Attached files

file filename
EX-32 - EXHIBIT 32 - Reliant Bancorp, Inc.ex_106816.htm
EX-31.2 - EXHIBIT 31.2 - Reliant Bancorp, Inc.ex_106815.htm
EX-31.1 - EXHIBIT 31.1 - Reliant Bancorp, Inc.ex_106814.htm
EX-23.1 - EXHIBIT 23.1 - Reliant Bancorp, Inc.ex_106813.htm
EX-21.1 - EXHIBIT 21.1 - Reliant Bancorp, Inc.ex_106812.htm
EX-10.5 - EXHIBIT 10.5 - Reliant Bancorp, Inc.ex_108108.htm
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K


  ☒

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the fiscal year ended December 31, 2017

 

  ☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                     to                         

 

Commission file number 001-37391


 

REliant bancorp, inc.

(Exact name of registrant as specified in its charter)


 

Tennessee

37-1641316

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

   
1736 Carothers Parkway, Suite 100 Brentwood, Tennessee 37027
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (615) 221-2020

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class Name of Exchange on which Registered
   
common stock, par value $1.00 per share Nasdaq Capital Market

 

                        

Securities registered pursuant to Section 12(g) of the Act:

None

 


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    ☐  Yes     ☒  No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    ☐  Yes    ☒ No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     ☒Yes     ☐ No

 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     ☒   Yes    ☐   No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    ☒  

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

       

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

       
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

             

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ☐  Yes    ☒    No

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold as of June 30, 2017 was $161,560,992 (computed on the basis of $23.87 per share).

 

APPLICABLE ONLY TO CORPORATE REGISTRANTS

 

The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of March 15, 2018 was 11,475,387.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the definitive proxy statement for the annual meeting of shareholders, scheduled to be held May 17, 2018, are incorporated by reference into Part III of this Form 10-K.

 



 

 

 

TABLE OF CONTENTS

 

Item No.

Page No.

 

 

 

 

PART I

 

2

     

ITEM 1.

BUSINESS

2

ITEM 1A.

RISK FACTORS

14

ITEM 1B.

UNRESOLVED STAFF COMMENTS

27

ITEM 2.

PROPERTIES

27

ITEM 3.

LEGAL PROCEEDINGS

27

ITEM 4.

MINE SAFETY DISCLOSURES

27

     

PART II

 

28

     

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

28

ITEM 6.

SELECTED FINANCIAL DATA

30

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

32

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

60

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

60

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

60

ITEM 9A.

CONTROLS AND PROCEDURES

60

ITEM 9B.

OTHER INFORMATION

61

     

PART III

 

62

     

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

62

ITEM 11.

EXECUTIVE COMPENSATION

62

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

62

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

62

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

62

     

PART IV

 

63

     

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

63

 

 

 

FORWARD-LOOKING STATEMENTS

 

Reliant Bancorp, Inc. (Reliant Bancorp) may from time to time make written or oral statements, including statements contained in this report (including, without limitation, certain statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7), that constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 (the Exchange Act). The words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking. All forward-looking statements are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of Reliant Bancorp to differ materially from any results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others:  (i) the possibility that our asset quality would decline or that we experience greater loan losses than anticipated, (ii) increased levels of other real estate, primarily as a result of foreclosures, (iii) the impact of liquidity needs on our results of operations and financial condition, (iv) competition from financial institutions and other financial service providers, (v) the risk that the cost savings and any revenue synergies from our merger with Community First, Inc. (Community First) may not be realized or take longer than anticipated to be realized, (vi) the effect of the announcement or completion of the Community First merger on employee and customer relationships and operating results (including, without limitation, difficulties in maintaining relationships with employees and customers), (vii) the risk that integration of Community First’s operations with those of Reliant Bancorp will be materially delayed or will be more costly or difficult than expected, (viii) the amount of costs, fees, expenses, and charges related to the Community First merger, (ix) reputational risk and the reaction of the parties’ customers, suppliers, employees or other business partners to the Community First merger, (x) the dilution caused by Reliant Bancorp’s issuance of additional shares of its common stock in the Community First merger, and (xi) general competitive, economic, political and market conditions, including economic conditions in the local markets where we operate, (xii) the impact of negative developments in the financial industry and U.S. and global capital and credit markets, (xiii) our ability to retain the services of key personnel, (xiv) our ability to adapt to technological changes, (xv) risks associated with litigation, including the applicability of insurance coverage; (xvi) the vulnerability of Reliant Bank’s digital network and online banking portals, and the systems of parties with whom Reliant Bancorp and Reliant Bank contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (xvii) changes in state and federal legislation, regulations or policies applicable to banks, including regulatory or legislative developments; (xviii) adverse results (including costs, fines, reputational harm and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions; and (xix) general competitive, economic, political and market conditions. A more detailed description of these and other risks is contained in “Item 1A. Risk Factors” below. Many of such factors are beyond Reliant Bancorp’s ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Reliant Bancorp does not intend to update or reissue any forward-looking statements contained in this report as a result of new information or other circumstances that may become known to Reliant Bancorp.

 

 

PART I

ITEM 1.

BUSINESS

 

Overview

 

Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.) (the “Company” or “Reliant Bancorp”), a Tennessee corporation, was incorporated on March 4, 2011, to serve as a holding company for and the sole shareholder of Reliant Bank (f/k/a Commerce Union Bank). It became the holding company of Reliant Bank upon completion of Reliant Bank’s reorganization into a holding company structure on June 6, 2012.

 

Reliant Bancorp is a registered financial holding company under the Bank Holding Company Act of 1956, as amended, and under the bank holding company laws of the State of Tennessee. Reliant Bank was organized in April 17, 2006, as a state chartered bank under the laws of the State of Tennessee. Reliant Bank opened for business on August 14, 2006.

 

Acquisitions

 

Commerce Union /Legacy Reliant Bank Merger

 

On April 1, 2015, the Company completed the acquisition of legacy Reliant Bank, a Tennessee banking corporation (“Legacy Reliant Bank”). The Legacy Reliant Bank merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations. As such, for accounting purposes, Legacy Reliant Bank was considered to be acquiring Reliant Bancorp in this transaction. As a result, the financial statements of the Company prior to the Legacy Reliant Bank merger are the historical financial statements of Legacy Reliant Bank. In periods following the Legacy Reliant Bank merger, the comparative historical financial statements of the Company are those of Legacy Reliant Bank prior to the merger. These consolidated financial statements include the results attributable to the operations of the Company beginning on April 1, 2015.

 

Community First, Inc. Merger

 

On August 22, 2017, Reliant Bancorp entered into an Agreement and Plan of Merger with Community First, Inc. (“Community First”), Pioneer Merger Sub, Inc., a wholly owned subsidiary of Reliant Bancorp, Reliant Bank, and Community First Bank & Trust, a Tennessee-chartered commercial bank and wholly owned subsidiary of Community First (“Community First Bank”). On January 1, 2018, Reliant Bancorp completed the acquisition of Community First and Community First Bank and issued approximately 2,416,444 shares of Reliant Bancorp common stock valued at approximately $62.0 million. All of Community First’s outstanding restricted share awards became fully vested and were cancelled and converted automatically into the right to receive the merger consideration.

 

Target Markets

 

Reliant Bancorp, through its subsidiary Reliant Bank, provides a full range of traditional banking services throughout the Middle Tennessee Region and the Nashville-Davidson-Murfreesboro-Franklin Metropolitan Statistical Area (the Nashville MSA). Based on the deposit market share data published by FDIC as of June 30, 2017, the latest available date, Reliant Bank is ranked the 14th largest bank in the Nashville MSA. Reliant Bank primarily markets its services to small businesses and residents of its markets. Reliant Bank operates its main office and seven branches in Davidson, Robertson, Sumner, and Williamson counties in Tennessee. Additionally, Reliant Bank operates mortgage production offices in Hendersonville, Tennessee, and Timonium, Maryland and loan and deposit production offices in Murfreesboro and Chattanooga, Tennessee. Following the Community First merger effective January 1, 2018, Reliant Bank added seven branches in Columbia, Mount Pleasant, Centerville, Lyles, and Thompson Station, Tennessee.

 

Employees

 

As of December 31, 2017, Reliant Bancorp and Reliant Bank had 168 employees on a full-time or part-time basis. The employees are not represented by a collective bargaining unit. Reliant Bancorp believes that its relationship with its employees is good. Reliant Bank employs seasoned banking professionals with experience in the market area and who are active in their communities.

 

 

Products and Services Overview

 

Reliant Bank is a full-service community bank. Its principal business is banking, consisting of lending and deposit gathering (as well as other banking-related products and services) to businesses and individuals of the communities it serves, and the operational support to deliver, fund and manage such banking services. Reliant Bank provides a wide range of commercial banking services for businesses and individuals, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumers, commercial and real estate. Reliant Bank’s profitability is dependent on responsible lending with strong focus on lending standards to help ensure long-term growth in assets, loans, deposits and net income in a manner consistent with safe, sound and prudent banking practices. To achieve this goal, Reliant Bank’s strategy is to: (1) expand loans and deposits through organic market share growth and strategic acquisitions; (2) provide customers with a breadth of products and financial services; (3) employ, empower and motivate management to provide personalized customer service, consistent with the best traditions of community banking, while maximizing profits; and (4) maintain asset quality and control overhead expense.

 

Reliant Bank provides a variety of loans, deposits and related services to its business customers. Such services included but are not limited to business checking, deposit products and services, business loans, and lines of credit. Reliant Bank offers similar service to its consumers, including but not limited to personal loans, checking, residential mortgage loans and mortgage refinancing, safe deposit boxes, debit cards, direct deposit, and official bank checks.

 

Competition

 

Reliant Bank has substantial competition in attracting and retaining deposits and making loans to its customers in all of its principal markets. We face competition in all areas of our operations from a variety of different competitors, many of which are larger and have more financial resources than we do. Such competitors primarily include national, regional, and internet banks, in addition to other community banks that seek to offer service levels similar to ours. We also face competition from many others types of financial institutions, including, without limitation, savings and loans associations, credit unions, finance companies, brokerage firms, insurance companies, and other financial intermediaries.

 

The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Banks, securities firms, and insurance companies can operate as affiliates under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting), and merchant banking. Also, technology has lowered barriers to entry and made it possible for nonbanks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our non-bank competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can. Finally, as a result of the passage of the Tax Cuts and Jobs Act, which was signed into law in late 2017, our competitors may choose to offer lower interest rates and pay higher deposit rates than we do.

 

We believe that we successfully compete with larger banks and other community banks in our target markets by focusing on personal service and financial products to meets the needs of the community.

 

Intellectual Property

 

Reliant Bank utilizes the ownership rights to two registered trademarks with the United States Patent and Trademark Office for the protection of “RELIANT BANK” in the company’s respective colors and fonts. Reliant Bank also utilizes the website domains of reliantbank.com. Reliant Bancorp also holds the rights to three registered trademarks with the United States Patent and Trademark Office for the continued protection of “COMMERCE UNION BANK” in the former entity’s respective colors and fonts.

 

 

Supervision and Regulation

 

Reliant Bancorp, Inc.

 

Reliant Bancorp owns 100% of the stock of Reliant Bank, and therefore, we are considered a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). As a result, we are primarily subject to the supervision, examination and reporting requirements of the Federal Reserve under the Bank Holding Company Act and the regulations promulgated thereunder. Moreover, as a bank holding company of a bank located in Tennessee, we also are subject to the Tennessee Banking Act.

 

The Bank Holding Company Act, subject to certain exceptions, also prohibits a bank holding company from engaging in or acquiring direct or indirect control of more than 5% of the voting stock of any company engaged in non-banking activities. An exception to this prohibition is for activities expressly found by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto.

 

As a bank holding company, Reliant Bancorp is required to file semi-annual reports with the Federal Reserve together with any additional information as the Federal Reserve may require. The Federal Reserve may also examine Reliant Bancorp.

 

Bank holding companies are required to act as a source of financial strength to each subsidiary bank and to commit resources to support each such subsidiary. This support may be required at times when a holding company may not be able to provide such support. In the event of a loss suffered or anticipated by the FDIC - as a result of default of a banking or thrift subsidiary of Reliant Bancorp or related to FDIC assistance provided to a subsidiary in danger of default - the other banking subsidiaries of Reliant Bancorp, if any, may be assessed for the FDIC’s loss, subject to certain exceptions.

 

Regulation Y of the Rules and Regulations of the Federal Reserve Board of Governors requires persons acting directly or indirectly or in concert with one or more persons to give the Federal Reserve 60 days’ prior written notice before acquiring control of a bank holding company. Under the regulation, control is defined as the ownership or control with the power to vote 25% or more of any class of voting securities of the bank holding company. The regulation also provides for a presumption of control if a person owns, controls, or holds with the power to vote 10% or more (but less than 25%) of any class of voting securities, and if no other person owns a greater percentage of that class of voting securities.

 

Payment of Dividends

 

Reliant Bancorp is a legal entity separate and distinct from Reliant Bank. The principal source of Reliant Bancorp’s cash flow, including cash flow to pay interest to its holders of trust preferred securities, and any dividends payable to common shareholders, are dividends that Reliant Bank pays to Reliant Bancorp as its sole shareholder. Under Tennessee law, Reliant Bancorp is not permitted to pay dividends if, after giving effect to such payment, it would not be able to pay its debts as they become due in the usual course of business or its total assets would be less than the sum of its total liabilities plus any amounts needed to satisfy any preferential rights if it were dissolving. In addition, in deciding whether or not to declare a dividend of any particular size, Reliant Bancorp’s board of directors must consider its and Reliant Bank’s current and prospective capital, liquidity, and other needs.

 

 

Additionally, various federal and state statutory provisions limit the amount of dividends subsidiary banks can pay to their holding companies without regulatory approval. The payment of dividends by any bank also may be affected by other factors, such as the maintenance of adequate capital for such subsidiary bank. In addition to the foregoing restrictions, the Federal Reserve has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The Federal Reserve has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the Federal Reserve’s view that a bank holding company experiencing earnings weaknesses should not pay cash dividends that exceed its net income or that could only be funded in ways that weaken the bank holding company’s financial health, such as by borrowing. Furthermore, the Tennessee Department of Financial Institutions (“TDFI”) also has authority to prohibit the payment of dividends by a Tennessee chartered bank when it determines such payment to be an unsafe and unsound banking practice. Should an insured member bank controlled by a bank holding company be “significantly undercapitalized” under the applicable federal bank capital ratios, or if the bank subsidiary is “undercapitalized” and has failed to submit an acceptable capital restoration plan or has materially failed to implement such a plan, the Federal Reserve may require prior approval for any capital distribution by the bank holding company. In addition, since our legal entity is separate and distinct from Reliant Bank and does not conduct stand-alone operations, our ability to pay dividends depends on the ability of Reliant Bank to pay dividends to us, which is also subject to regulatory restrictions.

 

During the year ended December 31, 2017, Reliant Bancorp declared dividends throughout the year of $0.24 per share on outstanding shares of common stock for a total of $2,024,561 in aggregate dividend declarations for year. The amount and timing of all future dividend payments, if any, is subject to our board’s discretion and will depend on our earnings, capital position, financial condition and other factors, including new regulatory capital requirements, as they become known to us.

 

Other Restrictions

 

A bank holding company and its subsidiaries are also prohibited from acquiring any voting shares of, or interest in, any banks located outside of the state in which the operations of the bank holding company’s subsidiaries are located, unless the bank holding company and its subsidiaries are well-capitalized and well-managed. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tying arrangements in connection with the extension of credit or provision of any property or service. An affiliate of a bank holding company may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for these on the condition that (i) the customer must obtain or provide some additional credit, property or services from or to its bank holding company or subsidiaries thereof or (ii) the customer may not obtain some other credit, property, or services from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of the credit extended.

 

In approving acquisitions by bank holding companies of banks and companies engaged in the banking-related activities described above, the Federal Reserve considers a number of factors, including expected benefits to the public such as greater convenience, increased competition, or gains in efficiency, as weighed against the risks of possible adverse effects such as undue concentration of resources, decreased or unfair competition, conflicts of interest, or unsound banking practices. The Federal Reserve is also empowered to differentiate between new activities and activities commenced through the acquisition of a going concern.

 

The Attorney General of the United States may, within 30 days after approval by the Federal Reserve of an acquisition involving a bank holding company, bring an action challenging such acquisition under the federal antitrust laws, in which case the effectiveness of such approval is stayed pending a final ruling by the courts. Failure of the Attorney General to challenge an acquisition does not, however, exempt the bank holding company from complying with both state and federal antitrust laws after the acquisition is consummated or immunize the acquisition from future challenge under the anti-monopoly provisions of the Sherman Antitrust Act.

 

Capital Guidelines

 

The Federal Reserve has issued risk-based capital guidelines for bank holding companies and member banks. Under the guidelines, the minimum ratio of capital to risk-weighted assets (including certain off-balance sheet items, such as standby letters of credit) is 8%. To be considered a “well-capitalized” bank or bank holding company under the guidelines, a bank or bank holding company must have a total risk-based capital ratio in excess of 10%. At least half of the total capital is to be comprised of common equity, retained earnings, and a limited amount of perpetual preferred stock, after subtracting goodwill and certain other adjustments (“Tier I capital”). The remainder may consist of perpetual debt, mandatory convertible debt securities, a limited amount of subordinated debt, other preferred stock not qualifying for Tier I capital, and a limited amount of loan and lease loss reserves (“Tier II capital”). Reliant Bank is subject to these capital requirements. In addition, the Federal Reserve has adopted a minimum leverage ratio (Tier I capital to total assets) of 3%. Generally, banking organizations are expected to operate well above the minimum required capital level of 3% unless they meet certain specified criteria, including that they have the highest regulatory ratings. Most banking organizations are required to maintain a Tier 1 leverage capital ratio of 3%, plus an additional cushion of at least 1% to 2%. The guidelines also provide that banking organizations experiencing internal growth or making acquisitions are expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance upon intangible assets.

 

 

In July 2013, the federal banking regulators, in response to the statutory requirements of Dodd-Frank, adopted regulations implementing the Basel Capital Adequacy Accord (“Basel III”), which had been approved by the Basel member central bank governors in 2010 as an agreement among the countries’ central banks and bank regulators on the amount of capital banks must hold as a cushion against losses and insolvency. The new minimum capital to risk-weighted assets (“RWA”) requirements are a common equity Tier 1 capital ratio of 4.5%, a Tier 1 capital ratio of 6.0%, and a total capital ratio of 8.0%. The minimum leverage ratio (Tier 1 capital to total assets) is 4.0%. The new rule also changes the definition of capital, mainly by adopting stricter eligibility criteria for regulatory capital instruments, and new constraints on the inclusion of minority interests, mortgage-servicing assets (“MSAs”), deferred tax assets (“DTAs”), and certain investments in the capital of unconsolidated financial institutions. In addition, the new rule requires that most regulatory capital deductions be made from common equity Tier 1 capital. 

 

Under Basel III, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to RWA. Phase-in of the capital conservation buffer requirements began on January 1, 2016, and the requirements will be fully phased in on January 1, 2019. A banking organization with a buffer greater than 2.5% once the capital conservation buffer is fully phased in would not be subject to limits on capital distributions or discretionary bonus payments; however, a banking organization with a buffer of less than 2.5% would be subject to increasingly stringent limitations as the buffer approaches zero. The new rule also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The eligible retained income of a banking organization is defined as its net income for the four calendar quarters preceding the current calendar quarter, based on the organization’s quarterly regulatory reports, net of any distributions and associated tax effects not already reflected in net income. When the new rule is fully phased in, the minimum capital requirements plus the capital conservation buffer will exceed the current prompt corrective action (“PCA”) well-capitalized thresholds.

 

Under the new rule, MSAs and DTAs are subject to stricter limitations than those applicable under the current general risk-based capital rule. More specifically, certain DTAs arising from temporary differences, MSAs, and significant investments in the capital of unconsolidated financial institutions in the form of common stock are each subject to an individual limit of 10% of common equity Tier 1 capital elements and are subject to an aggregate limit of 15% of common equity Tier 1 capital elements. The amount of these items in excess of the 10% and 15% thresholds are to be deducted from common equity Tier 1 capital. Amounts of MSAs, DTAs, and significant investments in unconsolidated financial institutions that are not deducted due to the aforementioned 10% and 15% thresholds must be assigned a 250% risk weight. Finally, the new rule increases the risk weights for past-due loans, certain commercial real estate loans, and some equity exposures, and makes selected other changes in risk weights and credit conversion factors.

 

The new minimum capital requirements of Basel III took effect on January 1, 2015, whereas the capital conservation buffer and the deductions from common equity Tier 1 capital phase in over time. Similarly, non-qualifying capital instruments phase out over time, except as described above. Most existing non-qualifying capital instruments issued by community banks before May 19, 2010, such as trust preferred securities and cumulative perpetual preferred stock, will continue to count as regulatory capital.

 

Failure to meet statutorily mandated capital guidelines or more restrictive ratios separately established for a financial institution could subject a banking institution to a variety of enforcement remedies available to state and federal regulatory authorities, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting or renewing brokered deposits, limitations on the rates of interest that the institution may pay on its deposits, and other restrictions on its business.

 

 

Tennessee Banking Act; Federal Deposit Insurance Act

 

Reliant Bank is incorporated under the banking laws of the State of Tennessee and is subject to the applicable provisions of those laws. Reliant Bank is subject to the supervision of the TDFI and to regular examination by that department. Reliant Bank is a member of the Federal Reserve and therefore is subject to Federal Reserve regulations and policies and is subject to regular examination by the Federal Reserve. Reliant Bank’s deposits are insured by the FDIC through the Deposit Insurance Fund (“DIF”), and Reliant Bank is, therefore, subject to the provisions of the Federal Deposit Insurance Act (“FDIA”).

 

The FDIC has adopted a risk-based assessment system for insured depository institutions that takes into account the risks attributable to different categories and concentrations of assets and liabilities. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), the FDIC was required to adopt regulations that would base deposit insurance assessments on total assets less capital rather than deposit liabilities and to include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. The Emergency Economic Stabilization Act (“ESSA”) provided for a temporary increase in the basic limit on federal deposit insurance coverage from $100,000 to $250,000 per depositor. This increased level of basic deposit insurance was made permanent by the Dodd-Frank Act. In addition, on October 14, 2008, the FDIC instituted temporary unlimited FDIC coverage of non-interest-bearing deposit transaction accounts, but this extra coverage expired December 31, 2012. The Dodd-Frank Act also repealed the prohibition on paying interest on demand transaction accounts, but did not extend unlimited insurance protection for these accounts.

 

The FDIC may terminate its insurance of deposits if it finds that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.

 

Tennessee statutes and the federal law regulate a variety of the banking activities of Reliant Bank, including required reserves, investments, loans, mergers and consolidations, issuances of securities, payments of dividends, and the establishment of branches. There are certain limitations under federal and Tennessee law on the payment of dividends by banks. A state bank, with the approval of the TDFI, may transfer funds from its surplus account to the undivided profits (retained earnings) account or any part of its paid-in-capital account. The payment of dividends by any bank is dependent upon its earnings and financial condition and, in addition to the limitations referred to above, is subject to the statutory power of certain federal and state regulatory agencies to act to prevent what they deem unsafe or unsound banking practices. The payment of dividends could, depending upon our financial condition, be deemed to constitute such an unsafe or unsound practice. Also, without regulatory approval, a dividend only can be paid to the extent of the net income of the bank for that year plus the net income of the prior two years. The FDIA prohibits a state bank, the deposits of which are insured by the FDIC, from paying dividends if it is in default in the payment of any assessments due the FDIC.

 

State banks also are subject to regulation respecting the maintenance of certain minimum capital levels (see above), and Reliant Bank is required to file annual reports and such additional information as the Tennessee Banking Act and Federal Reserve regulations require. We are also subject to certain restrictions on loan amounts, interest rates, “insider” loans to officers, directors and principal shareholders, tying arrangements, privacy, transactions with affiliates, and many other matters. Strict compliance at all times with state and federal banking laws is required.

 

Tennessee law contains limitations on the interest rates that may be charged on various types of loans and restrictions on the nature and amount of loans that may be granted and on the types of investments that may be made. The operations of banks are also affected by various consumer laws and regulations, including those relating to equal credit opportunity and regulation of consumer lending practices. All Tennessee banks must become and remain insured banks under the FDIA.

 

Under Tennessee law, state banks are prohibited from lending to any one person, firm, or corporation amounts more than 15% of its equity capital accounts, except (i) in the case of certain loans secured by negotiable title documents covering readily marketable nonperishable staples or (ii) we may make a loan to one person, firm or corporation of up to 25% of its equity capital accounts with the prior written approval of the Bank’s board of directors.

 

 

Community Reinvestment Act

 

The Community Reinvestment Act (“CRA”), first enacted by Congress in 1977 and amended from time to time thereafter, requires that each depository institution’s record of helping meet the needs of its entire community be evaluated by depository institution’s primary federal regulator. The CRA helps assure that banks and other financial institutions make credit available to low- and moderate-income borrowers, consistent with safe and sound operations. Before the effective date of the merger, Reliant Bank earned the rating of “Satisfactory” in August of 2012 and Reliant Bank had earned a rating of “Outstanding” as of September 2012.

 

Federal Deposit Insurance Corporation Improvement Act of 1991

 

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) substantially revised the depository institution regulatory and funding provisions of the FDIA, and revised several other federal banking statutes. Among other things, FDICIA requires the federal banking regulators to take “prompt corrective action” in respect of FDIC-insured depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” Under applicable regulations, a FDIC-insured depository institution is defined to be well capitalized if (i) it maintains a Tier 1 leverage capital ratio of at least 5%, a risk-adjusted Tier 1 capital ratio of at least 6%, and a total risk-based capital ratio of at least 10% and (ii) it is not subject to a directive, order or written agreement to meet and maintain specific capital levels. An insured depository institution is defined to be adequately capitalized if it meets all of its minimum capital requirements as described above. In addition, an insured depository institution is considered undercapitalized if it fails to meet any minimum required measure, significantly undercapitalized if it is significantly below such measure, and critically undercapitalized if it fails to maintain a level of tangible equity equal to not less than 2% of total assets. An insured depository institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating.

 

The capital-based prompt corrective action provision of FDICIA and their implementing regulations apply to FDIC-insured depository institutions and are not directly applicable to the holding companies that control those institutions. However, the Federal Reserve has indicated that, in regulating bank holding companies, it will take appropriate action at the holding company level based on an assessment of the effectiveness of supervisory actions imposed upon subsidiary depository institutions pursuant to these provisions and regulations.

 

FDICIA generally prohibits an FDIC-insured depository institution from making any capital distribution (including payment of dividends) or paying any management fee to its bank holding company if the depository institution would thereafter be undercapitalized. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve. In addition, undercapitalized depository institutions are subject to growth limitations and are required to submit capital restoration plans. A depository institution’s bank holding company must guarantee the capital plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized.

 

Significantly undercapitalized depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets and cessation of receipt of deposits from correspondent banks. Critically undercapitalized depository institutions are subject to appointment of a receiver or conservator generally within 90 days of the date on which they became critically undercapitalized.

 

The FDIC has adopted regulations under FDICIA governing the receipt of brokered deposits and pass-through insurance. Under the regulations, a bank cannot accept, rollover or renew brokered deposits unless it is well-capitalized or it is adequately capitalized and receives a waiver from the FDIC. A bank that cannot receive brokered deposits also cannot offer “pass-through” insurance on certain employee benefit accounts. Whether or not it has obtained this waiver, an adequately capitalized bank may not pay an interest rate on any deposits in excess of 75 basis points over certain index prevailing market rates specified by regulation. There are no such restrictions on a bank that is well-capitalized.

 

 

FDICIA contains numerous other provisions, including accounting, audit and reporting requirements, termination of the “too big to fail” doctrine except in special cases, limitations on the FDIC’s payment of deposits at foreign branches, new regulatory standards in such areas as asset quality, earnings and compensation and revised regulatory standards for, among other things, powers of state banks, real estate lending and capital adequacy. FDICIA also requires that a depository institution provide 90 days prior notice of the closing of any branches.

 

Gramm-Leach-Bliley Act

 

In 1999, the Gramm-Leach-Bliley Act (“GLBA”) ratified new powers for banks and bank holding companies, especially in the areas of securities and insurance. This law also includes requirements regarding the privacy and protection of non-public customer information held by financial institutions, as well as many other providers of financial services. There are provisions providing for functional regulation of the various services provided by institutions among different regulators. GLBA codified the “safeguards rule” which requires financial institutions to develop a written information security plan that describes how the company is prepared for and plans to continue to protect customers’ and consumers’ non-public personal information. GLBA did not remove the restrictions in the Bank Holding Company Act that prevent non-financial companies from entering retail and/or commercial banking. Finally, among many other sections of this law, there is some relief for small banks from the regulatory burden of the Community Reinvestment Act.

 

Bank Secrecy Act and USA PATRIOT Act

 

The Currency and Foreign Transactions Reporting Act of 1970, better known as the Bank Secrecy Act (“BSA”) requires all United States financial institutions to assist United States government agencies to detect and prevent money laundering. Specifically, BSA requires financial institutions to keep records of cash purchases of negotiable instruments, file reports of cash transactions exceeding a daily aggregate amount of $10,000, and to report suspicious activity that might signify money laundering, tax evasion, or other criminal activities.

 

The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (“USA PATRIOT Act”) substantially broadened existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposed new compliance and due diligence obligations, defined new crimes and penalties, compelled the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarified the safe harbor from civil liability to customers. The U.S. Treasury Department has issued a number of regulations implementing the USA PATRIOT Act that apply certain of its requirements to financial institutions such as our Bank. The regulations impose new obligations on financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing. The Treasury Department may issue additional regulations that will further clarify the USA PATRIOT Act’s requirements.

 

Under the USA PATRIOT Act all “financial institutions,” as defined, must establish anti-money laundering compliance and due diligence programs. Such programs must include, among other things, adequate policies, the designation of a compliance officer, employee and director training programs, and an independent audit function to review and test the program.

 

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”)

 

In July 2010, the Dodd-Frank Act was signed into law, incorporating numerous financial institution regulatory reforms. Many of these reforms were implemented between 2011 and 2014 through regulations promulgated by banking and securities regulators. The following discussion describes the material elements of the regulatory framework. Many of the Dodd-Frank Act provisions are stated to only apply to larger financial institutions and do not directly impact community-based institutions like Reliant Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact our Bank either because of exemptions for institutions below a certain asset size or because of the nature of our Bank’s operations. Other provisions that impact Reliant Bank are:

 

 

Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling and increase the size of the floor of the DIF, and offset the impact of the increase in the minimum floor on institutions with less than $10 billion in assets.

 

 

Make permanent the $250,000 limit for federal deposit insurance.

 

 

Repeal the federal prohibition on payment of interest on demand deposits, thereby permitting depositing institutions to pay interest on business transaction and other accounts.

 

 

Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau (“CFPB”), responsible for implementing federal consumer protection laws, although banks below $10 billion in assets will continue to be examined and supervised for compliance with these laws by their federal bank regulator.

 

 

Restrict the preemption of state law by federal law and disallow national bank subsidiaries from availing themselves of such preemption.

 

 

Impose new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain provision qualifications, prohibitions and limitations on certain mortgage terms and various new mandated disclosures to mortgage borrowers.

 

 

Apply the same leverage and risk based capital requirements that apply to insured depository institutions to bank holding companies.

 

 

Permit national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch, and require that bank holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.

 

 

Impose new limits on affiliated transactions and cause derivative transactions to be subject to lending limits.

 

 

Implement corporate governance revisions, including with regard to executive compensation and proxy access to shareholders that apply to all public companies not just financial institutions.

 

Many aspects of the Dodd-Frank Act are subject to continued rulemaking and will take effect over several years, and their impact on Reliant Bank or the financial industry is difficult to predict before such regulations are adopted. However, there is a significant possibility that the Dodd-Frank Act will, in the long run, increase regulatory burden, compliance costs, and interest expense for community banks. Of particular concern to many community banks is the depth and breadth of the powers of the CFPB, which may have significant impact on consumer compliance regulation and increased costs, particularly for smaller depository institutions.

 

Jumpstart Our Business Startups Act of 2012

 

The Jumpstart Our Business Startups Act (the “JOBS Act”) increased the threshold under which a bank or bank holding company may terminate registration of a security under the Securities Exchange Act of 1934, as amended, to 1,200 shareholders of record from 300. The JOBS Act also raised the threshold requiring companies to register to 2,000 shareholders from 500. Since the JOBS Act was signed, numerous banks or bank holding companies have filed to deregister their common stock.

 

 

 Other Regulations

 

Interest and other charges that our subsidiary bank collects or contracts for are subject to state usury laws and federal laws concerning interest rates. Our bank’s loan operations are also subject to federal laws applicable to credit transactions, such as:

 

The federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;

 

The Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

The Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

The Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;

 

The Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies; and

 

The rules and regulations of the various governmental agencies charge with the responsibility of implementing these federal laws.

 

In addition, our bank subsidiary’s deposit operations are subject to the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement this act, which governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

 

FDIC Insurance Premiums

 

Reliant Bank is required to pay quarterly FDIC deposit insurance assessments to the DIF. The FDIC merged the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) to form the DIF on March 31, 2006, in accordance with the Federal Deposit Insurance Reform Act of 2005. The FDIC maintains the DIF by assessing depository institutions an insurance premium. The amount each institution is assessed is based upon statutory factors that include the balance of insured deposits as well as the degree of risk the institution poses to the insurance fund. The FDIC uses a risk-based premium system that assesses higher rates on those institutions that pose greater risks to the DIF.

 

Effective April 1, 2009, the FDIC revised its risk-based assessment system to adjust the risk-based calculation of an institution’s unsecured debt, secured liabilities and brokered deposits. On November 12, 2009, the FDIC announced a final rule to increase of 3 basis points the deposit assessment base rate, beginning January 1, 2011. Additional increases in premiums will impact Reliant Bank’s earnings adversely. Depending on any future losses that the FDIC insurance fund may suffer due to failed institutions, there can be no assurance that there will not be additional significant premium increases in order to replenish the fund.

 

Under the FDIA, insurance of deposits may be terminated by the FDIC upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by a federal bank regulatory agency.

 

Effects of Governmental Policies

 

Reliant Bank’s earnings are affected by the difference between the interest earned by Reliant Bank on its loans and investments and the interest paid by Reliant Bank on its deposits or other borrowings. The yields on its assets and the rates paid on its liabilities are sensitive to changes in prevailing market rates of interest. Thus, the earnings and growth of Reliant Bank are influenced by general economic conditions, fiscal policies of the federal government, and the policies of regulatory agencies, particularly the Federal Reserve, which establishes national monetary policy. The nature and impact of any future changes in fiscal or monetary policies cannot be predicted.

 

 

Commercial banks are affected by the credit policy of various regulatory authorities, including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in U.S. Government securities, changes in reserve requirements on bank deposits, changes in the discount rate on bank borrowings and limitations on interest rates that banks may pay on time and savings deposits. The Federal Reserve uses these means in varying combinations to influence overall growth of bank loans, investments and deposits, and also to affect interest rates charged on loans, received on investments or paid for deposits.

 

The monetary and fiscal policies of regulatory authorities, including the Federal Reserve, also affect the banking industry. Through changes in the reserve requirements against bank deposits, open market operations in U.S. Government securities and changes in the discount rate on bank borrowings, the Federal Reserve influences the cost and availability of funds obtained for lending and investing. No prediction can be made with respect to possible future changes in interest rates, deposit levels or loan demand or with respect to the impact of such changes on the business and earnings of Reliant Bank.

 

From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities, or affecting the competitive balance between banks and other financial institutions. With the enactments of EESA, the American Recovery and Reinvestment Act, and the Dodd-Frank Act and the significant number of regulations that have or will be promulgated under these and other laws affecting financial institutions, the nature and extent of the future legislative and regulatory changes affecting financial institutions, and the resulting impact on those institutions is and will be unpredictable. Bills are currently pending which may have the effect of changing the way our Bank conducts its business.

 

Statistical Information Required by Guide 3

 

The statistical information required to be displayed under Item 1 pursuant to Guide 3, “Statistical Disclosure by Bank Holding Companies,” of the Exchange Act Industry Guides is included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7.

 

 

ITEM 1A.

RISK FACTORS

 

Reliant Bancorp’s decisions regarding credit risk and reserves for loan losses may materially and adversely affect its business.

 

Making loans and other extensions of credit is an essential element of Reliant Bank’s business. Although Reliant Bank seeks to mitigate risks inherent in lending by adhering to specific underwriting practices, its loans and other extensions of credit may not be repaid. The risk of nonpayment is affected by a number of factors, including:

 

 

the duration of the credit;

 

 

credit risks of a particular customer;

 

 

changes in economic and industry conditions; and

 

 

in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral.

     
 

Reliant Bank attempts to maintain an appropriate allowance for loan losses to provide for potential losses in its loan portfolio. Reliant Bank periodically determines the amount of the allowance based on consideration of several factors, including:

 

 

an ongoing review of the quality, mix, and size of our Bank’s overall loan portfolio;

 

 

Reliant Bank’s historical loan loss experience;

 

 

evaluation of economic conditions;

 

 

regular reviews of loan delinquencies and loan portfolio quality; and

 

 

the amount and quality of collateral, including guarantees, securing the loans.

 

There is no precise method of predicting credit losses; therefore, Reliant Bank faces the risk that charge-offs in future periods will exceed its allowance for loan losses and that additional increases in the allowance for loan losses will be required. Additions to the allowance for loan losses would result in a decrease in Reliant Bancorp’s net income, and possibly its capital.

 

Federal and state regulators periodically review Reliant Bank’s allowance for loan losses and may require Reliant Bank to increase its provision for loan losses or recognize further loan charge-offs, based on judgments different than those of its management. Any increase in the amount of Reliant Bank’s provision or loans charged-off as required by these regulatory agencies could have a negative effect on its operating results.

 

Reliant Bank may have higher loan losses than it has allowed for in its allowance for loan losses. Our loan portfolio includes a meaningful amount of real estate construction and development loans, which have a greater credit risk than residential mortgage loans.

 

Reliant Bank’s actual loan losses could exceed its allowance for loan losses. Reliant Bank’s average loan size continues to increase and reliance on its historic allowance for loan losses may not be adequate. A large portion of Reliant Bank’s loan portfolio is composed of construction, commercial mortgage, and commercial loans. Repayment of such loans is generally considered more subject to market risk than residential mortgage loans. Industry experience shows that a portion of loans will become delinquent and a portion of loans will require partial or entire charge-off. Regardless of the underwriting criteria used, losses may be experienced as a result of various factors beyond Reliant Bank’s control, including among other things, changes in market conditions affecting the value of loan collateral and problems affecting the credit of Reliant Bank’s borrowers.

 

 

We are subject to extensive government regulation and supervision; compliance with new and existing legislation, regulation, and supervisory requirements and expectations could detrimentally affect our business.

 

Reliant Bancorp and Reliant Bank are subject to extensive federal and state regulation and supervision, the primary focus of which is to protect customers, depositors, the deposit insurance fund, and the safety and soundness of the banking system as a whole, and not shareholders. The quantity and scope of applicable federal and state regulations may place banks at a competitive disadvantage compared to less regulated competitors such as finance companies, credit unions, and leasing companies. Banking and consumer lending laws and regulations apply to almost every aspect of our business, including lending, capital, investments, deposits, other services, and products, risk management, dividends, and acquisitions.

 

Legislation and regulation with respect to our industry has increased in recent years, and we expect that supervision and regulation will continue to expand in scope and complexity. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect us in substantial and unpredictable ways, and could subject us to additional costs, limits on the services and products we may offer, or limits on the pricing of banking services and products. In addition, establishing systems and processes to achieve compliance with laws and regulation increases our costs and could limit our ability to pursue business opportunities.

 

If we receive less than satisfactory results on regulatory examinations, we could be subject to damage to our reputation, significant fines and penalties, requirements to increase compliance and risk management activities, an increase our deposit insurance assessment rate, in addition to related costs and restriction on acquisitions, new locations, new lines of business, or continued growth. Future changes in federal and state banking regulations could adversely affect our operating results and ability to continue to compete effectively. For example, the Dodd-Frank Act and related regulations subject us to additional restrictions, oversight and reporting obligations, which have significantly increased costs. And over the last several years, state and federal regulators have focused on enhanced risk management practices, compliance with the Bank Secrecy Act and anti-money laundering laws, data integrity and security, use of service providers, and fair lending and other consumer protection issues, which has increased our need to build additional processes and infrastructure. Government agencies charged with adopting and interpreting laws, rules and regulations may do so in an unforeseen manner, including in ways that potentially expand the reach of the laws, rules or regulations more than initially contemplated or currently anticipated. We cannot predict the substance or impact of pending or future legislation or regulation. Compliance with such current and potential regulation and scrutiny could significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner. Our success depends on our ability to maintain compliance with both existing and new laws and regulations.


Our recent acquisition and future expansion may result in additional risks.

 

Over the last three years we have completed the acquisitions of Community First and Legacy Reliant Bank. We expect to continue to expand in our current markets and in other select markets through additional branches or through additional acquisitions of all or part of other financial institutions. These types of expansions involve various risks, including the risks detailed below.

 

Growth. As a result of our merger activity, we may be unable to successfully:

 

 

maintain loan quality in the context of significant loan growth;

 

obtain regulatory and other approvals;

 

attract sufficient deposits and capital to fund anticipated loan growth;

 

maintain adequate common equity and regulatory capital;

 

avoid diversion or disruption of our existing operations or management as well as those of the acquired institution;

 

maintain adequate management personnel and systems to oversee and support such growth;

 

maintain adequate internal audit, loan review and compliance functions; and

 

implement additional policies, procedures and operating systems required to support such growth.

 

Results of Operations. There is no assurance that existing offices or future offices will maintain or achieve deposit levels, loan balances or other operating results necessary to avoid losses or produce profits. Our growth strategy necessarily entails growth in overhead expenses as we routinely add new offices and staff. Our historical results may not be indicative of future results or results that may be achieved as we continue to increase the number and concentration of our branch offices in our newer markets.

 

Development of offices. There are considerable costs involved in opening branches, and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, any new branches we establish can be expected to negatively impact our earnings for some period of time until they reach certain economies of scale. The same is true for our efforts to expand in these markets with the hiring of additional seasoned professionals with significant experience in that market. Our expenses could be further increased if we encounter delays in opening any of our new branches. We may be unable to accomplish future branch expansion plans due to a lack of available satisfactory sites, difficulties in acquiring such sites, failure to receive any required regulatory approvals, increased expenses or loss of potential sites due to complexities associated with zoning and permitting processes, higher than anticipated merger and acquisition costs or other factors. Finally, we have no assurance any branch will be successful even after it has been established or acquired, as the case may be.

 

Regulatory and economic factors. Our growth and expansion plans may be adversely affected by a number of regulatory and economic developments or other events. Failure to obtain required regulatory approvals, changes in laws and regulations or other regulatory developments and changes in prevailing economic conditions or other unanticipated events may prevent or adversely affect our continued growth and expansion. Such factors may cause us to alter our growth and expansion plans or slow or halt the growth and expansion process, which may prevent us from entering into or expanding in our targeted markets or allow competitors to gain or retain market share in our existing markets.

 

 

Failure to successfully address these and other issues related to our expansion could have a material adverse effect on our financial condition and results of operations, and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our results of operations and financial condition could be materially adversely affected.

 

Liquidity risk could impair our ability to fund our operations and jeopardize our financial condition.

 

Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Liquidity risk arises from the possibility that we may be unable to satisfy current or future funding requirements and needs.

 

The objective of managing liquidity risk is to ensure that our cash flow requirements resulting from depositor, borrower and other creditor demands as well as our operating cash needs, are met, and that our cost of funding such requirements and needs is reasonable. We maintain an asset/liability and interest rate risk policy and a liquidity and funds management policy, including a contingency funding plan that, among other things, include procedures for managing and monitoring liquidity risk. Generally we rely on deposits, repayments of loans and leases and cash flows from our investment securities as our primary sources of funds. Our principal deposit sources include consumer, commercial and public funds customers in our markets. We have used these funds, together with federal funds purchased and other sources of short-term and long-term borrowings, to make loans and leases, acquire investment securities and other assets and to fund continuing operations.

 

An inability to maintain or raise funds in amounts necessary to meet our liquidity needs could have a substantial negative effect on Reliant Bank’s liquidity. Our access to funding sources in amounts adequate to finance our activities, or on terms attractive to us, could be impaired by factors that affect us specifically or the financial services industry in general. For example, factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to a market downturn or adverse regulatory action against us, a reduction in our credit rating, any damage to our reputation or any other decrease in depositor or investor confidence in our creditworthiness and business. Our access to liquidity could also be impaired by factors that are not specific to us, such as severe volatility or disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole. Any such event or failure to manage our liquidity effectively could affect our competitive position, increase our borrowing costs and the interest rates we pay on deposits, limit our access to the capital markets and have a material adverse effect on our results of operations or financial condition.

 

Deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Loan and lease repayments are a relatively stable source of funds but are subject to the borrowers’ and lessees’ ability to repay loans and leases, which can be adversely affected by a number of factors including changes in general economic conditions, adverse trends or events affecting business industry groups or specific businesses, declines in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and other factors. Furthermore, loans and leases generally are not readily convertible to cash. Accordingly, we may be required from time to time to rely on secondary sources of liquidity to meet growth in loans and leases, deposit withdrawal demands or otherwise fund operations. Such secondary sources include FHLB advances, brokered deposits, secured and unsecured federal funds lines of credit from correspondent banks, Federal Reserve borrowings and/or accessing the equity or debt capital markets.

 

We anticipate we will continue to rely primarily on deposits, loan and lease repayments, and cash flows from our investment securities to provide liquidity. Additionally, where necessary, the secondary sources of borrowed funds described above will be used to augment our primary funding sources. If we are unable to access any of these secondary funding sources when needed, we might be unable to meet our customers’ or creditors’ needs, which would adversely affect our financial condition, results of operations, and liquidity.

 

 

Integrating Community First Bank into Reliant Bank’s operations may be more difficult, costly, or time-consuming than anticipated.

 

We are still in the process of integrating Community First Bank’s business with that of Reliant Bank. A successful integration of Community First Bank’s business with ours will depend substantially on our ability to consolidate operations, corporate cultures, systems and procedures and to eliminate redundancies and costs. We may not be able to combine our business with Community Bank’s business without encountering difficulties, such as:

 

 

the loss of key employees;

 

 

disruption of operations and business;

 

 

inability to maintain and increase competitive presence;

 

 

loan and deposit attrition, customer loss and revenue loss, including as a result of any decision we may make to close one or more locations;

 

 

possible inconsistencies in standards, control procedures and policies;

 

 

unexpected problems with costs, operations, personnel, technology and credit; and/or

 

 

problems with the assimilation of new operations, sites or personnel, which could divert resources from regular banking operations.

 

Additionally, general market and economic conditions or governmental actions affecting the financial industry generally may inhibit our successful integration of Community First’s business. Further, we acquired Community First with the expectation that the acquisition will result in various benefits including, among other things, benefits relating to enhanced revenues, a strengthened market position for the combined company, cross selling opportunities, technological efficiencies, cost savings and operating efficiencies. Achieving the anticipated benefits of this acquisition is subject to a number of uncertainties, including whether we integrate Community First’s business, including its organizational culture, operations, technologies, services and products, in an efficient and effective manner, our ability to achieve the estimated noninterest expense savings we believe we can achieve, and general competitive factors in the marketplace. Failure to achieve these anticipated benefits on the anticipated timeframe, or at all, could result in a reduction in the price of our shares as well as in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy and could materially and adversely affect our business, results of operations and financial condition. Additionally, we made fair value estimates of certain assets and liabilities in recording our acquisition of Community First. Actual values of these assets and liabilities could differ from our estimates, which could result in our not achieving the anticipated benefits of the acquisition. Finally, any cost savings that are realized may be offset by losses in revenues or other charges to earnings.


We may face risks with respect to future acquisitions.

 

When we attempt to expand our business through mergers and acquisitions (as we have done over the last three years), we seek targets that are culturally similar to us, have experienced management and possess either market presence or have potential for improved profitability through economies of scale or expanded services. In addition to the general risks associated with our growth plans which are highlighted above, in general acquiring other banks, businesses or branches, particularly those in markets with which we are less familiar, involves various risks commonly associated with acquisitions, including, among other things:

 

 

the time and costs associated with identifying and evaluating potential acquisition and merger targets;

 

 

inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;

 

 

the time and costs of evaluating new markets, hiring experienced local management, including as a result of de novo expansion into a market, and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the significant costs of the expansion that we may incur, particularly in the first 12 to 24 months of operations;

 

 

 

our ability to finance an acquisition and possible dilution to our existing shareholders;

 

 

the diversion of our management’s attention to the negotiation of a transaction and integration of an acquired company’s operations with ours;

 

 

the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;

 

 

entry into new markets where we have limited or no direct prior experience;

 

 

closing delays and increased expenses related to the resolution of lawsuits filed by our shareholders or shareholders of companies we may seek to acquire;

 

 

the inability to receive regulatory approvals timely or at all, including as a result of community objections, or such approvals being restrictively conditional; and

 

 

risks associated with integrating the operations, technologies and personnel of the acquired business.

 

We expect to continue to evaluate merger and acquisition opportunities that are presented to us in our current markets as well as other markets throughout the region and conduct due diligence activities related to possible transactions with other financial institutions. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash or equity securities and related capital raising transactions may occur at any time. Generally, acquisitions of financial institutions involve the payment of a premium over book and market values, and, therefore, some dilution of our book value and fully diluted earnings per share may occur in connection with any future transaction. Failure to realize the expected revenue increases, cost savings, increases in product presence and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.

 

In addition, we may face significant competition from numerous other financial services institutions, many of which may have greater financial resources than we do, when considering acquisition opportunities. Accordingly, attractive acquisition opportunities may not be available to us. There can be no assurance that we will be successful in identifying or completing any potential future acquisitions.

 

Reliant Bank’s focus on lending to small to mid-sized community based businesses may increase Reliant Bancorp’s credit risk.

 

Most of Reliant Bank’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. If general economic conditions in the markets in which Reliant Bank operates negatively impact this important customer sector, Reliant Bancorp’s results of operations and financial condition and the value of its common stock may be adversely affected. Furthermore, the deterioration of Reliant Bank’s borrowers’ businesses may hinder their ability to repay their loans with Reliant Bancorp, which could have a material adverse effect on Reliant Bancorp’s financial condition and results of operations.

 

 

Reliant Bancorp is geographically concentrated in middle Tennessee and changes in local economic conditions impact our profitability.

 

We currently operate primarily in the Nashville, Tennessee MSA, and most of our loan, deposit and other customers live or have operations in this area. Accordingly, our success significantly depends upon the growth in population, income levels, deposits, and housing starts in this market, along with the continued attraction of business ventures to the areas, and our profitability is impacted by the changes in general economic conditions in this market. We cannot assure you that economic conditions, including loan demand, in our market will improve during 2016, or thereafter, and in that case, we may not be able to grow our loan portfolio in line with our expectations. In addition, the ability of our customers to repay their loans to us may be negatively impacted and our financial condition and results of operations could be negatively impacted.

 

Compared to regional or national financial institutions, we are less able to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or return of more favorable economic conditions in our primary market areas if they do occur.

 

Reliant Bank faces strong competition for customers, which could prevent it from obtaining customers and may cause it to pay higher interest rates to attract customers.

 

The banking business is highly competitive, and Reliant Bank experiences competition in its market from many other financial institutions. Reliant Bank competes with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as well as other super-regional, national, and international financial institutions that operate offices in Reliant Bancorp’s primary market areas and elsewhere. Reliant Bancorp competes with these institutions both in attracting deposits and in making loans. In addition, Reliant Bancorp has to attract its customer base from other existing financial institutions and from new residents and businesses that have relocated to the Nashville, Tennessee, MSA. Many of Reliant Bancorp’s competitors are well-established, larger financial institutions. These institutions offer some services, such as extensive and established branch networks, that Reliant Bancorp does not provide. There is a risk that Reliant Bancorp will not be able to compete successfully with other financial institutions in Reliant Bancorp’s market, and that it may have to pay higher interest rates to attract deposits, resulting in reduced profitability. In addition, competitors that are not depository institutions are generally not subject to the extensive regulations that apply to Reliant Bancorp.

 

Reliant Bancorp’s deposit insurance premiums could be substantially higher in the future, which could have a material adverse effect on its future earnings.

 

Deposits in Reliant Bank are insured by the FDIC up to $250,000 subject to applicable limitations. To offset the cost of this insurance, the FDIC has adopted a risk-based assessment system for insured depository institutions that takes into account the risks attributable to different categories and concentrations of an insured depository institution’s assets and liabilities. An institution’s assessment rate depends on the category to which it is assigned and certain adjustments specified by the FDIC, with less risky institutions paying lower assessments. Under the Dodd-Frank Act, the FDIC has adopted regulations that base deposit insurance assessments on total assets less capital rather than deposit liabilities and include off-balance sheet liabilities of institutions and their affiliates in risk-based assessments. In addition, the FDIC retains the authority to further increase Reliant Bank’s assessment rates and the FDIC has established a higher reserve ratio of 2% as a long-term goal which goes beyond what is required by statute. Continued increases in our FDIC insurance premiums could have an adverse effect on Reliant’s results of operations.

 

Changes in prevailing interest rates may reduce Reliant Bancorp’s profitability.

 

Reliant Bancorp’s results of operations depend in large part upon the level of its net interest income, which is the difference between interest income from interest earning assets, such as loans and investment securities, and interest expense on interest bearing liabilities, such as deposits and other borrowings. Depending on the terms and maturities of Reliant Bancorp’s assets and liabilities, Reliant Bancorp believes it is more likely than not a significant change in interest rates could have a material adverse effect on its profitability. Many factors cause changes in interest rates, including governmental monetary policies and domestic and international economic and political conditions. While Reliant Bancorp intends to manage the effects of changes in interest rates by adjusting the terms, maturities, and pricing of its assets and liabilities, its efforts may not be effective and its financial condition and results of operations could suffer.

 

 

Reliant Bancorp and Reliant Bancorp are dependent on key individuals and the loss of one or more of these key individuals could curtail its growth and adversely affect its prospects.

 

Reliant Bancorp and Reliant Bank are materially dependent on the performance of the executive management team, loan officers, and other support personnel. Following the effective date of the merger, Reliant Bancorp has continued to be dependent on these officers and employees, in addition to the services of Reliant Bancorp’s executive team, including the president of Reliant Bancorp, the chief executive officer of Reliant Bancorp, and Reliant Bancorp’s chief financial officer. The loss of the services of any of these individuals could have a material adverse effect on the business of Reliant Bancorp and Reliant Bancorp, results of operations, and financial condition. Many of these key officers have important customer relationships, which are instrumental to the Bank’s operations. Changes in key personnel and their responsibilities may be disruptive to Reliant Bank’s business and could have a material adverse effect on Reliant Bank’s business, financial condition, and results of operations, either before or after the merger. Management believes that future results also will depend in part upon attracting and retaining highly skilled and qualified management, especially in the new market areas into which Reliant Bancorp may enter, as well as sales and marketing personnel. Competition for such personnel is intense, and management cannot be sure that Reliant Bancorp will be successful in attracting or retaining such personnel.

 

Reliant Bancorp is an emerging growth company, and it cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make Reliant Bancorp’s common stock less attractive to investors.

 

Reliant Bancorp is subject to periodic reporting requirements under the Securities Exchange Act of 1934. Reliant Bancorp is an “emerging growth company,” as defined in the JOBS Act, however, and it may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved. In addition, even if Reliant Bancorp complies with the greater obligations of public companies that are not emerging growth companies immediately after this offering, Reliant Bancorp may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as it is an emerging growth company. Reliant Bancorp will remain an emerging growth company for up to five years, though it may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, it is deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if Reliant Bancorp’s total annual gross revenues equal or exceed $1 billion in a fiscal year. Reliant Bancorp cannot predict if investors will find its common stock less attractive because it will rely on these exemptions. If some investors find Reliant Bancorp’s common stock less attractive as a result, there may be a less active trading market for Reliant Bancorp’s common stock and its stock price may be more volatile.

 

Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. Reliant Bancorp has elected not to opt out of such an extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, Reliant Bancorp, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make Reliant Bancorp’s financial statements not comparable with those of another public company that is neither an emerging growth company nor an emerging growth company, which has opted out of using the extended transition period because of the potential differences in accounting standards used.

 

 

The short-term and long-term impact of the changing regulatory capital requirements and recently adopted capital rules is uncertain.

 

On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced agreement to a strengthened set of capital requirements for internationally active banking organizations in the U.S. and around the world, known as Basel III. Basel III called for increases in the requirements for minimum common equity, minimum Tier 1 capital and minimum total capital for certain systemically important financial institutions, to be phased in over time until fully phased in by January 1, 2019. The final rules were adopted by the federal banking agencies in July 2013.

 

The rules add a new common equity Tier 1 capital to risk-weighted assets ratio minimum of 4.5%, increase the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, and decrease the Tier 2 capital that may be included in calculating total risk-based capital from 4.0% to 2.0%. The final rules also introduce a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets, which is in addition to the Tier 1 and total risk-based capital requirements. The required minimum ratio of total capital to risk-weighted assets will remain 8.0% and the minimum leverage ratio will remain 4.0%. The new risk-based capital requirements (except for the capital conservation buffer) became effective for Reliant Bancorp on January 1, 2015. The capital conservation buffer is being phased in over four years which began on January 1, 2016, with a maximum buffer of 0.625% of risk-weighted assets for 2016, 1.25% for 2017, 1.875% for 2018, and 2.5% for 2019 and thereafter. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.

 

The final rules also implement revisions and clarifications consistent with Basel III regarding the various components of Tier 1 capital, including common equity, unrealized gains and losses and instruments that will no longer qualify as Tier 1 capital. The final rules also set forth certain changes for the calculation of risk-weighted assets that Reliant Bancorp was required to implement beginning January 1, 2015.

 

In addition to the updated capital requirements, the final rules also contain revisions to the prompt corrective action framework. Beginning January 1, 2015, the minimum ratios to be considered well-capitalized were updated to increase the minimum Tier 1 capital requirement from 6.0% to 8.0%, in addition to the requirement to maintain a common equity Tier 1 capital ratio of 6.5%.

 

In addition, in the current economic and regulatory environment, regulators of banks and bank holding companies have become more likely to impose capital requirements on bank holding companies and banks that are more stringent than those required by applicable existing regulations.

 

The application of more stringent capital requirements for Reliant Bancorp and Reliant Bank could, among other things, result in lower returns on invested capital, require the issuance of additional capital, and result in regulatory actions if Reliant Bancorp were to be unable to comply with such requirements.

 

Interest rate movements, inflation and other economic factors can negatively impact our mortgage banking business.

 

Our financial results also are affected by the risks generally incident to our mortgage banking business, including interest rate levels, the impact of government regulation on mortgage loan originations and servicing and the need to issue forward commitments to fund and sell mortgage loans. Our mortgage banking business also is affected by interest rate fluctuations. We also may experience market losses resulting from daily increases in interest rates to the extent we are unable to match interest rates and amounts on loans we have committed to originate with forward commitments from third parties to purchase such loans. Increases in interest rates may have a material adverse effect on our mortgage banking revenue, profitability, stock performance, ability to service our debt obligations and future cash flows. Our mortgage loan operations may also be adversely affected by other economic factors within our markets such as negative changes in employment levels, job growth, and consumer confidence and availability of mortgage financing, one or all of which could result in reduced demand or price depression from current levels. Our mortgage banking operations are also dependent upon the securitization market for mortgage-backed securities, and could be materially adversely affected by any fluctuation or downturn in such market. In the event that disruptions to the secondary markets tighten or eliminate the available liquidity within the secondary markets for mortgage loans, we could experience a material adverse effect on our sales, profitability, and stock performance.

 

 

If the underwriting quality of our mortgage originations is found to be deficient, our profit could decrease and we may incur losses.

 

We provide several different loan products to our customers to finance the purchase of their homes. We sell a large number of the mortgage loans we originate into the secondary mortgage market, and those loans are underwritten to the standards and specifications of the ultimate investor. Insofar as we underwrite our originated loans to those standards, we bear no increased concentration of credit risk from the issuance of loans, except in certain limited instances where early payment default occurs. In the event that a substantial number of the loans that we have originated fall into default and the investors to whom we sold the loans determine that we did not underwrite the loans in accordance with their requirements, we could be required to repurchase the loans from the investors or indemnify the investor for any losses incurred. This may result in losses that could have a material adverse effect on our profitability, stock performance, ability to service our debt obligations and future cash flows.

 

Regulations relating to privacy, information security and data protection could increase our costs, affect or limit how we collect and use personal information and adversely affect our business opportunities.

 

We are subject to various privacy, information security and data protection laws, including requirements concerning security breach notification, and we could be negatively impacted by them. For example, in the United States, certain of our businesses are subject to the Gramm-Leach-Bliley Act (GLBA”) and implementing regulations and guidance. Among other things, the GLBA: (i) imposes certain limitations on the ability of financial institutions to share consumers’ nonpublic personal information with nonaffiliated third parties, (ii) requires that financial institutions provide certain disclosures to consumers about their information collection, sharing and security practices and affords customers the right to “opt out” of the institution’s disclosure of their personal financial information to nonaffiliated third parties (with certain exceptions) and (iii) requires financial institutions to develop, implement and maintain a written comprehensive information security program containing safeguards that are appropriate to the financial institution’s size and complexity, the nature and scope of the financial institution’s activities, and the sensitivity of customer information processed by the financial institution as well as plans for responding to data security breaches.

 

Moreover, various United States federal banking regulatory agencies, states and foreign jurisdictions have enacted data security breach notification requirements with varying levels of individual, consumer, regulatory and/or law enforcement notification in certain circumstances in the event of a security breach. Many of these requirements also apply broadly to our partners that accept our payment. In many countries that have yet to impose data security breach notification requirements, regulators have increasingly used the threat of significant sanctions and penalties by data protection authorities to encourage voluntary notification and discourage data security breaches.

 

Furthermore, legislators and/or regulators in the United States are increasingly adopting or revising privacy, information security and data protection laws that potentially could have a significant impact on our current and planned privacy, data protection and information security-related practices, our collection, use, sharing, retention and safeguarding of consumer and/or employee information, and some of our current or planned business activities. This could also increase our costs of compliance and business operations and could reduce income from certain business initiatives. This includes increased privacy-related enforcement activity at the federal level, by the Federal Trade Commission, as well as at the state level, such as with regard to mobile applications.

 

Compliance with current or future privacy, data protection and information security laws (including those regarding security breach notification) affecting customer and/or employee data to which we are subject could result in higher compliance and technology costs and could restrict our ability to provide certain products and services, which could materially and adversely affect our profitability. Our failure to comply with privacy, data protection and information security laws could result in potentially significant regulatory and/or governmental investigations and/or actions, litigation, fines, sanctions and damage to our reputation and our brand.

 

 

Anti-money laundering and anti-terrorism financing laws could have significant adverse consequences for us.

 

We maintain an enterprise-wide program designed to enable us to comply with applicable anti-money laundering and anti-terrorism financing laws and regulations, including the Bank Secrecy Act and the USA PATRIOT Act. This program includes policies, procedures, processes and other internal controls designed to identify, monitor, manage and mitigate the risk of money laundering or terrorist financing posed by our products, services, customers and geographic locale. These controls include procedures and processes to detect and report suspicious transactions, perform customer due diligence, respond to requests from law enforcement, and meet all recordkeeping and reporting requirements related to particular transactions involving currency or monetary instruments. We cannot be sure our programs and controls will be effective to ensure our compliance with all applicable anti-money laundering and anti-terrorism financing laws and regulations, and our failure to comply could subject us to significant sanctions, fines, penalties and reputational harm, all of which could have a material adverse effect on our business, results of operations and financial condition.

 

The new “ability-to-repay” and “qualified mortgage” rules could have a negative impact on our loan origination process and foreclosure proceedings.

 

The Consumer Financial Protection Bureau, created by the Dodd-Frank Act, has adopted rules that are likely to impact our residential mortgage lending practices, and the residential mortgage market generally including rules that implement the “ability-to-repay” requirement and provide protection from liability for “qualified mortgages,” as required by the Dodd-Frank Act. The ability-to-repay rule, which took effect on January 10, 2014, requires lenders to consider, among other things, income, employment status, assets, payment amounts, and credit history before approving a mortgage, and provides a compliance “safe harbor” for lenders that issue certain “qualified mortgages.” The rules define a “qualified mortgage” to have certain specified characteristics, and generally prohibit loans with negative amortization, interest-only payments, balloon payments, or terms exceeding 30 years from being qualified mortgages. The rule also establishes general underwriting criteria for qualified mortgages, including that monthly payments be calculated based on the highest payment that will apply in the first five years of the loan and that the borrower have a total debt-to-income ratio that is less than or equal to 43 percent. While “qualified mortgages” will generally be afforded safe harbor status, a rebuttable presumption of compliance will attach to mortgages that also meet the definition of a “higher priced mortgage” (which are generally subprime loans). Although the new “qualified mortgage” rules may provide better definition and more certainty regarding regulatory requirements, the rules may also increase our compliance burden and reduce our lending flexibility and discretion, which could negatively impact our ability to originate new loans and the cost of originating new loans. Any loans that we make outside of the “qualified mortgage” criteria could expose us to an increased risk of liability and reduce or delay our ability to foreclose on the underlying property. Additionally, qualified “higher priced mortgages” only provide a rebuttable presumption of compliance and thus may be more susceptible to challenges from borrowers. It is difficult to predict how the CFPB’s “qualified mortgage” rules will impact us, but any decreases in loan origination volume or increases in compliance and foreclosure costs could negatively affect our business, operating results and financial condition.

 

Reliant Bancorp’s historical operating results may not be indicative of its future operating results.

 

Reliant Bancorp may not be able to sustain its historical rate of growth, and, consequently, Reliant Bancorp’s historical results of operations will not necessarily be indicative of its future operations due to the merger with Reliant Bank. Various factors, such as economic conditions, regulatory and legislative considerations, and competition, may also impede Reliant Bancorp’s ability to expand its market presence. If Reliant Bancorp experiences a significant decrease in its historical rate of growth, Reliant Bancorp’s results of operations and financial condition may be adversely affected because a high percentage of its operating costs are fixed expenses.

 

Reliant Bancorp may be adversely affected by the soundness of other financial institutions.

 

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose our bank to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by the bank cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure. Any such losses could have a material adverse effect on our financial condition and results of operations.

 

 

Reliant Bancorp’s ability to pay cash dividends is limited, and Reliant Bancorp may be unable to pay future dividends even if it desires to do so.

 

The Federal Reserve has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital requirements, asset quality and overall financial condition. The Federal Reserve’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by standing ready to use available resources to provide adequate capital funds to those banks during periods of financial stress or adversity and by maintaining the financial flexibility and capital raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. In addition, under the prompt corrective action regulations, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect Reliant Bancorp’s ability to pay dividends or otherwise engage in capital distributions.

 

Reliant Bancorp’s ability to pay cash dividends may be limited by regulatory restrictions, by Reliant Bank’s ability to pay cash dividends to Reliant Bancorp and by Reliant Bancorp’s need to maintain sufficient capital to support Reliant Bancorp’s operations. A Tennessee chartered bank may, with the approval of the TDFI, transfer funds from its surplus account to the undivided profits (retained earnings) account or any part of its paid-in-capital account. The payment of dividends by any bank is dependent upon its earnings and financial condition and, in addition to the limitations referred to above, is subject to the statutory power of certain federal and state regulatory agencies to act to prevent what they deem unsafe or unsound banking practices. The payment of dividends could, depending upon the financial condition of Reliant Bank, be deemed to constitute such an unsafe or unsound practice. Without regulatory approval, a dividend only can be paid to the extent of the net income of the bank for that year plus the net income of the prior two years. The FDIA prohibits a state bank, the deposits of which are insured by the FDIC, from paying dividends if it is in default in the payment of any assessments due the FDIC.

 

If Reliant Bank is not permitted to pay cash dividends to Reliant Bancorp, it is unlikely that Reliant Bancorp would be able to pay cash dividends on Reliant Bancorp’s common stock. Moreover, holders of Reliant Bancorp’s common stock are entitled to receive dividends only when and if declared by Reliant Bancorp’s board of directors. Although Reliant Bancorp has paid cash dividends on its common stock in recent years, Reliant Bancorp is not required to do so, and Reliant Bancorp’s board of directors could reduce or eliminate Reliant Bancorp’s common stock dividend in the future. 

 

Reliant Bancorp’s stock price may fluctuate, which could result in losses to its investors and litigation against Reliant Bancorp.

 

Reliant Bancorp’s common stock is listed on The Nasdaq Stock Market, LLC. A number of factors could cause Reliant Bancorp’s stock price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts’ recommendations or projections, Reliant Bancorp’s announcement of developments related to its businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, irrational exuberance on the part of investors, new federal banking regulations, and other issues related to the financial services industry. Reliant Bancorp’s stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to its performance. General market declines or market volatility in the future, especially in the financial institutions sector, could adversely affect the price of Reliant Bancorp’s common stock, and the current market price may not be indicative of future market prices. Stock price volatility may make it more difficult for Reliant Bancorp’s shareholders to resell their common stock when desired and at prices they find attractive. Moreover, in the past, securities class action lawsuits have been instituted against some companies following periods of volatility in the market price of its securities. Reliant Bancorp could in the future be the target of similar litigation. Securities litigation could result in substantial costs and divert management’s attention and resources from Reliant Bancorp’s normal business.

 

 

Economic and other circumstances may require Reliant Bancorp to raise capital at times or in amounts that are unfavorable to it. If Reliant Bancorp has to issue shares of common stock, the issuance will dilute the percentage ownership interest of existing shareholders and may dilute the book value per share of Reliant Bancorp’s common stock and adversely affect the terms on which Reliant Bancorp may obtain additional capital.

 

Reliant Bancorp may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or to strengthen its capital position. Reliant Bancorp’s ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control, and Reliant Bancorp’s financial performance. Reliant Bancorp cannot provide assurance that such financing will be available to Reliant Bancorp on acceptable terms or at all, or if Reliant Bancorp does raise additional capital that it will not be dilutive to existing shareholders.

 

If Reliant Bancorp determines, for any reason, that it needs to raise capital, Reliant Bancorp’s board of directors generally has the authority, without action by or vote of the shareholders, to issue all or part of any authorized but unissued shares of stock for any corporate purpose, including issuance of equity based incentives under or outside of Reliant Bancorp’s equity compensation plans, subject to certain Nasdaq rules. Additionally, Reliant Bancorp is not restricted from issuing additional common stock or preferred stock, including any securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The market price of Reliant Bancorp’s common stock could decline as a result of sales by Reliant Bancorp of a large number of shares of common stock or preferred stock or similar securities in the market or from the perception that such sales could occur. If Reliant Bancorp issues preferred stock that has a preference over the common stock with respect to the payment of dividends or upon liquidation, dissolution or winding-up, or if Reliant Bancorp issues preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market price of Reliant Bancorp’s common stock could be adversely affected. Any issuance of additional shares of stock will dilute the percentage ownership interest of Reliant Bancorp’s shareholders and may dilute the book value per share of its common stock. Shares Reliant Bancorp issues in connection with any such offering will increase the total number of shares and may dilute the economic and voting ownership interest of Reliant Bancorp’s existing shareholders.

 

A failure in or breach of Reliant Bancorp’s operational or security systems or infrastructure, or those of Reliant Bancorp’s third party vendors and other service providers or other third parties, including as a result of cyberattacks, could disrupt Reliant Bancorp’s businesses, result in the disclosure or misuse of confidential or proprietary information, damage its reputation, increase its costs, and cause losses.

 

Reliant Bancorp relies heavily on communications and information systems to conduct its business. Information security risks for financial institutions such as Reliant Bancorp have generally increased in recent years in part because of the proliferation of new technologies, the use of the internet and telecommunications technologies to conduct financial transactions, and the increased sophistication and activities of organized crime (both domestic and international), hackers, terrorists, activists, and other external parties. As customer, public, and regulatory expectations regarding operational and information security have increased, Reliant Bancorp’s operating systems and infrastructure must continue to be safeguarded and monitored for potential failures, disruptions, and breakdowns. Reliant Bancorp’s business, financial, accounting, and data processing systems, or other operating systems and facilities, may stop operating properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond Reliant Bancorp’s control. For example, there could be electrical or telecommunication outages; natural disasters such as earthquakes, tornadoes, and floods; disease pandemics; events arising from local or larger scale political or social matters, including terrorist acts; and as described below, cyberattacks.

 

As noted above, Reliant Bancorp’s business relies on its digital technologies, computer and e-mail systems, software and networks to conduct its operations. Although Reliant Bancorp has information security procedures and controls in place, Reliant Bancorp’s technologies, systems and networks and its customers’ devices may become the target of cyberattacks or information security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss, or destruction of Reliant Bancorp’s or its customers’ or other third parties’ confidential information. Third parties with whom Reliant Bancorp does business or that facilitate Reliant Bancorp’s business activities, including financial intermediaries, or vendors that provide service or security solutions for Reliant Bancorp’s operations, and other unaffiliated third parties, could also be sources of operational and information security risk to Reliant Bancorp, including from breakdowns or failures of their own systems or capacity constraints.

 

 

While Reliant Bancorp has business continuity and other policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. Reliant Bancorp’s risk and exposure to these matters remain heightened because of the evolving nature of these threats. As a result, cyber security and the continued development and enhancement of Reliant Bancorp’s controls, processes, and practices designed to protect its systems, computers, software, data, and networks from attack, damage or unauthorized access remain a focus for Reliant Bancorp. As threats continue to evolve, Reliant Bancorp may be required to expend additional resources to continue to modify or enhance its protective measures or to investigate and remediate information security vulnerabilities. Disruptions or failures in the physical infrastructure or operating systems that support Reliant Bancorp’s businesses and clients, or cyberattacks or security breaches of the networks, systems or devices that Reliant Bancorp’s clients use to access Reliant Bancorp’s products and services could result in client attrition, regulatory fines, penalties or intervention, reputation damage, reimbursement or other compensation costs, and/or additional compliance costs, any of which could have a material effect on Reliant Bancorp’s results of operations or financial condition.

 

Negative public opinion surrounding Reliant Bancorp and the financial institutions industry generally could damage Reliant Bancorp’s reputation and adversely impact its earnings.

 

Reputation risk, or the risk to Reliant Bancorp’s business, earnings and capital from negative public opinion surrounding Reliant Bancorp and the financial institutions industry generally, is inherent in Reliant Bancorp’s business. Negative public opinion can result from Reliant Bancorp’s actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect Reliant Bancorp’s ability to keep and attract clients and employees and can expose it to litigation and regulatory action. Although Reliant Bancorp takes steps to minimize reputation risk in dealing with its clients and communities, this risk will always be present given the nature of Reliant Bancorp’s business.

 

We may issue additional common stock or other equity securities in the future which could dilute the ownership interest of existing shareholders.

 

In order to maintain our or Reliant Bank’s capital at desired or regulatory-required levels, we may issue additional shares of common stock, or securities convertible into, exchangeable for or representing rights to acquire shares of common stock. We may sell these shares at prices below the current market price of shares, and the sale of these shares may significantly dilute shareholder ownership. We could also issue additional shares in connection with acquisitions of other financial institutions (as we did in connection with our acquisition of Community First), which could also dilute shareholder ownership.

 

Holders of our subordinated debentures have rights that are senior to those of our shareholders.

 

In connection with the Community First merger, Reliant Bancorp assumed trust preferred securities and accompanying junior subordinated debentures totaling $23.0 million of which $10.0 million was owned by Community First prior to the merger and assumed by Reliant Bancorp. Payments of the principal and interest on the trust preferred securities are conditionally guaranteed by Reliant Bancorp, and the accompanying subordinated debentures are senior to shares of Reliant Bancorp’s common stock. As a result, Reliant Bancorp must make payments on the subordinated debentures (and the related trust preferred securities) before any dividends can be paid on common stock and, in the event of Reliant Bancorp’s bankruptcy, dissolution or liquidation, the holders of the subordinated debentures must be satisfied before any distributions can be made on Reliant Bancorp’s common stock.

 

 

Reliant Bancorp may from time to time issue additional subordinated indebtedness that would have to be repaid before Reliant Bancorp’s shareholders would be entitled to receive any of the assets of Reliant Bancorp or Reliant Bank.

 

If securities or industry analysts do not publish research or publish unfavorable research about our business, our stock price and trading volume could decline.

 

As a smaller company, it may be difficult for us to attract or retain the interest of equity research analysts. A lack of research coverage may adversely affect the liquidity of and market price of our common stock. We will not have any control over the equity research analysts or the content and opinions included in their reports. The price of our stock could decline if one or more equity research analysts downgrade our stock or issue other unfavorable commentary or research. If one or more equity research analysts ceases coverage of our company, or fails to publish reports on us regularly, demand for our stock could decrease, which in turn could cause our stock price or trading volume to decline.

 

Shares of Reliant Bancorp common stock are not FDIC insured.

 

Shares of Reliant Bancorp common stock are not deposits with a bank and are not insured by the FDIC.

 

ITEM 1B.

UNRESOLVED STAFF COMMENTS

 

None.

 

ITEM 2.

PROPERTIES

 

As of December 31, 2017, the main office of both Reliant Bancorp and Reliant Bank was located at 1736 Carothers Parkway, Suite 100, Brentwood, Tennessee. In addition, as of December 31, 2017, we operated (i) eight full-service offices located in the Tennessee counties of Davidson, Robertson, Sumner, and Williamson, (ii) mortgage production offices in Hendersonville, Tennessee, and Timonium, Maryland and (iii) loan and deposit production offices in Murfreesboro and Chattanooga, Tennessee.

 

All of these properties are leased by Reliant Bank except for three branches in Sumner and Robertson counties. Although the properties owned are generally considered adequate, we have a continuing program of modernization, expansion and, when necessary, occasional replacement of facilities.

 

Following the Community First merger effective January 1, 2018, Reliant Bank added seven branches in Columbia, Mount Pleasant, Centerville, Lyles, and Thompson Station, Tennessee.

 

ITEM 3.

LEGAL PROCEEDINGS

 

As of the end of 2017, neither Reliant Bancorp nor Reliant Bank was involved in any litigation that is expected to have a material impact on our financial position or results of operations. The Bank is periodically involved as a plaintiff or defendant in various legal actions in the ordinary course of its business. Management believes that any claims pending against Reliant Bancorp or its subsidiaries are without merit or that the ultimate liability, if any, resulting from them will not materially affect Reliant Bank’s financial condition or Reliant Bancorp’s consolidated financial position.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

 

PART II

 

ITEM 5.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Reliant Bancorp’s common stock is traded on the Nasdaq Capital Market under the symbol “RBNC.” As of March 5, 2018, there were 1,089 holders of record of Reliant Bancorp common stock. This number does not include shareholders with shares in nominee name held by the Depository Trust Company or its nominee.

 

Dividends

 

The following table sets forth dividends declared and/or paid to shareholders of Reliant Bancorp during the previous two fiscal years.

 

Date Paid

 

Total Value Issued

   

Per Share Value

 

01/22/2016

  $ 1,488,715.60     $ 0.20  

01/20/2017

  $ 1,711,227.98     $ 0.22  
07/21/2017   $ 940,910.00     $ 0.12  
10/20/2017   $ 541,584.60     $ 0.06  
01/20/2018   $ 687,605.82     $ 0.06  

 

 

Payment of dividends by Reliant Bancorp and Reliant Bank are subject to certain regulations that may limit or prevent the payment of dividends, and is further subject to the discretion of the board of directors of Reliant Bancorp and Reliant Bank.

 

Reliant Bancorp and Reliant Bank anticipate that earnings, if any, may be held for purposes of enhancing capital. No assurances can be given that any dividends on Reliant Bancorp’s common stock will be declared in the future or, if declared, what the amount of such dividends will be or whether such dividends will continue for future periods.

 

Market Price for Reliant Bancorp’s Stock

 

The following table shows for the indicated periods the high and low sales prices for Reliant Bancorp’s common stock. Previously, the Company’s stock traded under the symbol “CUBN,” and effective January 2, 2018, our common stock began trading under the symbol “RBNC.” The following prices may include retail markups, markdowns, or commissions.

 

RBNC (1)

 

High

   

Low

 

2016

               

First Quarter

  $ 16.74     $ 13.50  

Second Quarter

    16.50       14.93  

Third Quarter

    22.99       15.20  

Fourth Quarter

    21.51       19.00  

2017

               

First Quarter

    22.24       21.08  

Second Quarter

    26.04       21.47  

Third Quarter

    25.74       22.55  

Fourth Quarter

    25.77       22.12  

 

 

(1)

Prior to January 2, 2018, the Company’s stock traded under the symbol “CUBN.”

 

 

Stock Performance Graph

 

The following chart, which is furnished not filed, compares the yearly percentage changes in the cumulative shareholder return on our common stock during the five fiscal years ended December 31, 2017, with (i) the Russell 2000 index, and (ii) the SNL Southeast Bank Index. This comparison assumes $100 was invested on the last trading day of 2012, in our common stock and the comparison indices, and assumes the reinvestment of all cash dividends prior to any tax effect and retention of all stock dividends. Price information from December 31, 2015 to December 31, 2017, was obtained by using the Nasdaq closing prices as of the last trading day of each year. From August 29, 2012 to July 7, 2015, our stock was traded on the over-the-counter market, and closing prices for 2013 and 2014 have been obtained by using the closing prices reported on the last trading day through the over-the-counter system.

 

 

Recent Sales of Unregistered Securities

 

There were no sales of unregistered securities for the period ended December 31, 2017.

 

Issuer Purchases of Securities

 

There were no repurchases of the Company’s common stock for the period ended December 31, 2017.

 

 

ITEM 6.

SELECTED FINANCIAL DATA

 

RELIANT BANCORP, INC.

 

SELECTED FINANCIAL DATA

 

DECEMBER 31, 2017, 2016, 2015 AND 2014

 

(Dollar amounts in thousands except per share amounts)

 

The following selected historical consolidated financial data, as of and for the years ended December 31, 2017, 2016, 2015 and 2014, is derived from the audited consolidated financial statements of Reliant Bancorp, Inc. The financial data presented for the Company prior to the Merger in 2015 is derived from the historical financial statements of Reliant Bank.

 

   

2017

   

2016

   

2015

   

2014

 

SUMMARY OF OPERATIONS:

                               

Total interest income

  $ 40,158     $ 36,015     $ 29,888     $ 17,215  

Total interest expense

    5,671       3,363       2,718       1,629  

Net interest income

    34,487       32,652       27,170       15,586  

Provision for loan losses

    1,316       968       (270 )     (1,500 )

Net interest income after provision for loan losses

    33,171       31,684       27,440       17,086  

Noninterest income

    6,010       8,800       12,382       4,608  

Noninterest expense

    31,076       30,374       31,569       17,166  

Income before income taxes

    8,105       10,110       8,253       4,528  

Income tax expense

    1,942       2,213       2,271       1,816  

Consolidated net income

    6,163       7,897       5,982       2,712  

Noncontrolling interest in net (income) loss of subsidiary

    1,083       1,039       (407 )     1,184  

Net income attributable to common shareholders

    7,246       8,936       5,575       3,896  
                                 
                                 

PER COMMON SHARE DATA:

                               

Net income attributable to common shareholders, per share

                               

Basic

  $ 0.89     $ 1.18     $ 0.88     $ 0.98  

Diluted

  $ 0.88     $ 1.16     $ 0.86     $ 0.96  

Book value per common share

  $ 15.51     $ 13.75     $ 13.29     $ 11.13  

Tangible book value per common share

  $ 14.11     $ 12.08     $ 11.46     $ 10.84  

Dividends per common share

  $ 0.24     $ 0.22     $ 0.20     $ 0.20  

Preferred shares outstanding

    -       -       -       -  

Basic weighted average common shares

    8,151,492       7,586,993       6,329,316       3,993,206  

Diluted weighted average common shares

    8,239,301       7,691,493       6,478,952       4,053,804  

Common shares outstanding at period end

    9,034,439       7,778,309       7,279,620       3,910,191  
                                 

BALANCE SHEET DATA:

                               

Total assets

  $ 1,125,034     $ 911,984     $ 876,404     $ 449,731  

Mortgage loans held for sale, net

    45,322       11,831       55,093       26,640  

Total loans, net

    762,488       657,701       608,747       309,497  

Allowance for loan losses

    9,731       9,082       7,823       7,353  

Total securities

    220,201       146,813       133,825       77,245  

Other real estate, net

    -       -       1,149       1,204  

Goodwill and core deposit intagible

    12,684       12,986       13,342       1,110  

Total deposits

    883,519       763,834       640,008       334,365  

Federal Home Loan Bank advances

    96,747       32,287       135,759       63,500  

Dividends payable

    542       1,711       1,489       -  

Stockholders' equity

    140,137       106,919       96,751       43,516  

Average total assets

    995,436       885,074       733,651       417,050  

Average gross loans, excluding loans held for sale

    714,982       640,592       517,148       293,195  

Average interest earning assets

    939,947       835,337       694,135       401,487  

Average deposits

    823,088       664,844       543,341       323,466  

Average interest bearing deposits

    688,680       537,225       459,610       278,363  

Average interest bearing liabilities

    739,410       648,515       565,234       329,565  

Average total shareholders' equity

    117,780       104,216       80,122       41,525  

 

 

RELIANT BANCORP, INC.

 

SELECTED FINANCIAL DATA

 

DECEMBER 31, 2017, 2016, 2015 AND 2014

 

(Dollar amounts in thousands except per share amounts)

 

   

2017

   

2016

   

2015

   

2014

 

SELECTED FINANCIAL RATIOS:

                               

Return on average assets

    0.73 %     1.01 %     0.76 %     0.93 %

Return on average equity

    6.15 %     8.57 %     6.96 %     9.38 %

Average equity to average total assets

    11.83 %     11.77 %     10.92 %     9.96 %

Dividend payouts

    26.97 %     18.64 %     22.73 %     20.41 %

Efficiency ratio(1)

    76.74 %     73.28 %     79.82 %     85.01 %

Net interest margin(2)

    3.97 %     4.15 %     4.00 %     3.96 %

Net interest spread(3)

    3.81 %     4.04 %     3.91 %     3.88 %
                                 

CAPITAL RATIOS(5)

                               

Tier 1 leverage

    11.89 %     10.86 %     9.92 %     9.71 %

Common equity tier 1

    13.90 %     13.00 %     12.02 %     12.19 %

Tier 1 risk-based capital

    13.90 %     13.00 %     12.02 %     12.19 %

Total risk-based capital

    14.97 %     14.22 %     13.13 %     13.45 %
                                 

ASSET QUALITY RATIOS:

                               

Net charge-offs to average loans

    0.09 %     -0.05 %     -0.14 %     -0.11 %

Allowance to period end loans(4)

    1.26 %     1.36 %     1.27 %     2.32 %

Allowance for loan losses to non-performing loans

    132.74 %     105.76 %     116.59 %     83.40 %

Non-performing assets to total assets

    0.65 %     0.94 %     0.90 %     2.23 %
                                 

OTHER DATA:

                               

Banking locations

    8       7       9       4  

Loan production offices

    2       3       8       7  

Full-time equivalent employees

    167       143       226       138  

 

(1) Efficiency ratio is non-interest expense divided by the sum of net interest income plus non-interest income.

(2) Net interest margin is net interest income divided by total average earning assets.

(3) Net interest spread is the difference between the average yield on interest earning assets and the average yield on interest bearing liabilities.

(4) Period end loans exclude deferred fees and costs.

(5) Capital ratios calculated on consolidated financial statements for the Company.

 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Executive Summary

 

The following is a summary of the Company’s financial highlights and significant events during the year ended December 31, 2017:

 

Effective December 31, 2017, Commerce Union Bancshares, Inc., changed its name to Reliant Bancorp, Inc.

Net income available to common shareholders totaled $7.2 million, or $0.88 per diluted common share, during the year ending December 31, 2017 compared to $8.9 million, or $1.16 per diluted common share, during same period in 2016.

Return on average assets was 0.73 percent for year ended December 31, 2017, compared to 1.01 percent for the same period in 2016.

Gross loan growth of $105.0 million for the year ended December 31, 2017.

Asset quality remains strong with nonperforming assets to total assets of just 0.65 percent.

Issued 1,137,000 shares of common stock in a private offering raising $23.2 million net of expenses.

Filed a Form S-3 for a $75,000,000 shelf registration to offer, issue, and sell from time to time one or more offerings any combination of (i) common stock, (ii) preferred stock, (iii) debt securities, (iv) depositary shares, (v) warrants, and (vi) units.

Prepared for January 1, 2018 acquisition of Community First, Inc., after which the Company will have assets in excess of $1.6 billion.

 

In the following section the terms “Company” means “Reliant Bancorp, Inc.” and “Bank” means “Reliant Bank” The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with Item 8 “FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA” as well as other information included in this Form 10-K. Amounts in the narrative are shown in thousands, except for economic and demographic information, numbers of shares, per share amounts and as otherwise noted.

 

 

Critical Accounting Policies

 

The accounting and reporting policies of the Company are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The allowance for loan losses and fair value of financial instruments are particularly subject to change.

 

Our accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to the consolidated financial statements included elsewhere in this report. The critical accounting policies require our judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief summary of the more significant policies.

 

 

Principles of Consolidation

 

The consolidated financial statements as of and for the periods presented include the accounts of Reliant Bancorp, Inc., its wholly-owned subsidiary, Reliant Bank (the “Bank”), and the Bank’s 51% controlled subsidiary, Reliant Mortgage Ventures, LLC, collectively (the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation.

 

 

During 2011, the Bank and another entity organized Reliant Mortgage Ventures. Under the related operating agreement, the non-controlling member receives 70% of the profits of the mortgage venture, and the Bank receives 30% of the profits once the non-controlling member recovers its aggregate losses. The non-controlling member is responsible for 100% of the mortgage venture’s net losses. As of December 31, 2017, the cumulative losses to date totaled $4,352 prior to intercompany eliminations. Reliant Mortgage Ventures, LLC will have to generate net income of this amount before the Company will participate in future earnings.

 

 

Purchased Loans

 

The Company maintains an allowance for loan losses on purchased loans based on credit deterioration subsequent to the acquisition date. In accordance with the accounting guidance for business combinations, because we recorded all acquired loans at fair value as of the date of the reverse merger (discussed below), we did not establish an allowance for loan losses on any of the loans we purchased as of the acquisition date as any credit deterioration evident in the loans was included in the determination of the acquisition date fair values. For purchased credit-impaired loans accounted for under ASC 310-30, management establishes an allowance for loan losses subsequent to the date of acquisition by re-estimating expected cash flows on these loans on a quarterly basis, with any decline in expected cash flows due to a credit triggering impairment recorded as provision for loan losses. The allowance established is the excess of the loan’s carrying value over the present value of projected future cash flows, discounted at the current accounting yield of the loan or the fair value of collateral (less estimated costs to sell) for collateral dependent loans. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change. While the determination of specific cash flows involves estimates, each estimate is unique to the individual loan, and none is individually significant. For non-purchased credit-impaired loans acquired in the reverse merger and that are accounted for under ASC 310-20, the historical loss estimates are based on the historical losses experienced by Reliant Bank for loans with similar characteristics as those acquired other than purchased credit-impaired loans. We record an allowance for loan losses only when the calculated amount exceeds the remaining credit mark established at acquisition.

 

 

Allowance for Loan Losses

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note to the consolidated financial statements. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

 

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

Merger Between Commerce Union Bancshares, Inc. and Reliant Bank

 

On March 10, 2015, Commerce Union Bancshares, Inc. approved a merger with Reliant Bank which became effective on April 1, 2015 (“the Merger”). Each outstanding share and option to purchase a share of Reliant Bank common stock converted into the right to receive 1.0213 shares of Commerce Union Bancshares, Inc. common stock. After the Merger was completed, Commerce Union Bancshares, Inc.’s shareholders owned approximately 44.5% of the common stock of the Company and Reliant Bank’s shareholders owned approximately 55.5% of the common stock of the Company on a fully diluted basis.

 

The Merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations.

 

As such, for accounting purposes, Reliant Bank was considered to be acquiring Commerce Union Bancshares, Inc. in this transaction. As a result of the merger, the historical financial statements for the year ended December 31, 2015, of the Company include the historical financial statements of Reliant Bank for the three months ended March 31, 2015 and Commerce Union Bancshares, Inc. for the nine months ended December 31, 2015. The assets and liabilities of Commerce Union Bancshares, Inc. as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of Reliant Bank. Any excess of purchase price over the net estimated fair values of the acquired assets and assumed liabilities of Commerce Union Bancshares, Inc. were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill.

 

In periods following the Merger, the comparative historical financial statements of the Company are those of Reliant Bank prior to the Merger. These consolidated financial statements include the results attributable to the operations of Commerce Union Bancshares, Inc. beginning on April 1, 2015.

 

Merger expenses totaled $82, $849 and $832, for the years ended December 31, 2016, 2015 and 2014, respectively. These expenses were related to various professional fees for legal, accounting and other consultants. These and other factors that contributed to the Company’s earnings results for the periods indicated are discussed in more detail below.

 

As of March 31, 2015, Commerce Union Bancshares, Inc., including its wholly-owned subsidiary Commerce Union Bank, had total assets of $305 million, total loans of $249 million and total deposits of $247 million. Commerce Union Bank held a loan portfolio that was primarily comprised of real estate loans. Immediately prior to the closing of the acquisition, for the three months ended March 31, 2015, Commerce Union Bank’s balance of nonperforming loans totaled 0.61% of total loans.

 

As a result of the Merger, the Company:

 

 

grew consolidated total assets from $474.4 million to $790.9 million as of April 1, 2015, after giving effect to purchase accounting;

 

 

increased total loans from $313.2 million to $561.4 million as of April 1, 2015;

 

 

increased total deposits from $376.6 million to $623.9 million as of April 1, 2015; and

 

 

expanded its employee base from 164 full time equivalent employees to 215 full time equivalent employees as of April 1, 2015.

 

 

Merger Between Reliant Bancorp, Inc. and Community First, Inc.

 

On December 15, 2017, Commerce Union Bancshares, Inc. approved a merger with Community First which became effective on January 1, 2018 (“the Merger”). Each outstanding share and option to purchase a share of Community First common stock converted into the right to receive .481 shares of Reliant Bancorp, Inc. common stock. After the Merger was completed, Reliant Bancorp, Inc.’s shareholders owned approximately 78.9% of the common stock of the Company and Community First’s shareholders owned approximately 21.1% of the common stock of the Company.

 

The assets and liabilities of Community First, Inc. as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of the Company. Any excess of purchase price over the net estimated fair values of the acquired assets and assumed liabilities of Community First were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill.

 

 

Merger expenses for the Company totaled $1,431 for the year ended December 31, 2017. These expenses were related to various professional fees for legal, accounting and other consultants. These and other factors that contributed to the Company’s earnings results for the periods indicated are discussed in more detail below.

 

As of December 31, 2017, Community First including its wholly-owned subsidiaries, had total assets of $480 million, total loans of $316 million and total deposits of $432 million. Community First held a loan portfolio that was primarily comprised of real estate loans.

 

As a result of the Merger on January 2, 2018, the Company:

 

 

grew consolidated total assets from $1,125.0 million to $1,636.0 million as of January 1, 2018, after giving effect to purchase accounting;

 

 

increased total loans from $762.5 million to $1,075.5 million as of January 1, 2018;

 

 

increased total deposits from $883.5 million to $1,316.0 million as of January 1, 2018; and

 

 

expanded its employee base from 167 full time equivalent employees to 272 full time equivalent employees as of January 1, 2018.

 

 

Earnings 

 

Net income attributable to shareholders amounted to $7,246, or $0.89 per basic share for the year ended December 31, 2017, compared to $8,936, or $1.18 per basic share for the same period in 2016 and $5,575 or $0.88 per basic share for the same period in 2015. Diluted net income attributable to shareholders per share was $0.88, $1.16 and $0.86 per diluted share for the years ended December 31, 2016, 2015 and 2014, respectively. The largest components of the decline from the year ended December 31, 2016 to the year ended December 31, 2017 include a 122.6% increase in audit, legal and consulting due to the merger with Community First compared to the same period in 2016. The largest components of the improvement from the year ended December 31, 2015 to the year ended December 31, 2016 include a 20.2% increase in net interest income of $5,482, and a decrease in non-interest expenses of $1,195 for the year ended December 31, 2016 compared to the same period in 2015. The largest factors offsetting the improvement was a decrease in non-interest income of $3,582 for the year ended December 31, 2016 compared to the same period in 2015.

 

 

Net Interest Income

 

Net interest income represents the amount by which interest earned on various earning assets exceeds interest paid on deposits and other interest-bearing liabilities and is the most significant component of our revenues. The following tables set forth the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands):

 

Average Balances – Yields and Rates

 

   

Year Ended December 31, 2017

   

Year Ended December 31, 2016

   

Year Ended December 31, 2015

 
   

Average Balances

   

Rates /

Yields

(%)

   

Interest Income / Expense

   

Average Balances

   

Rates /

Yields

(%)

   

Interest Income / Expense

   

Average Balances

   

Rates /

Yields

(%)

   

Interest Income / Expense

 

Interest earning assets

                                                                       

Loans

  $ 714,982       4.59     $ 32,164     $ 640,592       4.78     $ 29,950     $ 517,148       4.78     $ 24,719  

Loan fees

    -       0.28       2,012       -       0.31       1,955       -       0.25       1,298  

Loans with fees

    714,982       4.87       34,176       640,592       5.09       31,905       517,148       5.03       26,017  

Mortgage loans held for sale

    19,016       4.56       868       21,064       3.67       773       38,284       3.98       1,523  

Deposits with banks

    15,177       0.71       107       20,240       0.35       70       21,715       0.18       39  

Investment securities - taxable

    31,557       2.19       691       40,463       1.79       724       46,393       1.90       881  

Investment securities - tax-exempt

    151,446       4.02       3,904       105,536       3.39       2,211       65,165       2.76       1,185  

Fed funds sold and other

    7,769       5.30       412       7,442       4.46       332       5,430       4.48       243  

Total earning assets

    939,947       4.58       40,158       835,337       4.56       36,015       694,135       4.39       29,888  

Nonearning assets

    55,489                       49,737                       39,516                  
    $ 995,436                     $ 885,074                     $ 733,651                  

Interest bearing liabilities

                                                                       

Interest bearing demand

  $ 84,171       0.21       173     $ 88,775       0.21       182     $ 88,857       0.21       190  

Savings and money market

    196,939       0.38       748       186,473       0.34       632       158,670       0.29       466  

Time deposits - retail

    319,456       0.98       3,126       159,351       0.70       1,116       116,364       0.76       883  

Time deposits - wholesale

    88,114       1.10       969       102,626       0.70       719       95,719       0.56       533  

Total interest bearing deposits

    688,680       0.73       5,016       537,225       0.49       2,649       459,610       0.45       2,072  

Federal Home Loan Bank advances

    50,730       1.29       655       111,290       0.64       714       105,624       0.61       646  

Total borrowed funds

    50,730       1.29       655       111,290       0.64       714       105,624       0.61       646  

Total interest-bearing liabilities

    739,410       0.77       5,671       648,515       0.52       3,363       565,234       0.48       2,718  

Net interest rate spread (%) / Net interest income ($)

            3.81     $ 34,487               4.04     $ 32,652               3.91     $ 27,170  

Non-interest bearing deposits

    134,408       (0.12 )             127,619       (0.09 )             83,731       (0.07 )        

Other non-interest bearing liabilities

    3,838                       4,724                       4,564                  

Stockholder's equity

    117,780                       104,216                       80,122                  
    $ 995,436                     $ 885,074                     $ 733,651                  

Cost of funds

            0.65                       0.43                       0.41          

Net interest margin

            3.97                       4.15                       4.00          

 

Table AssumptionsAverage loan balances are inclusive of nonperforming loans. Yields computed on tax-exempt instruments are on a tax equivalent basis. Net interest spread is calculated as the yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period. Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid. Volume change is calculated as change in volume times the previous rate while rate change is change in rate times the previous volume. Changes not due solely to volume or rate changes have been allocated to volume change and rate change in proportion to the relationship of the absolute dollar amounts of the change in each category.

 

 

Analysis of Changes in Interest Income and Expense

 

   

Change for Year Ended

December 31, 2017 to 2016

   

Change for Year Ended

December 31, 2016 to 2015

 
   

 

Due to

Volume

   

Due to

Rate

   

Total

   

Due to

Volume

   

Due to

Rate

   

Total

 

Interest earning assets

                                               

Loans

  $ 3,463     $ (1,249 )   $ 2,214     $ 5,231     $ -     $ 5,231  

Loan fees

    57       -       57       657       -       657  

Loans with fees

    3,520       (1,249 )     2,271       5,888       -       5,888  

Mortgage loans held for sale

    (80 )     175       95       (639 )     (111 )     (750 )

Deposits with banks

    (22 )     59       37       (3 )     34       31  

Investment securities - taxable

    (177 )     144       (33 )     (108 )     (49 )     (157 )

Investment securities - tax-exempt

    1,186       507       1,693       749       277       1,026  

Fed funds sold and other

    15       65       80       92       (3 )     89  

Total earning assets

    4,442       (299 )     4,143       5,979       148       6,127  
                                                 
                                                 

Interest bearing liabilities

                                               

Interest bearing demand

    (9 )     -       (9 )     (8 )     -       (8 )

Savings and money market

    38       78       116       84       82       166  

Time deposits - retail

    1,438       572       2,010       307       (74 )     233  

Time deposits - wholesale

    (114 )     364       250       42       144       186  

Total interest bearing deposits

    1,353       1,014       2,367       425       152       577  

Federal Home Loan Bank advances

    (526 )     467       (59 )     36       32       68  

Total borrowed funds

    (526 )     467       (59 )     36       32       68  

Total interest-bearing liabilities

    827       1,481       2,308       461       184       645  

Net interest rate spread (%) / Net interest income ($)

  $ 3,615     $ (1,780 )   $ 1,835     $ 5,518     $ (36 )   $ 5,482  

 

 

AnalysisFor the year ended December 31, 2017, we recorded net interest income of approximately $34.5 million, which resulted in a net interest margin (net interest income divided by the average balance of interest earning assets) of 3.97%. For the year ended December 31, 2016, we recorded net interest income of approximately $32.7 million, which resulted in a net interest margin (net interest income divided by the average balance of interest earning assets) of 4.15%. For the year ended December 31, 2015, we recorded net interest income of approximately $27.2 million, which resulted in a net interest margin of 4.00%. For the year ended December 31, 2017, 2016 and 2015, our net interest spread was 3.81%, 4.04% and 3.91%, respectively. During the years ended December 31, 2017 and 2016, a contributing factor to the increase in our net interest income was the payoff of loans previously carried as purchase credit impaired. These payoffs resulted in $354 and $708 increase in our net interest income for the periods, respectively.

 

Our year-over-year average loan volume increased by approximately 11.6% from 2016 to 2017 and 23.9% from 2015 to 2016. Our combined loan and loan fee yield decreased from 5.09% to 4.87% for 2017 compared to 2016, respectively, and increased from 5.03% to 5.09% for 2016 compared to 2015, respectively.

 

 

Our cost of funds increased from 0.43% to 0.65% for 2017 compared to the same period in 2016 and from 0.41% to 0.43% for 2016 compared to the same period in 2015. Our cost of interest-bearing liabilities increased from 0.52% at December 31, 2016 to 0.77% at December 31, 2017 and from 0.48% at December 31, 2015 to 0.52% at December 31, 2016. Contributing factors in the increase cost of funds and cost of interest-bearing liabilities include the increase in the rates for FHLB advances which doubled from 2016 to 2017, the 40 basis points increase in wholesale time deposits, and the 28 basis points increase in retail time deposits. We also experienced 5.3% and 52.4% increases in our average non-interest bearing deposits from the year ended December 31, 2017 and 2016 and for the year ended December 31, 2016 and 2015, respectively. The increase from 2015 to 2016 was primarily the result of the Merger that occurred on April 1, 2015, but also a result of our continuing initiative to grow low cost core deposits. The lower increase in non-interest bearing deposits in 2017 compared to other interest bearing liabilities had a negative impact on our cost of funds.

 

We continue to deploy various asset and liability management strategies to manage our risk to interest rate fluctuations. We believe margin expansion over both the short and the long term will be challenging due to continued pressure on earning asset yields during this extended period of low interest rates. Loan pricing for creditworthy borrowers is very competitive in our markets and has limited our ability to increase pricing on new and renewed loans over the last several quarters.

 

 

Provision for Loan Losses

 

The provision for loan losses represents a charge (or in the case of the years ended December 31, 2015, a recovery) to earnings necessary to establish an allowance for loan losses that, in management’s evaluation, should be adequate to provide coverage for the inherent losses on outstanding loans. Based upon management’s assessment of the loan portfolio, we adjust our allowance for loan losses on a quarterly basis to an amount deemed appropriate to adequately cover probable losses inherent in the loan portfolio.

 

Based upon our evaluation of the loan portfolio, we believe the allowance for loan losses to be adequate to absorb our estimate of probable losses existing in the loan portfolio at December 31, 2017. While policies and procedures used to estimate the allowance for loan losses, as well as the resultant provision for loan losses charged to operations, are considered adequate by management, they are necessarily approximate and imprecise. There are factors beyond our control, such as conditions in the local and national economy, local real estate market, or particular industry or borrower-specific conditions, which may materially negatively impact our asset quality and the adequacy of our allowance for loan losses and, thus, the resulting provision for loan losses.

 

We recorded a provision for loan losses of $1,316 and $968 for the years ended December 31, 2017 and 2016, respectively, and a negative provision for loan losses of $270 for the year ended December 31, 2015. Our provision increase was primarily the result of loan growth that we have experienced. The lower provision for loan losses (including the negative provision) experienced in the prior years was due to the continued improvement of credit-quality factors in our loan portfolio, continued recoveries and low charge-offs.

 

 

Non-Interest Income

 

Our non-interest income is composed of several components, some of which vary significantly between periods. The following is a summary of our non-interest income for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands):

 

   

Years Ended December 31,

   

Dollar

Increase

   

Percent Increase

   

Year Ended December 31,

   

Dollar

Increase

   

Percent Increase

 
   

2017

   

2016

    (Decrease)     (Decrease)    

2015

    (Decrease)     (Decrease)  

Non-interest income

                                                       

Service charges on deposit accounts

  $ 1,251     $ 1,239     $ 12       1.0 %   $ 958     $ 281       29.3 %

Gains (loss) on securities transactions, net

    59       36       23       63.9 %     (388 )     424       -109.3 %

Gains on mortgage loans sold, net

    3,675       6,317       (2,642 )     -41.8 %     10,999       (4,682 )     -42.6 %

Gain on sale of other real estate

    27       301       (274 )     -91.0 %     6       295       4916.7 %

Loss on disposal of premises and equipment

    (52 )     -       (52 )     -100.0 %     -       -       0.0 %

Other noninterest income:

                                                       

Bank-owned life insurance

    836       750       86       11.5 %     541       209       38.6 %

Brokerage revenue

    116       89       27       30.3 %     93       (4 )     -4.3 %

Rental income

    -       2       (2 )     -100.0 %     6       (4 )     -66.7 %

Miscellaneous noninterest income, net

    98       66       32       48.5 %     167       (101 )     -60.5 %

Total other non-interest income

    1,050       907       143       15.8 %     807       100       12.4 %

Total non-interest income

  $ 6,010     $ 8,800     $ (2,790 )     -31.7 %   $ 12,382     $ (3,582 )     -28.9 %

 

The most significant reason for the decrease during the years ended December 31, 2017 and 2016 compared to the same periods in 2016 and 2015, related to the decline in gains on mortgage loans sold, net. Following is a description of certain components of non-interest income and other reasons for fluctuations during the year ended December 31, 2017 compared to the same period in 2016 and the year ended December 31, 2016 compared to the same period in 2015.

 

Service charges on deposit accounts generally reflect customer growth trends but also are impacted by changes in our fee pricing to help attract and retain customers.

 

Securities gains and losses will fluctuate from period to period and are often attributable to various balance sheet risk strategies. During the year ended December 31, 2017, the Company sold securities classified as available for available for sale totaling $18,688 and recognized a gain of $59. During the year ended December 31, 2016, the Company sold securities classified as available for sale totaling $31,782 and recognized a net gain of $36. Proceeds from sales during 2016 were primarily reinvested in higher yielding securities with comparable interest rate and credit risk. During the year ended December 31, 2015, the Company sold securities classified as available for sale and held to maturity totaling $27,258 and recognized a net loss of $388. During the first quarter of 2015, the Bank sold securities that were previously classified as held to maturity and recognized a loss on sale of $396, which is included in the net loss above. All other securities classified as held to maturity were transferred to available-for-sale during the first quarter of 2015.

 

Gains on mortgage loans sold, net, consists of fees from the origination and sale of mortgage loans. These mortgage fees are for loans originated throughout the U.S. and subsequently sold to third-party investors. All of these loan sales transfer servicing rights to the buyer. Generally, mortgage related revenue increases in lower interest rate environments and more robust housing markets and decrease in rising interest rate environments and more challenging housing markets. Mortgage-related revenue will fluctuate as the rate environment changes and as changes occur to our mortgage operations. Gains on mortgage loans sold, net, amounted to $3,675, $6,317 and $10,999, for the years ended December 31, 2017, 2016 and 2015, respectively. As discussed further in the notes to our consolidated financial statements, gains on mortgage loans sold are generally recognized at the time of a loan sale corresponding to the transfer of risk. We completed the transition of a majority of our out-of-market mortgage loan production offices during the quarter ended June 30, 2016 to better focus our marketing and other resources in our core Middle Tennessee markets. The decline in gains on mortgage loans sold during year ended December 31, 2017 and 2016 was directly attributable to the transition. We did notice an increase in gains on mortgage loans sold during the second half of 2017 was influenced by our new first-lien HELOC program.

 

 

During the year ended December 31, 2017, we recognized a gain of $27 due to the recognition of a previously deferred gain from a payoff of a loan. During the year ended December 31, 2016, we recognized a gain on sale of other real estate of $301 when we sold the remaining two properties in our other real estate portfolio and recognized a gain previously deferred related to the payoff of a loan financing a previous other real estate sale.

 

Noninterest income also includes appreciation in the cash surrender value of bank-owned life insurance which was $836, $750 and $541 for the years ended December 31, 2017, 2016 and 2015, respectively. Primarily, the increases in earnings on these bank-owned life insurance policies resulted from an additional purchased $4.0 million of bank-owned life insurance was purchased with terms similar to our existing policies, and during 2016, and an additional $8.0 million of bank-owned life insurance was purchased with terms similar to our existing policies during 2017. The assets that support these policies are administered by the life insurance carriers and the income we receive (i.e., increases or decreases in the cash surrender value of the policies) is dependent upon the returns the insurance carriers are able to earn on the underlying investments that support the policies. Earnings on these policies generally are not taxable.

 

Our brokerage revenue is solely based on commissions received from established referral relationships and fluctuate based on related activity.

 

Rental income relates to rent received on foreclosed properties and is minimal for the periods presented. 

 

Non-Interest Expense

 

The following is a summary of our non-interest expense for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands):

 

   

Years Ended December 31,

   

Dollar Increase

   

Percent Increase

   

Year Ended

December 31,

   

Dollar Increase

   

Percent Increase

 
   

2017

   

2016

    (Decrease)     (Decrease)    

2015

    (Decrease)     (Decrease)  

Non-interest expense

                                                       

Salaries and employee benefits

  $ 18,432     $ 18,256     $ 176       1.0 %   $ 18,657     $ (401 )     -2.1 %

Occupancy

    3,353       3,174       179       5.6 %     3,387       (213 )     -6.3 %

Information technology

    2,715       2,486       229       9.2 %     2,479       7       0.3 %

Advertising and public relations

    264       702       (438 )     -62.4 %     1,213       (511 )     -42.1 %

Audit, legal and consulting

    2,865       1,287       1,578       122.6 %     1,892       (605 )     -32.0 %

Federal deposit insurance

    399       438       (39 )     -8.9 %     383       55       14.4 %

Provision for losses on other real estate

    -       70       (70 )     -100.0 %     110       (40 )     -36.4 %

Other operating

    3,048       3,961       (913 )     -23.0 %     3,448       513       14.9 %

Total non-interest expense

  $ 31,076     $ 30,374     $ 702       2.3 %   $ 31,569     $ (1,195 )     -3.8 %

 

The most significant reason for the changes during the years ended December 31, 2017 and 2016 relate to the consulting cost from the Merger between Reliant Bancorp Inc. and Community First Inc. that was effective January 1, 2018. Following is a description of certain components of non-interest expense and additional reasons for fluctuations during the years ended December 31, 2017, 2016 and 2015.

 

Salaries and employee benefits increased for the year ended December 31, 2017 compared to the same period in 2016 and decreased for the year ended December 31, 2016 compared to the same period in 2015. The primary reason for the change during the year ended December 31, 2017 compared to the same period in 2016 was attributable to the staffing of the Green Hills branch, the Chattanooga loan and deposit production office, and other strategic hires. The decrease from 2015 to 2016 was primarily a result of a decrease in compensation from transitioning several of our out-of-market mortgage offices to another bank and was partially offset from general increases in compensation of our staff.

 

 

Certain of our facilities are leased while there are others that we own. Occupancy costs increased during the year ended December 31, 2017 compared to the same period in 2016. This increase is due to the depreciation for the Green Hills location, Chattanooga location, and Mortgage office in Brentwood. Additionally, the Chattanooga location and the Mortgage office in Brentwood were both new leases in 2017. Occupancy costs decreased during the year ended December 31, 2016 compared to the same period in 2015. This decrease is due to transitioning several of our out-of-market mortgage offices to another bank.

 

Information technology costs increased for the year ended December 31, 2017 when comparing to the comparable periods in 2016 and 2015. This increase is mainly attributable to projects implemented in 2017.

 

Advertising and public relations costs decreased when comparing the year ended December 31, 2017 to the similar period in 2016, by $438. The decrease was substantially attributable to a decline in our direct-mail advertising and related consultation expenditures and partially offset by the recently completed marketing campaign to increase core deposits. Additional customer acquisition strategies are being evaluated by the Company. Advertising and public relations costs decreased when comparing the year ended December 31, 2016 to the similar period in 2015, by $511. The decrease is primarily due to transitioning several of our out-of-market mortgage offices to another bank. These decreases have been partially offset by cost increases attributable to our current customer acquisition strategy.

 

Audit, legal and consulting costs increased $1,578 when comparing the year ended December 31, 2017 compared to the similar period in 2016 due to an increase in merger-related expenses. The decrease from 2015 to 2016 of $605 was due to merger-related expenses and partially offset by the costs associated with being a public company.

 

Our FDIC expense is based on our outstanding liabilities for the period multiplied by a factor determined by the FDIC, mainly driven by our most recent regulatory rating and certain financial performance factors. Our FDIC expense decreased $39 for year ended December 31, 2017, compared to the same period in 2016 and increased $55 for the year ended December 31, 2016 compared to the same period in 2015. This decrease in 2017 is primarily the result of a reduction in the applicable rate which was partially offset by the increase in average liabilities. The increase in 2016 relates to our increase in average liabilities which is the base for determining our premiums. The costs associated with the increase in average liabilities.

 

We recorded a provision for losses on other real estate of $70 and $110 during the years ended December 31, 2016, 2015 compared to none in 2017. The provision recorded for 2016 related to a property held in our other real estate portfolio while the provision recorded for 2015 related to a different property held in our other real estate portfolio.

 

Other operating expenses decreased by $913 for the year ended December 31, 2017 compared to the same period in 2016 due to decreases in loan-related expenses such as processing costs relating to our mortgage operations as volume decreased and our transitioning of several of our out-of-market mortgage offices to another bank, and the reversal of the lower of cost or market adjustment for loans held for sale during 2017. Other operating expenses increased $513 for the year ended December 31, 2016, compared to the same period in 2015 mainly due to the Merger effective April 1, 2015. These increases from 2015 compared to 2016 were partially offset by decreases in loan-related expenses such as processing costs relating to our mortgage operations as volume decreased and our transitioning of several of our out-of-market mortgage offices to another bank. We also recorded a provision for unfunded commitments of $85 and $323 during the years ended December 31, 2016 and 2015, respectively. This provision was recorded to provide for estimated losses in our unfunded loan commitments.

 

Income Taxes

 

During the years ended December 31, 2017, 2016 and 2015 we recorded income tax expense of $1,942, $2,213 and $2,271, respectively. The Company files separate Federal tax returns for the operations of the mortgage banking and banking operations. The taxable income or losses of the mortgage banking operations are included in the respective returns of the Bank and non-controlling members for Federal purposes. During the third quarter of 2015, the Company began consolidating the results of the Bank and the mortgage banking operations in its tax filings with the State of Tennessee. At that time, we recognized a cumulative benefit of $159 relating to 2014 and prior tax losses of the mortgage banking operations that were available to offset a portion of the income of the Bank. Results of the mortgage banking operations were previously reported on the individual state returns of the Bank and mortgage banking operation’s non-controlling members.

 

 

Our income tax expense for the year ended December 31, 2017, reflects an effective income tax rate of 21.7% (exclusive of a tax benefit from our mortgage banking operations of $66 on pre-tax loss of $1,149 and inclusive of tax expense $620 related to the revaluation of our deferred tax asset based on the change in the tax law) compared to 20.4% (exclusive of a tax benefit from our mortgage banking operations of $72 on pre-tax loss of $1,111) for the comparable period of 2016. During the year ended December 31, 2017 and 2016, the Company recognized excess tax benefits of $184 and $478 related to the exercise of stock options, respectively, thereby reducing our effective tax rate as compared to the year ended December 31, 2015. Also, during the year ended December 31, 2016, the Bank entered into an interest-free loan agreement and recognizes a state tax credit in the amount of $650 for 2016 and 2017. Our income tax expense was also positively affected by our increase in income earned on tax-exempt securities in 2017 and 2016. Our effective tax rate represents our blended federal and state rate of 38.29% reduced by the impact of anticipated favorable permanent differences between our book and taxable income such as bank-owned life insurance, income earned on tax-exempt securities and certain federal and state tax credits.  The non-deductibility of certain merger related expenses also drives fluctuations in our effective tax rate.  In 2018, our effective tax rate before temporary and permanent difference will decrease to 26.135% due to the change in rate by the newly enacted Tax Cuts and Jobs Act that reduced the federal corporate tax rate from 35% to 21%.

 

Noncontrolling Interest in Net Income (Loss) of Subsidiary

 

Our noncontrolling interest in net income (loss) of subsidiary is solely attributable to Reliant Mortgage Ventures, LLC. Reliant Bank has a 51% voting interest in this venture. Under the terms of the related operating agreement, the noncontrolling member receives 70% of the profits of the mortgage venture, and the Bank receives 30% of the profits. The noncontrolling member is responsible for 100% of the mortgage venture’s net losses. During the year ended December 31, 2016, the Company transitioned most of its out-of-market mortgage offices to another bank. The venture incurred a net loss of $1,083 for the year ended December 31, 2017, net loss of $1,039 for the year ended December 31, 2016 and a net income of $407 for the year ended December 31, 2015. The net loss for the year ended December 31, 2017, results in a cumulative net loss from the venture of $4,352. These amounts are included in our consolidated results. See Note 20 for segment reporting in the consolidated financial statements included elsewhere herein.

 

Return on Equity and Assets

 

The following schedule details selected key ratios for the years ended December 31, 2017, 2016 and 2015:

 

   

2017

   

2016

   

2015

 
                         

Return on assets

    0.73 %     1.01 %     0.76 %

(Net income divided by average total assets)

                       

Return on equity

    6.15 %     8.57 %     6.96 %

(Net income divided by average equity)

                       

Dividend payout ratio

    26.97 %     18.64 %     22.73 %

(Dividends declared per share divided by net income per share)

                       

Equity to assets ratio

    11.83 %     11.77 %     10.92 %

(Average equity divided by average total assets)

                       

Leverage capital ratio - Bank

    11.68 %     10.75 %     9.88 %

(Equity divided by fourth quarter average total assets, excluding accumulated other comprehensive income)

                       

 

 

Under guidelines developed by regulatory agencies a “risk weight” is assigned to various categories of assets and commitments ranging from 0% to 100% based on the risk associated with the asset. The following schedule details the Bank’s risk-based capital at December 31, 2017 excluding the net unrealized gain on available-for-sale securities which is shown as an increase in shareholders’ equity in the consolidated financial statements:

 

   

In Thousands,

Except

Percentages

 

Tier 1 capital

       

Shareholders' equity, excluding accumulated other comprehensive income, disallowed goodwill, other disallowed intangible assets and disallowed servicing assets

  $ 123,862  

Tier 2 capital

       

Allowable allowance for loan losses (limited to 1.25% of gross risk- weighted assets)

    9,731  
         

Total risk-based capital

  $ 133,593  
         

Risk-weighted assets, gross

  $ 906,112  

Less: Excess allowance for loan and lease losses

    -  
         

Risk-weighted assets, net

  $ 906,112  
         

Risk-based capital ratios:

       

Tier 1 risk-based capital ratio

    13.67 %
         

Total risk-based capital ratio

    14.74 %

 

The minimum Tier 1 risk-based capital ratio required by the regulatory agencies is 4.00%, and the minimum total risk-based capital ratio required is 9.25%. At December 31, 2017, the Company was in compliance with these requirements.

 

COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2017 AND DECEMBER 31, 2016

 

Overview

 

The Company’s total assets were $1,125,034 at December 31, 2017 and $911,984 at December 31, 2016. Our assets increased by 23.4% from December 31, 2016 to December 31, 2017. The increase in assets from December 31, 2016 to December 31, 2017, was substantially attributable to an increase in net loans of approximately $104.8 million, discussed further below; a net increase in our securities portfolio of $73.4 million, discussed further below; an increase of $33.5 million in mortgage loans held for sale; and a $8.8 million increase in bank-owned life insurance. These increases were offset by a decrease in cash and cash equivalents of $3.6 million and a decrease in other assets of $4.5 million. The Company’s total liabilities were $984,897 at December 31, 2017 and $805,065 at December 31, 2016, an increase of 22.3%. The increase in total liabilities from December 31, 2016 to December 31, 2017, was substantially attributable to an increase in total deposits of $119.7 million and an increase of $64.5 million in Federal Home Loan Bank advances. These and other components of our balance sheets are discussed further below.

 

Loans

 

Lending-related income is the most important component of our net interest income and is a major contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore generates the largest portion of revenues. The absolute volume of loans and the volume of loans as a percentage of earning assets is an important determinant of net interest margin as loans are expected to produce higher yields than securities and other earning assets. As previously discussed, the competition for quality loans in our markets has remained intense. Our goal is to steadily grow our loan portfolio, focusing on quality. This is not always possible for various factors, including but not limited to, scheduled maturities or early payoffs exceeding new loan volume. Early payoffs typically increase in lowering rate environments as customers identify advantageous opportunities for refinancing. We have been adding experienced lending officers to our staff to help with loan growth as the local market has continued to improve. Total loans, net, at December 31, 2017, and December 31, 2016, were $762,488 and $657,701, respectively. This represented an increase of 15.9% from December 31, 2016 to December 31, 2017.

 

 

The table below provides a summary of the loan portfolio composition for the dates noted (including purchased credit-impaired (“PCI”) loans).

 

   

As of December 31,

 
   

2017

   

2016

   

2015

 
   

Amount

   

Percent

   

Amount

   

Percent

   

Amount

   

Percent

 
                                                 

Commerical, industrial and agricultural

  $ 138,706       18.0 %   $ 134,404       20.1 %   $ 143,770       23.3 %

Real estate:

                                               

1-4 family residential

    111,932       14.4 %     113,031       16.9 %     110,736       17.9 %

1-4 family HELOC

    72,017       9.3 %     57,460       8.6 %     49,665       8.0 %

Multifamily and commercial real estate

    261,044       33.8 %     215,639       32.3 %     202,736       32.8 %

Construction, land development and farmland

    156,452       20.3 %     115,889       17.4 %     89,763       14.6 %

Consumer

    17,605       2.3 %     17,240       2.6 %     15,271       2.5 %

Other

    14,694       1.9 %     13,745       2.1 %     5,556       0.9 %
      772,450       100.0 %     667,408       100.0 %     617,497       100.0 %

Less:

                                               

Deferred loan fees

    231               625               927          

Allowance for possible loan losses

    9,731               9,082               7,823          
                                                 

Loans, net

  $ 762,488             $ 657,701             $ 608,747          

 

   

As of December 31,

 
   

2014

   

2013

 
   

Amount

   

Percent

   

Amount

   

Percent

 
                                 

Commerical, industrial and agricultural

  $ 80,817       25.5 %   $ 84,715       29.6 %

Real estate:

                               

1-4 family residential

    41,297       13.0 %     38,604       13.5 %

1-4 family HELOC

    33,108       10.4 %     35,353       12.3 %

Multifamily and commercial real estate

    112,805       35.6 %     91,400       31.9 %

Construction, land development and farmland

    37,127       11.7 %     27,916       9.7 %

Consumer

    11,771       3.7 %     8,330       2.9 %

Other

    300       0.1 %     302       0.1 %
      317,225       100.0 %     286,620       100.0 %

Less:

                               

Deferred loan fees

    375               320          

Allowance for possible loan losses

    7,353               8,530          
                                 

Loans, net

  $ 309,497             $ 277,770          

 

 

The table below provides a summary of PCI loans as of December 31, 2017 and 2016:

 

   

December 31,

   

December 31,

 
   

2017

   

2016

 
                 

Commerical, industrial and agricultural

  $ 298     $ 385  

Real estate:

               

1-4 family residential

    47       92  

1-4 family HELOC

    -       36  

Multifamily and commercial real estate

    1,217       3,321  

Construction, land development and farmland

    1,508       1,569  

Consumer

    -       -  

Other

    -       -  

Total gross PCI loans

    3,070       5,403  

Less:

               

Remaining purchase discount

    156       635  

Allowance for possible loan losses

    4       6  
                 

Loans, net

  $ 2,910     $ 4,762  

 

Commercial loans above consist of commercial and industrial loans made to U.S. domiciled customers. These include loans for use in normal business operations to finance working capital needs, equipment purchases or other expansionary projects. Commercial loans of $138,706 at December 31, 2017, increased 3.2% compared to $134,404 as of December 31, 2016. Agricultural loans represent 10.1% of the total commercial, industrial and agricultural portfolio, and 1.8% of gross loans at December 31, 2017.

 

Real estate loans comprised 77.9% of the loan portfolio at December 31, 2017. Residential loans included in this category consist mainly of closed-end loans secured by first and second liens that are not held for sale and revolving, open-end loans secured by 1-4 family residential properties extended under home equity lines of credit. The Company increased the residential portfolio from December 31, 2016 to December 31, 2017. Commercial loans included in the real estate category above include (in typical order of prominence) loans secured by non- owner-occupied nonfarm nonresidential properties, loans secured by owner-occupied nonfarm nonresidential properties, and loans secured by multi-family residential properties. Multi-family and commercial real estate loans of $261,044 at December 31, 2017, increased 21.1% compared to the $215,639 as of December 31, 2016. Real estate construction loans consist of 1-4 family residential construction loans, other construction loans, land loans, and loans secured by farmland. Construction lending also increased during 2016 and 2017, based on a strong local economy.

 

Consumer loans mainly consist of loans to individuals for household, family, and other personal expenditures under revolving credit plans and other consumer loans. We have a small amount of credit card loans on our balance sheet due to the implementation of a new credit card program during the third quarter of 2017. We have a relatively small number of automobile loans. Our consumer loans experienced a small increase from December 31, 2016, to December 31, 2017, of 2.1%.

 

Other loans consist mainly of loans to states and political subdivisions and loans to other depository institutions and experienced a 6.9% increase from December 31, 2016 to December 31, 2017.

 

 

The repayment of loans is a source of additional liquidity for us. The following table sets forth the loans maturing within specific intervals at December 31, 2017, excluding unearned net fees and costs.

 

   

One Year or

Less

   

One to Five

Years

   

Over Five

Years

   

Total

 

Commercial, industrial and agricultural

  $ 58,592     $ 57,706     $ 22,408     $ 138,706  

Real estate:

                               

1-4 family residential

    19,418       67,200       25,314       111,932  

1-4 family HELOC

    8,369       13,890       49,758       72,017  

Multifamily and commercial real estate

    21,198       118,484       121,362       261,044  

Construction, land development and farmland

    87,042       40,165       29,245       156,452  

Consumer

    11,577       5,758       270       17,605  

Other

    1,658       5,341       7,695       14,694  

Total

  $ 207,854     $ 308,544     $ 256,052     $ 772,450  
                                 

Fixed interest rate

  $ 83,022     $ 256,982     $ 195,205     $ 535,209  

Variable interest rate

    124,832       51,562       60,847       237,241  

Total

  $ 207,854     $ 308,544     $ 256,052     $ 772,450  

 

The information presented in the above table is based upon the contractual maturities of the individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity. Consequently, we believe this treatment presents fairly the maturity and repricing structure of the loan portfolio.

 

 

Allowance for Loan Losses

 

We maintain an allowance for loan losses that we believe is adequate to absorb the probable incurred losses inherent in our loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

At December 31, 2017, the allowance for loan losses was $9,731 compared to $9,082 at December 31, 2016. The allowance for loan losses as a percentage of total loans was 1.26% at December 31, 2017 and 1.36% at December 31, 2016. The allowance was adjusted upward from December 31, 2016 to December 31, 2017. This increase in our allowance for loan losses is directly attributable to our loan growth. Charge-off and general economic activity has continued to improve for our area and our customers.

 

 

The following table sets forth the activity in the allowance for loan losses for the years presented.

 

Analysis of Changes in Allowance for Loan Losses

 

   

2017

   

2016

   

2015

   

2014

   

2013

 
                                         

Beginning Balance, January 1

  $ 9,082     $ 7,823     $ 7,353     $ 8,530     $ 7,760  

Loans charged off:

                                       

Commerical, industrial and agricultural

    (976 )     (84 )     -       (9 )     (41 )

Real estate:

                                       

1-4 family residential

    (14 )     (25 )     -       -       (53 )

1-4 family HELOC

    -       -       (6 )     -       (143 )

Multifamily and commercial real estate

    -       -       -       -       -  

Construction, land development and farmland

    (45 )     -       -       -       -  

Consumer

    (36 )     -       (35 )     (120 )     (16 )

Other

    -       (36 )     -       (11 )     -  

Total loans charged off

    (1,071 )     (145 )     (41 )     (140 )     (253 )

Recoveries on loans previously charged off:

                                       

Commerical, industrial and agricultural

    378       323       346       178       381  

Real estate

                                       

1-4 family residential

    -       66       15       100       281  

1-4 family HELOC

    19       11       25       25       354  

Multifamily and commercial real estate

    -       18       388       49       105  

Construction, land development and farmland

    5       6       7       111       250  

Consumer

    2       12       -       -       1  

Other

    -       -       -       -       1  

Total loan recoveries

    404       436       781       463       1,373  

Net recoveries (charge-offs)

    (667 )     291       740       323       1,120  

Provision for loan losses

    1,316       968       (270 )     (1,500 )     (350 )

Total allowance, December 31

  $ 9,731     $ 9,082     $ 7,823     $ 7,353     $ 8,530  

Gross loans at end of period (1)

  $ 772,450     $ 667,408     $ 617,497     $ 317,225     $ 286,620  

Average gross loans (1)

  $ 714,982     $ 640,592     $ 517,148     $ 293,195     $ 283,276  

Allowance to total loans

    1.26 %     1.36 %     1.27 %     2.32 %     2.98 %

Net charge offs (recoveries) to average loans

    0.09 %     -0.05 %     -0.14 %     -0.11 %     -0.40 %

 

 

(1)

Loan balances exclude loans held for sale

 

 

While no portion of the allowance is in any way restricted to any individual loan or group of loans, and the entire allowance is available to absorb losses from any and all loans, the following table summarizes our allocation of allowance for loan losses by loan category and loans in each category as a percentage of total loans, for the years presented.

 

   

2017

   

2016

   

2015

 
           

% of

   

% of Loan

           

% of

   

% of Loan

           

% of

   

% of Loan

 
           

Allowance

   

Type to

           

Allowance

   

Type to

           

Allowance

   

Type to

 
   

Amount

   

To Total

   

Total Loans

   

Amount

   

To Total

   

Total Loans

   

Amount

   

To Total

   

Total Loans

 
                                                                         

Commerical, industrial and agricultural

  $ 2,538       26.1 %     18.0 %   $ 2,432       26.8 %     20.1 %   $ 2,198       28.1 %     23.3 %

Real estate:

                                                                       

1-4 family residential

    773       7.9 %     14.4 %     1,178       13.0 %     16.9 %     1,214       15.5 %     17.9 %

1-4 family HELOC

    595       6.1 %     9.3 %     704       7.8 %     8.6 %     699       8.9 %     8.0 %

Multifamily and commercial real estate

    3,166       32.6 %     33.8 %     2,737       30.1 %     32.3 %     2,591       33.1 %     32.8 %

Construction, land development and farmland

    2,434       25.0 %     20.3 %     1,786       19.7 %     17.4 %     894       11.4 %     14.6 %

Consumer

    183       1.9 %     2.3 %     208       2.3 %     2.6 %     192       2.5 %     2.5 %

Other

    42       0.4 %     1.9 %     37       0.3 %     2.1 %     35       0.5 %     0.9 %

Unallocated

    -       0.0 %     0.0 %     -       0.0 %     0.0 %     -       0.0 %     0.0 %
    $ 9,731       100.0 %     100.0 %   $ 9,082       100.0 %     1773.1 %   $ 7,823       100.0 %     100.0 %

 

   

2014

   

2013

 
           

% of

   

% of Loan

           

% of

   

% of Loan

 
           

Allowance

   

Type to

           

Allowance

   

Type to

 
   

Amount

   

To Total

   

Total Loans

   

Amount

   

To Total

   

Total Loans

 
                                                 

Commerical, industrial and agricultural

  $ 2,184       29.7 %     25.5 %   $ 2,138       25.1 %     29.6 %

Real estate:

                                               

1-4 family residential

    642       8.7 %     13.0 %     1,071       12.6 %     13.5 %

1-4 family HELOC

    854       11.6 %     10.4 %     865       10.1 %     12.3 %

Multifamily and commercial real estate

    2,070       28.2 %     35.6 %     1,581       18.5 %     31.9 %

Construction, land development and farmland

    742       10.1 %     11.7 %     553       6.5 %     9.7 %

Consumer

    181       2.5 %     3.7 %     257       3.0 %     2.9 %

Other

    2       0.0 %     0.1 %     13       0.2 %     0.1 %

Unallocated

    678       9.2 %     0.0 %     2,052       24.0 %     0.0 %
    $ 7,353       100.0 %     100.0 %   $ 8,530       100.0 %     100.0 %

 

Nonperforming Assets

 

Non-performing assets consist of non-performing loans plus real estate acquired through foreclosure or deed in lieu of foreclosure. Non-performing loans by definition consist of non-accrual loans and loans past due 90 days or more and still accruing interest. When we place a loan on non-accrual status, interest accruals cease and uncollected interest is reversed and charged against current income. The interest on these loans is accounted for on the cash-basis, or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 


The following table provides information with respect to the Company’s non-performing assets.

 

   

December 31,

 
   

2017

   

2016

   

2015

   

2014

   

2013

 
                                         

Non-accrual loans

  $ 5,161     $ 5,634     $ 5,004     $ 2,625     $ 3,570  

Past due loans 90 days or more and still accruing interest

    -       -       -       -       -  

Restructured loans

    2,170       2,953       1,706       6,192       5,455  

Total non-performing loans

    7,331       8,587       6,710       8,817       9,025  

Other real estate

    -       -       1,149       1,204       1,375  

Total non-performing assets

  $ 7,331     $ 8,587     $ 7,859     $ 10,021     $ 10,400  

Total non-performing loans as a percentage of total loans

    0.95 %     1.29 %     1.09 %     2.78 %     3.15 %

Total non-performing assets as a percentage of total assets

    0.65 %     0.94 %     0.90 %     2.23 %     2.70 %

Allowance for loan losses as a percentage of non-performing loans

    132.74 %     105.76 %     116.59 %     83.40 %     94.52 %

 

 

 

Investment Securities and Other Earning Assets

 

The investment securities portfolio is intended to provide the Company with adequate liquidity, meet customer collateral needs, provide flexible asset/liability management and a source of stable income. The portfolio is structured with minimal credit exposure to the Company and consists of securities classified as available-for-sale. All available-for-sale securities are carried at fair value and may be used for liquidity purposes should management deem it to be in our best interest. Unrealized gains and losses on this portfolio are excluded from earnings, but are reported as other comprehensive income in a separate component of stockholders’ equity, net of income tax. Premium amortization and discount accretion are recognized as adjustments to interest income using the interest method. Realized gains or losses on sales are based on the net proceeds and the adjusted carrying value amount of the securities sold using the specific identification method.

 

Securities are a component of the Company’s earning assets. Securities totaled $220,201 at December 31, 2017. This represents a 50.0% increase from the December 31, 2016 total of $146,813. The increase is attributable to purchasing $95,430 securities available for sale during the year ended December 31, 2017, offset by sales, principal paydowns and maturities of $25,451 during the same period.

 

Restricted equity securities totaled $7,774 at December 31, 2017. This represents a 9.0% increase from the December 31, 2016 total of $7,133. Restricted securities consist of Federal Reserve Bank and Federal Home Loan Bank stock.

 

 

The following table shows the Company’s investments’ amortized cost and fair value, aggregated by investment category for the periods presented:

 

 

   

December 31, 2017

   

December 31, 2016

   

December 31, 2015

 
   

Amortized

Cost

   

Fair

Value

   

% of

Total

   

Amortized

Cost

   

Fair

Value

   

% of

Total

   

Amortized

Cost

   

Fair

Value

   

% of

Total

 

U.S.Treasury and other U.S. government agencies

  $ 17,339       17,288       7.85 %   $ 1,909       1,908       1.30 %   $ 4,918       4,836       3.61 %

State and municipal

    189,576       191,752       87.08 %     122,813       119,634       81.49 %     86,604       87,595       65.46 %

Corporate bonds

    1,500       1,492       0.68 %     2,000       1,987       1.35 %     2,000       1,979       1.48 %

Mortgage backed securities

    6,262       6,169       2.80 %     20,197       20,034       13.65 %     36,617       36,165       27.02 %

Time deposits

    3,500       3,500       1.59 %     3,250       3,250       2.21 %     3,250       3,250       2.43 %

Total

  $ 218,177       220,201       100.00 %   $ 150,169       146,813       100.00 %   $ 133,389       133,825       100.00 %

 

 

The table below summarizes the maturities and yield characteristics of the Company’s available-for-sale securities as of December 31, 2017. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   

One year or less

   

Over one year

through five years

   

Over five year

through ten years

   

Over ten years

   

Total

 
   

Fair

Value

   

Yield

   

Fair

Value

   

Yield

   

Fair

Value

   

Yield

   

Fair

Value

   

Yield

   

Fair

Value

   

Yield

 
                                                                                 

U.S.Treasury and other U.S. government agencies

  $ -       -     $ 646       2.20 %   $ 1,273       2.02 %   $ 15,369       2.29 %   $ 17,288       2.27 %

State and municipal

    4,443       2.96 %     8,572       2.67 %     10,074       3.66 %     168,663       4.40 %     191,752       4.25 %

Corporate bonds

    501       2.37 %     991       2.01 %     -       -       -       -       1,492       2.13 %

Mortgage backed securities

    18       1.55 %     1,770       2.33 %     1,415       1.76 %     2,966       2.10 %     6,169       2.08 %

Time deposits

    -       -       3,500       2.19 %     -       -       -       -       3,500       2.19 %

Total

  $ 4,962       2.72 %   $ 15,479       2.44 %   $ 12,762       3.02 %   $ 186,998       3.95 %   $ 220,201       3.98 %

 

 

Securities pledged at December 31, 2017 and 2016 had a carrying amount of $78,220 and $36,292 and were pledged to secure public deposits and repurchase agreements.

 

At December 31, 2017 and 2016, there were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, in an amount greater than 10% of stockholders’ equity.

 

Premises and Equipment

 

Premises and equipment, net, totaled $9,790 at December 31, 2017 compared to $9,093 at December 31, 2016, a net increase of $697 or 7.7%. Asset purchases amounted to approximately $1,766 during the year ended 2017 while related depreciation expense amounted to $1,017. At December 31, 2017, we operated from eight retail banking locations as well as two stand-alone mortgage loan production offices and two commercial loan and deposit production offices. Two of our bank branch locations, including our main office, are in Brentwood, Tennessee. Our other six bank branch locations are in Franklin, Springfield, Gallatin, and Nashville, Tennessee. Our commercial loan and deposit production offices are in Murfreesboro and Chattanooga, Tennessee. As of December 31, 2017 our mortgage loan production offices were located in Hendersonville and Brentwood, Tennessee, as well as Timonium, Maryland. During the year ended December 31, 2016, the Company transitioned most of it out-of-market branches to another bank.

 

 

Deposits

 

Deposits represent the Company’s largest source of funds. The Company competes with other bank and nonbank institutions for deposits, as well as with a growing number of non-deposit investment alternatives available to depositors such as money market funds and other brokerage investment products. Challenges to deposit growth include price changes on deposit products given movements in the interest rate environment and other competitive pricing pressures, and customer preferences regarding higher-costing deposit products or non-deposit investment alternatives.

 

At December 31, 2017, total deposits were $883,519, an increase of $119,685, or 15.7%, compared to $763,834 at December 31, 2016. During the year ended December 31, 2017, we increased interest bearing demand deposits decreased by $2.8 million, or 3.2%, increased savings and money market deposits by $21.4 million, or 11.7% and increased time deposits by $98.3 million, or 27.3%, while non-interest bearing demand deposits decreased $2.8 million, or 2.1%. A substantial portion of the increase in the time deposits is attributable to our marketing campaign in August 2017. We are continuing to focus on growth of our non-interest bearing deposits and using alternative sources of funds to better manage our cost of funds. As of December 31, 2017, non-interest bearing deposits represent 14.9% of total deposits.

 

The average amounts for deposits for 2017, 2016 and 2015 are detailed in the following schedule (in thousands, except for percentages).

 

   

2017

   

2016

   

2015

 
   

Average

Balance

   

Average Rate

   

Average

Balance

   

Average Rate

   

Average

Balance

   

Average Rate

 
                                                 

Non-interest-bearing deposits

  $ 134,408       0.00 %   $ 127,619       0.00 %   $ 83,731       0.00 %

Interest bearing demand

    84,171       0.21 %     88,775       0.21 %     88,857       0.21 %

Savings and money market

    196,939       0.38 %     186,473       0.34 %     158,670       0.29 %

Time deposits-retail

    319,456       0.98 %     159,351       0.70 %     116,364       0.76 %

Time deposits-wholesale

    88,114       1.10 %     102,626       0.70 %     95,719       0.56 %
                                                 
    $ 823,088       0.61 %   $ 664,844       0.40 %   $ 543,341       0.38 %

 

The following table shows maturity of time deposits of $250,000 or more by category based on time remaining until maturity.

 

   

December 31,

 
   

2017

 

Three months or less

  $ 136,764  

Over three months through six months

    92,575  

Over six months through 12 months

    16,703  

Over one year through three years

    14,740  

Over three years through five years

    4,032  

Over five years

    -  

Total

  $ 264,814  

 

 

Market and Liquidity Risk Management

 

Our objective is to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies. Our Asset Liability Management Committee (ALCO) is charged with the responsibility of monitoring these policies, which are designed to ensure acceptable composition of asset/liability mix. Two critical areas of focus for ALCO are interest rate sensitivity and liquidity risk management.

 

 

Interest Rate Sensitivity—Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. In the normal course of business, we are exposed to market risk arising from fluctuations in interest rates. ALCO measures and evaluates the interest rate risk so that we can meet customer demands for various types of loans and deposits. ALCO determines the most appropriate amounts of on-balance sheet and off-balance sheet items to maximize long-term earnings and mitigate interest rate risk. Measurements we use to help us manage interest rate sensitivity include a gap analysis, an earnings simulation model and an economic value of equity model. These measurements are used in conjunction with competitive pricing analysis and are further described below.

 

Interest Rate Sensitivity Gap Analysis—The rate sensitive position, or gap, is the difference in the volume of rate-sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments which are approaching maturity. The measurement of our interest rate sensitivity, or gap, is one of the three principal techniques we use in our asset/liability management effort.

 

Our policy is to have 12 and 24-month cumulative repricing gaps that do not exceed 15% of assets. We were in compliance with our policy as of December 31, 2017. Although we do monitor our gap on a periodic basis, we recognize the potential shortcomings of such a model. The static nature of the gap schedule makes it difficult to incorporate changes in behavior that are caused by changes in interest rates. Also, although the periods of estimated and contractual repricing are identified in the analysis, the extent of repricing is not modeled in the gap schedule (i.e. whether repricing is expected to move on a one-to-one or other basis in relationship to the market changes simulated). For these and other shortcomings, we rely more heavily on the earnings simulation model and the economic value of equity model discussed further below.

 

Earnings Simulation Model—We believe interest rate risk is effectively measured by our earnings simulation modeling. Earning assets, interest-bearing liabilities and off-balance sheet financial instruments are combined with simulated forecasts of interest rates for the next 12 months and 24 months. To limit interest rate risk, we have guidelines for our earnings at risk which seek to limit the variance of net interest income in instantaneous changes to interest rates. We also periodically monitor simulations based on various rate scenarios such as non-parallel shifts in market interest rates over time. For changes up or down in rates from a flat interest rate forecast over the next 12 and 24 months, our estimated change in net interest income as well as our policy limits are as follows:

 

Instantaneous,

Parallel Change in

Prevailing Interest

Rates Equal to

 

Estimated Change in Net Interest Income and Policy of Maximum Percentage

Decline in Net Interest Income

 
   

Next 12

   

Next 24

 
   

Months

   

Months

 
   

Estimate

   

Policy

   

Estimate

   

Policy

 

-200 bp

  -4.4%     -15%     -8.8%     -15%  

-100 bp

  -0.8%     -10%     -1.7%     -10%  

+100 bp

  -0.3%     -10%     -1.0%     -10%  

+200 bp

  -0.9%     -15%     -2.3%     -15%  

+300 bp

  -1.2%     -20%     -3.4%     -20%  

+400 bp

  -2.1%     -25%     -5.1%     -25%  

 

We were in compliance with the earnings simulation model policies monitored by the Bank as of December 31, 2017, indicating what we believe to be a fairly neutral profile.

 

Economic value of equityOur economic value of equity model measures the extent that estimated economic values of our assets, liabilities and off-balance sheet items will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets, liabilities and off-balance sheet items, which establishes a base case economic value of equity.

 

 

To help monitor our related risk, we’ve established the following policy limits regarding simulated changes in our economic value of equity:

 

 

Instantaneous, Parallel Change in Prevailing

Interest Rates Equal to

 

Maximum Percentage Decline in Economic Value of

Equity from the Economic Value of Equity at Currently

Prevailing Interest Rates

+100 bp

 

15%

+200 bp

 

25%

+300 bp

 

30%

+400 bp

 

35%

Non-parallel shifts

 

35%

 

 

At December 31, 2017, our model results indicated that we were within these policy limits.

 

Each of the above analyses may not, on its own, be an accurate indicator of how our net interest income will be affected by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as interest rate caps and floors) which limit changes in interest rates. Prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the maturity of certain instruments. The ability of many borrowers to service their debts also may decrease during periods of rising interest rates. Our ALCO reviews each of the above interest rate sensitivity analyses along with several different interest rate scenarios as part of its responsibility to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies. 

 

 

Interest Rate Sensitivity

 

The following schedule details the Company’s interest rate sensitivity at December 31, 2017:

 

           

Repricing Within

 
   

Total

   

1-90 days

   

3 months to

12 months

   

1 to 5 years

   

Over 5 years

 

Earning assets:

                                       

Loans, net of unearned income (1)

  $ 767,289     $ 217,726     $ 66,180     $ 269,312     $ 214,071  

Available for sale securities

    220,201       18,203       1,191       10,334       190,473  

Mortgage loans held for sale

    45,322       37,726       -       -       7,596  

Deposits with banks

    17,305       17,305       -       -       -  

Federal funds sold and other

    171       171       -       -       -  
                                         

Total earning assets

    1,050,288       291,131       67,371       279,646       412,141  
                                         

Interest-bearing liabilities:

                                       

Interest-bearing demand accounts

    88,230       88,230       -       -       -  

Savings and money market accounts

    205,230       205,230       -       -       -  

Time deposits

    458,063       190,041       186,405       81,617       -  

Federal funds purchased

    -       -       -       -       -  

Federal Home Loan Bank advances

    96,747       85,500       6,000       1,373       3,874  
                                         

Total interest-bearing liabilities

    848,270       569,001       192,405       82,990       3,874  
                                         

Interest-sensitivity gap

  $ 202,018     $ (277,870 )   $ (125,034 )   $ 196,656     $ 408,266  
                                         

Cumulative gap

          $ (277,870 )   $ (402,904 )   $ (206,248 )   $ 202,018  
                                         

Interest -sensitivity gap as % of total average assets

            -27.91 %     -12.56 %     19.76 %     41.01 %
                                         

Cumulative gap as % of total average assets

            -27.91 %     -40.48 %     -20.72 %     20.29 %

 

(1) Loans, net of unearned income excludes non-accrual loans

 

 

Liquidity Risk ManagementThe purpose of liquidity risk management is to ensure that there are sufficient cash flows to satisfy loan demand, deposit withdrawals, and our other needs. Traditional sources of liquidity for a bank include asset maturities and growth in core deposits. A bank may achieve its desired liquidity objectives from the management of its assets and liabilities and by internally generated funding through its operations. Funds invested in marketable instruments that can be readily sold and the continuous maturing of other earning assets are sources of liquidity from an asset perspective. The liability base provides sources of liquidity through attraction of increased deposits and borrowing funds from various other institutions.

 

Changes in interest rates also affect our liquidity position. We currently price deposits in response to market rates and our management intends to continue this policy. If deposits are not priced in response to market rates, a loss of deposits could occur which would negatively affect our liquidity position.

 

Scheduled loan payments are a relatively stable source of funds, but loan payoffs and deposit flows fluctuate significantly, being influenced by interest rates, general economic conditions and competition. Additionally, debt security investments are subject to prepayment and call provisions that could accelerate their payoff prior to stated maturity. We attempt to price our deposit products to meet our asset/liability objectives consistent with local market conditions. Our ALCO is responsible for monitoring our ongoing liquidity needs. Our regulators also monitor our liquidity and capital resources on a periodic basis.

 

 

The Company has established a line of credit with the Federal Home Bank of Cincinnati which is secured by a blanket pledge of cash deposits, 1-4 family residential mortgages, multi-family residential, home equity loans, and available-for-sale securities.

 

At December 31, 2017, Federal Home Loan Bank advances totaled $96,747 compared to $32,287 as of December 31, 2016. The increase in FHLB advances was used to fund our growth in loans and securities.

 

At December 31, 2017, the scheduled maturities of these advances and interest rates were as follows (scheduled maturities will differ from scheduled repayments):

 

Scheduled Maturities

 

Amount

   

Weighted

Average

Rates

 
                 

2018

  $ 91,500       1.52%  

2019

    -       0.00%  

2020

    -       0.00%  

2021

    409       2.73%  

2022

    964       1.22%  

Thereafter

    3,874       2.03%  
                 
    $ 96,747       1.54%  

 

 

 

Capital

 

Stockholders’ equity was $140,137 at December 31, 2017, an increase of $33,218, or 31.1%, from $106,919 at December 31, 2016. During the third quarter of 2017, the company issued 1,137,000 shares of common stock in a private offering raising $23.2 million net of expenses of which $20.0 million was pushed-down to the Bank. Additionally, the Company raised $823 of capital through the exercise of Company stock options during the year ended December 31, 2017. The additional capital for the stock option exercises and a portion of the proceeds from the private placement was pushed-down to the Bank and when combined with the accretion of earnings to capital partially offset by the declared dividends and the increase in assets led to an increase in the Bank’s December 31, 2017 Tier 1 leverage ratio to 11.68% compared with 10.75% at December 31, 2016 (see other ratios discussed further below). Common dividends of $2,024 (declared throughout the year) were paid during the year and the first quarter of 2018. An additional $145 was paid in the first quarter of 2018 due to the shares issued as part of the merger. As of December 31, 2016, common dividends of $1,711 were declared to be paid during the first quarter of 2017.

 

On July 14, 2017, the Company filed a Form S-3 registration statement to offer, issue and sell from time to time in one or more offerings any combination of (i) common stock, (ii) preferred stock, (iii) debt securities, (iv) depositary shares, (v) warrants, and (vi) units, up to a maximum aggregate offering price of $75,000,000. The net proceeds from any offering will be used for general corporate purposes including acquisitions, capital expenditures, investments, and the repayment, redemption, or refinancing of any indebtedness or other securities. Until allocated to such purposes it is expected that we will invest any proceeds in short-term, interest-bearing instruments or other investment-grade securities.

 

Banks as regulated institutions are required to meet certain levels of capital. The Federal Reserve Board of Governors, the primary federal regulator for the Bank, has adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines. We regularly review our capital adequacy to ensure compliance with these guidelines and to help ensure that sufficient capital is available for current and future needs. It is management’s intent to maintain an optimal capital and leverage mix for growth and for shareholder return.

 

 

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At September 30, 2017, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notifications that management believes have changed the institution’s category. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

Under these rules, the leverage and risk-based capital ratios of bank holding companies may not be lower than the leverage and risk-based capital ratios for insured depository institutions. The final rules implementing Basel III became effective on January 1, 2015, and include new minimum risk-based capital and leverage ratios and a new common equity tier 1 ratio. In addition, these rules refine the definition of what constitutes capital for purposes of calculating those ratios, including the definitions of Tier 1 capital and Tier 2 capital.

 

Basel III establishes a “capital conservation buffer” of 2.5% which began phasing in on January 1, 2016, at a rate of .625% per year. The buffer becomes fully phased in on January 1, 2019. An institution is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if capital levels fall below minimum levels plus the buffer.

 

 

Actual and required capital amounts and ratios are presented below as of December 31, 2017 and December 31, 2016 for the Company and Bank.

 

   

Actual Regulatory Capital

   

For Capital Adequacy Purposes

   

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

December 31, 2017

                                               

Company

                                               

Tier I leverage

  $ 126,234       11.89 %   $ 42,467       4.000 %   $ 53,084       5.00 %

Common equity Tier 1

    126,234       13.90 %     52,219       5.750 %     59,030       6.50 %

Tier I risk-based capital

    126,234       13.90 %     65,841       7.250 %     72,653       8.00 %

Total risk-based capital

    135,965       14.97 %     84,013       9.250 %     90,825       10.00 %
                                                 

Bank

                                               

Tier I leverage

  $ 123,862       11.68 %   $ 42,418       4.000 %   $ 53,023       5.00 %

Common equity Tier 1

    123,862       13.67 %     52,100       5.750 %     58,896       6.50 %

Tier I risk-based capital

    123,862       13.67 %     65,691       7.250 %     72,487       8.00 %

Total risk-based capital

    133,593       14.74 %     83,835       9.250 %     90,633       10.00 %
                                                 

December 31, 2016

                                               

Company

                                               

Tier I leverage

  $ 96,682       10.86 %   $ 35,610       4.000 %     N/A       N/A  

Common equity Tier 1

    96,682       13.00 %     38,115       5.125 %     N/A       N/A  

Tier I risk-based capital

    96,682       13.00 %     49,271       6.625 %     N/A       N/A  

Total risk-based capital

    105,764       14.22 %     64,150       8.625 %     N/A       N/A  
                                                 

Bank

                                               

Tier I leverage

  $ 95,637       10.75 %   $ 35,586       4.000 %   $ 44,482       5.00 %

Common equity Tier 1

    95,637       12.88 %     38,054       5.125 %     48,264       6.50 %

Tier I risk-based capital

    95,637       12.88 %     49,192       6.625 %     59,402       8.00 %

Total risk-based capital

    104,719       14.10 %     64,057       8.625 %     74,269       10.00 %

 

 

Contractual Obligations

 

The following table summarizes our contractual obligations and other commitments to make future payments (including commitments arising from the merger with Community First on January 1, 2018 and leases signed subsequent to year end) as of December 31, 2017:

 

   

December 31, 2017

 
   

Total

   

Due in one year

or less

   

Due over one

year and through

three years

   

Due over three

years and

through five

years

   

Due over five

years

 

Deposits with maturities

  $ 612,298     $ 488,938     $ 104,822     $ 18,538     $ -  

Federal Home Loan Bank advances

    96,747       91,500       409       964       3,874  

Federal funds purchased

    -       -       -       -       -  

Lease commitments

    16,624       2,157       4,545       5,118       4,804  

Total

  $ 725,669     $ 582,595     $ 109,776     $ 24,620     $ 8,678  

 

Off Balance Sheet Arrangements

 

Off-balance sheet arrangements generally consist of unused lines of credit and standby letters of credit. Such commitments were as follows (dollars in thousands):

 

   

December 31,

 
   

2017

 
         

Unused lines of credit

  $ 185,588  

Standby letters of credit

    13,176  

Total commitments

  $ 198,764  

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if the Company complies with the greater obligations of public companies that are not emerging growth companies, the Company may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as the Company is an emerging growth company. The Company will remain an emerging growth company for an initial five year period, though it may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, it is deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if total annual gross revenues equal or exceed $1.07 billion in a fiscal year. Management cannot predict if investors will find the Company’s common stock less attractive because it will rely on these exemptions. If some investors find the Company’s common stock less attractive as a result, there may be a less active trading market for its common stock and the Company’s stock price may be more volatile.

 

Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected to take advantage of the extended transition period that allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies, which means that the financial statements included in this filing, as well as the financial statements we will file in the future, will be subject to all new or revised accounting standards generally applicable to private companies. As a result, we will comply with new or revised accounting standards to the same extent that compliance is required for non-public companies. 

 

 

Effects of Inflation and Changing Prices

 

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on the performance of a financial institution than the effects of general levels of inflation. Although interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services, increases in inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions’ increased cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan originations and refinancings tend to slow as interest rates increase, and can reduce our earnings from such activities.

 

Impact of Recent Accounting Guidance

 

Please see Note 1 of the consolidated financial statements where we discuss the impact of recent accounting guidance.

 

 

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

This item is included in “Management's Discussion and Analysis of Financial Condition and Results of Operations.” Please see headings: “Market and Liquidity Risk Management,” “Interest Rate Sensitivity” and “Effect of Inflation and Changing Prices.”

 

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The financial statements required by this Item are included as a separate section of this report commencing on page F-1.

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Reliant Bancorp maintains disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, which are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms and that such information is accumulated and communicated to Reliant Bancorp’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Reliant Bancorp carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of December 31, 2017. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2017, Reliant Bancorp’s disclosure controls and procedures were effective.

 

 

Management’s Report on Internal Control Over Financial Reporting

 

The report of Reliant Bancorp, Inc.’s management on internal control over financial reporting is set forth on page F-1 of this Annual Report on Form 10-K. This Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.

 

Changes in Internal Controls

 

There were no changes in Reliant Bancorp’s internal control over financial reporting during Reliant Bancorp’s fiscal quarter ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, Reliant Bancorp’s internal control over financial reporting.

 

ITEM 9B.

OTHER INFORMATION

 

None.

 

 

PART III

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The response to this item is incorporated by reference to the Company’s proxy statement for the 2018 annual meeting of shareholders under the captions “Proposal One - Election of Directors,” “Information About the Directors,” “Information About the Executive Officers,” “Corporate Governance and the Board of Directors” and “Section 16(a) Beneficial Ownership Reporting Compliance.”

 

ITEM 11.

EXECUTIVE COMPENSATION

 

The response to this item is incorporated by reference to the proxy statement, under the captions “Compensation of Directors and Executive Officers” and “Director Compensation.”

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The response to this item is incorporated by reference to the proxy statement for the 2018 annual meeting of shareholders, under the caption “Security Ownership of Certain Beneficial Owners and Management.”

 

The following table summarizes the Company’s equity compensation plan information as of December 31, 2017:

 

Plan category

 

Number of securities

to be issued upon

exercise of outstanding

options

 

Weighted average

exercise price of

outstanding options

 

Number of securities

remaining available

for future issuance

Equity compensation plans approved by security holders

  170,761   14.48   1,140,236 (1)
             

Equity compensation plans not approved by security holders

  -   -   -

Total

  170,761   14.48   1,140,236

 

 

(1)

This number includes 434,186 securities available to be issued under the Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan. Although this plan will remain in effect until March 23, 2021, the Company has no intentions to issue new awards under the plan. Future awards are intended to be issued under the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan for which the number of securities remaining available for future issuance is 706,050.

 

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The response to this item is incorporated by reference to the Proxy Statement, under the captions “Proposal One - Election of Directors” and “Related Party Transactions.”

 

ITEM 14.     PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The response to this item is incorporated by reference to the Proxy Statement, Item 2-Ratification of Auditor Appointment under the caption “Proposal Two - Ratification of Independent Registered Public Accountants.”  

 

 

PART IV

 

ITEM 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

 

(1)     Financial Statements:

 

The consolidated financial statements are included as Item 8 of this Form 10-K beginning on Page F-1.

 

(2)     Financial Statement Schedules:

 

All schedules have been omitted because the information is not required, not applicable, not present in amounts sufficient to require submission of the schedule, or is included in the financial statements or notes thereto.

 

(3)     Exhibits:

 

The exhibits filed as part of this report and incorporated herein by reference to other documents are listed on the Exhibit Index to this annual report on Form 10-K, immediately following the signatures.

 

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT BY REGISTRANTS THAT HAVE NOT REGISTERED SECURITIES PURSUANT TO SECTION 12 OF THE ACT.

 

No annual report to security holders or proxy materials covering the Company’s last fiscal year have been sent as of the date of this report. If sent, copies of these materials will be furnished to the SEC when they are mailed to security holders. The annual report and proxy materials shall not be deemed to be “filed” with the SEC or otherwise subject to the liabilities of Section 18 of the act.

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

RELIANT BANCORP, INC.

 

       

 

 

 

 

Date: March 16, 2018

By:

/s/ DeVan D. Ard, Jr.

 

 

 

DeVan D. Ard, Jr. 

 

 

 

Chairman, Chief Executive Officer, and President

 

    (Principal Executive Officer)  

 

 

/s/    Homayoun Aminmadani        

 

March 16, 2018

Homayoun Aminmadani,

Director

 

/s/    DeVan D. Ard        

  March 16, 2018

DeVan D. Ard,

Chairman, President, and Chief Executive Officer

(Principal Executive Officer)

 

/s/    Charles Trimble Beasley

  

March 16, 2018

Charles Trimble (Trim) Beasley,

Director

 

/s/    John Lewis Bourne

  

March 16, 2018

John Lewis (Buddy) Bourne,

Director

 

/s/    William R. DeBerry

  

March 16, 2018

William R. DeBerry,

Director

 

 

 

/s/    J. Dan Dellinger

  

March 16, 2018

J. Dan Dellinger,

Chief Financial Officer

 

  

 

/s/    Sharon H. Edwards  

  

March 16, 2018

Sharon H. Edwards,

Director

 

/s/    Farzin Ferdowsi      

  

March 16, 2018

Farzin Ferdowsi,

Director

 

/s/    Darrell S. Freeman

  

March 16, 2018

Darrell S. Freeman, Sr.,

Director

  

 

 

  

/s/    James Gilbert Hodges        March 16, 2018

  James Gilbert Hodges,

Director

  

 

   

/s/    Louis E. Holloway        

  

March 16, 2018

Louis E. Holloway,

Director and Chief Operating Officer

 

  

 

/s/    James R. Kelley        March 16, 2018

James R. Kelley,

Director

  

 

   

/s/    Don R. Sloan

  

March 16, 2018

Don Richard Sloan

Director

   

 

 

Reliant Bancorp, Inc.

 

Consolidated Financial Statements

 

December 31, 2017 and 2016

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2017 AND 2016

 

 

 

TABLE OF CONTENTS

 

  PAGE
   
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING F-1
   
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 2017, 2016 AND 2015 F-2
   
   
CONSOLIDATED FINANCIAL STATEMENTS  
   
Consolidated Balance Sheets F-3
   
Consolidated Statements of Operations F-4
   
Consolidated Statements of Comprehensive Income F-5
   
Consolidated Statements of Changes in Stockholders’ Equity F-7
   
Consolidated Statements of Cash Flows F-8
   
Notes to Consolidated Financial Statements F-9

 

 

Management Report On Internal Control Over Financial Reporting

 

The management of Reliant Bancorp, Inc. and its subsidiaries (collectively referred to as “the Company”) is responsible for the preparation, integrity and fair presentation of published financial statements and all other information presented in this annual report. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and, as such, include amounts based on informed judgments and estimates made by management.

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting for financial presentations in conformity with GAAP. Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and included those policies and procedures that:

 

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company.

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and Directors of the Company; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

 

All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, or that the degree of compliance with the policies and procedures include in such controls may deteriorate.

 

Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2017 based on the control criteria established in a report entitled Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, we have concluded that Reliant Bancorp, Inc.’s internal control over financial reporting is effective as of December 31, 2017.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

 

Stephen M. Maggart, CPA, ABV, CFF

J. Mark Allen, CPA

M. Todd Maggart, CPA, ABV, CFF

Michael F. Murphy, CPA

P. Jason Ricciardi, CPA, CGMA

David B. von Dohlen, CPA

T. Keith Wilson, CPA, CITP

 

 

 

Report of Independent Registered Public Accounting Firm

 

The Board of Directors and Stockholders of

Reliant Bancorp, Inc.

 

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Reliant Bancorp, Inc. (the Company) as of December 31, 2017 and 2016, and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

    /s/ Maggart & Associates, P.C.

 

We have served as the Company’s auditor since 2015.

 

Nashville, Tennessee

March 16, 2018

 

 


1201 DEMONBREUN STREET ▪ SUITE 1220 ▪ NASHVILLE, TENNESSEE 3720.-3140 ▪ (615) 252-6100 ▪ Fax ▪ (615) 252-6105

www.maggartpc.com

 

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED BALANCE SHEETS

 

DECEMBER 31, 2017 AND 2016

 

(Dollar amounts in thousands except per share amounts)

 

   

2017

   

2016

 

ASSETS

               

Cash and due from banks

  $ 20,497     $ 23,413  

Federal funds sold

    171       830  

Total cash and cash equivalents

    20,668       24,243  

Securities available for sale

    220,201       146,813  

Loans, net

    762,488       657,701  

Mortgage loans held for sale, less allowance for fair market adjustment of $160 at December 31, 2016

    45,322       11,831  

Accrued interest receivable

    5,744       3,786  

Premises and equipment, net

    9,790       9,093  

Restricted equity securities, at cost

    7,774       7,133  

Cash surrender value of life insurance contracts

    33,663       24,827  

Deferred tax assets, net

    1,099       3,437  

Goodwill

    11,404       11,404  

Core deposit intangibles

    1,280       1,582  

Other assets

    5,601       10,134  
                 

TOTAL ASSETS

  $ 1,125,034     $ 911,984  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

LIABILITIES

               

Deposits

               

Demand

  $ 131,996     $ 134,792  

Interest-bearing demand

    88,230       85,478  

Savings and money market deposit accounts

    205,230       183,788  

Time

    458,063       359,776  

Total deposits

    883,519       763,834  

Accrued interest payable

    305       107  

Federal funds purchased

    -       3,671  

Federal Home Loan Bank advances

    96,747       32,287  

Dividends payable

    542       1,711  

Other liabilities

    3,784       3,455  
                 

TOTAL LIABILITIES

    984,897       805,065  
                 

STOCKHOLDERS’ EQUITY

               

Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued to date

    -       -  

Common stock, $1 par value; 30,000,000 shares authorized; 9,034,439 and 7,778,309 shares issued and outstanding at December 31, 2017 and 2016, respectively

    9,034       7,778  

Additional paid-in capital

    112,437       89,045  

Retained earnings

    17,189       12,212  

Accumulated other comprehensive loss

    1,477       (2,116 )
                 

TOTAL STOCKHOLDERS’ EQUITY

    140,137       106,919  
                 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 1,125,034     $ 911,984  
                 

COMMITMENTS AND CONTINGENCIES (NOTE 14)

 

 

           

 

See accompanying notes to consolidated financial statements

 

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

   

Year Ended

 
   

December 31,

 
   

2017

   

2016

   

2015

 

INTEREST INCOME

                       

Interest and fees on loans

  $ 34,176     $ 31,905     $ 26,017  

Interest and fees on loans held for sale

    868       773       1,523  

Interest on investment securities, taxable

    691       724       881  

Interest on investment securities, nontaxable

    3,904       2,211       1,185  

Federal funds sold and other

    519       402       282  
                         

TOTAL INTEREST INCOME

    40,158       36,015       29,888  
                         

INTEREST EXPENSE

                       

Deposits

                       

Demand

    173       182       190  

Savings and money market deposit accounts

    748       632       466  

Time

    4,095       1,835       1,416  

Federal Home Loan Bank advances and other

    655       714       646  
                         

TOTAL INTEREST EXPENSE

    5,671       3,363       2,718  
                         

NET INTEREST INCOME

    34,487       32,652       27,170  
                         

PROVISION FOR LOAN LOSSES

    1,316       968       (270 )
                         

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

    33,171       31,684       27,440  
                         

NONINTEREST INCOME

                       

Service charges on deposit accounts

    1,251       1,239       958  

Gains on mortgage loans sold, net

    3,675       6,317       10,999  

Gain (loss) on securities transactions, net

    59       36       (388 )

Gain on sale of other real estate

    27       301       6  

Loss on disposal of premises and equipment

    (52 )     -       -  

Other

    1,050       907       807  
                         

TOTAL NONINTEREST INCOME

    6,010       8,800       12,382  
                         

NONINTEREST EXPENSE

                       

Salaries and employee benefits

    18,432       18,256       18,657  

Occupancy

    3,353       3,174       3,387  

Information technology

    2,715       2,486       2,479  

Advertising and public relations

    264       702       1,213  

Audit, legal and consulting

    2,865       1,287       1,892  

Federal deposit insurance

    399       438       383  

Provision for losses on other real estate

    -       70       110  

Other operating

    3,048       3,961       3,448  
                         

TOTAL NONINTEREST EXPENSE

    31,076       30,374       31,569  
                         

INCOME BEFORE PROVISION FOR INCOME TAXES

    8,105       10,110       8,253  
                         

INCOME TAX EXPENSE

    1,942       2,213       2,271  
                         

CONSOLIDATED NET INCOME

    6,163       7,897       5,982  
                         

NONCONTROLLING INTEREST IN NET (INCOME) LOSS OF SUBSIDIARY

    1,083       1,039       (407 )
                         

NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

  $ 7,246     $ 8,936     $ 5,575  
                         

Basic net income attributable to common shareholders, per share

  $ 0.89     $ 1.18     $ 0.88  

Diluted net income attributable to common shareholders, per share

  $ 0.88     $ 1.16     $ 0.86  

 

See accompanying notes to consolidated financial statements

 

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

   

2017

   

2016

   

2015

 
                         

Consolidated net income

  $ 6,163     $ 7,897     $ 5,982  
                         

Other comprehensive income (loss)

                       

Net unrealized gains (losses) on available-for-sale securities, net of tax of $2,102, $(1,275) and $(17) for the years ended December 31, 2017, 2016 and 2015, respectively

    3,384       (2,058 )     (25 )
                         

Reclassification adjustment for (gains) losses included in net income, net of tax of $(23), $(14) and $149 for the years ended December 31, 2017, 2016 and 2015, respectively

    (36 )     (22 )     239  
                         

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

    3,348       (2,080 )     214  
                         

TOTAL COMPREHENSIVE INCOME

  $ 9,511     $ 5,817     $ 6,196  

 

See accompanying notes to consolidated financial statements

 

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

                                   

ACCUMULATED

                 
                   

ADDITIONAL

           

OTHER

                 
   

COMMON STOCK

   

PAID-IN

   

RETAINED

   

COMPREHENSIVE

   

NONCONTROLLING

         
   

SHARES

   

AMOUNT

   

CAPITAL

   

EARNINGS

   

INCOME (LOSS)

   

INTEREST

   

TOTAL

 

BALANCE - JANUARY 1, 2015

    3,910,191     $ 3,910     $ 38,955     $ 901     $ (250 )   $ -     $ 43,516  

Stock based compensation expense

    -       -       104       -       -       -       104  

Shares retained by shareholders of Commerce Union Bancshares, Inc., net of stock issuance costs of $741

    3,069,030       3,069       44,091       -       -       -       47,160  

Conversion shares issued to shareholders of Reliant Bank

    83,015       83       (83 )     -       -       -       -  

Exercise of stock options

    186,884       187       1,633       -       -       -       1,820  

Restricted stock awards

    30,500       31       (31 )     -       -       -       -  

Stock issuance costs

    -       -       (149 )     -       -       -       (149 )

Noncontrolling interest distribuitons

    -       -       -       -       -       (407 )     (407 )

Cash dividend declared to common shareholders ($0.20 per share)

    -       -       -       (1,489 )     -       -       (1,489 )

Net income

    -       -       -       5,575       -       407       5,982  

Other comprehensive income

    -       -       -       -       214       -       214  

BALANCE - DECEMBER 31, 2015

    7,279,620       7,280       84,520       4,987       (36 )     -       96,751  

Stock based compensation expense

    -       -       251       -       -       -       251  

Exercise of stock options

    476,889       477       4,295       -       -       -       4,772  

Restricted stock awards

    23,800       23       (23 )     -       -       -       -  

Restricted stock forfeiture

    (2,000 )     (2 )     2       -       -       -       -  

Noncontrolling interest contributions

    -       -       -       -       -       1,039       1,039  

Cash dividend declared to common shareholders ($0.22 per share)

    -       -       -       (1,711 )     -       -       (1,711 )

Net income (loss)

    -       -       -       8,936       -       (1,039 )     7,897  

Other comprehensive income (loss)

    -       -       -       -       (2,080 )     -       (2,080 )

BALANCE - DECEMBER 31, 2016

    7,778,309       7,778       89,045       12,212       (2,116 )     -       106,919  

Stock based compensation expense

    -       -       616       -       -       -       616  

Exercise of stock options

    72,080       72       751       -       -       -       823  

Restricted stock awards

    50,050       50       (50 )     -       -       -       -  

Restricted stock forfeiture

    (3,000 )     (3 )     3       -       -       -       -  

Common stock net of issuance costs of $1,805

    1,137,000       1,137       22,072       -       -       -       23,209  

Noncontrolling interest contributions

    -       -       -       -       -       1,083       1,083  

Cash dividend declared to common shareholders ($0.24 per share)

    -       -       -       (2,024 )     -       -       (2,024 )

Net income (loss)

    -       -       -       7,246       -       (1,083 )     6,163  

Reclassification of federal income tax rate change

    -       -       -       (245 )     245       -       -  

Other comprehensive income

    -       -       -       -       3,348       -       3,348  

BALANCE - DECEMBER 31, 2017

    9,034,439     $ 9,034     $ 112,437     $ 17,189     $ 1,477     $ -     $ 140,137  

 

See accompanying notes to consolidated financial statements

 

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

   

2017

   

2016

   

2015

 

OPERATING ACTIVITIES

                 

Consolidated net income

  $ 6,163     $ 7,897     $ 5,982  

Reclassification of federal income tax rate change

    (245 )     -       -  
Adjustments to reconcile consolidated net income to net cash provided (used) in operating activities                        

Provision for loan losses

    1,316       968       (270 )

Deferred income taxes (benefit)

    504       235       (203 )

Loss on disposal of premises and equipment

    52       -       -  

Depreciation and amortization of premises and equipment

    1,017       976       890  

Net amortization of securities

    2,030       1,551       1,110  

Net realized (gains) losses on sales of securities

    (59 )     (36 )     388  

Gains on mortgage loans sold, net

    (3,675 )     (6,317 )     (10,999 )

Stock-based compensation expense

    616       251       104  

Realization of gain on other real estate

    (27 )     (301 )     (6 )

Provision for losses on other real estate

    -       70       110  

Increase in cash surrender value of life insurance contracts

    (836 )     (750 )     (541 )

Mortgage loans originated for resale

    (157,380 )     (158,457 )     (409,338 )

Proceeds from sale of mortgage loans

    127,564       208,036       391,884  

Amortization of core deposit intangible

    302       356       300  

Change in

                       

Accrued interest receivable

    (1,958 )     (690 )     (465 )

Other assets

    4,371       (6,580 )     (1,357 )

Accrued interest payable

    198       52       (107 )

Other liabilities

    403       1,501       (167 )
                         

TOTAL ADJUSTMENTS

    (25,562 )     40,865       (28,667 )
                         

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

    (19,644 )     48,762       (22,685 )
                         

INVESTING ACTIVITIES

                 

Activities in available for sale securities

                 

Purchases

    (95,430 )     (59,332 )     (62,556 )

Sales

    18,688       31,782       6,609  

Maturities, prepayments and calls

    6,763       9,255       7,297  

Activities in held to maturity securities

                 

Sales

    -       -       20,649  

Maturities, prepayments and calls

    -       -       -  

Purchases of restricted equity securities

    (641 )     (889 )     (1,007 )

Loan originations and payments, net

    (106,103 )     (49,922 )     (51,480 )

Purchase of buildings, leasehold improvements, and equipment

    (1,766 )     (873 )     (926 )

Proceeds from sale of other real estate

    -       1,313       568  

Improvement of other real estate

    -       (16 )     -  

Purchase of life insurance contracts

    (8,000 )     (4,000 )     (4,000 )

Cash received in merger

    -       -       12,378  
                         

NET CASH USED IN INVESTING ACTIVITIES

    (186,489 )     (72,682 )     (72,468 )
                         

FINANCING ACTIVITIES

                 

Net change in deposits

    119,685       123,826       57,848  

Net change in federal funds purchased

    (3,671 )     3,671       (6,651 )

Net change in Advances from Federal Home Loan Bank

    64,460       (103,472 )     51,403  

Issuance of common stock, net

    24,032       4,772       1,820  

Stock issuance costs

    -       -       (149 )

Noncontrolling interest contributions received

    1,245       285       305  

Cash dividends paid on common stock

    (3,193 )     (1,489 )     -  
                         

NET CASH PROVIDED BY FINANCING ACTIVITIES

    202,558       27,593       104,576  
                         

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    (3,575 )     3,673       9,423  

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD

    24,243       20,570       11,147  

CASH AND CASH EQUIVALENTS - END OF PERIOD

  $ 20,668     $ 24,243     $ 20,570  

 

See accompanying notes to consolidated financial statements

 

 

RELIANT BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

 

FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

   

2017

   

2016

   

2015

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                       

Cash paid during the period for

                       

Interest

  $ 5,473     $ 3,311     $ 2,742  

Taxes

    1,750       3,091       4,232  
                         

Non-cash investing and financing activities

                       

Unrealized gain (loss) on securities available-for-sale

  $ 5,380     $ (3,792 )   $ 293  

Unrealized loss on derivatives

    47       423       -  

Change in due to/from noncontrolling interest

    1,083       754       (712 )

Foreclosures transferred from loans to other real estate

    -       -       622  

Dividends declared, not paid

    542       1,711       1,489  

 

See accompanying notes to consolidated financial statements

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of Operations

 

Effective December 31, 2017, Commerce Union Bancshares, Inc., changed its name to Reliant Bancorp, Inc. (“the Company”). Organizational activities began in 2005. The Company provides financial services through its offices in Williamson, Robertson, Davidson, Sumner, Rutherford and Hamilton Counties in Tennessee. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are commercial and residential construction loans, commercial loans, installment loans and lines secured by home equity. Substantially all loans are secured by specific items of collateral including commercial and residential real estate, business assets, and consumer assets. Commercial loans are expected to be repaid from cash flow from operations of businesses. On January 1, 2018, Community First, Inc. a community banking organization headquartered in Columbia Tennessee was merged with and into the Company. See Note 25.

 

Basis of Presentation

 

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. The following is a brief summary of the significant policies.

 

The consolidated financial statements as of and for the periods presented include the accounts of Reliant Bancorp, Inc., its wholly-owned subsidiary, Reliant Bank (the “Bank”), and the Bank’s 51% controlled subsidiary, Reliant Mortgage Ventures, LLC, collectively (the “Company”). As described in the notes to our annual consolidated financial statements, Reliant Mortgage Ventures, LLC is considered a variable interest entity for which the Bank is deemed to be the primary beneficiary. All significant intercompany balances and transactions have been eliminated in consolidation. As described in Note 21, Reliant Bancorp, Inc. (formerly Commerce Union Bancshares, Inc.) and Reliant Bank merged effective April 1, 2015. The merger was accounted for as a reverse acquisition, and as a result, the historical financial statements presented for the Company are the historical financial statements of Reliant Bank for 2015. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("U.S. GAAP") and to general practices in the banking industry.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

 

Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for loan losses, the valuation of other real estate, the valuation of debt and equity securities, the valuation of deferred tax assets and fair values of financial instruments.

 

Concentrations

 

At December 31, 2017, the Company had significant credit exposures to borrowers in real estate. If this industry experiences another economic slowdown and, as a result, the borrowers in this industry are unable to meet the obligations of their existing loan agreements, earnings could be negatively impacted. The Company is concentrated in the middle Tennessee regional market and the operating results are impacted by the economic conditions of that area.

 

Cash and Cash Equivalents

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, deposits with other financial institutions with maturities less than 90 days, and federal funds sold. Generally, federal funds sold are purchased and sold for one-day periods. Net cash flows are reported for customer loan and deposit transactions, federal funds sold, and short-term Federal Home Loan Bank borrowings.

 

The Company maintains deposits in excess of the federal insurance amounts with other financial institutions. Management makes deposits only with financial institutions it considers financially sound.

 

Federal funds sold of $171 and $830 at December 31, 2017 and 2016, respectively, were invested in one financial institution. Such funds were unsecured and matured the next business day.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Securities

 

The Company classifies its securities in one of two categories: held to maturity and available for sale. Held to maturity securities are those securities for which the Company has the ability and intent to hold until maturity. Securities are classified as available for sale when they might be sold before maturity. As the Company sold securities in the held to maturity classification during 2015, it currently classifies all securities as available for sale.

 

Interest income includes purchase premiums and discounts amortized or accreted over the life of the related security as an adjustment to the yield without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

When the fair value of a debt security has declined below the amortized cost at the measurement date, if an entity intends to sell a security or is more likely than not to sell the security before the recovery of the security’s cost basis, the entity must recognize the other-than-temporary impairment (“OTTI”) in earnings. For a debt security with a fair value below the amortized cost at the measurement date where it is more likely than not that an entity will not sell the security before the recovery of its cost basis, but an entity does not expect to recover the entire cost basis of the security, the security is classified as OTTI.

 

The related OTTI loss on the debt security will be recognized in earnings to the extent of the credit losses, with the remaining impairment loss recognized in accumulated other comprehensive income. In estimating OTTI losses, management considers: the length of time and extent that fair value of the security has been less than the cost of the security, the financial condition and near term prospects of the issuer, cash flow, stress testing analysis on securities, when applicable, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees, and an allowance for loan losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using a straight-line method without anticipating prepayments. This treatment does not materially differ from the level interest yield method. Past due status is determined based on the contractual terms of the note.

 

The accrual of interest is discontinued when a loan becomes 90 days past due according to the contractual terms of the note unless it is well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. When a loan is placed on non-accrual status, previously accrued and uncollected interest is charged against interest income on loans. When full collection of the remaining book balance is uncertain, interest payments received are applied to the principal balance outstanding. In some cases, when the remaining book balance of the loan is deemed fully collectible, payments are treated as interest income on a cash basis. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

The restructuring of a loan is considered a “troubled debt restructuring” if the borrower is experiencing financial difficulties and the Company has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Allowance for Loan Losses

 

The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using historical loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, current economic conditions (national and local), and other factors such as changes in interest rates, portfolio concentrations, changes in the experience, ability, and depth of the lending function, levels of and trends in charged-off loans, recoveries, past due loans and volume and severity of classified loans. The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired. The general component covers non-impaired loans and is based on historical loss experience adjusted for current factors. The entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

During 2011, the Company added an unallocated general reserve. This unallocated portion of the reserve was above the allocated amount calculated for each loan pool segment based on each loan pool’s historical loss experience adjusted for current economic and environmental factors. This unallocated reserve was added due to the volatility in credit losses and the uncertainty risk that is not specifically identified with any particular loan pool segment. It also recognized that the current recessionary period manifested in higher and more unpredictable loss rates over an extended period of time. Management believed the decline in real estate values over the past several years as well as the continued slowness in general economic recovery supported maintaining an unallocated portion of the general reserve. During 2015, management determined that the decline in real estate values had subsided and, accordingly, management has removed the unallocated portion of the general reserve.

 

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value (less estimated costs to sell) of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Mortgage Loans Held for Sale

 

Mortgage loans originated with the intent to sell to third party investors are classified as held for sale. Such loans are carried at the lower of aggregate cost or market value, as determined by outstanding commitments from investors. These loans are typically marketed to potential investors prior to closing the loan with the borrower. Net unrealized losses, if any, are recorded through a valuation allowance and charged to operations. At December 31, 2016, a valuation allowance of $160 was attributable to mortgage loans held for sale and no valuation allowance was necessary at December 31, 2017. The related servicing rights are generally sold with the loans.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.

 

Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets or the terms of the related lease for leasehold improvements. The range of estimated useful lives for buildings is 30 to 40 years, for leasehold improvements are 3 to 25 years, which correlates with the applicable lease term, and for furniture, fixtures and equipment is 3 to 7 years. Gain or loss on items retired and otherwise disposed of is credited or charged to operations and the cost and related accumulated depreciation are removed from the asset and accumulated depreciation accounts.

 

Expenditures and improvements of premises and equipment are capitalized and those for maintenance and repairs are charged to earnings as incurred.

 

Restricted Equity Securities

 

Each member of the Federal Reserve is required to subscribe to Federal Reserve Bank (“FRB”) stock.

 

The Bank is a member of the Federal Home Loan Bank (“FHLB”) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.

 

These stocks are carried at cost, classified as restricted equity securities, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Other Real Estate

 

Real estate acquired in the settlement of loans is initially recorded at estimated fair value, less estimated cost to sell, if less than the carrying value of the loan when acquired. Based on periodic evaluations by management, the carrying values are reduced by a direct charge to earnings when they exceed net realizable value. Costs relating to the development and improvement of the property are capitalized up to fair value less cost to sell, while holding costs of the property are charged to expense in the period incurred.

 

Cash Surrender Value of Life Insurance Contracts

 

The Company is the owner and beneficiary of various life insurance policies on certain key employees. These policies are recorded at their cash surrender values.

 

Impairment of Long-Term Assets

 

Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are written down to fair value, with a corresponding charge to earnings.

 

Goodwill

 

Goodwill represents that excess of the purchase price of over the fair value of assets and liabilities acquired in a 2015 business acquisition (see Note 21) and in a 2009 business acquisition. Goodwill is evaluated for impairment at least annually and more frequently if events and circumstances indicate that the asset might be impaired.

 

Loan Commitments and Related Financial Instruments

 

Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Stock Based Compensation

 

Compensation cost recognized for stock options and restricted stock awards issued to employees is based on the fair value of these awards at the date of grant. A binomial model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally defined as the vesting period.

 

Additionally, during 2016, the Company elected to adopt the provisions of ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” in advance of the required application date of January 1, 2017. Our financial statements for 2016 are presented as if we adopted ASU 2016-09 on January 1, 2016 on a prospective basis and prior periods have not been restated. ASU 2016-09 requires that all income tax effects related to settlements of share-based payment awards be reported in earnings as an increase (or decrease) to income tax expense. Previously, income tax benefits at settlement of an award were reported as an increase (or decrease) to additional paid-in capital to the extent that those benefits were greater than (or less than) the income tax benefits recognized in earnings during the award's vesting period. The requirement to report those income tax effects in earnings has been applied to settlements occurring on or after January 1, 2016 and the impact of applying that guidance reduced reported income tax expense by $184 and $478, or approximately $0.02 and $0.06 per diluted common share for 2017 and 2016, respectively.

 

ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award's vesting period.

 

Income Taxes

 

Income tax expense or benefit is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.

 

Management performs an evaluation of all income tax positions taken or expected to be taken in the course of preparing the Company’s income tax returns to determine whether the income tax positions meet a “more likely than not” standard of being sustained under examination by the applicable taxing authorities. Management has performed its evaluation of all income tax positions taken on all open income tax returns and has determined that there were no positions taken that do not meet the “more likely than not” standard. Penalties and interest relating to income taxes are recognized in income tax expense.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Income Taxes (Continued)

 

The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company’s federal and states income tax returns for years prior to fiscal year 2014 are no longer open to examination. Certain returns from years in which net operating losses have occurred are still open for examination by the tax authorities.

 

Earnings Per Share

 

Earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding plus shares representing the dilutive effect of stock options outstanding.

 

Retirement Plan

 

The Company has a 401(k) retirement plan covering all employees who elect to participate, subject to certain eligibility requirements. The Plan allows employees to defer up to 100% of their salary, subject to regulatory limitations with the Company matching 100% of the first 3% and 50% of the next 2% which is contributed by the employee. The Company recognizes as expense the amount of matching contributions related to the 401(k) plan. Vesting within the plan is immediate for 100% of deferral and employer contributions.

 

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on securities available for sale and derivatives. These gains and losses are recognized as a separate component of stockholders’ equity.

 

Loss Contingencies

 

Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements.

 

Restrictions on Cash

 

Cash on hand or on deposit with the Federal Reserve Bank was required to meet regulatory reserve and clearing requirements. At December 31, 2017, the Company’s reserve requirement was $2,636. At December 31, 2016, the Company did not have a reserve balance to maintain and at December 31, 2015, the Company’s reserve requirement was $10,310.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Preferred Shares

 

Preferred shares rights that can be set when issued as determined by the Board of Directors.

 

Dividend Restriction

 

Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Company to shareholders.

 

Advertising Costs

 

Advertising costs are expensed as incurred and totaled $264, $684 and $1,117 for the years ended December 31, 2017, 2016 and 2015.

 

Fair Value Measurements

 

Financial accounting standards relating to fair value measurements establish a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

 

 

Level 1

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

     
  Level 2 Inputs to the valuation methodology include:

 

 

Quoted prices for similar assets or liabilities in active markets;

 

Quoted prices for identical or similar assets or liabilities in inactive markets;

 

Inputs other than quoted prices that are observable for the asset or liability;

 

Inputs that are derived principally from or corroborated by the observable market data by correlation or other means.

 

    If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.
     
 

Level 3

Inputs to the valuation methodology are unobservable and reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

 

An asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Fair Value Measurements (Continued)

 

Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis:

 

Securities available for sale: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The Company obtains fair value measurements for securities available for sale from an independent pricing service. The fair value measurements consider observable data that may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, cash flows and reference data, including market research publications, among other things.

 

Interest rate swaps: The fair values of interest rate swaps are determined based on discounted future cash flows.

 

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis include the following:

 

Impaired loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on the present value of expected payments using the loan’s effective rate as the discount rate or recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

 

Mortgage loans held for sale: A pricing model is used to estimate the fair value of mortgage loans held for sale. The Company uses a model as developed and performed by an independent entity to value such loans.

 

Other real estate owned: The fair value of other real estate owned is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Fair Value Measurements (Continued)

 

No changes in the valuation methodologies have been made since the prior year

 

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company’s valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

 

Fair Value of Financial Instruments

 

Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 4. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

 

Reclassifications

 

Certain reclassifications have been made in the 2016 and 2015 consolidated financial statements to conform to the 2017 presentation. These reclassifications had no effect on the results of operations previously reported.

 

Recent Authoritative Accounting Guidance

 

The following discusses new authoritative accounting guidance and the related impact on the Company.

 

ASU 2014-09,Revenue from Contracts with Customers (Topic 606)” implements a common revenue standard that clarifies the principles for recognizing revenue. The principle element of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective for us on January 1, 2017; however, the FASB recently issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) – Deferral of the Effective Date" which deferred the effective date of ASU 2014-09 by one year to January 1, 2018. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. We do not expect these changes to have a significant impact on our consolidated financial statements. We continue to evaluate the impact of ASU 2014-09 on other components of non-interest income.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2015-16, “Business Combinations (Topic 805) – Simplifying the Accounting for Measurement-Period Adjustments” requires that adjustments to provisional amounts that are identified during the measurement period of a business combination be recognized in the reporting period in which the adjustment amounts are determined. Furthermore, the income statement effects of such adjustments, if any, must be calculated as if the accounting had been completed at the acquisition date. The portion of the amount recorded in current-period earnings that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. Under previous guidance, adjustments to provisional amounts identified during the measurement period are to be recognized retrospectively. ASU 2015-16 became effective for the Company on January 1, 2016 and did not have a significant impact on the consolidated financial statements.

 

ASU 2016-01,Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 will be effective for us on January 1, 2018 and will not have a significant impact on our financial statements.

 

ASU 2016-02,Leases (Topic 842).” ASU 2016-02 will require lessees to recognize a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 will be effective for us on January 1, 2019 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. We are evaluating the potential impact of ASU 2016-02 on our consolidated financial statements.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2016-05, “Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 became effective for us on January 1, 2017 and did not have a significant impact on our financial statements.

 

ASU 2016-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” Under ASU 2016-09, all excess tax benefits and tax deficiencies related to share-based payment awards should be recognized as income tax expense or benefit in the income statement during the period in which they occur. Previously, such amounts were recorded in the pool of excess tax benefits included in additional paid-in capital, if such pool was available. Because excess tax benefits are no longer recognized in additional paid-in capital, the assumed proceeds from applying the treasury stock method when computing earnings per share excludes the amount of excess tax benefits that would have previously been recognized in additional paid-in capital. Additionally, excess tax benefits should be classified along with other income tax cash flows as an operating activity rather than a financing activity, as was previously the case. ASU 2016-09 also provides that an entity can make an entity-wide accounting policy election to either estimate the number of awards that are expected to vest (current GAAP) or account for forfeitures when they occur. ASU 2016-09 changes the threshold to qualify for equity classification (rather than as a liability) to permit withholding up to the maximum statutory tax rates (rather than the minimum as was previously the case) in the applicable jurisdictions. The Company elected to adopt the provisions of ASU 2016-09 in 2016 in advance of the required application date of January 1, 2017. The adoption of this standard reduced reported income tax expense by $478, or approximately $0.06 per diluted common share, for 2016. The Company did not apply the provisions of this pronouncement retrospectively.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective on January 1, 2020. We are currently evaluating the potential impact of ASU 2016-13 on our financial statements. We are currently developing an implementation plan to include assessment of processes, portfolio segmentation, model development, system requirements and the identification of data and resource needs, among other things. We are also currently evaluating selected third-party vendor solutions to assist us in the application of the ASU 2016-13. The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date.

 

ASU 2016-15, “Statement of Cash Flows (Topic 230) - Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 provides guidance related to certain cash flow issues in order to reduce the current and potential future diversity in practice. ASU 2016-15 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2016-16, “Income Taxes (Topic 740) - Intra-Entity Transfers of Assets Other Than Inventory.” ASU 2016-16 provides guidance stating that an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. ASU 2016-16 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2016-18, “Statement of Cash Flows (Topic 230) - Restricted Cash.” ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2017-01, “Business Combinations (Topic 805) - Clarifying the Definition of a Business.” ASU 2017-01 clarifies the definition and provides a more robust framework to use in determining when a set of assets and activities constitutes a business. ASU 2017-01 is intended to provide guidance when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2017-04,Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 will be effective for the Company on January 1, 2020, with earlier adoption permitted and is not presently expected to have a significant impact on the consolidated financial statements.

 

ASU 2017-05,Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” ASU 2017-05 clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets, including partial sales of real estate. Historically, U.S. GAAP contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply in various circumstances. ASU 2017-05 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2017-08,Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to require such premiums to be amortized to the earliest call date unless applicable guidance related to certain pools of securities is applied to consider estimated prepayments. Under prior guidance, entities were generally required to amortize premiums on individual, non-pooled callable debt securities as a yield adjustment over the contractual life of the security. ASU 2017-08 does not change the accounting for callable debt securities held at a discount. ASU 2017-08 will be effective for the Company on January 1, 2019, with early adoption permitted. We are currently evaluating the potential impact of ASU 2017-08 on the consolidated financial statements.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Recent Authoritative Accounting Guidance, (Continued)

 

ASU 2017-09,Compensation - Stock Compensation (Topic 718) - Scope of Modification Accounting.” ASU 2017-09 clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Under ASU 2017-09, an entity will not apply modification accounting to a share-based payment award if all of the following are the same immediately before and after the change: (i) the award's fair value, (ii) the award's vesting conditions and (iii) the award's classification as an equity or liability instrument. ASU 2017-09 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2017-12,Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” ASU 2017-12 amends the hedge accounting recognition and presentation requirements in ASC 815 to improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities to better align the entity’s financial reporting for hedging relationships with those risk management activities and to reduce the complexity of and simplify the application of hedge accounting. ASU 2017-12 will be effective for us on January 1, 2019 and is not expected to have a significant impact on the consolidated financial statements.

 

ASU 2018-02, “Income Statement—Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income In February 2018, the Financial Accounting Standards Board (“FASB”) issued updated guidance which permits entities to reclassify stranded tax effects in accumulated other comprehensive income to retained earnings as a result of the Tax Cuts and Jobs Act enacted by the U.S. federal government on December 22, 2017. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company elected to adopt this change in accounting principle in the fourth quarter of 2017, which resulted in a decrease to retained earnings and an increase to accumulated other comprehensive income of $245 in 2017 on the Company’s consolidated statement of changes in stockholders’ equity.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 2 - SECURITIES

 

The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive loss at December 31, 2017 and 2016 were as follows:

 

   

December 31, 2017

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

U. S. Treasury and other U. S. government agencies

  $ 17,339     $ 45     $ (96 )   $ 17,288  

State and municipal

    189,576       3,081       (905 )     191,752  

Corporate bonds

    1,500       5       (13 )     1,492  

Mortgage backed securities

    6,262       3       (96 )     6,169  

Time deposits

    3,500       -       -       3,500  
                                 

Total

  $ 218,177     $ 3,134     $ (1,110 )   $ 220,201  

 

   

December 31, 2016

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 

U. S. Treasury and other U. S. government agencies

  $ 1,909     $ 4     $ (5 )   $ 1,908  

State and municipal

    122,813       446       (3,625 )     119,634  

Corporate bonds

    2,000       8       (21 )     1,987  

Mortgage backed securities

    20,197       11       (174 )     20,034  

Time deposits

    3,250       -       -       3,250  
                                 

Total

  $ 150,169     $ 469     $ (3,825 )   $ 146,813  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 2 - SECURITIES (CONTINUED)

 

There were no held to maturity securities as of December 31, 2017 and 2016. On January 16, 2015, as part of a strategy to reposition the Company’s investment portfolio, $20,806 of securities classified as held to maturity were sold resulting in a loss on sale of $396. Subsequent to the sale, all other securities classified as held to maturity were transferred to available for sale.

 

The amortized cost and estimated fair value of available for sale securities at December 31, 2017 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage backed securities are shown separately since they are not due at a single maturity date.

 

   

Amortized

   

Estimated

 
   

Cost

   

Fair Value

 

Due within one year

  $ 5,004     $ 5,011  

Due in one to five years

    13,659       13,641  

Due in five to ten years

    11,246       11,347  

Due after ten years

    182,006       184,033  

Mortgage backed securities

    6,262       6,169  
                 
Total   $ 218,177     $ 220,201  

 

 

The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2017:

 

   

Less than 12 months

   

12 months or more

   

Total

 
   

Estimated

   

Unrealized

   

Estimated

   

Unrealized

   

Estimated

   

Unrealized

 
   

Fair Value

   

Loss

   

Fair Value

   

Loss

   

Fair Value

   

Loss

 

Description of Securities 

                                               

U. S. Treasury and other U. S. government agencies

  $ 9,057     $ 74     $ 1,345     $ 22     $ 10,402     $ 96  

State and municipal

    19,899       128       34,946       777       54,845       905  

Corporate bonds

    -       -       487       13       487       13  

Mortgage backed securities

    2,412       14       3,349       82       5,761       96  
                                                 

Total temporarily impaired

  $ 31,368     $ 216     $ 40,127     $ 894     $ 71,495     $ 1,110  

 

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 2 - SECURITIES (CONTINUED)

 

The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2016:

 

   

 Less than 12 months 

   

 12 months or more 

   

 Total 

 
   

Estimated

   

Unrealized

   

Estimated

   

Unrealized

   

Estimated

   

Unrealized

 
   

 Fair Value 

   

 Loss 

   

 Fair Value 

   

 Loss 

   

 Fair Value 

   

 Loss 

 

Description of Securities

                                               

U. S. Treasury and other U. S. government agencies  

  $ 748     $ 5     $ -     $ -     $ 748     $ 5  

 State and municipal 

    83,637       3,597       1,115       28       84,752       3,625  

 Corporate bonds

    496       4       983       17       1,479       21  

 Mortgage backed securities  

    17,599       129       1,255       45       18,854       174  
                                                 

Total temporarily impaired

  $ 102,480     $ 3,735     $ 3,353     $ 90     $ 105,833     $ 3,825  

 

At December 31, 2017, management had the intent and ability to hold all securities in a loss position for the foreseeable future, and the decline in fair value was largely due to changes in interest rates. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. There were 120 and 193 securities in an unrealized loss position as of December 31, 2017 and 2016, respectively.

 

During the years ended December 31, 2017, 2016 and 2015, gross realized gains on sales of securities were $97, $359 and $75, respectively, and gross realized losses were $38, $323 and $463, respectively.

 

Securities pledged at December 31, 2017 and 2016 had a market value of $78,220 and $36,292, respectively, and were pledged to collateralize Federal Home Loan Bank advances, Federal Reserve advances and municipal deposits.

 

At December 31, 2017 and 2016, there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders’ equity other than U.S Treasury and other U.S government agencies.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES

 

Loans at December 31, 2017 and 2016 were comprised as follows:

 

   

December 31,
2017

   

December 31,

2016

 

Commerical, Industrial and Agricultural

  $ 138,706     $ 134,404  

Real Estate

               

1-4 Family Residential

    111,932       113,031  

1-4 Family HELOC

    72,017       57,460  

Multi-family and Commercial

    261,044       215,639  

Construction, Land Development and Farmland

    156,452       115,889  

Consumer

    17,605       17,240  

Other

    14,694       13,745  
      772,450       667,408  

Less

               

Deferred loan fees

    231       625  

Allowance for possible loan losses

    9,731       9,082  
                 

Loans, net

  $ 762,488     $ 657,701  

 

At December 31, 2017 and 2016, loans are recorded net of purchase discounts of $272 and $1,210, respectively.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Activity in the allowance for loan losses by portfolio segment was as follows for the year ended December 31, 2017:

 

   

Commercial Industrial and Agricultural

   

Multi Family

and

Commercial
Real Estate

   

Construction

Land Development

and Farmland

   

1-4 Family

Residential

Real Estate

 

Beginning balance

  $ 2,432     $ 2,737     $ 1,786     $ 1,178  

Charge-offs

    (976 )     -       (45 )     (14 )

Recoveries

    378       -       5       -  

Provision

    704       429       688       (391 )

Ending balance

  $ 2,538     $ 3,166     $ 2,434     $ 773  

 

   

1-4 Family

HELOC

   

Consumer

   

Other

   

Total

 

Beginning balance

  $ 704     $ 208     $ 37     $ 9,082  

Charge-offs

    -       (36 )     -       (1,071 )

Recoveries

    19       2       -       404  

Provision

    (128 )     9       5       1,316  

Ending balance

  $ 595     $ 183     $ 42     $ 9,731  

 

Activity in the allowance for loan losses by portfolio segment was as follows for the year ended December 31, 2016:

 

   

Commercial Industrial and Agricultural

   

Multi Family

and

Commercial
Real Estate

   

Construction

Land Development

and Farmland

   

1-4 Family

Residential

Real Estate

 

Beginning balance

  $ 2,198     $ 2,591     $ 894     $ 1,214  

Charge-offs

    (84 )     -       -       (25 )

Recoveries

    323       18       6       66  

Provision

    (5 )     128       886       (77 )

Ending balance

  $ 2,432     $ 2,737     $ 1,786     $ 1,178  

 

   

1-4 Family

HELOC

   

Consumer

   

Other

   

Total

 

Beginning balance

  $ 699     $ 192     $ 35     $ 7,823  

Charge-offs

    -       -       (36 )     (145 )

Recoveries

    11       12       -       436  

Provision

    (6 )     4       38       968  

Ending balance

  $ 704     $ 208     $ 37     $ 9,082  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Activity in the allowance for loan losses by portfolio segment was as follows for the year ended December 31, 2015:

 

   

Commercial

Industrial and

Agricultural

   

Multi Family

and

Commercial
Real Estate

   

Construction

Land Development

and Farmland

   

1-4 Family

Residential

Real Estate

       

Beginning balance

  $ 2,184     $ 2,070     $ 742     $ 642          

Charge-offs

    -       -       -       -          

Recoveries

    346       388       7       15          

Provision

    (332 )     133       145       557          

Ending balance

  $ 2,198     $ 2,591     $ 894     $ 1,214          

 

   

1-4 Family

HELOC

   

Consumer

   

Other

   

Unallocated

   

Total

 

Beginning balance

  $ 854     $ 181     $ 2     $ 678     $ 7,353  

Charge-offs

    (6 )     (35 )     -       -       (41 )

Recoveries

    25       -       -       -       781  

Provision

    (174 )     46       33       (678 )     (270 )

Ending balance

  $ 699     $ 192     $ 35     $ -     $ 7,823  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2017 was as follows:

 

   

Commercial

Industrial and

Agricultural

   

Multi Family

and

Commercial
Real Estate

   

Construction

Land Development

and Farmland

   

1-4 Family

Residential

Real Estate

 

Allowance for loan losses

                               

Individually evaluated for impairment

  $ 606     $ -     $ 57     $ -  

Acquired with credit impairment

    2       -       2       -  

Collectively evaluated for impairment

    1,930       3,166       2,375       773  

Total

  $ 2,538     $ 3,166     $ 2,434     $ 773  

Loans

                               

Individually evaluated for impairment

  $ 3,649     $ 1,921     $ 3,800     $ 2,114  

Acquired with credit impairment

    276       1,157       1,436       45  

Collectively evaluated for impairment

    134,781       257,966       151,216       109,773  

Total

  $ 138,706     $ 261,044     $ 156,452     $ 111,932  

 

   

1-4 Family

HELOC

   

Consumer

   

Other

   

Total

 

Allowance for loan losses 

                               

Individually evaluated for impairment 

  $ -     $ -     $ -     $ 663  

Acquired with credit impairment 

    -       -       -       4  

Collectively evaluated for impairment  

    595       183       42       9,064  

Total 

  $ 595     $ 183     $ 42     $ 9,731  

Loans 

                               

Individually evaluated for impairment 

  $ 90     $ -     $ -     $ 11,574  

Acquired with credit impairment 

    -       -       -       2,914  

Collectively evaluated for impairment  

    71,927       17,605       14,694       757,962  

Total 

  $ 72,017     $ 17,605     $ 14,694     $ 772,450  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2016 was as follows:

 

   

Commercial

Industrial and

Agricultural

   

Multi Family

and

Commercial
Real Estate

   

Construction

Land Development

and Farmland

   

1-4 Family

Residential

Real Estate

 

Allowance for loan losses 

                               

Individually evaluated for impairment 

  $ 747     $ -     $ 17     $ 27  

Acquired with credit impairment 

    -       6       -       -  

Collectively evaluated for impairment  

    1,685       2,731       1,769       1,151  

Total 

  $ 2,432     $ 2,737     $ 1,786     $ 1,178  

Loans 

                               

Individually evaluated for impairment 

  $ 5,375     $ 2,036     $ 2,544     $ 1,972  

Acquired with credit impairment 

    329       2,852       1,481       89  

Collectively evaluated for impairment  

    128,700       210,751       111,864       110,970  

Total 

  $ 134,404     $ 215,639     $ 115,889     $ 113,031  

 

   

1-4 Family HELOC

   

Consumer

   

Other

   

Total

 

Allowance for loan losses 

                               

Individually evaluated for impairment 

  $ 62     $ -     $ -     $ 853  

Acquired with credit impairment 

    -       -       -       6  

Collectively evaluated for impairment  

    642       208       37       8,223  

Total 

  $ 704     $ 208     $ 37     $ 9,082  

Loans 

                               

Individually evaluated for impairment 

  $ 1,479     $ -     $ -     $ 13,406  

Acquired with credit impairment 

    16       -       -       4,767  

Collectively evaluated for impairment  

    55,965       17,240       13,745       649,235  

Total 

  $ 57,460     $ 17,240     $ 13,745     $ 667,408  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Risk characteristics relevant to each portfolio segment are as follows:

 

Commercial and industrial: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Multi-family and commercial real estate: Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.

 

Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans. Non-owner occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

At December 31, 2017, approximately 39% of the outstanding principal balance of the Company’s commercial real estate loan portfolio was secured by owner-occupied properties.

 

Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners.

 

Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value (LTV), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values influence the depth of potential losses in this portfolio segment.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

1-4 family HELOC: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV, minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values influence the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.

 

Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable interest rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle, or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.

 

Non-accrual loans by class of loan were as follows:

 

   

December 31,

   

December 31,

 
   

 2017 

   

 2016 

 

Commercial, Industrial and Agricultural

  $ 2,110     $ 3,062  

Multi-family and Commercial Real Estate

    -       636  

Construction, Land Development and Farmland

    2,518       730  

1-4 Family Residential Real Estate

    533       344  

1-4 Family HELOC

    -       862  
                 

Total

  $ 5,161     $ 5,634  

 

Performing non-accrual loans totaled $1,096 and $2,799 at December 31, 2017 and 2016, respectively.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Individually impaired loans by class of loans were as follows at December 31, 2017:

 

   

Unpaid
Principal
Balance

   

Recorded Investment

with no

Allowance Recorded

   

Recorded Investment

with

Allowance Recorded

   

Total

Recorded
Investment

   

Related
Allowance

 
                                         

Commercial, Industrial and Agricultural 

  $ 4,398     $ 2,959     $ 966     $ 3,925     $ 608  

Multi-family and Commercial Real Estate 

    3,427       3,078       -       3,078       -  

Construction, Land Development and Farmland 

    5,317       3,249       1,987       5,236       59  

1-4 Family Residential Real Estate 

    2,857       2,159       -       2,159       -  

1-4 Family HELOC 

    90       90       -       90       -  
                                         

Total  

  $ 16,089     $ 11,535     $ 2,953     $ 14,488     $ 667  

 

Individually impaired loans by class of loans were as follows at December 31, 2016:

 

   

Unpaid
Principal
Balance

   

Recorded Investment

with no

Allowance Recorded

   

Recorded Investment

with

Allowance Recorded

   

Total

Recorded
Investment

   

Related
Allowance

 
                                         

Commercial, Industrial and Agricultural 

  $ 6,383     $ 3,924     $ 1,780     $ 5,704     $ 747  

Multi-family and Commercial Real Estate 

    5,666       2,914       1,974       4,888       6  

Construction, Land Development and Farmland 

    4,124       3,854       171       4,025       17  

1-4 Family Residential Real Estate 

    2,422       2,035       27       2,062       27  

1-4 Family HELOC 

    2,075       1,178       317       1,495       62  
                                         

Total  

  $ 20,670     $ 13,905     $ 4,269     $ 18,174     $ 859  

 

Individually impaired loans by class of loans were as follows at December 31, 2015:

 

   

Unpaid
Principal
Balance

   

Recorded Investment

with no

Allowance Recorded

   

Recorded Investment

with

Allowance Recorded

   

Total

Recorded
Investment

   

Related
Allowance

 
                                         

Commercial, Industrial and Agricultural 

  $ 4,047     $ 2,145     $ 1,180     $ 3,325     $ 485  

Multi-family and Commercial Real Estate 

    6,958       5,452       713       6,165       11  

Construction, Land Development and Farmland 

    1,831       1,496       224       1,720       22  

1-4 Family Residential Real Estate 

    3,763       3,009       372       3,381       241  

1-4 Family HELOC 

    2,363       1,309       946       2,255       190  
                                         

Total  

  $ 18,962     $ 13,411     $ 3,435     $ 16,846     $ 949  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Interest income recognized on impaired loans totaled $703, $848 and $853 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

The average recorded investment in impaired loans for the years ended December 31, 2017 and 2016 was as follows:

 

   

2017

   

2016

 

Commercial, industrial and agricultural 

  $ 5,225     $ 6,055  

Multi family and commercial real estate 

    4,138       5,837  

Construction, land development and farmland 

    4,502       3,243  

1-4 family residential real estate 

    2,212       2,715  

1-4 family HELOC 

    784       1,854  

Total  

  $ 16,861     $ 19,704  

 

The Company utilizes a risk grading system to monitor the credit quality of the Company’s commercial loan portfolio which consists of commercial and industrial, commercial real estate and construction loans. Loans are graded on a scale of 1 to 9. Grades 1 - 5 are pass credits, grade 6 is special mention, grade 7 is substandard, grade 8 is doubtful and grade 9 is loss. A description of the risk grades are as follows:

 

Grade 1 - Minimal Risk (Pass)

 

This grade includes loans to borrowers with a strong financial position and history of profits and cash flows sufficient to service the debt. These borrowers have well defined sources of primary/secondary repayment, conservatively leveraged balance sheets and the ability to access a wide range of financing alternatives. Collateral securing these loans is negotiable, of sufficient value and in possession of the Company. Risk of loss is unlikely.

 

Grade 2 - High Quality (Pass)

 

This grade includes loans to borrowers with a strong financial condition reflecting dependable net profits and cash flows. The borrower has verifiable liquid net worth providing above average asset protection. An identifiable market exits for the collateral. Risk of loss is unlikely.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Grade 3 - Above Average (Pass)

 

This grade includes loans to borrowers with a balance sheet that reflects a comfortable degree of leverage and liquidity. Borrowers are profitable and have a sustained record of servicing debt. An identifiable market exits for the collateral, but liquidation could take up to one year. Risk of loss is unlikely.

 

Grade 4 - Average (Pass)

 

This grade includes loans to borrowers with a financial condition that is satisfactory and comparable to industry standards. The borrower has verifiable net worth, providing over time, average asset protection. Borrower cash flows are sufficient to satisfy debt service requirements. Risk of loss is below average.

 

Grade 5 - Acceptable (Management Attention) (Pass)

 

This grade includes loans to borrowers whose loans are performing, but sources of repayment are not documented by the current credit analysis. There are some declining trends in margins, ratios and/or cash flow. Guarantor(s) have strong net worth(s), but assets may be concentrated in real estate or other illiquid investments. Risk of loss is average.

 

Grade 6 - Special Mention

 

Special mention assets have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These assets pose elevated risk, but their weakness does not yet justify a substandard classification. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. The special mention rating is designed to identify a specific level of risk and concern about asset quality. Although a special mention asset has a higher probability of default than a pass asset, its default is not imminent.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Grade 7 - Substandard

 

A ‘‘substandard’’ extension of credit is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Extensions of credit so classified should have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified substandard. Substandard assets have a high probability of payment default, or they have other well-defined weaknesses. They require supervision that is more intensive by Company management. Substandard assets are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigation.

 

Grade 8 - Doubtful

 

An extension of credit classified ‘‘doubtful’’ has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceedings, capital injection, perfecting liens on additional collateral, or refinancing plans. Generally, the doubtful classification should not extend for a long period of time because in most cases the pending factors or events that warranted the doubtful classification should be resolved either positively or negatively in a reasonable period of time.

 

Grade 9 - Loss

 

Extensions of credit classified ‘‘loss’’ are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Amounts classified loss should be promptly charged off. The Company will not attempt long term recoveries while the credit remains on the Company’s books. Losses should be taken in the period in which they surface as uncollectible. With loss assets, the underlying borrowers are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Once an asset is classified loss, there is little prospect of collecting either its principal or interest.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Consumer purpose loans are initially assigned a default loan grade of 99 (Pass) and are risk graded (Grade 6, 7, or 8) according to delinquency status when applicable.

 

Credit quality indicators by class of loan were as follows at December 31, 2017:

 

   

Pass

   

Special

Mention

   

Substandard

   

Total

 

Commercial, Industrial and Agricultural 

  $ 135,833     $ 5     $ 2,868     $ 138,706  

1-4 Family Residential Real Estate 

    108,426       1,392       2,114       111,932  

1-4 Family HELOC 

    71,927       -       90       72,017  

Multi-family and Commercial Real Estate 

    259,123       -       1,921       261,044  

Construction, Land Development and Farmland 

    149,886       2,998       3,568       156,452  

Consumer     

    17,605       -       -       17,605  

Other 

    14,694       -       -       14,694  

Total  

  $ 757,494     $ 4,395     $ 10,561     $ 772,450  

 

Credit quality indicators by class of loan were as follows at December 31, 2016:

 

   

Pass

   

Special

Mention

   

Substandard

   

Total

 

Commercial, Industrial and Agricultural 

  $ 129,880     $ -     $ 4,524     $ 134,404  

1-4 Family Residential Real Estate 

    109,592       1,427       2,012       113,031  

1-4 Family HELOC 

    55,981       -       1,479       57,460  

Multi-family and Commercial Real Estate 

    211,938       -       3,701       215,639  

Construction, Land Development and Farmland 

    111,663       1,767       2,459       115,889  

Consumer  

    17,240       -       -       17,240  

Other 

    13,745       -       -       13,745  

Total  

  $ 650,039     $ 3,194     $ 14,175     $ 667,408  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Past due loan balances by class of loan were as follows at December 31, 2017:

 

   

30-59 Days
Past Due

   

60-89 Days
Past Due

   

90+ Days

Past Due

   

Total
Past Due

   

Current

   

Total Loans

 
                                                 

Commercial, Industrial and Agricultural 

  $ 7     $ -     $ 1,548     $ 1,555     $ 137,151     $ 138,706  

1-4 Family Residential Real Estate 

    617       -       -       617       111,315       111,932  

1-4 Family HELOC 

    -       7       -       7       72,010       72,017  

Multi-family and Commercial Real Estate 

    1,254       -       -       1,254       259,790       261,044  

Construction, Land Development and Farmland 

    265       444       2,073       2,782       153,670       156,452  

Consumer    

    14       -       -       14       17,591       17,605  

Other 

    -       -       -       -       14,694       14,694  

Total 

  $ 2,157     $ 451     $ 3,621     $ 6,229     $ 766,221     $ 772,450  

 

Past due loan balances by class of loan were as follows at December 31, 2016:

 

   

30-59 Days
Past Due

   

60-89 Days
Past Due

   

90+ Days

Past Due

   

Total
Past Due

   

Current

   

Total Loans

 
                                                 

Commercial, Industrial and Agricultural 

  $ 207     $ 1,586     $ 375     $ 2,168     $ 132,236     $ 134,404  

1-4 Family Residential Real Estate 

    7       -       286       293       112,738       113,031  

1-4 Family HELOC 

    -       -       -       -       57,460       57,460  

Multi-family and Commercial Real Estate 

    -       -       -       -       215,639       215,639  

Construction, Land Development and Farmland 

    58       -       730       788       115,101       115,889  

Consumer    

    193       -       -       193       17,047       17,240  

Other 

    -       -       -       -       13,745       13,745  

Total 

  $ 465     $ 1,586     $ 1,391     $ 3,442     $ 663,966     $ 667,408  

 

There were no loans past due 90 days or more and still accruing interest at December 31, 2017 or 2016.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

Troubled debt restructurings occurring during the year ended December 31, 2017 by class of loan were as follows:

 

   

Number of

Contracts

   

Pre-Modification
Oustanding

Recorded
Investments

   

Post-Modification
Oustanding

Recorded
Investments

 
                         

Construction, land development and farmland

    2     $ 2,110     $ 1,640  

 

Troubled debt restructurings occurring during the year ended December 31, 2016 by class of loan were as follows:

 

   

Number of

Contracts

   

Pre-Modification
Oustanding

Recorded
Investments

   

Post-Modification
Oustanding

Recorded
Investments

 
                         

Construction, land development and farmland 

    2     $ 1,712     $ 1,712  

 

Troubled debt restructurings occurring during the year ended December 31, 2015 by class of loan were as follows:

 

   

Number of Contracts

   

Pre-Modification
Oustanding

Recorded
Investments

   

Post-Modification
Oustanding

Recorded
Investments

 
                         

1-4 family residential real estate 

    1     $ 196     $ 196  

 

During the year ended December 31, 2017, two loans were modified in a troubled debt restructuring. One modification consisted of a partial charge off totaling $470, and a payment restructure with the modification having no effect on interest income for the remining balance of $308 at December 31, 2017. The other modificiation consisted of a temporary suspension of required monthly payments of a loan with a balance of $108 at December 31, 2017 and had no effect on the allowance for loan losses or interest income.

 

There were no charge offs resulting from modifications during the years ended December 31, 2016 and 2015. The modifications consisted of changes in the amortization terms of the loans and payment modifications. The modifications had no effect on the allowance for loan losses and interest income was not significantly affected. There were no subsequent defaults on loans modified in troubled debt restructurings during the years ended December 31, 2017, 2016 and 2015.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

As part of an acquisition completed during 2015, the Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that not all contractually required payments would be collected. The carrying amount of those loans was as follows at December 31, 2017 and 2016, respectively:

 

   

2017

   

2016

 

Commercial, Industrial and Agricultural 

  $ 298     $ 385  

Multi-family and Commercial Real Estate 

    1,217       3,321  

Construction, Land Development and Farmland 

    1,508       1,569  

1-4 Family Residential Real Estate 

    47       92  

1-4 Family HELOC 

    -       36  

Total outstanding balance

    3,070       5,403  

Less remaining purchase discount

    156       635  

Allowance for loan losses

    4       6  

Carrying amount, net of allowance

  $ 2,910     $ 4,762  

 

During the years ended December 31, 2017, a loan with non-accretable purchase discount totaling $354 was paid in full resulting in the recognition of the discounts in interest income. During the year ended December 31, 2016, a loan with non-accretable purchase discount totaling $708 was paid in full resulting in the recognition of the discounts in interest income.

 

Activity related to the accretable portion of the purchase discount on loans acquired with deteriorated credit quality is as follows for the years ended December 31, 2017, 2016 and 2015:

 

Balance at January 1, 2015

  $ -  

New loans acquired

    478  

Accretion income

    (97 )

Reclassification to nonaccretable

    (148 )

Balance at December 31, 2015

    233  

Accretion income

    (146 )

Balance at December 31, 2016

    87  

Accretion income

    (87 )

Balance at December 31, 2017

  $ -  

 

The Company decreased the allowance for loan losses on purchased credit impaired loans by $2 and $241 during the years ended December 31, 2017 and 2016, respectively, and increased the allowance for loan losses on purchased credit impaired loans by $247 during the year ended December 31, 2015.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 

In the normal course of business, the Company will enter into various credit arrangements with its executive officers, directors and their affiliates. These arrangements generally take the form of commercial lines of credit, personal lines of credit, mortgage loans, term loans or revolving arrangements secured by personal residences. An analysis of the activity with respect to loans to related parties for the years ended December 31, 2017, 2016 and 2015, is as follows:

 

   

2017

   

2016

 
                 

Balance - January 1

  $ 11,935     $ 10,484  

New loans during the year

    4,356       4,442  

Repayments during the year

    (7,710 )     (2,991 )
                 

Balance - December 31

  $ 8,581     $ 11,935  

 

As of December 31, 2017 and 2016, none of these loans were restructured, nor were any related party loans charged off in 2017, 2016 or 2015.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES

 

The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, as of December 31, 2017 and 2016:

 

           

Quoted Prices in

Active Markets

   

Significant

Other

   

Significant

 
           

for Identical

   

Observable

   

Unobservable

 
           

Assets

   

Inputs

   

Inputs

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

December 31, 2017

                               

Assets

                               

U. S. Treasury and other U. S. government agencies

  $ 17,288     $ -     $ 17,288     $ -  

State and municipal 

    191,752       -       191,752       -  

Corporate bonds 

    1,492       -       1,492       -  

Mortgage backed securities

    6,169       -       6,169       -  

Time deposits

    3,500       3,500       -       -  

Interest rate swap

    155       -       155       -  
                                 

Liabilities

                               

Interest rate swap

  $ 180     $ -     $ 180     $ -  
                                 

December 31, 2016

                               

Assets

                               

U. S. Treasury and other U. S. government agencies

  $ 1,908     $ -     $ 1,908     $ -  

State and municipal 

    119,634       -       119,634       -  

Corporate bonds 

    1,987       -       1,987       -  

Mortgage backed securities  

    20,034       -       20,034       -  

Time deposits 

    3,250       3,250       -       -  

Interest rate swap 

    195       -       195       -  
                                 

Liabilities

                               

Interest rate swap 

  $ 267     $ -     $ 267     $ -  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a nonrecurring basis, by level within the fair value hierarchy, as of December 31, 2017 and 2016:

 

           

Quoted Prices in

   

Significant

         
           

Active Markets

   

Other

   

Significant

 
           

for Identical

   

Observable

   

Unobservable

 
           

Assets

   

Inputs

   

Inputs

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

December 31, 2017

                               

Assets

                               

Impaired loans

  $ 2,286     $ -     $ -     $ 2,286  
                                 

December 31, 2016

                               

Assets

                               

Impaired loans

  $ 3,410     $ -     $ -     $ 3,410  

Mortgage loans held for sale

    11,831       -       11,831       -  

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at December 31, 2017 and 2016:

 

 

Valuation

 

Significant

 

Range

 
 

Techniques (1)

 

Unobservable Inputs

 

(Weighted Average)

 

Impaired loans

Appraisal

 

Estimated costs to sell

  10%  

Mortgage loans held for sale

Pricing Model

 

Not applicable

 

Not applicable

 

 

 

(1)

The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. Estimated cash flows change and appraised values of the assets or collateral underlying the loans will be sensitive to changes.

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2017 were as follows:

 

                   

Quoted Prices in

   

Significant

         
                   

Active Markets

   

Other

   

Significant

 
           

Estimated

   

for Identical

   

Observable

   

Unobservable

 
   

Carrying

   

Fair

   

Assets

   

Inputs

   

Inputs

 
   

Amount

   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Financial assets

                                       

Cash and due from banks

  $ 20,497     $ 20,497     $ 20,497     $ -     $ -  

Federal funds sold

    171       171       -       171       -  

Loans, net

    762,488       762,574       -       -       762,574  

Mortgage loans held for sale

    45,322       46,467       -       46,467       -  

Accrued interest receivable

    5,744       5,744       -       5,744       -  

Restricted equity securities

    7,774       7,774       -       7,774       -  

Financial liabilities

                                       

Deposits

    883,519       882,533       -       -       882,533  

Accrued interest payable

    305       305       -       305       -  

Federal Home Loan Bank advances

    96,747       96,754       -       96,754       -  

 

Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2016 were as follows:

 

                   

Quoted Prices in

   

Significant

         
                   

Active Markets

   

Other

   

Significant

 
           

Estimated

   

for Identical

   

Observable

   

Unobservable

 
   

Carrying

   

Fair

   

Assets

   

Inputs

   

Inputs

 
   

Amount

   

Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Financial assets

                                       

Cash and due from banks

  $ 23,413     $ 23,413     $ 23,413     $ -     $ -  

Federal funds sold

    830       830       -       830       -  

Loans, net

    657,701       658,130       -       -       658,130  

Accrued interest receivable

    3,786       3,786       -       3,786       -  

Restricted equity securities

    7,133       7,133       -       7,133       -  

Financial liabilities

                                       

Deposits

    763,834       763,174       -       -       763,174  

Accrued interest payable

    107       107       -       107       -  

Federal funds purchased

    3,671       3,671       -       3,671       -  

Federal Home Loan Bank advances

    32,287       32,444       -       32,444       -  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 4 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

 

The methods and assumptions used to estimate fair value are described as follows:

 

Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, restricted equity securities, demand deposits, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is not considered material.

 

 

NOTE 5 - PREMISES AND EQUIPMENT

 

The detail of premises and equipment at December 31, 2017 and 2016 is as follows:

 

   

2017

   

2016

 

Land

  $ 1,211     $ 1,211  

Buildings

    4,717       4,717  

Construction in progress

    284       368  

Leasehold improvements

    4,727       3,828  

Furniture, fixtures and equipment

    8,145       7,316  
      19,084       17,440  

Less: accumulated depreciation

    (9,294 )     (8,347 )
                 
    $ 9,790     $ 9,093  

 

Depreciation and amortization expense was $1,017, $976 and $890 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

NOTE 6 - RESTRICTED EQUITY SECURITIES

 

The Company owned the following restricted equity securities as of December 31, 2017 and 2016:

 

   

2017

   

2016

 

Federal Reserve Bank

  $ 3,546     $ 2,906  

Federal Home Loan Bank

    4,228       4,227  
                 
Total   $ 7,774     $ 7,133  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 7 - GOODWILL AND CORE DEPOSIT INTANGIBLE

 

The following presents the balances as of December 31, 2017, 2016 and 2015, of intangible assets acquired in business acquisitions:

 

   

 2017 

   

 2016 

   

 2015 

 

Goodwill

  $ 11,404     $ 11,404     $ 11,404  
                         

Amortized intangible assets:

                       

Core deposit intangibles

  $ 2,946     $ 2,946     $ 2,946  

Less accumulated amortization

    (1,666 )     (1,364 )     (1,008 )
    $ 1,280     $ 1,582     $ 1,938  

 

Amortization expense was $302, $356 and $300 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

Estimated future amortization expense as of December 31, 2017 is as follows:

 

2018

  $ 226  

2019

    226  

2020

    226  

2021

    226  

2022

    226  

Thereafter

    150  

Total

  $ 1,280  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 8 - DEPOSITS

 

Contractual maturities of time deposit accounts for the next five years at December 31, 2017 are as follows:

 

Maturity

       

2018

  $ 376,446  

2019

    59,516  

2020

    13,815  

2021

    5,113  

2022

    3,173  
    $ 458,063  

 

The aggregate amount of overdrafts reclassified to loans receivable was $118 and $154 at December 31, 2017 and 2016, respectively.

 

At December 31, 2017 and 2016, time deposits in excess of $250 totaled $264,814 and $221,136 respectively.

 

Deposits from principal officers, directors, and their affiliates at December 31, 2017 and 2016 were $14,280 and $14,151, respectively.

 

 

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES

 

At December 31, advances from the Federal Home Loan Bank were as follows:

 

   

 2017 

   

 2016 

 

Maturities January 2018 through March 2024, fixed rates ranging from 1.22% to 2.99%

  $ 96,747     $ 32,287  

 

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. The weighted average rate of the total borrowings at December 31, 2017 and 2016 was 1.54% and 1.29%, respectively. The weighted average interest rate of the short-term borrowings outstanding at December 31, 2017 and 2016 was 1.43% and .65%, respectively. The advances were collateralized by $380,111 and $332,419 of real estate loans at December 31, 2017 and 2016, respectively. The Company’s additional borrowing capacity was $5,924 and $30,484 at December 31, 2017 and 2016, respectively.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 9 - FEDERAL HOME LOAN BANK ADVANCES (CONTINUED)

 

Required future principal payments on Federal Home Loan Bank borrowings are as follows:

 

2018   $ 92,398  

2019

    708  

2020

    721  

2021

    963  

2022

    612  

Thereafter

    1,345  

Total

  $ 96,747  

 

 

NOTE 10 - BENEFIT PLANS

 

The Company has a 401(k) benefit plan that allows employee contributions up to 100% of their compensation, subject to regulatory limitations. The Company matches 100% of the first 3% contributed by the employee and 50% of the next 2% of the compensation contributed. Expense was $450 for 2017, $467 for 2016 and $416 for 2015.

 

 

NOTE 11 - INCOME TAXES

 

On December 22, 2017, comprehensive tax reform legislation known as the Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law. The Tax Reform Act amends the Internal Revenue Code to reduce U.S. tax rates and modify policies, credits and deductions for individuals and businesses.

 

The Tax Reform Act permanently reduces the U.S. federal corporate income tax rate from 35% to 21%, effective for tax years beginning after 2017. GAAP requires an adjustment to deferred taxes as a result of a change in the corporate tax rate in the period that the change is enacted, with the change recorded to the current year tax provision. Accordingly, the Company has remeasured its deferred tax assets and liabilities at the new tax rate and recorded a one-time noncash tax expense of $610 to deferred income taxes for the year ended December 31, 2017. This expense resulted in the Company’s higher effective tax rate for that year.

 

The income tax expense consists of the following for the years ended December 31:

 

   

 2017 

   

 2016 

   

 2015 

 

Income tax expense

                       

Current

  $ 1,438     $ 1,978     $ 2,474  

Deferred

    504       235       (203 )

Total provision for income tax expense

  $ 1,942     $ 2,213     $ 2,271  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 11 - INCOME TAXES (CONTINUED)

 

A reconciliation of the income tax expense for the years ended December 31, 2017, 2016 and 2015 from the “expected” tax expense computed by applying the statutory federal income tax rate of 34 percent to income before income taxes is as follows:

 

   

2017

   

2016

   

2015

 

Computed “expected” tax expense

  $ 2,756       34 %   $ 3,437       34 %   $ 2,806       34 %
                                                 

Increase (decrease) in tax expense resulting from:

                                               

Federal income tax rate change

    620       8 %     -       0 %     -       0 %

State tax expense, net of federal tax effect

    331       4 %     404       4 %     348       4 %

Tax exempt interest

    (1,452 )     -18 %     (923 )     -9 %     (569 )     -7 %

Disallowed interest expense

    193       2 %     56       1 %     53       1 %

Incentive stock options

    33       0 %     22       0 %     23       0 %

Cash surrender value of life insurance contracts

    (285 )     -4 %     (255 )     -3 %     (184 )     -2 %

Officers life insurance expense

    -       0 %     7       0 %     2       0 %

Excess tax benefit from stock compensation

    (184 )     -2 %     (478 )     -5 %     -       0 %

Nondeductible merger expenses

    173       2 %     -       0 %     143       2 %

Federal and state tax credits

    (667 )     -8 %     (499 )     -5 %     (123 )     -1 %

Benefit of subsidiary net loss

    -       0 %     -       0 %     (159 )     -2 %

Subsidiary disregarded for federal taxes

    347       4 %     378       4 %     (88 )     -1 %

Others as a group

    77       1 %     64       1 %     19       0 %

Total income tax expense

  $ 1,942       23 %   $ 2,213       22 %   $ 2,271       28 %

 

The Company files a separate Federal tax return for the operations of the mortgage banking and banking operations. The taxable income or losses of the mortgage banking operations are included in the respective returns of the Company and non-controlling members for Federal purposes. During 2015, the Company began consolidating the results of the mortgage banking operations in its income tax filings with the State of Tennessee. A cumulative income tax benefit of $159 relating to 2014 and prior tax losses of the mortgage banking operations has been included in the consolidated income tax expense of the Company for the year ended December 31, 2015. The benefit of these losses is attributable to the non-controlling interest of the subsidiary.

 

The Company’s income tax filings from the years ending December 31, 2014 to present remain open to examination by tax jurisdictions.

 

During the years ended December 31, 2017, 2016 and 2015, deferred tax assets increased (decreased) by $(1,840), $1,289 and $132 related to unrealized gains and losses on available for sale securities, respectively, income tax expense (benefit) of $15, $14 and $(149) was recognized related to gains and losses reclassified from other comprehensive income.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 11 - INCOME TAXES (CONTINUED)

 

Significant components of deferred tax assets as of December 31, 2017, 2016 and 2015 are as follows:

 

   

2017

   

2016

   

2015

 

Organizational and start-up costs

  $ 98     $ 188     $ 231  

Core deposit intangible

    (215 )     (403 )     (513 )

Goodwill

    (84 )     (109 )     (94 )

Acquisition fair value adjustments

    30       344       1,206  

Allowance for loan losses

    1,876       2,083       1,286  

Loan fees

    60       240       355  

Other real estate

    -       19       70  

Premises and equipment

    (427 )     (691 )     (645 )

Unrealized (gain) loss on available for sale securities

    (528 )     1,312       23  

Non-accrual loans

    170       264       228  

Other

    119       190       236  

Total

  $ 1,099     $ 3,437     $ 2,383  
                         

State

  $ 114     $ 418     $ 326  

Federal

    985       3,019       2,057  

Net deferred tax asset

  $ 1,099     $ 3,437     $ 2,383  

 

In assessing the future realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management determined that as of December 31, 2017, it was more likely than not that all deferred tax assets would be realized.

 

The Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 on December 22, 2017, which provides for a one-year measurement period that allows businesses time to evaluate the financial statement implications of the Tax Reform Act. Companies are required to disclose in financial filings whether their accounting for the income tax effects of the Tax Reform Act is complete, incomplete but reasonably estimated, or incomplete with no estimate provided. The measurement period allows businesses to gather the information necessary to prepare and analyze the income tax accounting effects of the Tax Reform Act on financial statements issued during the measurement period. During the measurement period, an entity may need to reflect adjustments to provisional amounts previously recorded after obtaining, preparing, or analyzing additional information about facts and circumstances that existed as of the enactment date that, if known, would have affected the income tax effects initially reported as provisional amounts. Such adjustments to provisional amounts included in an entity’s financial statements during the measurement period would be included in income from continuing operations as an adjustment to income tax expense or benefit in the reporting period the amounts are determined.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 11 - INCOME TAXES (CONTINUED)

 

As noted above, the Company has recorded in income tax expense for 2017 the estimated impact of various provisions of the Tax Reform Act. The ultimate impact of the Tax Reform Act on the Company’s consolidated financial statements may differ materially from the amounts estimated herein due to further refinement of the Company’s calculations, changes in interpretations and assumptions that the Company has made, guidance that may be issued by income taxing authorities and regulatory bodies, and actions the Company may take as a result of the Tax Reform Act. The Company anticipates completing its tax accounting for the Tax Reform Act during the one-year measurement period, and will record and disclose any adjustments made to its initial estimates during that time frame.

 

 

 

NOTE 12 - STOCK-BASED COMPENSATION

 

In 2006, the Board of Directors and shareholders of the Bank approved the Commerce Union Bank Stock Option Plan (the “Plan”). The Plan provides for the granting of stock options, and authorizes the issuance of common stock upon the exercise of such options, for up to 625,000 shares of common stock to employees and organizers of the Company. As part of reorganization, all Commerce Union Bank options were replaced with Commerce Union Bancshares, Inc. options with no change in terms. On March 10, 2015, the shareholders of the Company approved the Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan that permits the grant of awards of up to 1,250,000 shares of the Company common stock in the form of stock options. As part of the merger with Reliant Bank, all outstanding stock options of Reliant Bank were converted to stock options of Commerce Union Bancshares, Inc. under this plan.

 

Under the Stock Option Plan, stock option awards may be granted in the form of incentive stock options or non-statutory stock options, and are generally exercisable for up to ten years following the date such option awards are granted. Exercise prices of incentive stock options must be equal to or greater than the fair market value of the common stock on the grant date. On June 18, 2015, the shareholders of Commerce Union approved the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan, which provides for the issuance of up to 900,000 shares of common stock in the form of stock options, restricted stock grants or grants for performance-based compensation. Effective, as of December 31, 2017, the name of the Stock Option Plan is now Reliant Bancorp, Inc. Stock Option Plan.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 12 - STOCK-BASED COMPENSATION (CONTINUED)

 

A summary of the activity in the stock option plan for 2017 is as follows.

 

                   

Weighted

         
           

Weighted

   

Average

         
           

Average

   

Remaining

   

Aggregate

 
           

Exercise

   

Contractual

   

Intrinsic

 
   

Shares

   

Price

   

Term

   

Value

 

Outstanding at January 1, 2017

    241,541     $ 12.96                  

Granted

    15,500       23.55                  

Exercised

    (72,080 )     11.42                  

Forfeited or expired

    (14,200 )     14.06                  

Outstanding at December 31, 2017

    170,761       14.48       5.73     $ 1,905  

Exercisable at December 31, 2017

    95,861       13.00       3.75     $ 1,212  

Vested and anticipated vesting shares as of December 31, 2017

    168,514       14.45       5.73     $ 1,848  

 

           

Weighted Average

   

Shares

   

Grant-Date Fair Value

Non-vested options at January 1, 2017

    96,600     $ 3.36    

Granted

    15,500       6.46    

Vested

    (23,000 )     6.95    

Forfeited

    (14,200 )     3.18    

Non-vested options at December 31, 2017

    74,900       4.14    

 

Information related to the stock option plan during each year follows and assumes a 3% forfeiture rate:

 

   

2017

   

2016

 

Intrinsic value of options exercised

  $ 827     $ 2,272  

Cash received from option exercises

    823       4,772  

Tax benefit realized from option exercises

    133       478  

 

The fair value of options granted during 2017 and 2016 was determined using the following assumptions as of the grant date, resulting in an estimated fair value per option of $6.46 and $3.82, respectively.

 

   

2017

   

2016

 

Risk-free interest rate

   2.30 - 2.45%      1.33% - 2.45%  

Expected term (in years)

    6.5        6.5 - 10  

Expected stock price volatility

   24% - 29.90%      21% - 24%  

Dividend yield

   0.98% - 1.02%      1.02% - 1.57%  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 12 - STOCK-BASED COMPENSATION (CONTINUED)

 

The following table shows the activity related to restricted stock for 2017 and 2016:

 

   

2017

   

2016

 

Non-vested shares at January 1,

    48,465       30,500  

Granted

    50,050       23,800  

Vested

    (13,016 )     (3,835 )

Forfeited

    (3,000 )     (2,000 )

Non-vested shares at December 31,

    82,499       48,465  

 

The shares issued had a average market value of $23.65 per share in 2017 and $15.24 per share in 2016. The shares vest over periods ranging from one to three years. As of December 31, 2017, there was $1,118 of unrecognized compensation cost related to non-vested restricted share awards. The cost is expected to be charged over a weighted-average period of 1.9 years. In 2017, the fair value of share awards vested totaled $368.

 

 

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS

 

The Company and the Bank are subject to regulatory capital requirements administered by the federal and state banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes that as of December 31, 2017 and 2016 the Company and the Bank met all capital adequacy requirements to which they are subject.

 

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2017 and 2016, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the category.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS (CONTINUED)

 

Actual and required capital amounts and ratios are presented below as of December 31, 2017 and 2016.

 

   

Actual

Regulatory

Capital

   

Minimum Required

Capital Including

Capital Conservation

Buffer

   

To Be Well

Capitalized Under

Prompt Corrective

Action Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

December 31, 2017

                                               

Company

                                               

Tier I leverage

  $ 126,234       11.89 %   $ 42,467       4.000 %   $ 53,084       5.00 %

Common equity tier 1

    126,234       13.90 %     52,219       5.750 %     59,030       6.50 %

Tier I risk-based capital

    126,234       13.90 %     65,841       7.250 %     72,653       8.00 %

Total risk-based capital

    135,965       14.97 %     84,013       9.250 %     90,825       10.00 %
                                                 

Bank

                                               

Tier I leverage

  $ 123,862       11.68 %   $ 42,418       4.000 %   $ 53,023       5.00 %

Common equity tier 1

    123,862       13.67 %     52,100       5.750 %     58,896       6.50 %

Tier I risk-based capital

    123,862       13.67 %     65,691       7.250 %     72,487       8.00 %

Total risk-based capital

    133,593       14.74 %     83,835       9.250 %     90,633       10.00 %
                                                 

December 31, 2016

                                               

Company

                                               

Tier I leverage

  $ 96,682       10.86 %   $ 35,610       4.000 %     N/A       N/A  

Common equity tier 1

    96,682       13.00 %     38,115       5.125 %     N/A       N/A  

Tier I risk-based capital

    96,682       13.00 %     49,271       6.625 %     N/A       N/A  

Total risk-based capital

    105,764       14.22 %     64,150       8.625 %     N/A       N/A  
                                                 

Bank

                                               

Tier I leverage

  $ 95,637       10.75 %   $ 35,586       4.000 %   $ 44,482       5.00 %

Common equity tier 1

    95,637       12.88 %     38,054       5.125 %     48,264       6.50 %

Tier I risk-based capital

    95,637       12.88 %     49,192       6.625 %     59,402       8.00 %

Total risk-based capital

    104,719       14.10 %     64,057       8.625 %     74,269       10.00 %

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 13 - REGULATORY CAPITAL REQUIREMENTS (CONTINUED)

 

In July 2013, the Bank’s regulators adopted revised regulatory capital requirements known as “Basel III”, which became effective January 1, 2015. Required capital ratios applicable to the Bank under these guidelines are presented in the preceding table. The new requirements also establish a "capital conservation buffer" of 2.5% that will be phased in over four years. If capital levels fall below the minimum requirement plus the capital conservation buffer, the Bank will be subject to restrictions related dividend payments, share repurchases, and certain employee bonuses.

 

 

NOTE 14 - COMMITMENTS AND CONTINGENCIES

 

The Company has federal funds lines at other financial institutions with availability totaling $78,200 at December 31, 2017. At December 31, 2017, the Company did not have outstanding balances for these federal funds lines. At December 31, 2016, the Company had an outstanding balance of $3,671 under these federal funds lines. The Company also has an unsecured line of credit at IDC Deposits with availability of $20,000. The Company had a balance outstanding under this line at December 31, 2017 of $2,000. The Company did not have a balance outstanding under this line at December 31, 2016. The Company also may access borrowings utilizing the Federal Reserve bank discount window of $12,900 at December 31, 2017. There were no funds advanced from the discount window at December 31, 2017 or 2016.

 

At December 31, 2017 and 2016, the Company has $210,000 and $170,000 in standby letters of credit with the Federal Home Loan Bank, with $208,829 and $162,190 pledged to secure municipal deposits.

 

At December 31, 2017, the Company has employment agreements with certain executive officers. Upon the occurrence of an “Event of Termination” as defined by the agreements, the Company has an obligation to pay each of the executive officers as defined in the agreements.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 15 – LEASES (CONTINUED)

 

A summary of the Company’s leased facilities (other than month-to-month agreements) follows:

 

       

Base Lease Term

         
   

Base Lease

 

With Renewal

     

Escalation

 

Property Description (In Tennesee unless noted)

 

Expiration Date

 

Periods

     

Clause

 

1736 Carothers Parkway, Brentwood

 

February 28, 2025

    25 years      

3% annually

 

6005 Nolensville Road, Nashville

 

September 30, 2018

    20 years      

none

 

5109 Peter Taylor Park Drive, Brentwood

 

July 31, 2016

    17 years      

3% annually

 

101 Creekstone Boulevard, Franklin

 

March 31, 2026

    20 years      

1% annually

 

711 East Main Street, Suite 105, Hendersonville

 

October 31, 2017

    5 years      

2.5% annually

 

105 Continental Place, Brentwood

 

December 31, 2020

    4 years      

3% annually

 

633 Chestnut St., Chattanooga

 

February 28, 2018

    2 months      

none

 

6100 Tower Circle, Franklin

 

December 31, 2027

    10 years      

2.5% annually

 

1835 E. Northfield Blvd. Murfreesboro

 

September 30, 2027

    15 years      

3% biannually then 3% annually

 

4108 Hillsboro Pike, Nashville

 

November 30, 2021

    27 years      

10% after 5th year of initial term

 

 

 

The Company has classified all leases as operating lease agreements for office space, copiers, and an automobile. Future minimum rental payments required under the terms of the non-cancellable leases are as follows:

 

 Year Ending

       

December 31,

       

2018

  $ 2,103  

2019

    2,094  

2020

    2,124  

2021

    1,775  

2022

    1,496  

Thereafter

    5,380  

Total

  $ 14,972  

 

 

Total rent expense under the leases amounted to $2,055, $1,954 and $2,094, respectively, during the years ended December 31, 2017, 2016 and 2015.

 

 

NOTE 16 - RELATED PARTY TRANSACTIONS

 

The main office, operations center, and Franklin branch were previously leased from Corporations in which owners in the Corporations serve as members of the Company’s Board of Directors. The amounts paid under these leases totaled $44 and $599 during the years ended December 31, 2016 and 2015, respectively.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 17 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

 

Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection lines, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.

 

The contractual amounts of financial instruments with off-balance-sheet risk at December 31, 2017 and 2016 were as follows:

 

   

2017

   

2016

 

Unused lines of credit

               

Fixed

  $ 49,637     $ 44,371  

Variable

    135,951       114,648  

Standby letters of credit

    13,176       12,217  

Total

  $ 198,764     $ 171,236  

 

 

 

NOTE 18 - DERIVATIVES

 

During the year ended December 31, 2015, the Company entered into swap agreements totaling $11,200 to effectively convert fixed municipal security yields to floating rates. This hedge is intended to reduce the interest rate risk associated with the underlying hedged item by mitigating the risk of changes in fair value based on fluctuations in interest rates.

 

The total notional amount of swap agreements was $21,505 at December 31, 2017, 2016 and 2015. At December 31, 2017, the contracts had fair values totaling $155 recorded in other assets and $180 recorded in other liabilities. At December 31, 2016, the contracts had fair values totaling $195 recorded in other assets and $267 recorded in other liabilities.

 

The derivative instruments held by the Company are designated and qualify as fair value hedges. Accordingly, the gain or loss on the derivatives as well as the offsetting gain or loss on the available-for-sale securities attributable to the hedged risk are recognized in current earnings. At December 31, 2017, the Company’s fair value hedges are effective and are not expected to have a significant impact on net income over the next year.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 19 - EARNINGS PER SHARE

 

The following is a summary of the components comprising basic and diluted earnings per common share of stock (EPS) for the years ended December 31:

 

   

Year Ended

 
   

2017

   

2016

   

2015

 

Basic EPS Computation

                       

Net income attributable to common shareholders

  $ 7,246     $ 8,936     $ 5,575  

Weighted average common shares outstanding

    8,151,492       7,586,993       6,329,316  

Basic earnings per common share

  $ 0.89     $ 1.18     $ 0.88  

Diluted EPS Computation

                       

Net income attributable to common shareholders

  $ 7,246     $ 8,936     $ 5,575  

Weighted average common shares outstanding

    8,151,492       7,586,993       6,329,316  

Dilutive effect of stock options and restricted shares

    87,809       104,500       149,636  

Adjusted weighted average common shares outstanding

    8,239,301       7,691,493       6,478,952  

Diluted earnings per common share

  $ 0.88     $ 1.16     $ 0.86  

 

 

 

NOTE 20 - SEGMENT REPORTING

 

The Company has two reportable business segments: retail banking and residential mortgage banking. Segment information is derived from the internal reporting system utilized by management. Revenues and expenses for segments reflect those, which can be specifically identified and have been assigned based on internally developed allocation methods. Financial results have been presented, to the extent practicable, as if each segment operated on a stand-alone basis.

 

Retail Banking provides deposit and lending services to consumer and business customers within our primary geographic markets. Our customers are serviced through branch locations, ATMs, online banking, and mobile banking.

 

Residential Mortgage Banking originates first lien residential mortgage loans throughout the United States. These loans are typically underwritten to government agency standards and sold to third party secondary market mortgage investors.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 20 - SEGMENT REPORTING (CONTINUED)

 

The following tables present summarized results of operations for the Company’s business segments:

 

   

Year Ended December 31, 2017

 
   

Retail Banking

   

Residential

Mortgage

Banking

   

Elimination

Entries

   

Consolidated

 

Net interest income

  $ 33,761     $ 726     $ -     $ 34,487  

Provision for loan losses

    1,316       -       -       1,316  

Noninterest income

    2,333       3,805       (128 )     6,010  

Noninterest expense

    25,524       5,552       -       31,076  

Income tax expense (benefit)

    2,008       (66 )     -       1,942  

Net income (loss)

    7,246       (955 )     (128 )     6,163  

Noncontrolling interest in net loss of subsidiary

    -       955       128       1,083  

Net income attributable to common shareholders

  $ 7,246     $ -     $ -     $ 7,246  

 

 

   

Year Ended December 31, 2016

 
   

Retail Banking

   

Residential 

Mortgage

Banking

   

Elimination

Entries

   

Consolidated

 

Net interest income

  $ 32,035     $ 617     $ -     $ 32,652  

Provision for loan losses

    968       -       -       968  

Noninterest income

    2,481       6,319       -       8,800  

Noninterest expense

    22,327       8,047       -       30,374  

Income tax expense

    2,285       (72 )     -       2,213  

Net income

    8,936       (1,039 )     -       7,897  

Noncontrolling interest in net income of subsidiary

    -       1,039       -       1,039  

Net income attributable to common shareholders

  $ 8,936     $ -     $ -     $ 8,936  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 20 - SEGMENT REPORTING (CONTINUED)

 

The following tables present summarized results of operations for the Company’s business segments:

 

   

Year Ended December 31, 2015

 
   

Retail Banking

   

Residential

Mortgage

Banking

   

Elimination

Entries

   

Consolidated

 

Net interest income

  $ 25,931     $ 1,239     $ -     $ 27,170  

Provision for loan losses

    (270 )     -       -       (270 )

Noninterest income

    1,383       10,999       -       12,382  

Noninterest expense

    19,590       11,979       -       31,569  

Income tax expense

    2,419       (148 )     -       2,271  

Net income

    5,575       407       -       5,982  

Noncontrolling interest in net loss of subsidiary

    -       (407 )     -       (407 )

Net income attributable to common shareholders

  $ 5,575     $ -     $ -     $ 5,575  

 

 

NOTE 21 - BUSINESS COMBINATION

 

On March 10, 2015, Commerce Union Bancshares, Inc. (“Commerce Union”) approved a merger with Reliant Bank (“Reliant”) which became effective on April 1, 2015 (“the Merger”). Each outstanding share and option to purchase a share of Reliant common stock converted into the right to receive 1.0213 shares of Commerce Union common stock. After the Merger was completed, Commerce Union’s shareholders owned approximately 44.5% of the common stock of the Company and Reliant Bank’s shareholders owned approximately 55.5% of the common stock of the Company on a fully diluted basis.

 

The Merger was accounted for as a reverse merger using the acquisition method of accounting, in accordance with the provisions of FASB ASC Topic 805-10 Business Combinations. As such, for accounting purposes, Reliant was considered to have acquired Commerce Union in this transaction. As a result, the historical financial statements of the Company will be the historical financial statements of Reliant. The assets and liabilities of Commerce Union as of the effective date of the Merger were recorded at their respective estimated fair values and added to those of Reliant. Any excess of purchase price over the net estimate fair values of the acquired assets and assumed liabilities of Commerce Union were allocated to all identifiable intangibles assets. Any remaining excess was then allocated to goodwill. Goodwill arising from the acquisition consists primarily of synergies of the combined operations. The goodwill resulting from this business combination is not deductible for tax purposes.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 21 - BUSINESS COMBINATION (CONTINUED)

 

These financial statements include the results attributable to the operations of Commerce Union beginning on April 1, 2015. Effective December 31, 2017, Commerce Union Bancshares, Inc. changed its name to Reliant Bancorp, Inc.

 

The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed and goodwill recognized:

 

Calculation of Purchase Price

       
         

Shares of Commerce Union common stock outstanding as of March 31, 2015

    3,069,030  

Estimated market price of Commerce Union common stock on April 1, 2015

  $ 14.95  

Estimated fair value of Commerce Union common stock

    45,882  

Estimated fair value of Commerce Union stock options

    2,019  

Total consideration

  $ 47,901  

 

Allocation of Purchase Price

       
         

Total consideration above

  $ 47,901  
         

Fair value of assets acquired and liabilities assumed

       

Cash and cash equivalents

  $ 12,378  

Investment securities available for sale

    29,487  

Loans

    248,122  

Premises and equipment

    5,807  

Deferred tax asset, net

    549  

Bank owned life insurance

    4,181  

Core deposit intangible

    1,901  

Prepaid and other assets

    4,229  

Deposits

    (247,307 )

Securities sold under repurchase agreements

    (488 )

Other borrowings

    (20,856 )

Payables and other liabilities

    (733 )

Total fair value of net assets acquired

    37,270  
         

Goodwill

  $ 10,631  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 21 - BUSINESS COMBINATION (CONTINUED)

 

Pro forma data for the year ended December 31, 2015 in the table below presents information as if the merger occurred at the beginning of each year.

 

Net interest income

  $ 30,355  

Net income attributable to common shareholders

    6,221  
         

Earnings per share—basic

    0.88  

Earnings per share—diluted

    0.85  

 

Supplemental pro forma earnings in the above table for the years ended December 31, 2015 include $849 of nonrecurring costs.

 

 

NOTE 22 - QUARTERLY FINANCIAL RESULTS (UNAUDITED)

 

The following is a summary of consolidated quarterly financial results for the year ended December 31, 2017:

 

   

First

   

Second

   

Third

   

Fourth

 
   

Quarter

   

Quarter

   

Quarter

   

Quarter

 

Interest income

  $ 8,973     $ 9,704     $ 10,627     $ 10,854  

Net interest income

    7,971       8,503       9,096       8,917  

Consolidated net income

    1,559       1,794       1,840       970  

Noncontrolling interest in net (income) loss of subsidiary

    499       393       6       185  

Net income attributable to common shareholders

    2,058       2,187       1,846       1,155  

Basic earnings per share

    0.27       0.28       0.23       0.13  

Diluted earnings per share

    0.26       0.28       0.22       0.13  

 

The following is a summary of consolidated quarterly financial results for the year ended December 31, 2016:

 

   

First

   

Second

   

Third

   

Fourth

 
   

Quarter

   

Quarter

   

Quarter

   

Quarter

 

Interest income

  $ 8,914     $ 9,497     $ 8,656     $ 8,948  

Net interest income

    8,082       8,692       7,835       8,043  

Consolidated net income

    2,558       2,137       1,763       1,439  

Noncontrolling interest in net (income) loss of subsidiary

    (321 )     223       605       532  

Net income attributable to common shareholders

    2,237       2,360       2,368       1,971  

Basic earnings per share

    0.30       0.31       0.31       0.26  

Diluted earnings per share

    0.30       0.31       0.30       0.25  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 22 - QUARTERLY FINANCIAL RESULTS (UNAUDITED) (CONTINUED)

 

The following is a summary of consolidated quarterly financial results for the year ended December 31, 2015:

 

   

First

   

Second

   

Third

   

Fourth

 
   

Quarter

   

Quarter

   

Quarter

   

Quarter

 

Interest income

  $ 4,473     $ 8,224     $ 8,483     $ 8,708  

Net interest income

    4,069       7,481       7,719       7,901  

Consolidated net income

    541       1,570       2,340       1,531  

Noncontrolling interest in net (income) loss of subsidiary

    71       32       (507 )     (3 )

Net income attributable to common shareholders

    612       1,602       1,833       1,528  

Basic earnings per share

    0.16       0.23       0.26       0.21  

Diluted earnings per share

    0.15       0.22       0.25       0.21  

 

 

NOTE 23 - MORTGAGE OPERATIONS

 

During 2011, the Company and VHC Fund 1, LLC organized Reliant Mortgage Ventures, LLC (the “Venture”) for the purpose of improving the Company’s mortgage operations. The Company holds 51% of the governance rights of the Venture (and therefore consolidates the results of its operations) and 30% of the Venture’s financial rights. VHC Fund 1, LLC holds 49% of the governance rights of the Venture and 70% of the related financial rights. VHC Fund 1, LLC is controlled by an immediate family member of a member of the Company’s board of directors. Under the related operating agreement, the non-controlling member receives 70% of the profits of the Venture, and the Company receives 30% of the profits once the non-controlling member recovers its cumulative losses. The non-controlling member is responsible for 100% of the mortgage venture’s operational and credit losses. The income and loss is included in the consolidated results of operations. The portion of the income and loss attributable to the non-controlling member (100% for 2017, 2016 and 2015) are included in non-controlling interest in net (income) loss of subsidiary on the accompanying consolidated statements of operations. At December 31, 2017 and 2016, the Venture had a payable balance to the Company of $342 and $632, respectively.

 

Direct costs incurred by the Company attributable to the mortgage operations are allocated to the Venture as well as rent, personnel and core processing. As of December 31, 2017, the cumulative losses to date of the Venture totaled $4,352. The Venture will have to generate net income of this amount before the Company will participate in future earnings.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

 

NOTE 24 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION

 

The following tables present parent company condensed financial statements for Reliant Bancorp, Inc.:

 

CONDENSED BALANCE SHEET

             

DECEMBER 31

             
   

2017

   

2016

 

ASSETS

               

Cash and cash equivalents

  $ 1,709     $ 166  

Due from bank

    -       1,711  

Investment in subsidiary

    137,765       105,874  

Other assets

    1,841       920  

Total assets

  $ 141,315     $ 108,671  
                 

LIABILITIES AND EQUITY

               

Dividend payable

    542       1,711  

Accrued expenses and other liabilities

    636       41  

Shareholders'equity

    140,137       106,919  

Total liabilities and shareholders' equity

  $ 141,315     $ 108,671  

 

 

CONDENSED STATEMENT OF INCOME

                 

YEARS ENDED DECEMBER 31

                 
   

2017

   

2016

   

2015

 

Dividends from subsidiary

  $ 2,141     $ 3,161     $ 3,139  

Other expense

    2,920       1,326       1,413  

Income before income tax and undistributed income from subsidiary

    (779 )     1,835       1,726  

Income tax expense (benefit)

    (922 )     (508 )     (446 )

Equity in undistributed income from subsidiary

    7,103       6,593       3,403  

Net income attributable to common shareholders

  $ 7,246     $ 8,936     $ 5,575  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 24 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

 

CONDENSED STATEMENT OF CASH FLOWS

                 

YEARS ENDED DECEMBER 31

                 
   

2017

   

2016

   

2015

 

Cash flows from operating activities

                       

Net income attributable to common shareholders

  $ 7,246     $ 8,936     $ 5,575  
Reclassification of federal income tax rate change     (245 )     -       -  

Adjustments:

                       

Equity in undistributed income from subsidiary

    (7,103 )     (6,593 )     (3,403 )

Change in other assets

    790       (219 )     (2,337 )

Change in other liabilities

    595       (582 )     336  

Net cash from operating activities

    1,283       1,542       171  
                         

Cash flows from investing activities

                       

Investment in subsidiary

    (21,195 )     (4,772 )     (1,895 )

Cash from merger

    -       -       17  

Net cash used in investing activities

    (21,195 )     (4,772 )     (1,878 )
                         

Cash flows from financing activities

                       

Dividends paid

    (3,193 )     (1,489 )     -  

Proceeds from equity issuances, net

    24,648       4,772       1,820  

Net cash from financing activities

    21,455       3,283       1,820  
                         

Net change in cash and cash equivalents

    1,543       53       113  

Beginning cash and cash equivalents

    166       113       -  

Ending cash and cash equivalents

  $ 1,709     $ 166     $ 113  

 

 

NOTE 25 – SUBSEQUENT EVENTS

 

Business Combination

 

Effective January 1, 2018, Reliant Bancorp, Inc. entered into a business combination with Community First, Inc. (“Community First”). In connection with the business combination, shares of Community First common stock were exchanged for .481 shares of the Company’s common stock. Any fractional shares of Community First common stock were redeemed at the estimated fair market value. In connection with this business combination, Community First Bank & Trust which was a wholly owned subsidiary of Community First, was merged with and into Reliant Bank. This business combination results in expanded and more diversified market area for the Company.

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

 

NOTE 25 – SUBSEQUENT EVENTS (CONTINUED)

 

Business Combination (Continued)

 

The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed and goodwill recognized:

 

Calculation of Purchase Price

       
         

Shares of Community First common stock outstanding as of December 31, 2017

    5,025,884  

Exchange ratio for Reliant Bancorp, Inc. common stock

    0.481  

Share conversion

    2,417,450  

Reliant Bancorp, Inc. common stock shares issued

    2,416,444  

Reliant Bancorp, Inc. share price at December 29, 2017

  $ 25.64  
Value of Reliant Bancorp, Inc. common stock shares issued   $ 61,958  

Value of fractional shares redeemed for cash

    25  

Estimated fair value of Community First

  $ 61,983  

 

Allocation of Purchase Price

       
         

Total consideration above

  $ 61,983  
         

Fair value of assets acquired and liabilities assumed

       

Cash and cash equivalents

  $ (33,128 )

Time deposits in other financial institutions

    (23,309 )

Investment securities available for sale

    (69,078 )

Loans, net of unearned income

    (313,040 )

Mortgage loans held for sale, net

    (910 )

Accrued interest receivable

    (1,165 )

Premises and equipment

    (9,585 )

Restricted equity securities

    (1,727 )

Cash surrender value of life insurance contracts

    (10,664 )

Other real estate owned

    (1,650 )

Deferred tax asset, net

    (4,885 )

Core deposit intangible

    (7,888 )

Other assets

    (1,888 )

Deposits—noninterest-bearing

    80,395  

Deposits—interest-bearing

    352,100  

Other borrowings

    11,522  

Payables and other liabilities

    4,978  

Net liabilities assumed (net assets acquired)

  $ (29,922 )
         

Goodwill

  $ 32,061  

 

 

RELIANT BANCORP, INC.

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

DECEMBER 31, 2017, 2016 AND 2015

 

(Dollar amounts in thousands except per share amounts)

 

NOTE 25 – SUBSEQUENT EVENTS (CONTINUED)

 

Leases

 

The Company entered into multiple lease agreements subsequent to December 31, 2017. A summary of the Company’s subsequently leased facilities are as follows:

 

           

Base Lease Term

     
   

Lease

 

Base Lease

 

With Renewal

 

Escalation

 

Property Description

 

Commencement Date

 

Expiration Date

 

Periods (in years)

 

Clause

 

101 Creekstone Blvd., Franklin, TN

 

April 1, 2018

 

January 31, 2022

  4  

3% annually

 

633 Chestnut St., Chattanooga, TN

 

November 1, 2018

 

 

  10  

4th year - 2% annually thereafter

 
633 Chestnut St., Chattanooga, TN   March 1, 2018   October 31, 2018   8 months   None  

 

 

The future commitments under the leases, excluding the Company’s share of excess operation cost or taxes are as follows:

 

 Year Ending

       

December 31,

       

2018

  $ 57  

2019

    179  

2020

    180  

2021

    181  

2022

    170  

Thereafter

    1,050  

Total

  $ 1,817  

 

 

EXHIBIT INDEX

 

Exhibit

No.

Description

 

Location

2.1

Agreement and Plan of Merger dated August 22, 2017, by and among Commerce Union Bancshares, Inc., Pioneer Merger Sub, Inc., Reliant Bank, Community First, Inc., and Community First Bank & Trust

 

Incorporated by reference to Exhibit 2.1 to Form 8-K filed August 22, 2018

       

3.1

Amended and Restated Charter of Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.)

 

Incorporated by reference to Exhibit 3.1 to Form S-4 filed July 3, 2014

       

3.2

Second Amended and Restated Bylaws of Reliant Bancorp, Inc.

 

Incorporated by reference to Exhibit 3.1 to Form 8-K filed January 23, 2018

       

3.3

Articles of Amendment to the Amended and Restated Charter of Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.), dated December 31, 2017.*

 

Incorporated by reference to Exhibit 3.1 to Form 8-K filed January 5, 2018

       

4.1

Specimen certificate representing the common stock, par value $1.00 per share, of Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.)

 

Incorporated by reference to Exhibit 4.1 to Form S-4 filed July 3, 2014

       

4.2

The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1, 3.2, and 3.3

 

 

       

10.1**

Employment Agreement, dated as of April 1, 2015, by and between William Ronald DeBerry and Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.)

 

Incorporated by reference to Exhibit 10.1 to Form 8-K filed April 6, 2015

       

10.2**

Employment Agreement, dated as of April 1, 2015, by and among DeVan D. Ard, Jr., Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.) and Reliant Bank (f/k/a Commerce Union Bank)

 

Incorporated by reference to Exhibit 10.2 to Form 8-K filed April 6, 2015

       

10.3**

Employment Agreement, dated as of April 1, 2015, by and between J. Daniel Dellinger and Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.)

 

Incorporated by reference to Exhibit 10.3 to Form 8-K filed April 6, 2015

 

 

 

 

Exhibit

No.

Description   Location
       

10.4**

Employment Agreement, dated as of April 1, 2015, by and among Mike McKeown, Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.) and Reliant Bank (f/k/a Commerce Union Bank)

 

Incorporated by reference to Exhibit 10.4 to Form 8-K filed April 6, 2015

       

10.5**

Employment Agreement, dated as of February 21, 2017, by and between Reliant Bank and Terry M. Todd

 

Filed herewith

       

10.6**

Form of Employee Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.11 to Form S-4 filed July 3, 2014

       

10.7**

Form of First Amendment to Employee Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.12 to Form S-4 filed July 3, 2014

       

10.8**

Form of Second Amendment to Employee Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.13 to Form S-4 filed July 3, 2014

       

10.9**

Form of Management Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.14 to Form S-4 filed July 3, 2014

       

10.10**

Form of First Amendment to Management Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.15 to Form S-4 filed July 3, 2014

       

10.11**

Form of Second Amendment to Management Incentive Stock Option Agreement

 

Incorporated by reference to Exhibit 10.16 to Form S-4 filed July 3, 2014

       

10.12**

Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan

 

Incorporated by reference to Exhibit 10.17 to Form S-4 filed July 3, 2014

       

10.13

Operations Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated as of April 1, 2010

 

Incorporated by reference to Exhibit 10.1 to Form 8-K filed January 22, 2016

 

 

 

 

Exhibit

No.

Description   Location

10.14

Branch Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated as of April 1, 2010

 

Incorporated by reference to Exhibit 10.2 to Form 8-K filed January 22, 2016

       

10.15

First Amendment to the Operations Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated June 1, 2011

 

Incorporated by reference to Exhibit 10.3 to Form 8-K filed January 22, 2016

       

10.16

First Amendment to the Branch Lease Agreement by and between RBC Center II, LLC and Reliant Bank, dated June 1, 2011

 

Incorporated by reference to Exhibit 10.4 to Form 8-K filed January 22, 2016

       

10.17

Second Amendment to the Operations Lease Agreement by and between RBC Center II, GP (successor-in-interest to RBC Center II, LLC) and Reliant Bank, dated January 15, 2016

 

Incorporated by reference to Exhibit 10.5 to Form 8-K filed January 22, 2016

       

10.18

Second Amendment to the Branch Lease Agreement by and between RBC Center II, GP (successor-in-interest to RBC Center II, LLC) and Reliant Bank, dated January 15, 2016

 

Incorporated by reference to Exhibit 10.6 to Form 8-K filed January 22, 2016

       

10.19**

Form of Management Incentive Stock Option Agreement for grants under 2015 Equity Compensation Plan

 

Incorporated by reference to Exhibit 10.24 to Form 10-K filed March 28, 2016

       

10.20**

Employment Agreement, dated as of March 22, 2016, by and between Wallace E. Gammon, Jr. and Reliant Bank

 

Incorporated by reference to Exhibit 10.1 to Form 8-K filed March 22, 2016

       

10.21**

Incentive Stock Option Agreement under the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan

 

Incorporated by reference to Exhibit 10.2 to Form 8-K filed March 22, 2016

       

10.22**

Employment Agreement, dated as of January 2, 2018, by and between Reliant Bank and Louis E. Holloway

 

Incorporated by reference to Exhibit 10.1 to Form 8-K filed January 5, 2018

       

21.1

Subsidiaries of Reliant Bancorp, Inc. and Reliant Bank

 

Filed herewith

 

 

 

 

Exhibit

No.

Description   Location

23.1

Consent of Maggart & Associates, P.C.

 

Filed herewith

       

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)

 

Filed herewith

       

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)

 

Filed herewith

       

32.1

Certification of CEO and CFO pursuant to Section 906 of the Sarbanes-Oxley Act

 

Filed herewith

 

101.INS XBRL Instance Document * 

101.SCH XBRL Taxonomy Extension Schema Document * 

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document * 

101.DEF XBRL Taxonomy Extension Definition Linkbase Document * 

101.LAB XBRL Taxonomy Extension Label Linkbase Document * 

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document * 

 

* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities and Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections. 

 

**Indicates compensatory plan or arrangement