Instruments

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

F-15


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Stock Based Compensation

Compensation cost recognized for stock options issued to employees is based on the fair value of these awards at the date of grant. A binomial model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally defined as the vesting period.

Income Taxes

Income tax expense or benefit is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

Management performs an evaluation of all income tax positions taken or expected to be taken in the course of preparing the Company’s income tax returns to determine whether the income tax positions meet a “more likely than not” standard of being sustained under examination by the applicable taxing authorities. Management has performed its evaluation of all income tax positions taken on all open income tax returns and has determined that there were no positions taken that do not meet the “more likely than not” standard. Penalties and interest relating to income taxes are recognized in income tax expense.

The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company’s federal and state income tax returns for years prior to fiscal year 2012 are no longer open to examination. Certain returns from years in which net operating losses have occurred are still open for examination by the tax authorities.

Earnings Per Share

Earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding plus shares representing the dilutive effect of stock options outstanding.

 

F-16


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Retirement Plan

The Company has a 401(k) retirement plan covering all employees who elect to participate, subject to certain eligibility requirements. The Plan allows employees to defer up to 100% of their salary, subject to regulatory limitations with the Company matching 100% of the first 3% and 50% of the next 2% which is contributed by the employee. The Company recognizes as expense the amount of matching contributions related to the 401(k) plan. Vesting within the plan is immediate for 100% of deferral and employer contributions.

Comprehensive Income

Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale and derivatives. These gains and losses are recognized as a separate component of stockholders’ equity.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.

Restrictions on Cash

Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements. At December 31, 2015 and 2014, the Company’s reserve requirement was $10,310 and $2,569, respectively.

Dividend Restriction

Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Company to shareholders.

Advertising Costs

Advertising costs are expensed as incurred and totaled $1,117 and $403 for the years ended December 31, 2015 and 2014.

 

F-17


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Fair Value Measurements

Financial accounting standards relating to fair value measurements establish a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

  Level 1 Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

  Level 2 Inputs to the valuation methodology include:

 

    Quoted prices for similar assets or liabilities in active markets;

 

    Quoted prices for identical or similar assets or liabilities in inactive markets;

 

    Inputs other than quoted prices that are observable for the asset or liability;

 

    Inputs that are derived principally from or corroborated by the observable market data by correlation or other means.

 

    If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

 

  Level 3 Inputs to the valuation methodology are unobservable and reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

An asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.

Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis:

Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

F-18


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Fair Value Measurements (Continued)

 

The Company obtains fair value measurements for securities available for sale from an independent pricing service. The fair value measurements consider observable data that may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, cash flows and reference data, including market research publications, among other things.

Interest rate swaps: The fair values of interest rate swaps are determined based on discounted future cash flows.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis include the following:

Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on the present value of expected payments using the loan’s effective rate as the discount rate or recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Other real estate owned: The fair value of other real estate owned is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

No changes in the valuation methodologies have been made since the prior year.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company’s valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

 

F-19


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Fair Value of Financial Instruments

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 4. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

Variable Interest Entities

Under ASC 810, Reliant Bank is deemed to be the primary beneficiary and required to consolidate a variable interest entity (VIE) if it has a variable interest in the VIE that provides it with a controlling financial interest. For such purposes, the determination of whether a controlling financial interest exists is based on whether a single party has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. ASC 810 requires continual reconsideration of conclusions reached regarding which interest holder is a VIE’s primary beneficiary and disclosures surrounding those VIE’s which have not been consolidated. The consolidation methodology provided in these financial statements as of December 31, 2015 and 2014 has been prepared in accordance with ASC 810.

Reclassifications

Certain reclassifications have been made in the 2014 consolidated financial statements to conform to the 2015 presentation. These reclassifications had no effect on the results of operations previously reported.

Recent Authoritative Accounting Guidance

The following discusses new authoritative accounting guidance and the related impact on the Company.

ASU 2014-04, Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure clarifies when substance repossession or foreclosure occurs. A creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU 2014-11 became effective for the Company on January 1, 2015 and did not have a significant impact on the consolidated financial statements.

 

F-20


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2014-11, “Transfers and Servicing (Topic 860)” requires that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. In addition, ASU 2014-11 requires separate accounting for repurchase financings, which entails the transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty. ASU 2014-11 requires entities to disclose certain information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements. In addition, ASU 2014-11 requires disclosures related to collateral, remaining contractual tenor and of the potential risks associated with repurchase agreements, securities lending transactions and repurchase-to-maturity transactions. ASU 2014-11 became effective for the Company on January 1, 2015 and did not have a significant impact on the consolidated financial statements.

ASU 2015-02, “Consolidation (Topic 810) – Amendments to the Consolidation Analysis” implements changes to both the variable interest consolidation model and the voting interest consolidation model. ASU 2015-02 (1) eliminates certain criteria that must be met when determining when fees paid to a decision maker or service provider do not represent a variable interest, (2) amends the criteria for determining whether a limited partnership is a variable interest entity and (3) eliminates the presumption that a general partner controls a limited partnership in the voting model. ASU 2015-02 will be effective for the Company on January 1, 2016 and is not expected to have a significant impact on the consolidated financial statements.

ASU 2015-03, “Interest – Imputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs” requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in ASU 2015-03. ASU 2015-03 will be effective for the Company on January 1, 2016 and is not expected to have a significant impact on the consolidated financial statements.

ASU 2015-05, “Intangibles – Goodwill and Other - Internal-Use Software (Subtopic 350-40) – Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” addresses accounting for fees paid by a customer in cloud computing arrangements such as (i) software as a service, (ii) platform as a service, (iii) infrastructure as a service and (iv) other similar hosting arrangements. ASU 2015-05 provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. ASU 2015-05 will be effective for the Company on January 1, 2016 and is not expected to have a significant impact on the consolidated financial statements.

 

F-21


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2015-15, “Interest – Imputation of Interest (Subtopic 835-30) – Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting” adds SEC paragraphs pursuant to an SEC Staff Announcement that given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement.

ASU 2015-16, “Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments” requires that adjustments to provisional amounts that are identified during the measurement period of a business combination be recognized in the reporting period in which the adjustment amounts are determined. Furthermore, the income statement effects of such adjustments, if any, must be calculated as if the accounting had been completed at the acquisition date. The portion of the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. Under previous guidance, adjustments to provisional amounts identified during the measurement period are to be recognized retrospectively. ASU 2015-16 will be effective for us on January 1, 2016 and is not expected to have a significant impact on our financial statements.

Subsequent Events

ASC Topic 855, Subsequent Events, establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. We evaluated all events or transactions that occurred after December 31, 2015 through the date of the issued financial statements.

 

F-22


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 2 - SECURITIES

The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows at December 31, 2015 and 2014:

 

     December 31, 2015  
   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

U. S. Treasury and other U. S. government agencies

   $ 4,918       $ 1       $ (83    $ 4,836   

State and municipal

     86,604         1,262         (271      87,595   

Corporate bonds

     2,000         5         (26      1,979   

Mortgage backed securities

     36,617         63         (515      36,165   

Time deposits

     3,250         —           —           3,250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 133,389       $ 1,331       $ (895    $ 133,825   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  
   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

U. S. Treasury and other U. S. government agencies

   $ 4,758       $ —         $ (130    $ 4,628   

State and municipal

     35,952         523         (266      36,209   

Corporate bonds

     1,000         7         —           1,007   

Mortgage backed securities

     9,933         146         (137      9,942   

Time deposits

     2,500         —           —           2,500   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 54,143       $ 676       $ (533    $ 54,286   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-23


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 2 - SECURITIES (CONTINUED)

 

The carrying and fair value of held to maturity securities and the related gross unrealized gains and losses were as follows at December 31, 2014:

 

     December 31, 2014  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair
Value
 

U. S. Treasury and other U. S. government agencies

   $ 21,016       $ 3       $ (344    $ 20,675   

Corporate bonds

     1,943         42         (5      1,980   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,959       $ 45       $ (349    $ 22,655   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no held to maturity securities as of December 31, 2015. On January 16, 2015, as part of a strategy to reposition the Company’s investment portfolio, $20,806 of securities classified as held to maturity were sold resulting in a loss on sale of $396. Subsequent to the sale, all other securities classified as held to maturity were transferred to available for sale.

The fair value of available for sale debt securities at December 31, 2015 by contractual maturity is provided below. Mortgage backed securities, which are not due at a single maturity date, are shown separately.

 

     Amortized
Cost
     Estimated
Fair Value
 

Due in one to five years

   $ 15,921       $ 15,944   

Due in five to ten years

     11,982         12,029   

Due after ten years

     68,869         69,687   

Mortgage backed securities

     36,617         36,165   
  

 

 

    

 

 

 
   $ 133,389       $ 133,825   
  

 

 

    

 

 

 

 

F-24


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 2 - SECURITIES (CONTINUED)

 

The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2015:

 

     Less than 12 months      12 months or more      Total  
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
 

Description of Securities

                 

U. S. Treasury and other U. S. government agencies

   $ 2,002       $ 14       $ 2,421       $ 69       $ 4,423       $ 83   

State and municipal

     18,619         226         3,760         45         22,379         271   

Corporate bonds

     974         26         —           —           974         26   

Mortgage backed securities

     28,547         367         4,009         148         32,556         515   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired

   $ 50,142       $ 633       $ 10,190       $ 262       $ 60,332       $ 895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2014:

 

     Less than 12 months      12 months or more      Total  
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
 

Description of Securities

                 

U. S. Treasury and other U. S. government agencies

   $ 996       $ 3       $ 3,357       $ 127       $ 4,353       $ 130   

State and municipal

     6,185         101         8,614         165         14,799         266   

Mortgage backed securities

     —           —           4,807         137         4,807         137   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired

   $ 7,181       $ 104       $ 16,778       $ 429       $ 23,959       $ 533   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-25


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 2 - SECURITIES (CONTINUED)

 

The following table shows held to maturity securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2014:

 

     December 31, 2014  
     Less than 12 months      12 months or more      Total  
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
     Estimated
Fair Value
     Unrealized
Loss
 

Description of Securities

                 

U. S. Treasury and other U. S. government agencies

   $ —         $ —         $ 20,459       $ 344       $ 20,459       $ 344   

Corporate bonds

     —           —           493         5         493         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired

   $ —         $ —         $ 20,952       $ 349       $ 20,952       $ 349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2015, management had the intent and ability to hold all securities in a loss position for the foreseeable future, and the decline in fair value was largely due to changes in interest rates. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. There were 105 securities in an unrealized loss position as of December 31, 2015.

During the years ended December 31, 2015 and 2014, gross realized gains on sales of securities were $75 and $158, respectively, and gross realized losses were $463 and $15, respectively.

Securities pledged at December 31, 2015 and 2014 had a market value of $39,815 and $32,783, respectively, and were pledged to collateralize Federal Home Loan Bank advances, Federal Reserve advances and municipal deposits.

At December 31, 2015 and 2014, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies or U.S. Government sponsored entities, in an amount greater than 10% of stockholders’ equity.

 

F-26


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans at December 31, 2015 and 2014 were comprised as follows:

 

     December 31,
2015
     December 31,
2014
 

Commercial, Industrial and Agricultural

   $ 143,770       $ 80,817   

Real estate

     

1-4 Family Residential

     110,736         41,297   

1-4 Family HELOC

     49,665         33,108   

Multifamily and Commercial

     202,736         112,805   

Construction, Land Development and Farmland

     89,763         37,127   

Consumer

     15,271         11,771   

Other

     5,556         300   
  

 

 

    

 

 

 
     617,497         317,225   

Less

     

Deferred loan fees

     927         375   

Allowance for possible loan losses

     7,823         7,353   
  

 

 

    

 

 

 

Loans, net

   $ 608,747       $ 309,497   
  

 

 

    

 

 

 

At December 31, 2015, loans are recorded net of purchase discounts of $3,533.

 

F-27


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Activity in the allowance for loan losses by portfolio segment was as follows for the year ended December 31, 2015:

 

     Commercial,
Industrial and
Agricultural
     Multi Family
and
Commercial
Real Estate
     Construction
Land
Development
and Farmland
     1-4 Family
Residential Real
Estate
 

Beginning balance

   $ 2,184       $ 2,070       $ 742       $ 642   

Charge-offs

     —           —           —           —     

Recoveries

     346         388         7         15   

Provision

     (332      133         145         557   
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 2,198       $ 2,591       $ 894       $ 1,214   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     1-4 Family
HELOC
    Consumer     Other      Unallocated     Total  

Beginning balance

   $ 854      $ 181      $ 2       $ 678      $ 7,353   

Charge-offs

     (6     (35     —           —          (41

Recoveries

     25        —          —           —          781   

Provision

     (174     46        33         (678     (270
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   $ 699      $ 192      $ 35       $ —        $ 7,823   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Activity in the allowance for loan losses by portfolio segment was as follows for the year ended December 31, 2014:

 

     Commercial,
Industrial and
Agricultural
     Multi Family
and
Commercial
Real Estate
     Construction
Land
Development
and Farmland
     1-4 Family
Residential Real
Estate
 

Beginning balance

   $ 2,138       $ 1,581       $ 553       $ 1,071   

Charge-offs

     (9      —           —           —     

Recoveries

     178         49         111         100   

Provision

     (123      440         78         (529
  

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

   $ 2,184       $ 2,070       $ 742       $ 642   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     1-4 Family
HELOC
    Consumer     Other     Unallocated     Total  

Beginning balance

   $ 865      $ 257      $ 13      $ 2,052      $ 8,530   

Charge-offs

     —          (120     (11     —          (140

Recoveries

     25        —          —          —          463   

Provision

     (36     44        —          (1,374     (1,500
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 854      $ 181      $ 2      $ 678      $ 7,353   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

F-28


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2015 was as follows:

 

     Commercial,
Industrial and
Agricultural
     Multi Family
and
Commercial
Real Estate
     Construction
Land
Development
and Farmland
     1-4 Family
Residential
Real Estate
 

Allowance for loan losses

           

Individually evaluated for impairment

   $ 479       $ 11       $ 22       $ —     

Acquired with credit impairment

     6         —           —           241   

Collectively evaluated for impairment

     1,713         2,580         872         973   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,198       $ 2,591       $ 894       $ 1,214   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans

           

Individually evaluated for impairment

   $ 2,438       $ 2,196       $ 224       $ 2,646   

Acquired with credit impairment

     888         3,968         1,496         735   

Collectively evaluated for impairment

     140,444         196,572         88,043         107,355   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 143,770       $ 202,736       $ 89,763       $ 110,736   
  

 

 

    

 

 

    

 

 

    

 

 

 
     1-4 Family
HELOC
     Consumer      Other      Total  

Allowance for loan losses

           

Individually evaluated for impairment

   $ 190       $ —         $ —         $ 702   

Acquired with credit impairment

     —           —           —           247   

Collectively evaluated for impairment

     509         192         35         6,874   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 699       $ 192       $ 35       $ 7,823   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans

           

Individually evaluated for impairment

   $ 2,236       $ —         $ —         $ 9,740   

Acquired with credit impairment

     19         —           —           7,106   

Collectively evaluated for impairment

     47,410         15,271         5,556         600,651   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 49,665       $ 15,271       $ 5,556       $ 617,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-29


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2014 was as follows:

 

     Commercial,
Industrial and
Agricultural
     Multi Family
and
Commercial
Real Estate
     Construction
Land
Development
and Farmland
     1-4 Family
Residential
Real Estate
 

Allowance for loan losses

           

Individually evaluated for impairment

   $ 743       $ 37       $ —         $ 93   

Collectively evaluated for impairment

     1,441         2,033         742         549   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,184       $ 2,070       $ 742       $ 642   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans

           

Individually evaluated for impairment

   $ 2,258       $ 1,234       $ —         $ 5,411   

Collectively evaluated for impairment

     78,559         111,571         37,127         35,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 80,817       $ 112,805       $ 37,127       $ 41,297   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     1-4 Family
HELOC
     Consumer      Other      Unallocated      Total  

Allowance for loan losses

              

Individually evaluated for impairment

   $ 392       $ —         $ —         $ —         $ 1,265   

Collectively evaluated for impairment

     462         181         2         678         6,088   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 854       $ 181       $ 2       $ 678       $ 7,353   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans

              

Individually evaluated for impairment

   $ 2,114       $ —         $ —         $ —         $ 11,017   

Collectively evaluated for impairment

     30,994         11,771         300         —           306,208   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 33,108       $ 11,771       $ 300       $ —         $ 317,225   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Risk characteristics relevant to each portfolio segment are as follows:

Commercial, industrial and agricultural: The commercial, industrial and agricultural loan portfolio segment includes commercial, industrial and agricultural loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial, industrial and agricultural loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial, industrial and agricultural loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

F-30


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Multi-family and commercial real estate: Commercial real estate loans are subject to underwriting standards and processes similar to commercial, industrial and agricultural loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

At December 31, 2015, approximately 29% of the outstanding principal balance of the Company’s commercial real estate loan portfolio was secured by owner-occupied properties.

Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners.

 

F-31


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15-to-30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans which are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value (LTV), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment.

1-4 family HELOC: This loan segment includes open-end home equity loans which are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV, minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values impact the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

 

F-32


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle, or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

Non-accrual loans by class of loan were as follows at December 31:

 

     2015      2014  

Commercial, Industrial and Agricultural

   $ 947       $ 211   

Multi Family and Commercial Real Estate

     713         821   

Construction, Land Development and Farmland

     158         —     

1-4 Family Residential Real Estate

     2,109         243   

1-4 Family HELOC

     1,077         1,350   
  

 

 

    

 

 

 

Total

   $ 5,004       $ 2,625   
  

 

 

    

 

 

 

 

F-33


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Individually impaired loans by class of loans were as follows at December 31, 2015:

 

     Unpaid
Principal
Balance
     Recorded
Investment
with no
Allowance
Recorded
     Recorded
Investment
with
Allowance
Recorded
     Total
Recorded
Investment
     Related
Allowance
 

Commercial, Industrial and Agricultural

   $ 4,047       $ 2,145       $ 1,180       $ 3,325       $ 485   

Multi Family and Commercial Real Estate

     6,958         5,452         713         6,165         11   

Construction, Land Development and Farmland

     1,831         1,496         224         1,720         22   

1-4 Family Residential Real Estate

     3,763         3,009         372         3,381         241   

1-4 Family HELOC

     2,363         1,309         946         2,255         190   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 18,962       $ 13,411       $ 3,435       $ 16,846       $ 949   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Individually impaired loans by class of loans were as follows at December 31, 2014:

 

     Unpaid
Principal
Balance
     Recorded
Investment
with no
Allowance
Recorded
     Recorded
Investment
with
Allowance
Recorded
     Total
Recorded
Investment
     Related
Allowance
 

Commercial, Industrial and Agricultural

   $ 2,324       $ 743       $ 1,515       $ 2,258       $ 743   

Multi Family and Commercial Real Estate

     1,404         739         495         1,234         37   

1-4 Family Residential Real Estate

     5,456         243         5,168         5,411         93   

1-4 Family HELOC

     2,227         764         1,350         2,114         392   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,411       $ 2,489       $ 8,528       $ 11,017       $ 1,265   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest income recognized on impaired loans totaled $853 and $656 for the years ended December 31, 2015 and 2014, respectively.

The average recorded investment in impaired loans for the years ended December 31, 2015 and 2014 was as follows:

 

     2015      2014  

Commercial, Industrial and Agricultural

   $ 3,177       $ 1,773   

Multi Family and Commercial Real Estate

     3,941         1,246   

Construction and Land Development

     1,049         161   

1-4 Family Residential Real Estate

     3,789         5,428   

1-4 Family HELOC

     2,168         1,989   

Consumer

     —           35   
  

 

 

    

 

 

 

Total

   $ 14,124       $ 10,632   
  

 

 

    

 

 

 

 

F-34


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

The Company utilizes a risk grading system to monitor the credit quality of the Company’s commercial loan portfolio which consists of commercial, industrial and agricultural, commercial real estate and construction loans. Loans are graded on a scale of 1 to 9. Grades 1 - 5 are pass credits, grade 6 is special mention, grade 7 is substandard, grade 8 is doubtful and grade 9 is loss. A description of the risk grades are as follows:

Grade 1 - Minimal Risk (Pass)

This grade includes loans to borrowers with a strong financial position and history of profits and cash flows sufficient to service the debt. These borrowers have well defined sources of primary/secondary repayment, conservatively leveraged balance sheets and the ability to access a wide range of financing alternatives. Collateral securing these loans is negotiable, of sufficient value and in possession of the Company. Risk of loss is unlikely.

Grade 2 - High Quality (Pass)

This grade includes loans to borrowers with a strong financial condition reflecting dependable net profits and cash flows. The borrower has verifiable liquid net worth providing above average asset protection. An identifiable market exits for the collateral. Risk of loss is unlikely.

Grade 3 - Above Average (Pass)

This grade includes loans to borrowers with a balance sheet that reflects a comfortable degree of leverage and liquidity. Borrowers are profitable and have a sustained record of servicing debt. An identifiable market exits for the collateral, but liquidation could take up to one year. Risk of loss is unlikely.

Grade 4 - Average (Pass)

This grade includes loans to borrowers with a financial condition that is satisfactory and comparable to industry standards. The borrower has verifiable net worth, providing over time, average asset protection. Borrower cash flows are sufficient to satisfy debt service requirements. Risk of loss is below average.

Grade 5 - Acceptable (Management Attention) (Pass)

This grade includes loans to borrowers whose loans are performing, but sources of repayment are not documented by the current credit analysis. There are some declining trends in margins, ratios and/or cash flow. Guarantor(s) have strong net worth(s), but assets may be concentrated in real estate or other illiquid investments. Risk of loss is average.

 

F-35


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Grade 6 - Special Mention

Special mention assets have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These assets pose elevated risk, but their weakness does not yet justify a substandard classification. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. The special mention rating is designed to identify a specific level of risk and concern about asset quality. Although a special mention asset has a higher probability of default than a pass asset, its default is not imminent.

Grade 7 - Substandard

A “substandard” extension of credit is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Extensions of credit so classified should have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified substandard. Substandard assets have a high probability of payment default, or they have other well-defined weaknesses. They require more intensive supervision by Company management. Substandard assets are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigation.

Grade 8 - Doubtful

An extension of credit classified “doubtful” has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceedings, capital injection, perfecting liens on additional collateral, or refinancing plans. Generally, the doubtful classification should not extend for a long period of time because in most cases the pending factors or events that warranted the doubtful classification should be resolved either positively or negatively in a reasonable period of time.

Grade 9 - Loss

Extensions of credit classified “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Amounts classified loss should be promptly charged off. The Company will not attempt long term recoveries while the credit remains on the Company’s books. Losses should be taken in the period in which they surface as uncollectible. With loss assets, the underlying borrowers are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Once an asset is classified loss, there is little prospect of collecting either its principal or interest.

 

F-36


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Consumer purpose loans are initially assigned a default loan grade of 99 (Pass) and are risk graded (Grade 6, 7, or 8) according to delinquency status when applicable.

Credit quality indicators by class of loan were as follows at December 31, 2015:

 

     Commercial, Industrial
and Agricultural
     Multi Family and
Commercial
Real Estate
     Construction
Land Development
and Farmland
 

Pass (grades 1-5)

   $ 141,119       $ 198,143       $ 89,521   

Special Mention

     1,415         2,397         —     

Substandard

     1,236         2,196         242   
  

 

 

    

 

 

    

 

 

 

Total

   $ 143,770       $ 202,736       $ 89,763   
  

 

 

    

 

 

    

 

 

 

 

     Commercial
and Other
     1-4 Family
Residential
Real Estate
     1-4 Family
HELOC
     Total  

Pass (grades 1-5)

   $ 20,827       $ 107,331       $ 47,504       $ 604,445   

Special Mention

     —           —           —           3,812   

Substandard

     —           3,405         2,161         9,240   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,827       $ 110,736       $ 49,665       $ 617,497   
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit quality indicators by class of loan were as follows at December 31, 2014:

 

     Commercial, Industrial
and Agricultural
     Multi Family and
Commercial
Real Estate
     Construction
Land Development
and Farmland
 

Pass (grades 1-5)

   $ 79,280       $ 111,571       $ 37,127   

Substandard

     1,537         1,234         —     
  

 

 

    

 

 

    

 

 

 

Total

   $ 80,817       $ 112,805       $ 37,127   
  

 

 

    

 

 

    

 

 

 

 

     Commercial
and Other
     1-4 Family
Residential
Real Estate
     1-4 Family
HELOC
     Total  

Pass (grades 1-5)

   $ 12,071       $ 39,849       $ 30,994       $ 310,892   

Substandard

     —           1,448         2,114         6,333   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 12,071       $ 41,297       $ 33,108       $ 317,225   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

F-37


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Past due loan balances by class of loan were as follows at December 31, 2015:

 

     Accruing
30-59 Days
Past Due
     Accruing
60-89 Days
Past Due
     Accruing
Greater
than
90 Days
     Accruing
Total
Past Due
 

Commercial, Industrial and Agricultural

   $ 1       $ 148       $ —         $ 149   

Multifamily and commercial real estate

     —           —           —           —     

Construction, land development and farmland

     —           —           —           —     

1-4 family residential real estate

     579         —           —           579   

1-4 family HELOC

     —           —           —           —     

Consumer

     11         —           —           11   

Other

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 591       $ 148       $ —         $ 739   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Current      Accruing
Total
Past Due
     Non-
Accrual
Current
Loans
     Non-
Accrual
Past Due
Loan
     Total
Loans
 

Commercial, Industrial and Agricultural

   $ 142,674       $ 149       $ 504       $ 443       $ 143,770   

Multifamily and commercial real estate

     202,023         —           —           713         202,736   

Construction, land development and farmland

     89,605         —           —           158         89,763   

1-4 family residential real estate

     108,048         579         415         1,694         110,736   

1-4 family HELOC

     48,588         —           879         198         49,665   

Consumer

     15,260         11         —           —           15,271   

Other

     5,556         —           —           —           5,556   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 611,754       $ 739       $ 1,798       $ 3,206       $ 617,497   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

F-38


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Past due loan balances by class of loan were as follows at December 31, 2014:

 

     Accruing
30-59 Days
Past Due
     Accruing
60-89 Days
Past Due
     Accruing
Greater
than
90 Days
     Accruing
Total
Past Due
 

Commercial, Industrial and Agricultural

   $ —         $ —         $ —         $ —     

Multifamily and commercial real estate

     —           —           —           —     

Construction, land development and farmland

     —           —           —           —     

1-4 family residential real estate

     181         —           —           181   

1-4 family HELOC

     337         —           —           337   

Consumer

     —           —           —           —     

Other

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 518       $ —         $ —         $ 518   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Current      Accruing
Total
Past Due
     Non-
Accrual
Current
Loans
     Non-
Accrual
Past Due
Loan
     Total
Loans
 

Commercial, Industrial and Agricultural

   $ 80,606       $ —         $ 211       $ —         $ 80,817   

Multifamily and commercial real estate

     111,984         —           —           821         112,805   

Construction, land development and farmland

     37,127         —           —           —           37,127   

1-4 family residential real estate

     40,873         181         243         —           41,297   

1-4 family HELOC

     31,421         337         1,162         188         33,108   

Consumer

     11,771         —           —           —           11,771   

Other

     300         —           —           —           300   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 314,082       $ 518       $ 1,616       $ 1,009       $ 317,225   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There were no loans past due 90 days or more and still accruing interest at December 31, 2015 or 2014.

 

F-39


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Troubled debt restructurings occurring during the year ended December 31, 2015 by class of loan were as follows:

 

     Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investments
     Post-Modification
Outstanding
Recorded
Investments
 

1-4 family residential real estate

   1    $ 196       $ 196   

Troubled debt restructurings occurring during the year ended December 31, 2014 by class of loan were as follows:

 

     Number of
Contracts
   Pre-Modification
Outstanding
Recorded
Investments
     Post-Modification
Outstanding
Recorded
Investments
 

Commercial, Industrial and Agricultural

   2    $ 948       $ 1,044   

There were no charge offs resulting from modifications during the years ended December 31, 2015 or 2014. The modifications consisted of changes in the amortization terms of the loans and payment modifications. The modifications had no effect on the allowance for loan losses and interest income was not significantly affected.

There were no subsequent defaults on loans modified in troubled debt restructurings during the years ended December 31, 2015 or 2014.

At December 31, 2015, the Company’s other real estate includes residential real estate properties with a market value of $622.

 

F-40


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

As part of an acquisition completed during 2015, the Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans was as follows at December 31, 2015:

 

Commercial, Industrial and Agricultural

   $ 1,558   

Multi Family and Commercial Real Estate

     4,565   

Construction, Land Development and Farmland

     1,598   

1-4 Family Residential Real Estate

     1,016   

1-4 Family HELOC

     40   
  

 

 

 

Total purchased credit impaired loans

     8,777   

Less remaining purchase discount

     1,671   
  

 

 

 
     7,106   

Allowance for loan losses

     247   
  

 

 

 

Carrying amount, net of allowance

   $ 6,859   
  

 

 

 

Activity related to the accretable portion of the purchase discount on loans acquired with deteriorated credit quality was as follows for the year ended December 31, 2015:

 

Balance at January 1, 2015

   $ —     

New loans acquired

     478   

Accretion income

     (97

Reclassification to nonaccretable

     (148
  

 

 

 

Balance at December 31, 2015

   $ 233   
  

 

 

 

The Company increased the allowance for loan losses on purchased credit impaired loans by $247 during the year ended December 31, 2015.

Purchased credit-impaired loans acquired during the year ended December 31, 2015 for which it was probable at acquisition that all contractually required payments would not be collected are as follows:

 

Contractually required payments receivable of loans purchased during the year

   $ 10,201   

Cash flows expected to be collected at acquisition

   $ 8,564   

Fair value at acquisition

   $ 7,346   

 

F-41


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

In the normal course of business, the Company will enter into various credit arrangements with its executive officers, directors and their affiliates. These arrangements generally take the form of commercial lines of credit, personal lines of credit, mortgage loans, term loans or revolving arrangements secured by personal residences. An analysis of the activity with respect to loans to related parties is as follows:

 

     2015      2014  

Balance - January 1

   $ 9,995       $ 9,443   

New loans during the year

     5,413         3,170   

Repayments during the year

     (4,924      (2,618
  

 

 

    

 

 

 

Balance - December 31

   $ 10,484       $ 9,995   
  

 

 

    

 

 

 

As of December 31, 2015, and 2014, none of these loans were restructured, nor were any related party loans charged off in 2015 or 2014.

 

F-42


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES

The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, as of December 31, 2015 and 2014:

 

     Fair
Value
     Quoted Prices
in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

December 31, 2015

           

Assets

           

U.S. Treasury and other U.S. government agencies

   $ 4,836       $ —         $ 4,836       $ —     

State and municipal

     87,595         —           87,595         —     

Corporate bonds

     1,979         —           1,979         —     

Mortgage backed securities

     36,165         —           36,165         —     

Time deposits

     3,250         3,250         —           —     

Interest rate swap

     77         —           77         —     

Liabilities

           

Interest rate swap

   $ 572       $ —         $ 572       $ —     

December 31, 2014

           

Assets

           

U.S. Treasury and other U.S. government agencies

   $ 4,628       $ —         $ 4,628       $ —     

State and municipal

     36,209         —           36,209         —     

Corporate bonds

     1,007         —           1,007         —     

Mortgage backed securities

     9,942         —           9,942         —     

Time deposits

     2,500         2,500         —           —     

Liabilities

           

Interest rate swap

   $ 250       $ —         $ 250       $ —     

 

F-43


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a nonrecurring basis, by level within the fair value hierarchy, as of December 31, 2015 and 2014:

 

     Fair
Value
     Quoted Prices
in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

December 31, 2015

           

Assets

           

Impaired loans

   $ 2,486       $ —         $ —         $ 2,486   

Other real estate owned

     1,149         —           —           1,149   

December 31, 2014

           

Assets

           

Impaired loans

   $ 7,263       $ —         $ —         $ 7,263   

Other real estate owned

     1,204         —           —           1,204   

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at December 31, 2015 and 2014:

 

     Valuation
Techniques (1)
   Significant
Unobservable Inputs
   Range
(Weighted Average)
 
Impaired loans    Appraisal    Estimated costs to sell      10
Other real estate owned    Appraisal    Estimated costs to sell      10

 

(1) The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent.

 

F-44


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2015 were as follows:

 

     Carrying
Amount
     Estimated
Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets

              

Cash and due from banks

   $ 20,289       $ 20,289       $ 20,289       $ —         $ —     

Federal funds sold

     281         281         281         —           —     

Loans, net

     608,747         611,628         —           —           611,628   

Mortgage loans held for sale

     55,093         55,093         —           —           55,093   

Accrued interest receivable

     3,096         3,096         —           3,096         —     

Restricted equity securities

     6,244         6,244         —           6,244         —     

Financial liabilities

              

Deposits

     640,008         639,746         —           —           639,746   

Accrued interest payable

     55         55         —           55         —     

Federal Home Loan Bank advances

     135,759         136,138         —           136,138         —     

Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2014 were as follows:

 

     Carrying
Amount
     Estimated
Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets

              

Cash and due from banks

   $ 10,747       $ 10,747       $ 10,747       $ —         $ —     

Federal funds sold

     400         400         400         —           —     

Securities held to maturity

     22,959         22,655         —           22,655         —     

Loans, net

     309,497         319,332         —           —           319,332   

Mortgage loans held for sale

     26,640         26,640         —           —           26,640   

Accrued interest receivable

     1,386         1,386         —           1,386         —     

Restricted equity securities

     3,263         3,263         —           3,263         —     

Financial liabilities

              

Deposits

     334,365         323,404         —           —           323,404   

Accrued interest payable

     79         79         —           79         —     

Federal Home Loan Bank advances

     63,500         63,776         —           63,776         —     

Federal funds purchased

     6,651         6,651         —           6,651         —     

 

F-45


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

The methods and assumptions used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, restricted equity securities, demand deposits, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is not considered material.

NOTE 5 - PREMISES AND EQUIPMENT

The detail of premises and equipment at December 31 is as follows:

 

     2015      2014  

Land

   $ 1,211       $ —     

Buildings

     4,717         —     

Construction in progress

     406         71   

Leasehold improvements

     3,739         3,699   

Furniture, fixtures and equipment

     6,699         3,769   
  

 

 

    

 

 

 
     16,772         7,539   

Less: accumulated depreciation

     (7,576      (4,186
  

 

 

    

 

 

 
   $ 9,196       $ 3,353   
  

 

 

    

 

 

 

Depreciation expense was $890 and $567 for 2015 and 2014, respectively.

NOTE 6 - RESTRICTED EQUITY SECURITIES

The Company owned the following restricted equity securities as of December 31:

 

     2015      2014  

Federal Reserve Bank

   $ 2,717       $ 1,286   

Federal Home Loan Bank

     3,527         1,977   
  

 

 

    

 

 

 
   $ 6,244       $ 3,263   
  

 

 

    

 

 

 

 

F-46


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 7 - GOODWILL AND CORE DEPOSIT INTANGIBLE

The following presents the balances as of December 31, 2015 and 2014 of intangible assets acquired in business acquisitions:

 

     2015      2014  

Goodwill

   $ 11,404       $ 773   
  

 

 

    

 

 

 

Amortized intangible assets

     

Core deposit intangibles

   $ 2,946       $ 1,045   

Less accumulated amortization

     (1,008      (708
  

 

 

    

 

 

 
   $ 1,938       $ 337   
  

 

 

    

 

 

 

Amortization expense was $300 and $131 for the years ended December 31, 2015 and 2014, respectively.

Estimated future amortization expense as of December 31, 2015 is as follows:

 

2016

   $ 357   

2017

     301   

2018

     226   

2019

     226   

2020

     226   

Thereafter

     602   
  

 

 

 

Total

   $ 1,938   
  

 

 

 

 

F-47


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 8 - DEPOSITS

Contractual maturities of time deposit accounts for the next five years at December 31, 2015 are as follows:

 

Maturity

      

2016

   $ 187,241   

2017

     32,179   

2018

     14,352   

2019

     5,287   

2020

     12,927   
  

 

 

 
   $     251,986   
  

 

 

 

The aggregate amount of overdrafts reclassified to loans receivable was $202 and $140 at December 31, 2015 and 2014, respectively.

At December 31, 2015 and 2014, deposits in excess of $250 totaled $167,720 and $52,220, respectively.

Deposits from principal officers, directors, and their affiliates at December 31, 2015 and 2014 were $9,920 and $5,498, respectively.

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES

At December 31, advances from the Federal Home Loan Bank were as follows:

 

     2015      2014  

Maturities January 2016 through March 2024, fixed rates ranging from .35% to 3.28%

   $ 135,759       $ 63,500   

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. The weighted average rate at December 31, 2015 and 2014 was .66% and .52%, respectively. The advances were collateralized by $288,397 and $63,827 of real estate loans at December 31, 2015 and 2014, respectively. The Company’s additional borrowing capacity was $23,214 and $6,502 at December 31, 2015 and 2014, respectively.

 

F-48


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES (CONTINUED)

 

Required future principal payments on Federal Home Loan Bank borrowings are as follows:

 

2016

   $ 122,047   

2017

     1,751   

2018

     6,765   

2019

     780   

2020

     794   

Thereafter

     3,622   
  

 

 

 

Total

   $     135,759   
  

 

 

 

NOTE 10 - BENEFIT PLANS

The Company has a 401(k) benefit plan that allows employee contributions up to 100% of their compensation, subject to regulatory limitations. The Company matches 100% of the first 3% contributed by the employee and 50% of the next 2% of the compensation contributed. Expense was $416 for 2015 and $173 for 2014.

NOTE 11 - INCOME TAXES

The income tax expense consists of the following for the years ended December 31:

 

     2015      2014  

Income tax expense

     

Current

   $ 2,474       $ 986   

Deferred

     (203      830   
  

 

 

    

 

 

 

Total provision for income tax expense

   $ 2,271       $ 1,816   
  

 

 

    

 

 

 

 

F-49


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 11 - INCOME TAXES (CONTINUED)

 

A reconciliation of the income tax expense for the years ended December 31, 2015 and 2014 from the “expected” tax expense computed by applying the statutory federal income tax rate of 34 percent to income before income taxes is as follows:

 

     2015      2014  

Computed “expected” tax expense

   $ 2,806       $ 1,951   

Increase (decrease) in tax expense resulting from:

     

State tax expense, net of federal tax effect

     348         234   

Tax exempt interest

     (569      (260

Disallowed interest expense

     53         13   

Incentive stock options

     23         11   

Cash surrender value of life insurance contracts

     (184      (123

Meals and entertainment

     22         15   

Officers life insurance expense

     2         —     

Expiration of capital loss carryover

     —           43   

Nondeductible merger expenses

     143         —     

Federal and state tax credits

     (123      —     

Benefit of subsidiary net loss

     (159      —     

Subsidiary disregarded for federal taxes

     (88      —     

Other

     (3      (68
  

 

 

    

 

 

 

Total income tax expense

   $ 2,271       $ 1,816   
  

 

 

    

 

 

 

The Company files a separate Federal tax return for the operations of the mortgage banking and banking operations. The taxable income or losses of the mortgage banking operations are included in the respective returns of the Company and non-controlling members for Federal purposes. During 2015, the Company began consolidating the results of the mortgage banking operations in its income tax filings with the State of Tennessee. A cumulative income tax benefit of $159 relating to 2014 and prior tax losses of the mortgage banking operations has been included in the consolidated income tax expense of the Company for the year ended December 31, 2015. The benefit of these losses is attributable to the non-controlling interest of the subsidiary.

During the years ended December 31, 2015 and 2014, a deferred tax liability of $132 and $863 arose from unrealized gains and losses on available for sale securities, and income tax expense (benefit) of $(149) and $55 was recognized related to gains and losses reclassified from other comprehensive income.

 

F-50


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 11 - INCOME TAXES (CONTINUED)

 

Significant components of deferred tax assets as of December 31, 2015 and 2014 are as follows:

 

     2015      2014  

Organizational and start-up costs

   $ 231       $ 145   

Core deposit intangible

     (513      126   

Goodwill

     (94      (79

Acquisition fair value adjustments

     1,206         —     

Allowance for loan losses

     1,286         1,057   

Loan fees

     355         144   

Other real estate

     70         43   

Premises and equipment

     (645      (39

Unrealized gains on available-for-sale securities

     23         155   

Non-accrual loans

     228         138   

Other

     236         73   
  

 

 

    

 

 

 

Total

   $ 2,383       $ 1,763   
  

 

 

    

 

 

 

State

   $ 326       $ 308   

Federal

     2,057         1,455   
  

 

 

    

 

 

 

Net deferred tax asset

   $ 2,383       $ 1,763   
  

 

 

    

 

 

 

In assessing the future realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management determined that as of December 31, 2015, it was more likely than not that all deferred tax assets would be realized.

 

F-51


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 12 - STOCK-BASED COMPENSATION

In 2006, the Board of Directors and shareholders of Commerce Union Bank approved the Commerce Union Bank Stock Option Plan (the “Plan”). The Plan provided for the granting of stock options, and authorized the issuance of common stock upon the exercise of such options, for up to 625,000 shares of common stock to employees and organizers. As part of reorganization, all Commerce Union Bank options were replaced with Commerce Union Bancshares, Inc. options with no change in terms. On March 10, 2015, the shareholders of the Company approved the Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan that permits the grant of awards of up to 1,250,000 shares of the Company common stock in the form of stock options. As part of the merger between Commerce Union Bank and Reliant Bank, all outstanding stock options of Reliant Bank were converted to stock options of the Company.

Under the Stock Option Plan, stock option awards may be granted in the form of incentive stock options or non-statutory stock options, and are generally exercisable for up to ten years following the date such option awards are granted. Exercise prices of incentive stock options must be equal to or greater than the fair market value of the common stock on the grant date.

On June 18, 2015, the shareholders of Commerce Union approved the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan, which provides for the issuance of up to 900,000 shares of common stock in the form of stock options, restricted stock grants or grants for performance-based compensation.

During 2015, the Company granted 55,000 stock options with an exercise price of $13.65. These options were granted as qualified stock options by the Company’s Board of Directors with a five-year vesting period.

The fair value of options granted during 2015 was determined using the following weighted-average assumptions as of the grant date, resulting in an estimated fair value per option of $2.38.

 

Risk-free interest rate

     1.65

Expected term

     10 years   

Expected stock price volatility

     21.00

Dividend yield

     1.50

 

F-52


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 12 - STOCK-BASED COMPENSATION (CONTINUED)

 

A summary of the activity in the stock option plans for 2015 is as follows. The beginning balance reflects the outstanding options of the Bank:

 

     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2015

     383,565       $ 10.39         

Granted

     55,000         13.65         

Exercised

     (186,884      9.74         

Forfeited or expired

     (3,568      9.65         

Share conversion

     8,155         10.18         

Retained by acquiree shareholders in merger

     452,653         10.43         
  

 

 

          

Outstanding at December 31, 2015

     708,921       $ 10.73         2.18       $ 2,161,000   
  

 

 

          

Exercisable at December 31, 2015

     624,761       $ 10.43         1.30       $ 2,100,000   
  

 

 

          

 

     Shares      Weighted
Average
Grant-Date Fair
Value
 

Non-vested options at January 1, 2015

     6,725       $ 2.77   

Granted

     55,000         2.38   

Vested

     (14,236      2.47   

Forfeited

     (189      2.41   

Retained by acquiree shareholders in merger

     36,860         2.32   
  

 

 

    

Non-vested options at December 31, 2015

     84,160         2.37   
  

 

 

    

As of December 31, 2015, there was $158 of total unrecognized compensation cost related to non-vested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 4.19 years.

During the year ended December 31, 2015, the Company granted 30,500 restricted share awards under the 2015 Equity Incentive Plan. The shares issued had a market value of $13.65 and vest over a three-year period. As of December 31, 2015, there was $359 of unrecognized compensation cost related to non-vested restricted share awards. The cost is expected to be recognized ratably over a remaining period of 2.56 years.

 

F-53


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS

The Company and the Bank are subject to regulatory capital requirements administered by the federal and state banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes that as of December 31, 2015 and 2014 the Company and the Bank met all capital adequacy requirements to which they were subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2015 and 2014, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the category.

Actual and required capital amounts and ratios are presented below as of December 31, 2015 and 2014.

 

     Actual
Regulatory
Capital
    For Capital
Adequacy
Purposes
    To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
   Amount      Ratio     Amount      Ratio     Amount      Ratio  

December 31, 2015

               

Company

               

Tier I leverage

   $ 84,608         9.92   $ 34,116         4.0     N/A         N/A   

Common equity tier 1

     84,608         12.02        31,675         4.5        N/A         N/A   

Tier I risk-based capital

     84,608         12.02        42,234         6.0        N/A         N/A   

Total risk-based capital

     92,431         13.13        56,317         8.0        N/A         N/A   

Bank

               

Tier I leverage

   $ 84,196         9.88   $ 34,087         4.0   $ 42,609         5.0

Common equity tier 1

     84,196         11.97        31,653         4.5        45,720         6.5   

Tier I risk-based capital

     84,196         11.97        42,204         6.0        56,271         8.0   

Total risk-based capital

     92,019         13.08        56,281         8.0        70,351         10.0   

December 31, 2014

               

Company and Bank

               

Tier I leverage

   $ 42,542         9.71   $ 17,525         4.0   $ 21,906         5.0

Tier I risk-based capital

     42,542         12.19        13,960         4.0        20,939         6.0   

Total risk-based capital

     46,942         13.45        27,921         8.0        34,901         10.0   

 

F-54


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS (CONTINUED)

 

In July 2013, the Bank’s regulators adopted revised regulatory capital requirements known as “Basel III”, which became effective January 1, 2015. Required capital ratios applicable to the Bank under these guidelines are presented in the preceding table. The new requirements also establish a “capital conservation buffer” of 2.5% that will be phased in over four years. If capital levels fall below the minimum requirement plus the capital conservation buffer, the Bank will be subject to restrictions related dividend payments, share repurchases, and certain employee bonuses.

NOTE 14 - COMMITMENTS AND CONTINGENCIES

The Company has federal funds lines at other financial institutions with availability totaling $39,300 and $32,800 at December 31, 2015 and 2014, respectively. At December 31, 2014, the Company had an outstanding balance of $6,651 under these federal funds lines. The Company had no outstanding balance under these lines as of December 31, 2015. The Company also has an unsecured line of credit at IDC Deposits with availability of $20,000. The Company did not have an outstanding balance under this line of credit at December 31, 2015 or 2014.

At December 31, 2015, the Company has $25,000 in standby letters of credit with the Federal Home Loan Bank, with $19,000 pledged to secure municipal deposits.

At December 31, 2015, the Company has employment agreements with certain executive officers. Upon the occurrence of an “Event of Termination” as defined by the agreements, the Company has an obligation to pay each of the executive officers lump sum payments as defined in the agreements.

 

F-55


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 15 - LEASES

The Company’s principal offices are located at 1736 Carothers Parkway in Brentwood, Tennessee in Williamson County. The Company leases these offices from a related third party but owns the leasehold improvements.

The Company leases additional offices for its operation center and branch at 101 Creekstone Boulevard in Franklin, Tennessee from a related third party but owns the leasehold improvements.

A summary of the Company’s leased facilities (other than month-to-month agreements) follows:

 

Property Description

 

Base Lease

Expiration Date

 

Base Lease Term
With Renewal
Periods

 

Escalation
Clause

1736 Carothers Parkway, Brentwood

  February 28, 2025   25 years   3% annually, beginning March 1, 2020

6005 Nolensville Road, Nashville

  September 30, 2018   20 years   none

5109 Peter Taylor Park Drive, Brentwood

  July 31, 2016   17 years   3% annually

4108 Hillsboro Pike, Nashville

  November 30, 2021   27 years   10% after 5th year of initial term

101 Creekstone Boulevard, Franklin

  March 31, 2020   20 years   Consumer Price Index with a cap of 2% annually

711 East Main Street, Suite 105, Hendersonville

  October 31, 2017   5 years   2.5% annually

745 South Church Street, Murfreesboro

  April 15, 2015   3 years   $100 annually

922 Harpeth Valley Place, Nashville

  January 31, 2017   Annual   none

On January 7, 2016, the lease agreement for the Franklin office was extended to April 1, 2026, and the escalation clause was changed to 1% annually, beginning April 1, 2016.

The Company has classified all leases as operating lease agreements for office space, copiers, and an automobile. Future minimum rental payments required under the terms of the non-cancellable leases are as follows:

 

Year Ending December 31,

      

2016

   $ 1,582   

2017

     1,454   

2018

     1,404   

2019

     1,337   

2020

     926   

Thereafter

     2,433   
  

 

 

 

Total

   $     9,136   
  

 

 

 

Total rent expense under the leases amounted to $2,094 and $1,876, respectively, during the years ended December 31, 2015 and 2014.

 

F-56


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 16 - RELATED PARTY TRANSACTIONS

The main office, operations center, and Franklin branch are leased from Corporations in which owners in the Corporations serve as members of the Company’s Board of Directors. The amounts paid under these leases totaled $996 and $972 during the years ended December 31, 2015 and 2014, respectively.

Rent commitments to these related parties, before considering renewal options that generally are present, were as follows for the year ending December 31:

 

2016

   $ 1,007   

2017

     1,018   

2018

     1,028   

2019

     1,039   

2020

     628   

Thereafter

     2,185   
  

 

 

 

Total

   $     6,905   
  

 

 

 

NOTE 17 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection lines, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

The contractual amounts of financial instruments with off-balance-sheet risk at December 31, 2015 and 2014 were as follows:

 

     2015      2014  

Unused lines of credit

     

Fixed

   $ 26,957       $ 9,652   

Variable

     93,923         38,701   

Standby letters of credit

     8,776         6,784   
  

 

 

    

 

 

 

Total

   $ 129,656       $ 55,137   
  

 

 

    

 

 

 

 

F-57


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 18 - DERIVATIVES

During the second quarter of 2014, the Company began executing an approximate $10,300 specific investment and related swap strategy. The strategy called for the purchase of approximately $10,500 of investment grade municipal securities with the simultaneous execution of third-party swap arrangements effectively converting the fixed municipal yields to floating rates. These fair value hedges are intended to reduce the interest rate risk associated with the underlying hedged item by mitigating the risk of changes in fair value based on fluctuations in interest rates. The Company utilized the same strategy in the first and third quarters of 2015 adding an additional $6,300 and $4,900 of similar investments and related swaps, respectively.

These derivative instruments were designated and qualify as a fair value hedge. Accordingly, the gain or loss on the derivatives as well as the offsetting gain or loss on the available-for-sale securities attributable to the hedged risk are recognized in current earnings. At December 31, 2015, the Company’s fair value hedges are effective and are not expected to have a significant impact on our net income over the next 12 months.

The notional amounts of the swap agreements totaled $21,500 at December 31, 2015 with fair values totaling $77 recorded in other assets and $572 recorded in other liabilities. The notional amounts of the swap agreements totaled $10,300 at December 31, 2014 with fair values totaling $250 recorded in other liabilities.

NOTE 19 - EARNINGS PER SHARE

The following is a summary of the components comprising basic and diluted earnings per common share of stock (EPS):

 

     Year Ended
December 31,
 
     2015      2014  

Basic EPS Computation

     

Net income attributable to common shareholders

   $ 5,575       $ 3,896   

Weighted average common shares outstanding

     6,329,316         3,993,206   
  

 

 

    

 

 

 

Basic earnings per common share

   $ 0.88       $ 0.98   
  

 

 

    

 

 

 

Diluted EPS Computation

     

Net income attributable to common shareholders

   $ 5,575       $ 3,896   

Weighted average common shares outstanding

     6,329,316         3,993,206   

Dilutive effect of stock options

     149,636         60,598   
  

 

 

    

 

 

 

Adjusted weighted average common shares outstanding

     6,478,952         4,053,804   
  

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.86       $ 0.96   
  

 

 

    

 

 

 

 

F-58


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 20 - SEGMENT REPORTING

The Company has two reportable business segments: retail banking and residential mortgage banking. Segment information is derived from the internal reporting system utilized by management. Revenues and expenses for segments reflect those, which can be specifically identified and have been assigned based on internally developed allocation methods. Financial results have been presented, to the extent practicable, as if each segment operated on a stand-alone basis.

Retail Banking provides deposit and lending services to consumer and business customers within our primary geographic markets. Our customers are serviced through branch locations, ATMs, online banking, and mobile banking.

Residential Mortgage Banking originates first lien residential mortgage loans throughout the United States. These loans are typically underwritten to government agency standards and sold to third party secondary market mortgage investors.

The following tables present summarized results of operations for the Company’s business segments:

 

     Year Ended December 31, 2015  
     Retail
Banking
     Residential
Mortgage
Banking
     Consolidated  

Net interest income

   $ 25,931       $ 1,239       $ 27,170   

Provision for loan losses

     (270      —           (270

Noninterest income

     1,383         10,999         12,382   

Noninterest expense

     19,590         11,979         31,569   

Income tax expense (benefit)

     2,419         (148      2,271   
  

 

 

    

 

 

    

 

 

 

Consolidated net income

     5,575         407         5,982   

Noncontrolling interest in net (income) loss of subsidiary

     —           (407      (407
  

 

 

    

 

 

    

 

 

 

Net income attributable to common shareholders

   $ 5,575       $ —         $ 5,575   
  

 

 

    

 

 

    

 

 

 
     Year Ended December 31, 2014  
     Retail
Banking
     Residential
Mortgage
Banking
     Consolidated  

Net interest income

   $ 14,996       $ 590       $ 15,586   

Provision for loan losses

     (1,500      —           (1,500

Noninterest income

     1,161         3,447         4,608   

Noninterest expense

     11,945         5,221         17,166   

Income tax expense

     1,816         —           1,816   
  

 

 

    

 

 

    

 

 

 

Consolidated net income

     3,896         (1,184      2,712   

Noncontrolling interest in net (income) loss of subsidiary

     —           1,184         1,184   
  

 

 

    

 

 

    

 

 

 

Net income attributable to common shareholders

   $ 3,896       $ —         $ 3,896   
  

 

 

    

 

 

    

 

 

 

 

F-59


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 21 - MORTGAGE OPERATIONS

During 2011, the Company and VHC Fund 1, LLC organized Reliant Mortgage Ventures, LLC (the “Venture”) for the purpose of improving the Company’s mortgage operations. The Company holds 51% of the governance rights of the Venture and 30% of the Venture’s financial rights to profits. VHC Fund 1, LLC holds 49% of the governance rights of the Venture and 70% of the related financial rights. VHC Fund 1, LLC is controlled by an immediate family member of a member of the Company’s board of directors. Under the membership agreement, the non-controlling member receives 70% of the profits of the Venture, and the Company receives 30% of the profits once the non-controlling member recovers its cumulative losses. The non-controlling member is responsible for 100% of the Venture’s losses.

Direct costs incurred by the Company attributable to the mortgage operations are allocated to the Venture but no overhead or indirect costs are currently allocated.

Under ASC 810, if the Company is deemed to be the primary beneficiary it is required to consolidate a variable interest entity (VIE) if it has a variable interest in the VIE which the Company has a controlling financial interest. For such purposes, the determination of whether a controlling financial interest exists is based on whether a single party has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. ASC 810 requires continual reconsideration of conclusions reached regarding which interest holder is a VIE’s primary beneficiary and disclosures surrounding those VIE’s which have not been consolidated. The consolidation methodology provided in this footnote as of December 31, 2015 and 2014 has been prepared in accordance with ASC 810.

Based on the contractual terms of the membership agreement and the design of the Venture, management’s judgment is that the Venture is a VIE and is to be included in the consolidated financial statements of the Bank because the Bank is deemed to be the primary beneficiary. The income and loss is included in the consolidated results of operations. The portion of the income and loss attributable to the non-controlling member (100% for 2015 and 2014) are included in non-controlling interest in net (income) loss of subsidiary on the accompanying consolidated statements of operations. There are no recourse provisions available to creditors or beneficial interest holders of the Venture to the general credit of the Company.

As of December 31, 2015, the cumulative losses to date of the Venture totaled $2,358. The Venture will have to generate net income of this amount before the Company will participate in future earnings.

At December 31, 2015, the assets and liabilities of the Venture is a payable to the minority interest of $122, which is included in other liabilities in the consolidated balance sheet. At December 31, 2014, the asset of the Venture was a receivable from the minority interest of $590 included in other assets in the consolidated balance sheet. See Note 20 for the operating results of the Venture, which is described as Residential Mortgage Banking.

There are no restrictions on any of the assets of the Venture. During 2015 and 2014, there were no changes in the risks associated with the Company’s involvement with the Venture.

 

F-60


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 22 - BUSINESS COMBINATION

On March 10, 2015, the shareholders of Commerce Union Bancshares, Inc. (“Commerce Union”) approved a merger between Commerce Union Bank and Reliant Bank (“Reliant”) which became effective on April 1, 2015 (“the Merger”). At the effective time of the Merger, each outstanding share and option to purchase a share of Reliant common stock converted into the right to receive 1.0213 shares of Commerce Union common stock. After the Merger was completed, Commerce Union’s shareholders owned approximately 44.5% of the common stock of the Company and Reliant Bank’s shareholders owned approximately 55.5% of the common stock of the Company on a fully diluted basis.

The Merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations. As such, for accounting purposes, Reliant was considered to have acquired Commerce Union in this transaction. As a result, the historical financial statements of the Company will be the historical financial statements of Reliant. The assets and liabilities of Commerce Union as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of Reliant. Any excess of purchase price over the net estimate fair values of the acquired assets and assumed liabilities of Commerce Union were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill. Goodwill arising from the acquisition consists primarily of synergies of the combined operations. The goodwill resulting from this business combination is not deductible for tax purposes.

 

F-61


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 22 - BUSINESS COMBINATION (CONTINUED)

 

As mentioned above, in periods following the Merger, the comparative historical financial statements of the Company are those of Reliant prior to the Merger. These financial statements include the results attributable to the operations of Commerce Union beginning on April 1, 2015.

The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed and goodwill recognized:

 

Calculation of Purchase Price

  

Shares of CUB common stock outstanding as of March 31, 2015

     3,069,030   

Estimated market price of CUB common stock on April 1, 2015

   $ 14.95   
  

 

 

 

Estimated fair value of CUB common stock

   $ 45,882   

Estimated fair value of CUB stock options

     2,019   
  

 

 

 

Total consideration

   $ 47,901   
  

 

 

 

Allocation of Purchase Price

  

Total consideration above

   $ 47,901   
  

 

 

 

Fair value of assets acquired and liabilities assumed

  

Cash and cash equivalents

   $ 12,378   

Investment securities available for sale

     29,487   

Loans

     248,122   

Premises and equipment

     5,807   

Deferred tax asset, net

     549   

Bank owned life insurance

     4,181   

Core deposit intangible

     1,901   

Prepaid and other assets

     4,229   

Deposits

     (247,307

Securities sold under repurchase agreements

     (488

Other borrowings

     (20,856

Payables and other liabilities

     (733
  

 

 

 

Total fair value of net assets acquired

     37,270   
  

 

 

 

Goodwill

   $ 10,631   
  

 

 

 

 

F-62


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 22 - BUSINESS COMBINATION (CONTINUED)

 

Pro forma data for the year ended December 31, 2015 and 2014 in the table below presents information as if the merger occurred at the beginning of each year.

 

     Year Ended
December 31,
 
     2015      2014  

Net interest income

   $ 30,355       $ 27,962   

Net income available to common shareholders

     6,221         6,980   

Earnings per share—basic

     0.88         0.99   

Earnings per share—diluted

     0.85         0.97   

Supplemental pro forma earnings in the above table for the years ended December 31, 2015 and 2014 include $849 and $1,462 of nonrecurring costs, respectively.

NOTE 23 - QUARTERLY FINANCIAL RESULTS (UNAUDITED)

The following is a summary of consolidated quarterly financial results for the year ended December 31, 2015:

 

     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Interest income

   $ 4,473       $ 8,224       $ 8,483       $ 8,708   

Net interest income

     4,069         7,481         7,719         7,901   

Consolidated net income

     541         1,570         2,340         1,531   

Noncontrolling interest in net (income) loss of subsidiary

     71         32         (507      (3

Net income attributable to common shareholders

     612         1,602         1,833         1,528   

Basic earnings per share

     0.16         0.23         0.26         0.21   

Diluted earnings per share

     0.15         0.22         0.25         0.21   

The following is a summary of consolidated quarterly financial results for the year ended December 31, 2014:

 

     First
Quarter
     Second
Quarter
     Third
Quarter
     Fourth
Quarter
 

Interest income

   $ 3,974       $ 4,126       $ 4,622       $ 4,493   

Net interest income

     3,575         3,724         4,203         4,084   

Consolidated net income

     763         501         322         1,126   

Noncontrolling interest in net (income) loss of subsidiary

     311         489         527         (143

Net income attributable to common shareholders

     1,074         990         849         983   

Basic earnings per share

     0.26         0.25         0.21         0.25   

Diluted earnings per share

     0.26         0.24         0.21         0.24   

 

F-63


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 24 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION

The following tables present parent company condensed financial statements as of and for the year ended December 31, 2015. Prior to 2015, the parent company was under different ownership.

CONDENSED BALANCE SHEET

DECEMBER 31, 2015

 

ASSETS

  

Cash and cash equivalents

   $ 113   

Investment in subsidiary

     96,338   

Other assets

     2,412   
  

 

 

 

Total assets

   $ 98,863   
  

 

 

 

LIABILITIES AND EQUITY

  

Accrued expenses and other liabilities

     2,112   

Shareholders’ equity

     96,751   
  

 

 

 

Total liabilities and shareholders’ equity

   $ 98,863   
  

 

 

 

 

F-64


Table of Contents

COMMERCE UNION BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

DECEMBER 31, 2015 AND 2014

(Dollar amounts in thousands except per share amounts)

 

NOTE 24 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

 

CONDENSED STATEMENT OF INCOME YEAR

ENDED DECEMBER 31, 2015

 

Dividends from subsidiary

   $  3,139   

Other expense

     1,413   
  

 

 

 

Income before income tax and undistributed income from subsidiary

     1,726   

Income tax expense (benefit)

     (446

Equity in undistributed income from subsidiary

     3,403   
  

 

 

 

Net income

   $ 5,575   
  

 

 

 

CONDENSED STATEMENT OF CASH FLOWS

YEAR ENDED DECEMBER 31, 2015

 

Cash flows from operating activities

  

Net income

   $ 5,575   

Adjustments:

  

Equity in undistributed income from subsidiary

     (3,403

Change in other assets

     (2,337

Change in other liabilities

     336   
  

 

 

 

Net cash from operating activities

     171   
  

 

 

 

Cash flows from investing activities

  

Investment in subsidiary

     (1,895

Cash from merger

     17   
  

 

 

 

Net cash from investing activities

     (1,878
  

 

 

 

Cash flows from financing activities

  

Proceeds from equity issuances, net

     1,820   
  

 

 

 

Net cash from financing activities

     1,820   
  

 

 

 

Net change in cash and cash equivalents

     113   

Beginning cash and cash equivalents

     —     
  

 

 

 

Ending cash and cash equivalents

   $ 113   
  

 

 

 

 

F-65


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

  

Description

  

Location

  2.1    Agreement and Plan of Merger, dated as of April 25, 2014, by and among Commerce Union Bancshares, Inc., Commerce Union Bank, and Reliant Bank    Incorporated by reference to Appendix A to Form 424(b)(3) filed January 30, 2015
  2.2    First Amendment to the Agreement and Plan of Merger, dated as of December 31, 2014, by and among Commerce Union Bancshares, Inc., Commerce Union Bank, and Reliant Bank    Incorporated by reference to Appendix A to Form 424(b)(3) filed January 30, 2015
  3.1    Amended and Restated Charter of Commerce Union Bancshares, Inc.    Incorporated by reference to Exhibit 3.1 to Form S-4 filed July 3, 2014
  3.2    Amended and Restated Bylaws of Commerce Union Bancshares, Inc.    Incorporated by reference to Exhibit 3.2 to Form S-4 filed July 3, 2014
  4.1    Specimen certificate representing the common stock, par value $1.00 per share, of Commerce Union Bancshares, Inc.    Incorporated by reference to Exhibit 4.1 to Form S-4 filed July 3, 2014
10.1**    Employment Agreement, dated as of April 1, 2015, by and between William Ronald DeBerry and Commerce Union Bancshares, Inc.    Incorporated by reference to Exhibit 10.1 to Form 8-K filed April 6, 2015
10.2**    Employment Agreement, dated as of April 1, 2015, by and between Devan D. Ard, Jr. and Commerce Union Bancshares, Inc. and Commerce Union Bank    Incorporated by reference to Exhibit 10.2 to Form 8-K filed April 6, 2015
10.3**    Employment Agreement, dated as of April 1, 2015, by and between J. Daniel Dellinger and Commerce Union Bank    Incorporated by reference to Exhibit 10.3 to Form 8-K filed April 6, 2015
10.4**    Employment Agreement, dated as of April 1, 2015, by and between Michael Scott McKeown and Commerce Union Bancshares, Inc. and Commerce Union Bank    Incorporated by reference to Exhibit 10.4 to Form 8-K filed April 6, 2015
10.5**    Form of Resignation and Release of Claims    Incorporated by reference to Exhibit 10.5 to Form S-4 filed July 3, 2014
10.6    Lease Agreement, dated as of January 31, 2013, by and between MarCor Properties, a partnership, and Commerce Union Bank    Incorporated by reference to Exhibit 10.6 to Form S-4 filed July 3, 2014
10.7    Rental Agreement, dated as of March 28, 2013, by and between Springfield Executive Suites LLC and Commerce Union Bank    Incorporated by reference to Exhibit 10.7 to Form S-4 filed July 3, 2014
10.8**    Form of Organizer Stock Option Agreement    Incorporated by reference to Exhibit 10.8 to Form S-4 filed July 3, 2014
10.9**    Form of First Amendment to Organizer Stock Option Agreement    Incorporated by reference to Exhibit 10.9 to Form S-4 filed July 3, 2014
10.10**    Form of Second Amendment to Organizer Stock Option Agreement    Incorporated by reference to Exhibit 10.10 to Form S-4 filed July 3, 2014
10.11**    Form of Employee Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.11 to Form S-4 filed July 3, 2014
10.12**    Form of First Amendment to Employee Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.12 to Form S-4 filed July 3, 2014
10.13**    Form of Second Amendment to Employee Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.13 to Form S-4 filed July 3, 2014
10.14**    Form of Management Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.14 to Form S-4 filed July 3, 2014


Table of Contents

Exhibit No.

  

Description

  

Location

10.15**    Form of First Amendment to Management Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.15 to Form S-4 filed July 3, 2014
10.16**    Form of Second Amendment to Management Incentive Stock Option Agreement    Incorporated by reference to Exhibit 10.16 to Form S-4 filed July 3, 2014
10.17**    Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan    Incorporated by reference to Exhibit 10.17 to Form S-4 filed July 3, 2014
10.18    Operations Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated as of April 1, 2010    Incorporated by reference to Exhibit 10.1 to Form 8-K filed January 22, 2016
10.19    Branch Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated as of April 1, 2010    Incorporated by reference to Exhibit 10.2 to Form 8-K filed January 22, 2016
10.20    First Amendment to the Operations Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated June 1, 2011    Incorporated by reference to Exhibit 10.3 to Form 8-K filed January 22, 2016
10.21    First Amendment to the Branch Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated June 1, 2011    Incorporated by reference to Exhibit 10.4 to Form 8-K filed January 22, 2016
10.22    Second Amendment to the Operations Lease Agreement by and between RBC Center II, GP (successor-in-interest to RBC Center II, LLC) and Reliant Bank, dated January 15, 2016    Incorporated by reference to Exhibit 10.5 to Form 8-K filed January 22, 2016
10.23    Second Amendment to the Branch Lease Agreement by and between RBC Center II, GP (successor-in-interest to RBC Center II, LLC) and Reliant Bank, dated January 15, 2016    Incorporated by reference to Exhibit 10.6 to Form 8-K filed January 22, 2016
10.24**    Form of Management Incentive Stock Option Agreement for grants under 2015 Equity Compensation Plan    Filed herewith
10.25**    Employment Agreement, dated as of March 22, 2016, by and between Wallace E. Gammon, Jr. and Reliant Bank    Incorporated by reference to Exhibit 10.1 to Form 8-K filed March 22, 2016
21.1    Subsidiaries of Commerce Union Bancshares, Inc. and Commerce Union Bank    Filed herewith
23.1    Consent of Maggart & Associates, P.C.    Filed herewith
23.2    Consent of Kraft CPAs PLLC    Filed herewith
31.1    Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)    Filed herewith
31.2    Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)    Filed herewith
32.1    Certification of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act    Filed herewith

 

** Indicates compensatory plan or arrangement