Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - Reliant Bancorp, Inc.rbnc311_form10-k.htm
EX-32.1 - EXHIBIT 32.1 - Reliant Bancorp, Inc.rbnc321_form10-k.htm
EX-31.2 - EXHIBIT 31.2 - Reliant Bancorp, Inc.rbnc312_form10-k.htm
EX-23.1 - EXHIBIT 23.1 - Reliant Bancorp, Inc.rbnc231_10-kmaggartconsent.htm
EX-4.2 - EXHIBIT 4.2 - Reliant Bancorp, Inc.rbnc42n_10-k.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 10-K
______________________________

ý
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
 
For the fiscal year ended December 31, 2019
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                     to                         
 
Commission file number 001-37391
______________________________

Reliant Bancorp, Inc.
(Exact name of registrant as specified in its charter)
______________________________

Tennessee
37-1641316
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
1736 Carothers Parkway, Suite 100, Brentwood, Tennessee
37027
(Address of principal executive offices)
(Zip Code)
 
Registrant’s telephone number, including area code: (615) 221-2020
 
Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $1.00 par value per share
RBNC
The Nasdaq Capital Market

                        
Securities registered pursuant to Section 12(g) of the Act:
None
______________________________
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  ¨ Yes     ý  No
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  ¨ Yes    ý No
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     ý Yes    ¨ No



Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   ý   Yes    ¨   No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
¨
Accelerated filer
ý
 
 
 
 
Non-accelerated filer
¨  
Smaller reporting company
ý

 
 
 
 
 
 
Emerging growth company
ý
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
             
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    ¨ Yes    ý No
 
The aggregate market value of the voting and non-voting common equity held by non-affiliates was approximately $211,513,193 on June 28, 2019, the last business day of the registrant’s most recently completed second fiscal quarter, based on $23.63 per share, the last reported sales price of the common stock on The Nasdaq Capital Market on such date.
 
APPLICABLE ONLY TO CORPORATE REGISTRANTS
 
The number of shares outstanding of the registrant’s common stock, par value $1.00 per share, as of March 12, 2020 was 11,717,386 excluding 298,441 unexchanged shares in connection with acquisitions.
 
DOCUMENTS INCORPORATED BY REFERENCE
 
Portions of the registrant's definitive proxy statement for its 2020 Annual Meeting of Shareholders, which will be filed with the Securities and Exchange Commission within 120 days of December 31, 2019 are incorporated by reference into Part III of this report for the year ended December 31, 2019.

 




TABLE OF CONTENTS
 
Item No.
 
Page No.
 
 
 
 
 
 
 
ITEM 1.
ITEM 1A.
ITEM 1B.
ITEM 2.
ITEM 3.
ITEM 4.
 
 
 
 
 
 
 
ITEM 5.
ITEM 6.
ITEM 7.
ITEM 7A.
ITEM 8.
ITEM 9.
ITEM 9A.
ITEM 9B.
 
 
 
 
 
 
 
ITEM 10.
ITEM 11.
ITEM 12.
ITEM 13.
ITEM 14.
 
 
 
 
 
 
 
ITEM 15.
ITEM 16.
 




CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Various statements contained in or incorporated by reference into this Annual Report on Form 10-K (this “Annual Report”) are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” and “potential,” and other similar words and expressions of the future, are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking, including statements about the Company’s future financial and operating results and the Company’s plans, objectives, and intentions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of the Company to differ materially from any results, performance, or achievements expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others: (i) the possibility that our asset quality could decline or that we experience greater loan losses than anticipated, (ii) increased levels of other real estate, primarily as a result of foreclosures, (iii) the impact of liquidity needs on our results of operations and financial condition, (iv) competition from financial institutions and other financial service providers, (v) the effect of interest rate increases on the cost of deposits, (vi) unanticipated weakness in loan demand or loan pricing, (vii) lack of strategic growth opportunities or our failure to execute on available opportunities, (viii) deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses, (ix) the ability to grow and retain low-cost core deposits and retain large, uninsured deposits, (x) our ability to effectively manage problem credits, (xi) our ability to successfully implement efficiency initiatives on time and with the results projected, (xii) our ability to successfully develop and market new products and technology, (xiii) the impact of negative developments in the financial industry and United States and global capital and credit markets, (xiv) our ability to retain the services of key personnel, (xv) our ability to adapt to technological changes, (xvi) risks associated with litigation, including the applicability of insurance coverage, (xvii) the vulnerability of the Bank’s network and online banking portals, and the systems of parties with whom the Company and the Bank contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss, and other security breaches, (xviii) changes in state and federal laws, rules, regulations, or policies applicable to banks or bank or financial holding companies, including regulatory or legislative developments, (xix) adverse results (including costs, fines, reputational harm, and/or other negative effects) from current or future litigation, regulatory examinations, or other legal and/or regulatory actions, (xx) the risk that expected cost savings and revenue synergies from (a) the merger of the Company and Tennessee Community Bank Holdings, Inc. (“TCB Holdings”) (the “TCB Holdings Transaction”) or (b) the proposed merger between the Company and First Advantage Bancorp (“FABK”) (the “FABK Transaction” and, together with the TCB Holdings Transaction, collectively, the “Transactions”), may not be realized or may take longer than anticipated to be realized, (xxi) the ability to meet expectations regarding the timing and completion of the FABK Transaction and the accounting and tax treatment of the Transactions, (xxii) the effect of the announcement, pendency, or completion of the Transactions on customer, supplier, or employee relationships and operating results (including without limitation difficulties in maintaining relationships with employees and customers), as well as on the market price of the Company’s common stock, (xxiii) the risk that the businesses and operations of TCB Holdings and its subsidiaries and of FABK and its subsidiaries cannot be successfully integrated with the business and operations of the Company and its subsidiaries or that integration will be more costly or difficult than expected, (xxiv) the occurrence of any event, change, or other circumstances that could give rise to the termination of the definitive merger agreement for the FABK Transaction, (xxv) the amount of costs, fees, expenses, and charges related to the Transactions, including those arising as a result of unexpected factors or events, (xxvi) reputational risk associated with and the reaction of our customers, suppliers, employees, or other business partners to the Transactions, (xxvii) the failure of any of the conditions to the closing of the FABK Transaction to be satisfied, or any unexpected delay in completing the FABK Transaction, (xxviii) the dilution caused by the Company’s issuance of additional shares of its common stock in the Transactions, (xxix) the Company’s ability to simultaneously execute on two separate business combination transactions, (xxx) the risk associated with Company management’s attention being diverted away from the day-to-day business and operations of the Company to the completion and integration of the Transactions, and (xxxi) general competitive, economic, political, and market conditions, including economic conditions in the local markets where we operate.

These forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Forward-looking statements should therefore be considered in light of various factors, including those set forth in this Annual Report under “Item 1A. Risk Factors,” and in “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Annual Report. In light of such risks and uncertainties, we caution you not to place undue reliance on these forward-looking statements. These forward-looking statements speak only as of the date of this Annual Report, or if earlier, as of the date they were made. We do not intend to, and disclaim any obligation to, update or revise any forward-looking statements unless required by applicable securities law.




4



PART I


Unless this Annual Report indicates otherwise or the context requires, the terms “Reliant Bancorp,” “our Company,” “the Company,” “us,” “we” and “our” and similar terms refer to Reliant Bancorp Inc. and its subsidiaries including Reliant Bank, which we sometimes refer to as “Reliant” or the “Bank”.

ITEM 1. BUSINESSS
 
OVERVIEW
Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.), is a Tennessee corporation and the holding company for and the sole shareholder of Reliant Bank. Reliant Bancorp is registered as a financial holding company under the Bank Holding Company Act of 1956 as amended ("Bank Holding Company Act"). Reliant Bank is a commercial bank chartered under Tennessee law and a member of the Federal Reserve System (the "Federal Reserve").
Reliant Bank, Reliant Bancorp's wholly-owned subsidiary, provides a full range of traditional banking products and services to corporate and consumer clients throughout Middle Tennessee and the Nashville-Davidson-Murfreesboro-Franklin, TN Metropolitan Statistical Area (the “Nashville MSA”) and Chattanooga, Tennessee. Reliant Bank operates banking centers in Cheatham, Davidson, Hamilton, Hickman, Maury, Montgomery, Robertson, Rutherford, Sumner, and Williamson counties, Tennessee. Additionally, Reliant Bank operates mortgage offices in Brentwood, Hendersonville, and Memphis, Tennessee, as well as two in Little Rock and two in Hot Springs, Arkansas.
HISTORY AND GROWTH
Reliant Bank was organized on April 17, 2006, as a state-chartered bank, under the laws of the State of Tennessee. Reliant Bank opened for business on August 14, 2006.
Reliant Bancorp, Inc. was incorporated under the laws of the State of Tennessee on March 4, 2011, to serve as a holding company for Reliant Bank. Reliant Bancorp became the holding company for, and sole shareholder of, Reliant Bank upon the completion of Reliant Bank’s reorganization into a holding company corporate structure on June 6, 2012. Until December 31, 2017, the Company operated under the name “Commerce Union Bancshares, Inc.”
Reliant Mortgage Ventures, LLC ("RMV") was organized on November 15, 2011 as a joint venture between VHC Fund 1, LLC ("VHC") and Legacy Reliant Bank (as defined below) to offer mortgage banking services within the Legacy Reliant Bank's market footprint. The Bank controls 51% of RMV's governance rights and is scheduled to receive 30% of RMV's profits once VHC recovers its capital contributions.
On July 7, 2015, the Company’s common stock began trading on The Nasdaq Capital Market (“Nasdaq”).
Reliant Investment Holdings, LLC ("Holdings") was organized on October 26, 2018 as a wholly owned subsidiary of the Bank to offer investment services to the Bank.
As of December 31, 2019, the Company had grown to approximately $1.9 billion in assets, including approximately $1.4 billion of loans-held-for-investment and approximately $1.6 billion of deposits.
ACQUISITIONS
On April 1, 2015, Reliant Bank and legacy Reliant Bank, a Tennessee state-chartered bank established in January 2006 and headquartered in Brentwood, Tennessee, ("Legacy Reliant Bank") completed a merger of equals. Legacy Reliant Bank shareholders received 3,069,030 shares of common stock, valued at approximately $47.9 million. As of merger date, the combined companies reported total assets of $790.8 million with $11.4 million of goodwill, total loans-held-for-investment of $561.4 million and total deposits of $623.9 million. The transaction was accounted for as a reverse merger using the acquisition method of accounting and Legacy Reliant Bank is considered to have acquired Reliant Bancorp in this transaction. As a result, the historical financial statements of the combined company are the historical financial statements of Legacy Reliant Bank following the completion of the merger.
On January 1, 2018, Reliant Bancorp completed its acquisition of Community First, Inc. ("Community First") the parent company for Community First Bank & Trust, a Tennessee state-chartered bank headquartered in Columbia Tennessee, for 2,416,444 shares of Company common stock valued at approximately $62.0 million, acquiring assets with an approximate value of $480.0 million, including goodwill of approximately $32.1 million, loans-held-for-investment of approximately $316.2 million and deposits of approximately $432.9 million ( the "Community First Transaction"). Additionally, outstanding restricted share awards became

5


fully vested and converted automatically into the right to receive merger consideration. In connection with the Community First Transaction, pursuant to supplemental indentures, in each case dated as of January 1, 2018, by and between the Company and Wilmington Trust Company, as trustee, the Company assumed all of Community First's obligations with respect to its preferred trust securities.
On January 1, 2020, Reliant Bancorp completed the acquisition of TCB Holdings, the parent company for Community Bank & Trust, a Tennessee state-chartered bank headquartered in Ashland City, Tennessee (“CBT”). Upon completion of the TCB Holdings Transaction, and based on December 31, 2019 financial data, the Company would have approximately $2.1 billion in total consolidated assets including approximately $52.3 million of goodwill, gross loans-held-for-investment of approximately $1.6 billion, and total deposits of approximately $1.8 billion.
On October 22, 2019, Reliant Bancorp entered into a definitive agreement to acquire FABK, the parent company for First Advantage Bank (“FAB”), a Tennessee state-chartered bank headquartered in Clarksville, Tennessee. The Company expects to complete this transaction effective April1, 2020. Upon completion of this transaction along with the TCB Holdings, using December 31, 2019 financial data, the Company would have approximately $2.9 billion in total consolidated assets including goodwill of $94.8 million gross loans of approximately $2.2 billion and total deposits of approximately $2.4 billion.
EMPLOYEES 
As of December 31, 2019, Reliant Bancorp and Reliant Bank had 302 employees on a full-time or part-time basis. The employees are not represented by a collective bargaining agreement. We believe our relationship with our employees is good.
PRODUCTS AND SERVICES 
Reliant Bank is a full-service community bank. Our principal business is banking, which consists of lending and deposit gathering (as well as other banking-related products and services) that are offered to businesses and individuals within our market footprint.
Loan Products and Services
We offer a full range of lending products, including commercial, real estate and consumer loans. We compete for these loans with other financial institutions who are also well established in our geographic markets.
Our profitability depends upon our responsible lending practices, which will help ensure our long-term, balanced growth in assets, loans, deposits and net income. To achieve this goal, our strategy is to: (1) expand loans and deposits through organic market share growth and strategic acquisitions; (2) provide customers with a breadth of financial products and services; (3) employ, empower and motivate our employees to provide personalized customer service, consistent with the best traditions of community banking, while maximizing profits; and (4) maintain exceptional asset quality and control overhead expenses.
Depository Products and Services
We seek to establish a strong base of core deposits including savings, noninterest-bearing checking, interest-bearing checking, money market and certificate of deposit accounts, including access to products offered through various Certificate of Deposit Account Registry Service ("CDARS") programs.
Our ability to gather deposits is enhanced by the comprehensive relationships our directors and bankers have built with the businesses and individuals who live and do business in our market footprint. Rates paid on deposits vary among banking markets and deposit categories due to different terms and conditions, individual deposit size, services rendered, and rates paid by competitors on similar deposit products. We act as a depository for a number of state and local governments and governmental agencies or municipalities. Such public fund deposits are often subject to competitive bid and in many cases must be secured by pledging a portion of our investment securities or a letter of credit.
We also offer our commercial clients a comprehensive array of treasury management services, which include remote deposit capture, on-line wire origination, enhanced Automated Clearing House ("ACH") origination services, positive pay, zero balance and sweep accounts, automated bill pay services, electronic receivables processing, lockbox processing, merchant card acceptance services, small business and commercial credit cards, and corporate purchasing cards.
Other Banking Products and Services
We offer a broad array of convenience-centered products and services, including MoneyPass, a nationwide network of surcharge free ATMs available to our clients, 24-hour telephone and online banking, mobile banking, debit and credit cards, direct deposit and mobile deposit options.




6


COMPETITIVE ENVIRONMENT
We face competition in all phases of our operation from a variety of competitors, many of which are larger and have access to more financial resources than us. Such competitors include national, regional, Internet banks and FinTechs. We also face competition from many others types of financial institutions, including, community banks, savings and loans associations, credit unions, finance companies, brokerage firms, insurance companies, and other financial intermediaries Additionally, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our non-bank competitors have fewer regulatory constraints and may have lower cost structures.
We believe that we are able to successfully compete with other financial institutions in our market footprint by focusing on personal service and offering products that meet the needs of the businesses and consumers who work and live in those markets.
AVAILABLE INFORMATION
We are required to file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and other information with the Securities and Exchange Commission (the “SEC”), which are available to the public from commercial document retrieval services and at the SEC's website at http://www.sec.gov. Our common stock is listed and traded on Nasdaq under the symbol “RBNC”.
We also make available on our website (http:// www.reliantbank.com) all of the reports that we file with the SEC and amendments to those reports, including related exhibits and supplemental schedules, filed or furnished pursuant to Section 13(a) or Section 15(d) of the Exchange Act, free of charge, as soon as reasonably practicable after we electronically file such material with the SEC. Information contained on our website is not incorporated by reference into this Annual Report. Please note that our website address is provided as an inactive textual reference only. We intend to disclose on our website any amendments or waivers to our Code of Ethics that are required to be disclosed pursuant to Item 5.05 of Form 8-K.
SUPERVISION AND REGULATION
General
We are subject to extensive regulation under both federal and state law. These laws and related regulations are generally intended to protect depositors and customers, not shareholders. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by reference to the particular statute or regulation. Any change in applicable laws or regulations may have a material effect on our business, operations, and prospects. We cannot accurately predict the nature or the extent of the effects on our business and earnings that fiscal or monetary policies, or new federal or state legislation or regulation may have in the future.
Holding Company Regulation
Reliant Bancorp is registered as a bank holding company under the Bank Holding Company Act, and we have elected under the Bank Holding Company Act to be treated as a financial holding company. In order to qualify to be a financial holding company, a bank holding company and each of its subsidiary depository institutions must be “well capitalized” and “well managed” and each subsidiary depository institution must have at least a “satisfactory” rating under The Community Reinvestment Act (which is discussed below).

As a financial holding company, we are subject to the supervision of and to regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and subject to the reporting and other requirements of the Bank Holding Company Act and the regulations promulgated thereunder by the Federal Reserve. Moreover, as the holding company for a bank chartered in Tennessee, we also are subject to the Tennessee Banking Act, and as a Tennessee corporation, we are subject generally to the Tennessee Business Corporation Act.

As a financial holding company, Reliant Bancorp is required by law and Federal Reserve policy to act as a source of financial and managerial strength for its bank subsidiary, Reliant Bank, and to commit resources to support Reliant Bank. This support can be required at times when it would not be in the best interest of Reliant Bancorp’s shareholders or creditors to provide it.

The Bank Holding Company Act and the regulations thereunder place limitations on the activities in which a bank holding company may engage. Subject to certain exceptions, the Bank Holding Company Act and the regulations thereunder generally prohibit a bank holding company from engaging in or acquiring direct or indirect control of more than 5% of the voting stock of any company engaged in non-banking activities. An exception to this prohibition is for activities expressly found by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Financial holding companies, however, are allowed to engage without prior Federal Reserve approval in a broader range of banking and non-banking activities

7


that are deemed to be financial in nature or incidental to a financial activity. These “financial in nature” activities include securities underwriting, dealing and market making; organizing, sponsoring and managing mutual funds; insurance underwriting and agency; merchant banking activities; and other activities that the Federal Reserve has determined to be closely related to banking.

Under the Change in Bank Control Act and associated Federal Reserve regulations, generally, any person that, directly or indirectly or in concert with one or more other persons, seeks to acquire control of a bank holding company or a Federal Reserve member bank (such as Reliant Bank) must give the Federal Reserve 60 days’ prior written notice before acquiring control of the bank holding company or member bank. Under the applicable regulations, control is defined as the ownership or control of or power to vote 25% or more of any class of voting securities of the bank holding company or member bank. The regulations also provide for a presumption of control if a person would own, control, or hold with power to vote 10% or more (but less than 25%) of any class of voting securities of the bank holding company or member bank and either the institution has securities registered under Section 12 of the Exchange Act or no other person owns a greater percentage of that class of voting securities.

Reliant Bancorp is subject to the registration, disclosure, reporting, and other requirements of the Securities Act and the Exchange Act, and the rules and regulations promulgated thereunder and administered by the SEC. Because the Company’s common stock is listed on Nasdaq, the Company is subject to Nasdaq’s rules for listed companies.

Bank Regulation
Reliant Bank is subject to extensive federal and state regulation that significantly affects its business and operations. As a Tennessee state-chartered bank that is a member of the Federal Reserve system, the Bank is primarily subject to supervision and regulation by the Federal Reserve and the Tennessee Department of Financial Institutions (the “TDFI”). The Bank is also subject to various regulations promulgated by the federal Consumer Financial Protection Bureau, an agency responsible for consumer protection in the financial sector.

The Federal Reserve and the TDFI regularly examine the Bank’s operations and have the authority to approve or disapprove of mergers to which the Bank is a party, the Bank’s establishment of new branches, and similar corporate actions. Both regulatory agencies have the power to take enforcement action to prevent or halt the continuance of unsafe or unsound banking practices or other violations of law. The FDIC, as the insurer of the Bank’s deposits, also has certain regulatory authority over and requires certain routine reporting by the Bank.

As a bank chartered under Tennessee law, Reliant Bank is subject to the provisions of the Tennessee Banking Act and, to the extent not inconsistent with the Tennessee Banking Act, the provisions of the Tennessee Business Corporation Act.

Dividends

Reliant Bancorp is a legal entity separate and distinct from Reliant Bank. The principal source of Reliant Bancorp’s cash flow for operations, including the payment of interest on its trust preferred securities and subordinated notes, the payment of other indebtedness, and the payment of dividends to holders of its common stock, is dividends that Reliant Bancorp receives from Reliant Bank.

Various federal and state laws, rules, and regulations limit the amount of dividends that a subsidiary bank can pay to its parent holding company without regulatory approval. Generally, the Bank cannot pay dividends in any calendar year that exceed its net income for that year plus its retained net income for the prior two calendar years without prior regulatory approval. Additionally, the Bank is generally prohibited from paying dividends if the Bank is not adequately capitalized or if payment of the dividends would cause the Bank to become undercapitalized. Under applicable federal capital adequacy guidelines, banks are also subject to dividend limitations and restrictions if they fail to maintain an appropriate capital conservation buffer. Federal and state bank regulators also have the authority to prohibit the payment of dividends by banks if they determine the payment of dividends to be an unsafe and unsound banking practice.

There are also limitations on Reliant Bancorp’s ability to pay dividends to its shareholders. The Federal Reserve has issued a policy statement with regard to the payment of cash dividends by bank holding companies. This policy statement provides generally that a bank holding company should not pay, or should defer or significantly reduce, dividends if the bank holding company’s net income available to shareholders over the last four quarters (net of dividends paid) is not sufficient to fully fund the dividends or if the bank holding company’s prospective rate of earnings retention is not consistent with the company’s capital needs and overall current and prospective financial condition. A bank holding company subject to the federal capital adequacy regulations is also subject to dividend limitations and restrictions if it fails to maintain an appropriate capital conservation buffer. Under Tennessee

8


law, Reliant Bancorp is not permitted to pay dividends if, after giving effect to the dividends, it would not be able to pay its debts as they come due in the usual course of business or if its assets would be less than the sum of its liabilities plus the amount necessary to satisfy the rights of preferred shareholders, if any, upon dissolution. The Company may from time to time also be subject to contractual restrictions on its ability to pay dividends to its shareholders.

During the fiscal year ended December 31, 2019, Reliant Bancorp paid dividends totaling $0.36 per share on its common stock for a total of $3,053 in aggregate dividend declarations for the year. The amount and timing of all future dividend payments, if any, is subject to our board’s discretion and our compliance with applicable laws, rules, regulations and regulatory guidance, and will depend on our earnings, capital position, financial condition and other factors, including new regulatory capital requirements, as they become known to us.

Transactions with Affiliates and Insiders

Transactions between Reliant Bank and its affiliates are governed by Sections 23A and 23B of the Federal Reserve Act and the Federal Reserve’s Regulation W, which generally:

limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of the bank’s capital stock and surplus;

limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with all affiliates to an amount equal to 20.0% of the bank’s capital stock and surplus; and

require that all such transactions be on terms substantially the same, or at least as favorable to the bank or subsidiary, as those provided to a non-affiliate.

An affiliate of a bank generally is any company that controls, is controlled by, or is under common control with the bank which is not a subsidiary of the bank. The term “covered transaction” includes the making of loans to an affiliate, the purchase of assets from an affiliate, the issuance of a guarantee on behalf of an affiliate, the purchase of securities issued by an affiliate, and other similar types of transactions.

The Federal Reserve Act and the Federal Reserve’s Regulation O impose restrictions on Reliant Bank’s authority to extend credit to its executive officers, directors, and greater than 10% shareholders, as well as companies such persons' control. Among other things, these extensions of credit must be made on terms (including interest rates charged and collateral required) substantially the same as those offered to unaffiliated persons, or be made as part of a benefit or compensation program and on terms widely available to employees, and must not involve a greater than normal risk of repayment. In addition, the amount of loans Reliant Bank may make to these persons is based, in part, on the bank’s capital position, and specified approval procedures must be followed in making loans which exceed specified amounts.

Capital Adequacy

Federal banking regulators have implemented risk-based capital adequacy guidelines for certain bank or financial holding companies and insured depository institutions.

In July 2013, in response to the statutory requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), federal banking regulators adopted regulations implementing the Basel Capital Adequacy Accord (“Basel III”), which had been approved by the Basel member central bank governors in 2010 as an agreement among the countries’ central banks and bank regulators on the amount of capital banks must hold as a cushion against losses and insolvency. These regulations provide for the following minimum capital to risk-weighted assets requirements in order for an institution to be considered “adequately capitalized”: a common equity Tier 1 capital ratio of 4.5%, a Tier 1 capital ratio of 6.0%, and a total capital ratio of 8.0%. Additionally, to be considered “adequately capitalized,” an institution must have a leverage ratio (Tier 1 capital to total assets) of at least 4.0%. In order to be considered “well capitalized,” an institution must have a common equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0%, a total capital ratio of 10.0%, and a leverage ratio of 5.0%.




9


Under Basel III, in order to avoid limitations on capital distributions, including dividend payments, and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of common equity Tier 1 capital above its minimum risk-based capital requirements. The buffer is measured relative to risk-weighted assets. The capital conservation buffer was phased in starting January 1, 2016, and it became fully phased in on January 1, 2019. A banking organization with a buffer greater than 2.5% is not subject to limitations on capital distributions or discretionary bonus payments. A banking organization with a buffer of less than 2.5% is subject to increasingly stringent limitations as the buffer approaches zero. The regulation also prohibits a banking organization from making distributions or discretionary bonus payments during any quarter if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The eligible retained income of a banking organization is defined as its net income for the four calendar quarters preceding the current calendar quarter, based on the organization’s quarterly regulatory reports, net of any distributions and associated tax effects not already reflected in net income. The minimum risk-based capital requirements plus the capital conservation buffer exceed the current prompt corrective action (PCA) well-capitalized thresholds (discussed below).
In July 2019, federal banking regulators issued a final rule intended to simplify certain aspects of the regulatory capital rules for banking organizations, such as Reliant Bank, that are not advanced approaches banking organizations. This final is intended to simplify the regulatory capital treatment for mortgage servicing assets, certain deferred tax assets arising from temporary differences, investments in the capital of unconsolidated financial institutions, and the calculation of minority interests. These changes were effective for Reliant Bank effective January 1, 2020.

Bank holding companies that qualify for the Federal Reserve’s Small Bank Holding Company and Savings and Loan Holding Company Policy Statement (the “Small Bank Holding Company Policy Statement”) are exempt from consolidated capital requirements. The Small Bank Holding Company Policy Statement is generally applicable to bank holding companies with consolidated assets of less than $3 billion that are not engaged in significant nonbanking activities, either directly or through a nonbank subsidiary; do not conduct significant off-balance sheet activities, either directly or through a nonbank subsidiary; and do not have a material amount of debt or equity securities outstanding (other than trust preferred securities) that are registered with the SEC. Historically, the Company has qualified for the Small Bank Holding Company Policy Statement and, therefore, has not been subject to the Federal Reserve’s capital adequacy guidelines on a consolidated basis at the bank holding company level. Upon completion of the FABK Transaction, the Company is expected to have total consolidated assets in excess of $3 billion, in which event we will be subject to consolidated capital requirements beginning January 1, 2021 if consolidated assets are in excess of $3 billion at June 30, 2020.













The Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Regulatory Relief Act”), enacted May 24, 2018, provided for the simplification of the regulatory capital rules for certain financial institutions and their holding companies with total consolidated assets of less than $10 billion. The Regulatory Relief Act required the federal banking agencies to develop a community bank leverage ratio (“CBLR”) for qualifying banks and holding companies with total consolidated assets of less than $10 billion and an appropriate risk profile. The Regulatory Relief Act mandated a minimum CBLR of not less than 8% and not more than 10%. In October 2019, the federal banking agencies issued a final rule implementing the CBLR framework and setting the CBLR at 9%. Under the final rule, the CBLR is calculated, generally, as Tier 1 capital divided by average total consolidated assets (minus amounts deducted from Tier 1 capital). Under this final rule, which was effective January 1, 2020, a qualifying community banking organization that has opted to use the CBLR framework is considered to have met the generally applicable risk-based and leverage capital requirements, the capital ratio requirements to be considered “well capitalized” under the prompt corrective action framework (discussed below), and any other capital or leverage requirements to which the qualifying community banking organization is subject, if it maintains a CBLR greater than 9%. A qualifying community banking organization is a non-advanced approaches banking organization, such as Reliant, that has a leverage ratio of greater than 9%, total consolidated assets of less than $10 billion, total off-balance sheet exposures (excluding derivatives other than sold credit derivatives and unconditionally cancelable commitments) of 25% or less of total consolidated assets, and total trading assets and trading liabilities of 5% or less of total consolidated assets. While we believe we qualify as a qualifying community banking organization, we have not opted into the CBLR framework.

10



Our failure to comply with applicable capital adequacy guidelines could lead to limitations on our business and operations, including limitations on our ability to engage in expansionary activities such as mergers and acquisitions and the establishment of new branch officers, as well as mandatory or discretionary actions by our regulators that could have a direct material effect on our financial condition and results of operations.

Federal Deposit Insurance Corporation Improvement Act of 1991

Federal law and regulations establish a capital-based regulatory framework designed to promote early intervention (or “prompt corrective action”) for troubled banks. The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) requires federal banking regulators to take “prompt corrective action” with respect to FDIC-insured depository institutions that do not meet certain minimum capital requirements. FDICIA established five capital categories: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” Under currently applicable prompt corrective action regulations, an FDIC-insured depository institution is considered to be well capitalized if (i) it maintains a Tier 1 leverage capital ratio of no less than 5%, a common equity Tier 1 risk-based capital ratio of no less than 6.5%, a Tier 1 risk-based capital ratio of no less than 8%, and a total risk-based capital ratio of no less than 10% percent and (ii) it is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure. An FDIC-insured depository institution generally is considered to be adequately capitalized if it maintains a Tier 1 leverage capital ratio of at least 4%, a common equity Tier 1 risk-based capital ratio of at least 4.5%, a Tier 1 risk-based capital ratio of at least 6%, and a total risk-based capital ratio of at least 8%. An FDIC-insured depository institution is considered to be undercapitalized if it has a Tier 1 leverage capital ratio of less than 4%, a common equity Tier 1 risk-based capital ratio of less than 4.5%, a Tier 1 risk-based capital ratio of less than 6%, or a total risk-based capital ratio of less than 8%. An FDIC-insured depository institution is defined to be significantly undercapitalized if it has a Tier 1 leverage capital ratio of less than 3%, a common equity Tier 1 risk-based capital ratio of less than 3%, a Tier 1 risk-based capital ratio of less than 4%, or a total risk-based capital ratio of less than 6%. An institution is considered critically undercapitalized if it fails to maintain tangible equity to total assets of greater than 2%. An insured depository institution may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it receives an unsatisfactory examination rating.

A qualifying community banking organization that has opted into the CBLR framework and maintains a CBLR greater than 9% will generally be considered “well capitalized” under the prompt corrective action regulations. If a qualifying community banking organization that has opted into the CBLR framework subsequently fails to satisfy one or more of the CBLR criteria but continues to report a CBLR of greater than 8%, the organization can continue to use the CBLR framework and be deemed to meet the ‘‘well capitalized’’ capital ratio requirements for a grace period of up to two quarters. An organization that is unable to restore compliance with all qualifying criteria during the two-quarter grace period (including coming into compliance with the greater than 9% leverage ratio requirement) or that reports a leverage ratio of 8% or less would be subject to the generally applicable prompt corrective action capital requirements. As mentioned above, we have not opted into the CBLR framework.

Federal banking regulators are required to take various mandatory supervisory actions, and are authorized to take other discretionary actions, with respect to institutions in the three undercapitalized categories. The severity of the action taken depends upon the capital category in which an institution is placed.

FDICIA generally prohibits an FDIC-insured depository institution from making any capital distributions (including dividend payments) or paying any management fee to its holding company if the depository institution is or would thereafter be undercapitalized. Undercapitalized depository institutions are required to submit capital restoration plans guaranteed by their holding companies (as applicable), are subject to limitations on asset growth, and are subject to limitations on acquisitions, branching, and engaging in new lines of business. Significantly undercapitalized depository institutions (as well as undercapitalized institutions that fail to submit or implement an acceptable capital plan) are subject to a number of increasingly more stringent requirements and restrictions, including orders to sell sufficient stock to become adequately capitalized, limitations on the interest rates paid on deposits, mandates to alter, reduce, or terminate activities determined to pose excessive risk, prohibitions on accepting deposits from correspondent depository institutions, and limitations on compensation paid to senior executive officers (in addition to the requirements and restrictions applicable to undercapitalized institutions). Critically undercapitalized depository institutions are subject to the appointment of a receiver or conservator.

Additionally, an insured depository institution that is adequately capitalized may not accept, renew, or roll over brokered deposit unless it has applied for and been granted a waiver and, even if granted a waived, the institution may not pay an effective yield on any such deposits which exceeds certain regulatory established benchmarks by more than 75 basis points. An undercapitalized institution may not accept, renew, or roll over brokered deposits.

11



The capital-based prompt corrective action provisions of FDICIA and their implementing regulations apply to FDIC-insured depository institutions and are not directly applicable to companies that control those institutions. However, the Federal Reserve has indicated that, in regulating bank and financial holding companies, it will take appropriate action at the holding company level based on an assessment of the effectiveness of supervisory actions imposed upon subsidiary depository institutions pursuant to these provisions and regulations.

Federal Deposit Insurance

Reliant Bank’s deposits are insured up to prescribed statutory limits by the Deposit Insurance Fund of the FDIC. The standard deposit insurance coverage limit is $250,000 per depositor, per FDIC-insured bank, per ownership category.

The Bank is subject to deposit insurance assessments to maintain the Deposit Insurance Fund. In this regard, the Bank is required to remit quarterly deposit insurance premiums to the FDIC. Insurance premiums for each insured depository institution are determined based upon the institution’s capital level and supervisory rating provided to the FDIC by the institution’s primary federal regulator and other information the FDIC determines to be relevant to the risk posed to the Deposit Insurance Fund by the institution. The assessment rate determined by considering such information is then applied to the amount of the insured depository institution’s average consolidated total assets less its average tangible equity during the assessment period to determine the insured depository institution’s insurance premiums. An increase in the Bank’s assessment rate could have a material and adverse effect on our earnings, depending on the amount of the increase. The FDIC may also impose special assessments in emergency situations.

The FDIC may terminate the deposit insurance of any insured depository institution if the FDIC finds that the institution has engaged in or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC or any other regulatory agency. The termination of the Bank’s deposit insurance would have a material and adverse effect on our financial condition and results of operations.

Community Reinvestment Act
The Community Reinvestment Act of 1977, as amended (the “CRA”), requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practices. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit or other financial assistance to low-income and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings, which ratings are made publicly available by the federal banking agencies. A bank’s CRA performance is also considered by federal banking agencies in evaluating applications seeking approval for things such as mergers, acquisitions, and new branch facilities. Reliant Bank’s CRA performance is evaluated by the Federal Reserve. The Bank’s most recent CRA performance evaluation was in October 2016, and Reliant Bank received an overall rating of “Satisfactory.” Reliant Bank’s failure to fulfill its obligations under the CRA could prohibit or delay us from engaging in expansionary activities or result in regulatory restrictions or conditions being imposed in connection with those activities.

Gramm-Leach-Bliley Act

The Gramm-Leach-Bliley Act (“GLBA”), enacted in 1999, expanded the universe of activities in which bank holding companies and affiliates of banks are permitted to engage. GLBA eliminated many historical barriers to affiliations among banks and securities firms, insurance companies, and other financial service providers. Under GLBA, a bank holding company which has elected to become a financial holding company, like Reliant Bancorp has done, is able to engage in an expanded range of activities that are financial in nature, incidental to a financial activity, or complementary to a financial activity, subject in certain instances to prior Federal Reserve approval.

Additionally, pursuant to GLBA, federal banking regulators have adopted regulations limiting the ability of banks and other financial institutions to disclose nonpublic consumer information to non-affiliated third parties. The regulations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to nonaffiliated third parties. Under GLBA and its implementing regulations, banks and other financial institutions are required to implement a comprehensive information security program that includes administrative, technical, and physical safeguards to ensure the security and confidentiality of customer records and information. Pursuant to GLBA and certain state laws, financial institutions are required to notify customers of security breaches resulting in unauthorized access to their personal information.

12


Bank Secrecy Act and USA PATRIOT Act

The Currency and Foreign Transactions Reporting Act of 1970, better known as the Bank Secrecy Act (the “BSA”), requires all United States financial institutions to assist United States government agencies to detect and prevent money laundering. Specifically, the BSA requires financial institutions to (i) keep records of cash purchases of negotiable instruments; (ii) file reports of cash transactions exceeding a daily aggregate amount of $10,000; (iii) report suspicious activity that might signify money laundering, tax evasion, or other criminal activities; and (iv) obtain and retain information regarding the identify and verification of the beneficial owners of business customers.

The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA PATRIOT Act”) substantially broadened existing anti-money laundering legislation and the extraterritorial jurisdiction of the United States, imposed new compliance and due diligence obligations, defined new crimes and penalties, compelled the production of documents located both inside and outside the United States, including those of foreign institutions that have a correspondent relationship in the United States, and clarified the safe harbor from civil liability to customers. The United States Treasury Department has issued a number of regulations implementing the USA PATRIOT Act that apply certain of its requirements to financial institutions such as Reliant Bank. The regulations impose obligations on financial institutions to maintain appropriate policies, procedures, and controls to detect, prevent, and report money laundering and terrorist financing.
Under the USA PATRIOT Act, all “financial institutions” (as therein defined) must establish anti-money laundering compliance and due diligence programs. Such programs must include, among other things, adequate policies, the designation of a compliance officer, employee and director training programs, an independent audit function to review and test the program, and the ongoing due diligence and monitoring of customer relationships including the beneficial owners of business customers.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

In July 2010, the Dodd-Frank Act was signed into law bringing about numerous financial institution regulatory reforms. Many of these reforms were implemented between 2011 and 2014 through regulations promulgated by banking and securities regulators. The following discussion describes certain material elements of the regulatory framework. Many of the Dodd-Frank Act provisions are stated to only apply to larger financial institutions and do not directly impact community-based institutions like Reliant Bank. For instance, provisions that regulate derivative transactions and limit derivatives trading activity of federally-insured institutions, enhance supervision of “systemically significant” institutions, impose new regulatory authority over hedge funds, limit proprietary trading by banks, and phase-out the eligibility of trust preferred securities for Tier 1 capital are among the provisions that do not directly impact Reliant Bank either because of exemptions for institutions below a certain asset size or because of the nature of the bank’s operations. Other provisions of the Dodd-Frank Act that impact Reliant Bank include provisions that:

Changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminated the ceiling for and increased the floor of the Deposit Insurance Fund, and offset the impact of the increase in the floor on institutions with less than $10 billion in assets.

Made permanent the $250,000 limit for federal deposit insurance.

Repealed the federal prohibition on payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.

Centralized responsibility for consumer financial protection by creating a new agency, the Bureau of Consumer Financial Protection, also known as the Consumer Financial Protection Bureau (the “CFPB”), responsible for implementing federal consumer protection laws, although banks below $10 billion in assets continue to be examined and supervised for compliance with these laws by their primary federal bank regulator.

Restricted the preemption of state law by federal law and disallowed national bank subsidiaries from availing themselves of such preemption.

Imposed new requirements for mortgage lending, including new minimum underwriting standards, prohibitions on certain yield-spread compensation to mortgage originators, special consumer protections for mortgage loans that do not meet certain qualifications, prohibitions, and limitations on certain mortgage terms, and various new mandated disclosures to mortgage borrowers.


13


Made applicable to certain bank and financial holding companies (currently, generally, those with $3 billion or more in total consolidated assets) the same leverage and risk-based capital requirements that apply to insured depository institutions.

Permit national and state banks to establish de novo interstate branches at any location where a bank based in that state could establish a branch and require that bank and financial holding companies and banks be well-capitalized and well managed in order to acquire banks located outside their home state.

Imposed new limits on affiliated transactions and cause derivative transactions to be subject to lending limits.

Implemented corporate governance revisions, including with regard to executive compensation and proxy access to shareholders, that apply to all public companies, not just financial institutions.

The Dodd-Frank Act has increased the regulatory burden, compliance costs, and non-interest expense for community banks. Of particular concern to many community banks is the breadth of the powers of the CFPB, which may have significant impacts on consumer compliance regulation resulting in increased regulatory compliance costs, particularly for smaller depository institutions.

Economic Growth, Regulatory Relief and Consumer Protection Act
The Regulatory Relief Act was enacted in 2018 to modify or remove certain financial reform rules and regulations, including some of those implemented under the Dodd-Frank Act. While it maintained the majority of the regulatory structure established by the Dodd-Frank Act, the Regulatory Relief Act amended certain aspects for smaller depository institutions with less than $10 billion in assets, such as Reliant Bank. Portions of the Regulatory Relief Act address access to mortgage credit; consumer access to credit; protections for veterans, consumers, and homeowners; rules for certain bank or financial holding companies; capital access; and protections for student borrowers. Reliant Bancorp and Reliant Bank have focused and will continue to focus on the implementing rules and guidance for the various provisions in each section of the Regulatory Relief Act that impact their operations and activities.

As discussed above, the Regulatory Relief Act provided for the simplification of the regulatory capital rules for most financial institutions and their holding companies with total consolidated assets of less than $10 billion by establishing the community bank leverage ratio (CBLR) framework.

The Regulatory Relief Act also expanded the universe of bank holding companies that are permitted to rely on the Small Bank Holding Company Policy Statement by increasing the size of qualifying bank holding companies that can rely on the Small Bank Holding Company Policy Statement from $1 billion in total consolidated assets to $3 billion in total consolidated assets. Bank holding companies that qualify for the Small Bank Holding Company Policy Statement are exempt from consolidated capital requirements, even though their subsidiary depository institutions continue to be subject to capital adequacy guidelines.




Further, the Regulatory Relief Act decreased the burden for community banks in regard to call reports, the Volcker Rule (which generally restricts banks from engaging in certain investment activities and limits involvement with hedge funds and private equity firms), mortgage disclosures, and risk weights for some high-risk commercial real estate loans. On December 28, 2018, the federal banking agencies issued a final rule increasing the asset threshold to qualify for an 18-month examination cycle from $1 billion to $3 billion for qualifying institutions that are well-capitalized, well-managed and meet certain other requirements.
Any number of the provisions of the Regulatory Relief Act may have the effect of increasing our expenses, decreasing our revenues, or changing the activities in which we choose to engage. The environment in which financial institutions operate, including legislative and regulatory changes affecting capital, liquidity, supervision, permissible activities, corporate governance and compensation, changes in fiscal policy and steps to eliminate government support for financial institutions, may have long-term effects on the profitability of financial institutions that cannot now be foreseen.

Current Expected Credit Loss
In June 2016, a new accounting standard changing the method for providing for allowances for loan and lease losses was introduced by the Financial Accounting Standards Board. This new standard is commonly referred to as the Current Expected Credit Loss standard, or “CECL”. In December 2018, federal banking agencies issued a joint final rule to revise the regulatory capital rules to, among other things, address the upcoming implementation of CECL and provide an optional three-year phase-in period for the day-one adverse regulatory capital effects that banking organizations are expected to experience upon adopting CECL.

14



CECL is currently scheduled to become effective for Reliant Bank in 2023. The use of this standard will increase the types of data required to determine the appropriate level of Reliant Bank’s allowance for loan and lease losses. The use of this standard may potentially increase Reliant Bank’s allowance for loan and lease losses. Any increase in Reliant Bank’s allowance for loan and lease losses or expenses incurred in order to make the determination for such allowance could have a material and adverse effect on Reliant Bank’s financial condition and results of operations. The direct effects of CECL on Reliant Bank are not yet known.

Other Laws and Regulations

Loan interest and other charges that Reliant Bank collects or contracts for are subject to state usury laws and federal laws concerning interest rates. Reliant Bank’s loan operations are also subject to federal laws applicable to credit transactions, such as:
The federal Truth-In-Lending Act, which governs disclosures of credit terms to consumer borrowers;

The Home Mortgage Disclosure Act, which requires financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligations to help meet the housing needs of the communities it serves;

The Equal Credit Opportunity Act, which prohibits discrimination in extending credit on the basis of race, color, religion, national origin, sex, marital status, age, or other prohibited factors;

The Fair Credit Reporting Act, which governs the use of consumer credit information and the provision of information to credit reporting agencies;

The Fair Debt Collection Practices Act, which governs debt collection practices; and

The rules and regulations of the various governmental agencies charged with the responsibility of implementing these federal laws.

In addition, Reliant Bank’s deposit operations are subject to the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve to implement that act, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

Effects of Governmental Policies

Reliant Bank’s earnings are affected by the difference between the interest earned by Reliant Bank on its loans and investments and the interest paid by Reliant Bank on its deposits or other borrowings. The yields on its assets and the rates paid on its liabilities are sensitive to changes in prevailing market rates of interest. Thus, the earnings and growth of Reliant Bank are influenced by general economic conditions, fiscal policies of the federal government, and the policies of regulatory agencies, particularly the Federal Reserve, which establishes national monetary policy. The nature and impact of any future changes in fiscal or monetary policies cannot be predicted.

Commercial banks such as Reliant Bank are affected by the credit policy of various regulatory authorities, including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit. Among the instruments of monetary policy used by the Federal Reserve to implement its objectives are open market operations in United States Government securities, changes in reserve requirements on bank deposits, changes in the discount rate on bank borrowings and limitations on interest rates that banks may pay on time and savings deposits. The Federal Reserve uses these instruments in varying combinations to influence the overall growth of bank loans, investments and deposits, and also to affect interest rates charged on loans, received on investments or paid for deposits.

The monetary and fiscal policies of regulatory authorities, including the Federal Reserve, also affect the banking industry. Through changes in the reserve requirements against bank deposits, open market operations in United States Government securities and changes in the discount rate on bank borrowings, the Federal Reserve influences the cost and availability of funds obtained for lending and investing. No prediction can be made with respect to possible future changes in interest rates, deposit levels or loan demand or with respect to the impact of such changes on the business and earnings of Reliant Bank.


15


Future Legislation and Regulation
Various and significant legislation affecting financial institutions and the financial industry is from time to time introduced in the United States Congress, as evidenced by the sweeping reforms in the Dodd-Frank Act, and the subsequent rollback of portions of the Dodd-Frank Act that began in 2018. Many of the regulations mentioned above were adopted or amended pursuant to the Dodd-Frank Act. Additional legislation may create new, or continue to change existing, banking statutes and regulations, and may alter the operating environment of Reliant and its subsidiaries, particularly Reliant Bank, in significant and unpredictable ways, and such legislation could significantly increase or decrease our cost of doing business, limit or expand the permissible activities in which we can engage, and/or affect the competitive balance among financial institutions. Current and future political and economic conditions and uncertainty makes the nature and extent of future legislative and regulatory changes affecting financial institutions unpredictable.


ITEM 1A. RISK FACTORS
 
Investing in our common stock involves a high degree of risk. Before you decide to invest in our common stock, you should carefully consider the risks described below, together with all other information included in this Annual Report, including the disclosures in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes included in “Item 8. Financial Statements and Supplementary Data.” We believe the risks described below are the risks that are material to us as of the date of this Annual Report. If any of the following risks actually occur, our business, financial condition, results of operations and growth prospects could be materially and adversely affected. In that case, you could experience a partial or complete loss of your investment.





Risks Related to Reliant Bancorp’s Business
Reliant Bancorp is geographically concentrated in Middle Tennessee and changes in local economic conditions impact our profitability.

We currently operate primarily in the Nashville MSA, and most of our loan, deposit and other customers live or have operations in this area. Accordingly, our success significantly depends upon the growth in population, income levels, deposits, and housing starts in this market, along with the continued attraction of business ventures to the area, and our profitability is impacted by the changes in general economic conditions in this market. We cannot assure you that economic conditions, including loan demand, in our market will improve during 2020, or thereafter, and in that case, we may not be able to grow our loan portfolio in line with our expectations. In addition, the ability of our customers to repay their loans to us may be negatively impacted and our financial condition and results of operations could be negatively impacted.

Compared to regional or national financial institutions, we are less able to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or more favorable economic conditions in our primary market areas if they do occur.

Reliant Bank’s decisions regarding credit risk and provision for loan loss may materially and adversely affect its business.

Making loans and other extensions of credit is an essential element of Reliant Bank’s business. Although Reliant Bank seeks to mitigate risks inherent in lending by adhering to specific underwriting practices, its loans and other extensions of credit may not be repaid. The risk of nonpayment is affected by a number of factors, including:
 
the duration of the credit;

16


credit risks of a particular customer;
changes in micro or macroeconomic and industry conditions; and
in the case of a collateralized loan, risks resulting from uncertainties about the future value of the collateral.

Reliant Bank attempts to maintain an appropriate allowance for loan and lease loss ("ALLL") to provide for potential losses in its loan portfolio. Reliant Bank periodically determines the amount of the allowance based on consideration of several factors, including:

an ongoing review of the quality, mix, and size of Reliant Bank’s overall loan portfolio;
Reliant Bank’s historical loan loss experience;
evaluation of micro and macroeconomic conditions;
regular reviews of loan delinquencies and loan portfolio quality; and
the amount and quality of collateral, including guarantees, securing the loans.

There is no precise method of predicting credit losses; therefore, Reliant Bank faces the risk that charge-offs in future periods will exceed its ALLL and that additional increases in the ALLL will be required. Additions to the ALLL would result in a decrease in Reliant Bancorp’s net income and capital.
 
Federal and state regulators periodically review Reliant Bank’s ALLL and may require us to increase its provision for loan losses or recognize further loan charge-offs, based on judgments different than those of its management. Any increase in the amount of Reliant Bank’s provision or loans charged-off as required by these regulatory agencies could have a negative effect on its operating results.

Uncertain market conditions and economic trends could adversely affect our business, financial condition and results of operations.
We operate in an uncertain economic environment, including generally uncertain conditions nationally and locally in our industry and market. Financial institutions continue to be affected by volatility in the real estate market in some parts of the country and uncertain regulatory and interest rate conditions. We retain direct exposure to the residential and commercial real estate market in Middle Tennessee, particularly in the Nashville MSA, and are affected by these events.


Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our loan portfolio is made more complex by uncertain market and economic conditions. While economic conditions in the United States are at positive market levels for low unemployment, job participation rates and real estate values, economic growth may slow or reverse as concerns about the level of United States government debt and fiscal actions that may be taken to address this, as well as economic and political conditions in the national and global markets. Unfavorable economic trends, sustained high unemployment, and declines in real estate values can cause a reduction in the availability of commercial credit and can negatively impact the credit performance of commercial and consumer loans, resulting in increased write-downs. These negative trends can cause economic pressure on consumers and businesses and diminish confidence in the financial markets, which may adversely affect our business, financial condition, results of operations and ability to access capital. A worsening of these conditions, such as a recession or economic slowdown, would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial services industry.
Our risk management practices, such as monitoring the concentration of our loans within specific industries and our credit approval practices, may not adequately reduce credit risk, and our credit administration personnel, policies and procedures may not adequately adapt to changes in economic or any other conditions affecting customers and the quality of the loan portfolio. A national economic recession or deterioration of conditions in our market could drive losses beyond that which is provided for in our ALLL and result in one or more of the following consequences:
increases in loan delinquencies;
increases in nonperforming assets and foreclosures;
decreases in demand for our products and services, which could adversely affect our liquidity position; and
decreases in the value of the collateral securing our loans, especially real estate, which could reduce customers’ borrowing power and repayment ability.


17


Declines in real estate values, volume of home sales and financial stress on borrowers as a result of the uncertain economic environment, including job losses, could have an adverse effect on our borrowers and/or their customers, which could adversely affect our business, financial condition and results of operations.
Interest rate shifts could reduce net interest income and otherwise negatively impact our financial condition and results of operations.
A large portion of our banking assets are monetary in nature and subject to risk from changes in interest rates. Like most financial institutions, our earnings and cash flows depend to a great extent upon the level of net interest income, or the difference between the interest income earned on loans, investments and other interest-earning assets, and the interest paid on interest-bearing liabilities, such as deposits and borrowings. Changes in interest rates can increase or decrease net interest income because different types of assets and liabilities may react differently, and at different times, to market interest rate changes. When interest-bearing liabilities mature or reprice more quickly or to a greater degree than interest-earning assets in a period, an increase in interest rates could reduce net interest income. Similarly, when interest-earning assets mature or reprice more quickly or to a greater degree than interest-bearing liabilities, falling interest rates could reduce net interest income.

An increase in interest rates may also, among other things, reduce the demand for loans and our ability to originate loans and decrease loan repayment rates. A decrease in the general level of interest rates may affect us through, among other things, increased prepayments on our loan portfolio and increased competition for deposits. Accordingly, changes in the level of market interest rates affect our net yield on interest-earning assets, loan origination volume, loan portfolio and overall results. Although our asset-liability management strategy is designed to control and mitigate exposure to the risks related to changes in market interest rates, those rates are affected by many factors outside of our control, including governmental monetary policies, inflation, deflation, recession, changes in unemployment, the money supply, international disorder and instability in domestic and foreign financial markets.










Additionally, interest rate increases often result in larger payment requirements for our borrowers, which increases the potential for default and could result in a decrease in the demand for loans. At the same time, the marketability of the property securing a loan may be adversely affected by any reduced demand resulting from higher interest rates. In a declining interest rate environment, there may be an increase in prepayments on loans as borrowers refinance their loans at lower rates. In addition, in a low interest rate environment, loan customers often pursue long-term fixed rate credits, which could adversely affect our earnings and net interest margin if rates increase. Changes in interest rates also can affect the value of loans, securities and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows. Increases in interest rates may have a material adverse effect on our mortgage banking revenue and profitability. RMV may also be adversely affected by other economic factors within our markets such as negative changes in employment levels, job growth, and consumer confidence and availability of mortgage financing, one or all of which could result in reduced demand or price depression from current levels. RMV is also dependent upon the securitization market for mortgage-backed securities and could be materially adversely affected by any fluctuation or downturn in such market. In the event that disruptions to the secondary markets tighten or eliminate the available liquidity within the secondary markets for mortgage loans, we could experience a material adverse effect with respect to sales of mortgage loans and the profitability of our mortgage banking business.

Further, when we place a loan on nonaccrual status, we reverse any accrued but unpaid interest receivable, which decreases interest income. At the same time, we continue to incur a cost to fund the loan, which is reflected as interest expense on deposits and borrowings, without any interest income to offset the associated funding expense. We would incur a higher cost of funds to retain these deposits in a rising interest rate environment. Our net interest income could be adversely affected if the rates we pay on deposits and borrowings increase more rapidly than the rates we earn on loans and investment securities. Thus, an increase in the amount of nonperforming assets would have an adverse impact on our net interest income.


18


Reliant Bank may have higher loan losses than it has allowed for in its ALLL. Our loan portfolio includes a meaningful amount of construction and development, commercial mortgage, and other commercial loans, which have a greater credit risk than residential mortgage loans.

Reliant Bank’s actual loan losses could exceed its ALLL. Reliant Bank’s average loan size continues to increase and reliance on its historic ALLL may not be adequate. A large portion of Reliant Bank’s loan portfolio is composed of construction and development, commercial mortgage, and other commercial loans. Repayment of such loans is generally considered more subject to market risk than residential mortgage loans. Industry experience shows that a portion of loans will become delinquent and a portion of loans will require partial or entire charge-off. Regardless of the underwriting criteria used, losses may be experienced as a result of various factors beyond Reliant Bank’s control, including, among other things, changes in market conditions affecting the value of loan collateral and problems affecting the credit of Reliant Bank’s borrowers.

Our business may suffer if there are significant declines in the value of real estate.

The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located. If the value of the real estate serving as collateral for our loan portfolio were to decline materially, a significant part of our loan portfolio could become under-collateralized. If the loans that are collateralized by real estate become troubled during a time when market conditions are declining or have declined, we may not be able to realize the value of the security anticipated when we originated the loan, which in turn could have an adverse effect on our allowance and provision for loan and lease losses and our financial condition, results of operations and liquidity.

Most of our foreclosed assets are comprised of real estate properties. We carry these properties at their estimated fair values less estimated selling costs. While we believe the carrying values for such assets are reasonable and appropriately reflect current market conditions, there can be no assurance that the values of such assets will not further decline prior to sale or that the amount of proceeds realized upon disposition of foreclosed assets will approximate the carrying value of such assets. If the proceeds from any such dispositions are less than the carrying value of foreclosed assets, we will record a loss on the disposition of such assets, which in turn could have an adverse effect on our results of operations.

Compared to national financial institutions, we are less able to spread the risks of unfavorable local economic conditions across a large number of diversified economies. Moreover, we cannot give any assurance that we will benefit from any market growth or return of more favorable economic conditions in our primary market areas if they do occur.




Reliant Bank’s focus on lending to small to mid-sized community based businesses may increase Reliant Bancorp’s credit risk.

Most of Reliant Bank’s commercial business and commercial real estate loans are made to small business or middle market customers. These businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities and have a heightened vulnerability to economic conditions. Small to medium-sized businesses frequently have smaller market shares than their competition, may be more vulnerable to economic downturns, often need substantial additional capital to expand or compete and may experience substantial volatility in operating results, any of which characteristics may impair a borrower’s ability to repay a loan. In addition, the success of a small or medium-sized business often depends on the management skills, talents and efforts of a small group of people, and the death, disability or resignation of one or more of these people could have a material adverse impact on the business and its ability to repay its loans. If general economic conditions in the markets in which Reliant Bank operates negatively impact this important customer sector, Reliant Bancorp’s results of operations and financial condition and the value of its common stock may be adversely affected. Furthermore, the deterioration of Reliant Bank’s borrowers’ businesses may hinder their ability to repay their loans with Reliant Bank, which could have a material adverse effect on Reliant Bancorp’s financial condition and results of operations.

Our financial condition and results of operations may be adversely affected by changes in accounting policies, standards and interpretations.

The FASB and other bodies that establish accounting standards periodically change the financial accounting and reporting standards governing the preparation of our financial statements. Additionally, those bodies that establish and interpret the accounting standards (such as the FASB, SEC and banking regulators) may change prior interpretations or positions on how these standards should be applied. Changes resulting from these new standards may result in materially different financial results and may require that we change how we process, analyze and report financial information and that we change financial reporting controls.

19


In June 2016, the FASB issued CECL . The FASB subsequently issued an update and CECL is currently scheduled to become effective for Reliant Bank 2023. This standard amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. CECL will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans and recognize the expected credit losses through provision for loan losses. This will change the current method of provisioning for loan losses that are probable, which may require Reliant Bank to increase its ALLL, and is likely to increase the types of data Reliant Bank would need to collect and review to determine the appropriate level of its ALLL. In addition, this change may result in more volatility in the level of Reliant Bank's ALLL. An increase, to the extent material, in Reliant Bank's ALLL or expenses incurred to determine the appropriate level of the ALLL could have a material adverse effect on our capital levels, financial condition, and results of operations.
ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 requires lessees to recognize a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 will be effective for us on January 1, 2020 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. The effect of implementing this pronouncement resulted in right to use assets of $12,032 and a corresponding lease liability.
We may be unable to implement aspects of our growth strategy, which may affect our ability to maintain historical earnings trends.
Our business has grown rapidly with a strategy focused on organic growth, supplemented by acquisitions. Financial institutions that grow rapidly can experience significant difficulties as a result. We may be unable to execute on aspects of our growth strategy to sustain our historical rate of growth or may be unable to grow at all. More specifically, we may be unable to generate sufficient new loans and deposits within acceptable risk and expense tolerances, obtain the personnel or funding necessary for additional growth or find suitable acquisition candidates. Various factors, such as economic conditions and competition, may impede or prohibit the growth of our operations, the opening of new branches and the consummation of acquisitions. Further, we may be unable to attract and retain experienced bankers, which could adversely affect our growth. The success of our strategy also depends on our ability to effectively manage growth, which is dependent upon a number of factors, including the ability to adapt existing credit, operational, technology and governance infrastructure to accommodate expanded operations. If we fail to build infrastructure sufficient to support rapid growth or fail to implement one or more aspects of our strategy, we may be unable to maintain historical earnings trends, which could have an adverse effect on our business, financial condition and results of operations.
Our recent acquisitions and growth and future expansion may result in additional risks.

Over the last three years, we have completed the Community First Transaction and TCB Holdings Transaction. In addition, on October 22, 2019, we entered into a definitive agreement to acquire FABK, the parent company for FAB. We expect to continue to expand in our current markets and in other select markets through additional branches or through additional acquisitions of all or part of other financial institutions. These types of expansions involve various risks, including the risks detailed below.

Growth. As a result of our acquisition activity and organic growth, we may be unable to successfully:

maintain acceptable loan quality in the context of significant loan growth;
obtain regulatory and other approvals;
attract or retain sufficient deposits and capital to fund anticipated loan growth;
maintain adequate common equity and regulatory capital;
avoid diversion or disruption of our existing operations or management as well as those of any acquired institution;
maintain adequate management personnel and systems to oversee and support such growth;
maintain adequate internal audit, loan review and compliance functions; and
implement additional policies, procedures and operating systems required to support such growth.

Results of Operations. There is no assurance that existing offices or future offices will maintain or achieve deposit levels, loan balances or other operating results necessary to avoid losses or produce profits. Our growth strategy necessarily entails growth in overhead expenses as we routinely add new offices and staff. Our historical results may not be indicative of future results or results that may be achieved as we continue to increase the number and concentration of our branch offices in our newer markets.

Development of Offices. There are considerable costs involved in opening branches, and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, any new branches we establish can be expected to negatively impact our earnings for some period of time until they reach certain economies of scale. The same is true for our efforts to expand in current markets with the hiring of additional seasoned professionals with significant

20


experience in those markets. Our expenses could be further increased if we encounter delays in opening new branches. We may be unable to accomplish future branch expansion plans due to a lack of available satisfactory sites, difficulties in acquiring such sites, failure to receive any required regulatory approvals, increased expenses or loss of potential sites due to complexities associated with zoning and permitting processes, higher than anticipated merger and acquisition costs or other factors. Finally, we can have no assurance any branch will be successful even after it has been established or acquired, as the case may be.

Regulatory and Economic Factors. Our growth and expansion plans may be adversely affected by a number of regulatory and economic developments or other events. Failure to obtain required regulatory approvals, changes in laws and regulations or other regulatory developments and changes in prevailing economic conditions or other unanticipated events may prevent or adversely affect our continued growth and expansion. Such factors may cause us to alter our growth and expansion plans or slow or halt the growth and expansion process, which may prevent us from entering into or expanding in our targeted markets or allow competitors to gain or retain market share in our existing markets.

Transaction Termination. In connection with acquisitions, pending transactions carry the risk of not being completed and subject to contractual termination fees as well as reputational risk.

Failure to successfully address these and other issues related to our expansionary activities could have a material adverse effect on our financial condition and results of operations and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our results of operations and financial condition could be materially adversely affected.









We may face risks with respect to future acquisitions.

When we attempt to expand our business through mergers and acquisitions (as we have done over the last several years), we seek targets that are culturally similar to us, have experienced management and possess either market presence or have potential for improved profitability through economies of scale or expanded services. In addition to the general risks associated with our growth plans, which are highlighted above, in general, acquiring other banks, businesses or branches, particularly those in markets with which we are less familiar, involves various risks commonly associated with acquisitions, including, among other things:

the time and costs associated with identifying and evaluating potential acquisition and merger targets;
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
the time and costs associated with evaluating new markets, hiring experienced local management, including as a result of de novo expansion into a market, and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the significant costs of the expansion that we may incur, particularly in the first 12 to 24 months of operations;
our ability to finance an acquisition and possible dilution to our existing shareholders;
the diversion of our management’s attention to the negotiation of a transaction and integration of an acquired company’s operations with ours;
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
entry into new markets where we have limited or no direct prior experience;
closing delays and increased expenses related to the resolution of lawsuits filed by our shareholders or shareholders of companies we may seek to acquire;
the inability to receive regulatory approvals timely or at all, including as a result of community objections, or such approvals being restrictively conditional; and
risks associated with integrating the operations, technologies and personnel of an acquired business.

We expect to continue to evaluate merger and acquisition opportunities that are presented to us in our current markets as well as other markets throughout the region and conduct due diligence activities related to possible transactions with other financial institutions. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash or equity securities and related capital raising transactions may occur at any time. Generally, acquisitions

21


of financial institutions involve the payment of a premium over book and market values, and, therefore, some dilution of our book value and fully diluted earnings per share may occur in connection with any future transaction. Failure to realize the expected revenue increases, cost savings, increases in product presence and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.

In addition, we may face significant competition from numerous other financial institutions, many of which may have greater financial resources than we do, when considering acquisition opportunities. Accordingly, attractive acquisition opportunities may not be available to us. There can be no assurance that we will be successful in identifying or completing any potential future acquisitions.










Reliant Bancorp and Reliant Bank are dependent on retaining and recruiting key individuals and the loss of one or more of these key individuals could curtail its growth and adversely affect its prospects.

Our Company is materially dependent on the performance of our executive management team, loan officers, and other support personnel. The loss of the services of any of these individuals could have a material adverse effect on the business of Reliant Bancorp and Reliant Bank and our results of operations and financial condition. Many of these key personnel have important customer relationships, which are instrumental to Reliant Bank’s operations. Changes in key personnel and their responsibilities may be disruptive to Reliant Bancorp's and Reliant Bank’s business and could have a material adverse effect on Reliant Bancorp's and Reliant Bank’s business, financial condition, and results of operations. Management believes that future results also will depend in part upon attracting and retaining highly skilled and qualified management, especially in the new market areas into which Reliant Bank may enter, as well as sales and marketing personnel. Competition for such personnel is intense, and management cannot be sure that Reliant Bank will be successful in attracting or retaining such personnel.

We may be subject to environmental liabilities in connection with the foreclosure on real estate assets securing our loan portfolio.

Hazardous or toxic substances or other environmental hazards may be located on the properties that secure our loans. If we acquire such properties as a result of foreclosure or otherwise, we could become subject to various environmental liabilities. For example, we could be held liable for the cost of cleaning up or otherwise addressing contamination at or from these properties. We could also be held liable to a governmental entity or third party for property damage, personal injury or other claims relating to any environmental contamination at or from these properties. In addition, we may own and operate certain properties that may be subject to similar environmental liability risks during any given fiscal year. If we were to become subject to significant environmental liabilities, our business, financial condition and results of operations could be adversely affected.

We are exposed to increased credit losses and credit related expenses in the event of a major natural disaster, public health crisis, other catastrophic event or significant climate change effects.

The occurrence of a major natural or environmental disaster, public health crisis or similar catastrophic event, as well as significant climate change effects such as wildfires, especially in densely populated geographic areas, could increase our credit losses and credit related expenses. A natural disaster, public health crisis or catastrophic event or other significant climate change effect that either damages or destroys residential or multifamily real estate underlying mortgage loans or real estate collateral, or negatively affects the ability of borrowers to continue to make payments on loans, could increase our serious delinquency rates and average loan loss severity in the affected areas. Such events could also cause downturns in economic and market conditions generally, which could have a material adverse effect on our business and financial results. We may not have adequate insurance coverage for some of these natural, catastrophic, public health or climate change-related events.

Liquidity risk could impair our ability to fund our operations and jeopardize our financial condition.

Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Liquidity risk arises from the possibility that we may be unable to satisfy current or future funding requirements and needs.

22



The objective of managing liquidity risk is to ensure that our cash flow requirements resulting from depositor, borrower and other creditor demands as well as our operating cash needs are met, and that our cost of funding such requirements and needs is reasonable. We maintain an asset/liability and interest rate risk policy and a liquidity and funds management policy, including a contingency funding plan, that, among other things, include procedures for managing and monitoring liquidity risk. Generally, we rely on deposits, repayments of loans and leases and cash flows from our investment securities as our primary sources of funds. Our principal deposit sources include consumer, commercial and public funds customers in our markets. We have used these funds, together with federal funds purchased and other sources of short-term and long-term borrowings, to make loans and leases, acquire investment securities and other assets and to fund continuing operations.









An inability to maintain or raise funds in amounts necessary to meet our liquidity needs could have a substantial negative effect on Reliant Bank’s liquidity. Our access to funding sources in amounts adequate to finance our activities, or on terms attractive to us, could be impaired by factors that affect us specifically or the financial services industry in general. For example, factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to a market downturn or adverse regulatory action against us, a reduction in our credit rating, any damage to our reputation or any other decrease in depositor or investor confidence in our creditworthiness and business. Our access to liquidity could also be impaired by factors that are not specific to us, such as severe volatility or disruption of the financial markets or negative views and expectations about the prospects for the financial services industry as a whole. Any such event or failure to manage our liquidity effectively could affect our competitive position, increase our borrowing costs and the interest rates we pay on deposits, limit our access to the capital markets and have a material adverse effect on our results of operations or financial condition.

Deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments, general economic and market conditions and other factors. Loan and lease repayments are a relatively stable source of funds but are subject to the borrowers’ and lessees’ ability to repay loans and leases, which can be adversely affected by a number of factors including changes in general economic conditions, adverse trends or events affecting business industry groups or specific businesses, declines in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and other factors. Furthermore, loans and leases generally are not readily convertible to cash. Accordingly, we may be required from time to time to rely on secondary sources of liquidity to meet growth in demand for loans and leases, deposit withdrawal demands or otherwise fund operations. Such secondary sources include FHLB advances, brokered deposits, secured and unsecured federal funds lines of credit from correspondent banks, Federal Reserve borrowings and/or accessing the equity or debt capital markets.

We anticipate we will continue to rely primarily on deposits, loan and lease repayments, and cash flows from our investment securities to provide liquidity. Additionally, where necessary, the secondary sources of borrowed funds described above will be used to augment our primary funding sources. If we are unable to access any of these secondary funding sources when needed, we might be unable to meet our customers’ or creditors’ needs, which would adversely affect our financial condition, results of operations, and liquidity.

If the underwriting quality of our mortgage loan originations is found to be deficient, our profitability could decrease, and we may incur losses.

We provide several different loan products to our customers to finance the purchases of their homes. We sell a large number of the mortgage loans we originate into the secondary mortgage market, and those loans are underwritten to the standards and specifications of the ultimate investor. Insofar as we underwrite our originated loans to those standards, we bear no increased concentration of credit risk from the issuance of loans, except in certain limited instances where early payment default occurs. In the event that a substantial number of the loans that we have originated fall into default and the investors to whom we sold the loans determine that we did not underwrite the loans in accordance with their requirements, we could be required to repurchase the loans from the investors or indemnify the investors for any losses incurred. This may result in losses that could have a material adverse effect on our profitability and results of operations.

Reliant Bancorp’s historical operating results may not be indicative of its future operating results.

23



Reliant Bancorp may not be able to sustain its historical rate of growth, and, consequently, Reliant Bancorp’s historical results of operations will not necessarily be indicative of its future results of operations. Various factors, such as economic conditions, political, regulatory and legislative initiatives and considerations, and competition, may impede Reliant Bancorp’s ability to expand its market presence. If Reliant Bancorp experiences a significant decrease in its historical rate of growth, Reliant Bancorp’s results of operations and financial condition may be adversely affected because a high percentage of its operating costs are fixed expenses.

Reliant Bancorp may be adversely affected by the soundness of other financial institutions.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and routinely execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks, and other institutional clients. Many of these transactions expose our Bank to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by the Bank cannot be realized on or is liquidated at prices not sufficient to recover the full amount of the credit or derivative exposure. Any such losses could have a material adverse effect on our financial condition and results of operations.

Economic and other circumstances may require Reliant Bancorp to raise capital at times or in amounts that are unfavorable to it. If Reliant Bancorp has to issue shares of common stock, the issuance will dilute the percentage ownership interest of existing shareholders and may dilute the book value per share of Reliant Bancorp’s common stock and adversely affect the terms on which Reliant Bancorp may obtain additional capital.

We face significant capital and other regulatory requirements as a financial institution. We may need to raise additional capital in the future to provide sufficient capital resources and liquidity to meet our commitments and business needs, which could include the possibility of financing acquisitions. In addition, we, on a consolidated basis, and Reliant Bank, on a standalone basis, must meet certain regulatory capital requirements and maintain sufficient liquidity. Importantly, regulatory capital requirements could increase from current levels, which could require us to raise additional capital or reduce our operations. Our ability to raise additional capital depends on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry, market conditions and governmental activities, and on our financial condition and performance.

Reliant Bancorp may need to incur additional debt or equity financing in the future to make strategic acquisitions or investments or to strengthen its capital position. Reliant Bancorp’s ability to raise additional capital, if needed, will depend on, among other things, conditions in the capital markets at that time, which are outside of our control, and Reliant Bancorp’s financial performance and condition. Reliant Bancorp cannot provide assurance that such financing will be available to Reliant Bancorp on acceptable terms or at all, or if Reliant Bancorp does raise additional capital that it will not be dilutive to existing shareholders.

If Reliant Bancorp determines, for any reason, that it needs to raise capital, Reliant Bancorp’s board of directors generally has the authority, without action by or vote of Reliant Bancorp's shareholders, to issue all or part of any authorized but unissued shares of stock for any corporate purpose, including issuance of equity based incentives under or outside of Reliant Bancorp’s equity compensation plans, subject to certain Nasdaq rules. Additionally, Reliant Bancorp is not restricted from issuing additional common stock or preferred stock, including securities that are convertible into or exchangeable for, or that represent the right to receive, common stock or preferred stock or any substantially similar securities. The market price of Reliant Bancorp’s common stock could decline as a result of sales by Reliant Bancorp of a large number of shares of common stock or preferred stock or similar securities in the market or from the perception that such sales could occur. If Reliant Bancorp issues preferred stock that has a preference over its common stock with respect to the payment of dividends or upon liquidation, dissolution or winding-up, or if Reliant Bancorp issues preferred stock with voting rights that dilute the voting power of the common stock, the rights of holders of the common stock or the market price of Reliant Bancorp’s common stock could be adversely affected. Any issuance of additional shares of common stock will dilute the percentage ownership interest of Reliant Bancorp’s shareholders and may dilute the book value per share of its common stock. Shares that Reliant Bancorp issues in connection with any such offering will increase the total number of shares outstanding and may dilute the economic and voting ownership interest of Reliant Bancorp’s existing shareholders.

Reliant Bank faces strong competition for customers, which could prevent it from obtaining customers and may cause it to pay higher interest rates to attract customers.

The banking business is highly competitive, and Reliant Bank experiences competition in its markets from many other financial institutions. Reliant Bank competes with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other mutual funds, as

24


well as other super-regional, national, and international financial institutions that operate offices in Reliant Bank’s primary market areas and elsewhere. Reliant Bank competes with these institutions both in attracting deposits and in making loans. In addition, Reliant Bank has to attract its customer base from other existing financial institutions and from new residents and businesses that have relocated to the Nashville MSA. Many of Reliant Bank’s competitors are well-established, larger financial institutions. These institutions offer some services, such as extensive and established branch networks, that Reliant Bank does not provide. There is a risk that Reliant Bank will not be able to compete successfully with other financial institutions in Reliant Bank’s markets, and that it may have to pay higher interest rates to attract deposits, resulting in reduced profitability. In addition, competitors that are not depository institutions are generally not subject to the extensive regulations that apply to Reliant Bank.








Negative public opinion surrounding Reliant Bancorp and the financial institutions industry generally could damage our reputation and adversely impact its earnings.

Reputation risk, or the risk to Reliant Bancorp’s business, earnings and capital from negative public opinion surrounding Reliant Bancorp or the financial institutions industry generally, is inherent in Reliant Bancorp’s business. Negative public opinion can result from Reliant Bancorp’s actual or alleged conduct in any number of activities, including lending practices, corporate governance and acquisitions, and from actions taken by government regulators and community organizations in response to those activities. Negative public opinion can adversely affect Reliant Bancorp’s ability to keep and attract clients and employees and can expose it to litigation and regulatory action. Although Reliant Bancorp takes steps to minimize reputation risk in dealing with its clients and communities, this risk will always be present given the nature of Reliant Bancorp’s business.

We may not be able to report our financial results accurately and timely as a publicly listed company if we fail to maintain an effective system of disclosure controls and procedures and internal control over financial reporting.

As a publicly traded company, we are required to file periodic reports containing our consolidated financial statements with the SEC within a specified time following the completion of quarterly and annual periods. Maintaining effective disclosure controls and procedures is necessary to identify information we must disclose in our periodic reports and maintaining effective internal control over financial reporting is necessary to produce reliable financial statements and to prevent fraud. If we fail to maintain effective disclosure controls and procedures or effective internal control over financial reporting, we may experience difficulty in satisfying our SEC reporting obligations. Any failure by us to file our periodic reports with the SEC in a timely manner could harm our reputation and cause investors and potential investors to lose confidence in us and reduce the market price of our common stock, and could result in Nasdaq suspending or delisting our common stock.

We incur significant costs on an ongoing basis as a result of operating as a company whose ordinary shares are publicly traded in the United States, and our management is required to devote substantial time to compliance responsibilities, which will increase after we are no longer an emerging growth company.

As a company whose shares are publicly traded in the United States, we incur significant legal, accounting and other expenses on an ongoing basis for compliance purposes. In addition, the rules of the SEC and Nasdaq have imposed various requirements on public companies, including requirements for the establishment and maintenance of effective disclosure controls and internal control over financial reporting. Our management and other personnel devote a substantial amount of time to these compliance initiatives.
When the emerging growth company exemptions under the JOBS Act cease to apply, which we expect to occur on December 31, 2020, we expect to incur additional expenses and devote increased management effort toward ensuring compliance with increased reporting requirements. We cannot predict or estimate the amount of additional costs we may incur as a result of losing our emerging growth company status or the timing of such costs.

We are subject to certain operational risks, including but not limited to customer or employee fraud.
Employee errors and employee and customer misconduct could subject us to financial losses or regulatory sanctions and seriously harm our reputation. Misconduct by our employees could include hiding unauthorized activities from us, improper or unauthorized activities on behalf of our customers or improper use of confidential information. It is not always possible to prevent employee

25


errors and misconduct, and the precautions we take to prevent and detect this activity may not be effective in all cases. Employee errors could also subject us to financial claims for negligence. We maintain a system of internal controls and insurance coverage to mitigate against these operational risks. If our internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on our business, financial condition or results of operations.
In addition, we rely heavily upon information supplied by third parties, including information contained in credit applications, property appraisals, title information, valuations and employment and income documentation, in deciding which loans we will originate as well as the terms of those loans. If any of the information upon which we rely is misrepresented, either fraudulently or inadvertently, and the misrepresentation is not detected prior to asset funding, the value of the asset may be significantly lower than expected, or we may fund a loan that we would not have funded or on terms we would not have extended.

A failure in or breach of Reliant Bancorp’s or Reliant Bank’s computer or information technology systems or networks, or those of third parties, could disrupt our businesses and adversely impact our financial condition and results of operations, as well as cause us reputational harm.
The potential for operational risk exposure exists throughout our organization and, as a result of our interactions with and reliance on third parties, is not limited to our own internal operating functions. Our computer and information technology systems and networks, as well as those of third parties, are integral to our business and performance. We rely on our employees and third parties in the course of our day-to-day operations, any of whom may, as a result of human error, misconduct, malfeasance, or a failure or breach of systems or networks, expose us to risk. We have taken measures to implement backup systems and other safeguards to support our operations, but our ability to conduct business may be adversely affected by any significant disruptions in or to our computer or information technology systems or networks or those of third parties with whom we interact or upon whom we rely. Our Company has also prepared and annually tests a business continuity plan that would be implemented in the event of a significant technological failure or if a current site become unavailable. In addition, our ability to implement backup systems and other safeguards with respect to third-party systems is more limited than with respect to our own systems. Our financial, accounting, data processing, backup, or other operating or security systems, or those of third parties with whom we interact or upon whom we rely, may fail to operate properly or become disabled or damaged as a result of a number of factors, including events that are wholly or partially beyond our or such third parties’ control, which could adversely affect our ability to process transactions or provide services. There could be sudden increases in customer transaction volume; electrical, telecommunications, or other major physical infrastructure outages; newly identified vulnerabilities in key hardware or software; natural disasters such as earthquakes, tornadoes, hurricanes, and floods; disease pandemics; and events arising from local or larger scale political or social matters, including terrorist acts. In the event that backup systems are utilized, these systems may not process data as quickly as our primary systems and some data might not have been backed up. We continuously update the systems on which we rely to support our operations and to remain compliant with applicable laws, rules, and regulations. This updating entails significant costs and creates risks associated with implementing new systems and integrating them with existing ones, including business interruptions. Operational risk exposures could materially and adversely impact our business, financial condition, and results of operations, as well as cause us reputational harm.
The financial services industry is undergoing rapid technological changes and we may not have the resources to implement new technology to stay current with these changes.
The financial services industry is undergoing rapid technological changes, with new technology-driven products and services being frequently introduced. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend in part upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands for convenience as well as to provide secure electronic environments as we continue to grow and expand our market area. Many of our larger competitors have substantially greater resources to invest, and have invested significantly more than us, in technological improvements. As a result, they may be able to offer additional or more convenient products compared to those that we will be able to provide, which would put us at a competitive disadvantage. We may not be able to effectively implement new technology-driven products and services or be successful in marketing such products and services to our customers, which could impair our growth and profitability.

A cyber-attack, information or security breach, or technology failure, on our part or that of a third party, could adversely affect our ability to conduct our business, result in the disclosure or misuse of confidential or proprietary information, or adversely impact our business, financial condition, and results of operations, as well as cause us reputational harm.
Our business is highly dependent on the security and integrity of our computer and information technology systems and networks, as well as those of third parties with whom we interact or on whom we rely. Our business is dependent on the secure processing, transmission, storage, and retrieval of confidential, proprietary, and other information in our computer and information technology

26


systems and networks, and in the computer and information technology systems and networks of third parties. In addition, to access our networks, products, and services, our customers and other third parties may use personal mobile or computing devices that are outside of our network environment and are subject to their own unique cybersecurity risks.
We and our third-party service providers and customers have been subject to, and are likely to continue to be the target of, cyber-attacks. These cyber-attacks include computer viruses, malicious or destructive code, phishing attacks, denials of service or information, or other security breaches that could result in the unauthorized release, gathering, monitoring, misuse, loss, or destruction of confidential, proprietary, or other information of ours or of our employees or customers or third parties, as well as damages to our and third-party computer and information technology systems and networks and the disruption of our or our customers’ or other third parties’ systems, networks, or business. As cyber threats continue to evolve, we may be required to expend significant additional resources to continue to modify or enhance our protective measures or to investigate and remediate any information security vulnerabilities or incidents. Despite efforts to protect the integrity of our systems and networks and implement controls, processes, policies, and other protective measures, cyber threats are rapidly evolving, and we may not be able to anticipate or prevent cyber-attacks or security breaches.
Cybersecurity risks for financial institutions have significantly increased in recent years in part because of the proliferation of new technologies and the use of the internet and telecommunications technologies to conduct financial transactions. For example, cybersecurity risks may increase in the future as we continue to increase our mobile-payment and other internet-based product offerings and expand our internal usage of web-based products and applications. In addition, cybersecurity risks have significantly increased in recent years in part due to the increased sophistication and activities of organized crime groups, hackers, terrorist organizations, hostile foreign governments, disgruntled employees or vendors, activists, and other external parties. Even the most advanced internal control environment may be vulnerable to compromise. Targeted social engineering attacks are becoming more sophisticated and are extremely difficult to prevent. The techniques used by bad actors change frequently, may not be recognized until launched, and may not be recognized until well after a breach has occurred. Additionally, the occurrence of cyber-attacks or security breaches involving third parties with access to our data, such as vendors, may not be disclosed to us in a timely manner.
Although to date we have not experienced any material losses or other material consequences relating to technology failures, cyber-attacks, or other information or security breaches, whether directed at us or third parties, there can be no assurance that we will not suffer such losses or other consequences in the future. Our risks associated with these matters remains heightened because of, among other things, the evolving nature of these threats, our size and scale, our role in the financial services industry, our plans to continue to implement our internet banking and mobile banking channel strategies and develop additional remote connectivity solutions to serve our customers when and how they want to be served, our continuous transmission of sensitive information to, and storage of such information by, third parties, the outsourcing of some of our business operations, threats of cyber terrorism, and system and customer account updates and conversions. As a result, cybersecurity and the continued development and enhancement of our controls, processes, policies, and other protective measures designed to protect our systems, computers, software, data, and networks from attack, damage, or unauthorized access remain a priority.
We also face indirect technology, cybersecurity, and operational risks relating to the customers and other third parties with whom we do business or upon whom we rely to facilitate or enable our business activities, including financial counterparties; financial intermediaries such as clearing agents, exchanges, and clearing houses; vendors; regulators; providers of critical infrastructure such as internet access and electrical power; and retailers for whom we process transactions. As a result of increasing consolidation, interdependence, and complexity of financial entities and technology systems, a technology failure, cyber-attack, or other information or security breach that significantly degrades, deletes, or compromises the systems or data of one or more financial entities could have a material impact on counterparties or other market participants, including us. This consolidation, interdependence, and complexity increases the risk of operational failure, on both individual and industry-wide bases, as disparate systems need to be integrated, often on an accelerated basis. Any third-party technology failure, cyber-attack, or other information or security breach could, among other things, adversely affect our ability to effect transactions, service our customers, manage our exposure to risk, or operate or expand our businesses.
Cyber-attacks or other information or security breaches, whether directed at us or third parties, may result in material losses or have other material adverse consequences. Furthermore, the public perception that a cyber-attack on our systems has been successful, whether or not this perception is correct, could damage our reputation with customers and third parties with whom we do business. A successful penetration or circumvention of the security of our computer or information technology systems or networks could cause us negative consequences, including loss of customers and business opportunities, disruption to our operations and business, misappropriation or destruction of our confidential information or that of our customers, or damage to our customers’ or other third parties’ computers or systems, and could result in a violation of applicable privacy laws and other laws, litigation exposure, regulatory fines, penalties or intervention, loss of confidence in our security measures, reputational damage, reimbursement or other compensatory costs, and additional compliance costs, all of which could materially and adversely affect our business, financial condition, and results of operations.

27



Reliant Bank could incur significant costs and expenses related to RMV, and these costs and expenses could have a material adverse effect on our business, financial condition, and results of operations.

RMV provides mortgage banking services to Reliant Bank customers. Reliant Bank holds 51% of the governance rights in RMV and 30% of the financial rights in RMV. VHC is the other member of RMV and holds 49% of the governance rights in RMV and 70% of the financial rights in RMV. Under the terms of the RMV operating agreement, VHC is required to fund RMV’s losses via additional capital contributions to RMV. RMV incurred a net loss of $5.66 million for the year ended December 31, 2019 and has incurred cumulative net losses of $13.41 million since inception. Also, per the terms of the RMV operating agreement, VHC is to receive all distributions of cash flow from RMV until such time as VHC has recovered its capital contributions to RMV. After the return to VHC of its capital contributions, VHC is to receive 70% of RMV cash flow distributions and Reliant Bank is to receive 30% of RMV cash flow distributions. There can be no assurance that RMV will ever generate sufficient income to return to VHC its aggregate capital contributions or that Reliant Bank will ever receive cash flow distributions from RMV.

To date, VHC has not failed to make a required contribution of additional capital to RMV to cover losses incurred by the company. In the event VHC fails to make a required contribution of additional capital to cover losses of RMV, Reliant Bank has the right to cause the dissolution of RMV. However, in such event, Reliant Bank could also be required to fund losses of RMV not funded by VHC, which losses could be significant. Additionally, in the event Reliant Bank were to cause the dissolution of RMV, there would be costs and expenses associated with dissolving RMV and winding up the company’s operations or integrating them with those of Reliant Bank, and those costs and expenses could be significant. Accordingly, VHC’s failure to make a required contribution of additional capital to cover losses of RMV and/or Reliant Bank’s decision to cause the dissolution of RMV in the event of such a failure could have a material adverse effect on our business, financial condition, and results of operations.

Reliant Bancorp is an emerging growth company, and it cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make Reliant Bancorp’s common stock less attractive to investors.

Reliant Bancorp is subject to periodic reporting requirements under the Exchange Act. Reliant Bancorp is an “emerging growth company,” as defined in the JOBS Act, however, and it may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if Reliant Bancorp chooses to comply with the reporting requirements applicable to public companies that are not emerging growth companies, Reliant Bancorp may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as Reliant Bancorp is an emerging growth company. Reliant Bancorp will remain an emerging growth company for up to five years, which would end on December 31, 2020, though it may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, it is deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if Reliant Bancorp’s total annual gross revenues equal or exceed $1.07 billion in a fiscal year. Reliant Bancorp cannot predict if investors will find its common stock less attractive because it will rely on these exemptions. If some investors find Reliant Bancorp’s common stock less attractive as a result, there may be a less active trading market for Reliant Bancorp’s common stock and its stock price may be more volatile.

Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. Reliant Bancorp has elected not to opt out of such an extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, Reliant Bancorp, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make Reliant Bancorp’s financial statements not comparable with those of another public company that is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period because of the potential differences in accounting standards used.

The amount of interest payable on the subordinated notes will vary beginning on December 15, 2024.

On December 13, 2019, Reliant Bancorp issued and sold $60.0 million in aggregate principal amount of its 5.125% Fixed-to-Floating Rate Subordinated Notes due 2029 (the “Subordinated Notes”). The interest rate on the Subordinated Notes will vary

28


beginning on December 15, 2024. The Subordinated Notes will bear interest at an initial rate of 5.125%, payable semi-annually until December 15, 2024, at which time the Subordinated Notes will bear interest at a floating rate equal to three-month Secured Overnight Financing Rate (“SOFR”) (provided, that in the event the three-month SOFR is less than zero, the three-month SOFR will be deemed to be zero), plus a spread of 376.5 basis points. If interest rates rise, the cost of the Subordinated Notes may increase, thereby negatively affecting our net income.

The value of our goodwill and other intangible assets may decline in the future.

As of December 31, 2019, we had $50.9 million of goodwill and other intangible assets. A significant decline in our financial condition, a significant adverse change in the business climate, slower growth rates, or a significant and sustained decline in the price of our common stock may necessitate taking charges in the future related to the impairment of our goodwill and other intangible assets. If we were to conclude that a future write-down of goodwill and other intangible assets is necessary, we would record the appropriate charge, which could have a material adverse effect on our financial condition and results of operations. Future acquisitions of other financial institutions could result in additional goodwill.

Risks Related to Reliant Bancorp’s Industry and Regulation
We are subject to extensive government regulation and supervision; compliance with new and existing legislation, regulations, and supervisory requirements and expectations could detrimentally affect our business.

Reliant Bancorp and Reliant Bank are subject to extensive federal and state regulation and supervision, the primary focus of which is to protect customers, depositors, the deposit insurance fund, and the safety and soundness of the banking system as a whole, and not shareholders. The quantity and scope of applicable federal and state regulations may place banks at a competitive disadvantage compared to less regulated competitors such as finance companies, credit unions, and leasing companies. Banking and consumer lending laws and regulations apply to almost every aspect of our business, including lending, capital, investments, deposits, other services, and products, risk management, dividends, and acquisitions.

Legislation and regulation with respect to our industry has increased in recent years, and we expect that federal and state supervision and regulation of our industry will continue to expand in scope and complexity. Congress and federal regulatory agencies continually review banking laws, rules, regulations and policies for possible changes. Changes to statutes, rules, regulations or regulatory policies, including changes in the interpretation or implementation of statutes, rule, regulations or policies, could affect us in substantial and unpredictable ways, and could subject us to additional costs, limits on the services and products we may offer, or limits on the pricing of banking services and products. In addition, establishing systems and processes to achieve compliance with laws, rules and regulations increases our costs and could limit our ability to pursue business opportunities.

If we receive less than satisfactory results on regulatory examinations, we could be subject to damage to our reputation, significant fines and penalties, requirements to increase compliance and risk management activities, and an increase in our deposit insurance assessment rate, in addition to related costs and restrictions on acquisitions, new locations, new lines of business, or continued growth. Future changes in federal and state banking laws and regulations could adversely affect our operating results and ability to continue to compete effectively. For example, the Dodd-Frank Act and related regulations subject us to additional restrictions, oversight and reporting obligations, which have significantly increased costs, although certain provisions of the Regulatory Relief Act may alleviate some of these burdens (however the impact of the Regulatory Relief Act is currently unknown because implementing rules and regulations are required in some instances and many of these implementing rules and regulations have not yet been written or finalized). Also, over the last several years, state and federal regulators have focused on enhanced risk management practices, compliance with the BSA and anti-money laundering laws, including the new beneficial ownership rule, data integrity and security, use of service providers, and fair lending and other consumer protection issues, which has increased our need to build additional processes and infrastructure. Government agencies charged with adopting and interpreting laws, rules and regulations may do so in an unforeseen manner, including in ways that potentially expand the reach of the laws, rules or regulations more than initially contemplated or currently anticipated. We cannot predict the substance or impact of pending or future legislation or regulation. Compliance with such current and potential legislation and regulation and increased regulatory scrutiny could significantly increase our costs, impede the efficiency of our internal business processes, require us to increase our regulatory capital and limit our ability to pursue business opportunities in an efficient manner. Our success depends on our ability to maintain compliance with both existing and new laws, rules and regulations.

Reliant Bank’s FDIC deposit insurance premiums and assessments may increase.


29


Our deposits are insured up to applicable limits by the DIF of the FDIC and are subject to deposit insurance assessments to maintain deposit insurance. As an FDIC-insured institution, we are required to pay quarterly deposit insurance premium assessments to the FDIC. Although we cannot predict what the insurance assessment rates will be in the future, either deterioration in our risk-based capital ratios or adjustments to the base assessment rates could have a material adverse impact on our business, financial condition, results of operations, and cash flows.

We are subject to increased capital requirements, which may adversely impact return on equity or prevent us from paying dividends or repurchasing shares.

The Dodd-Frank Act requires the federal banking agencies to establish stricter risk-based and leverage capital requirements to apply to banks and bank and savings and loan holding companies. In 2013, the federal banking agencies adopted revised risk-based and leverage capital requirements as well as a revised method for calculating risk-weighted assets. The capital rules apply to all bank holding companies with $1 billion or more in consolidated assets and all banks regardless of size.

The revised capital rules subjected us to higher required capital levels on January 1, 2015, with a phase-in period for certain provisions over four years that began in 2016. As of January 1, 2019, the capital requirements were fully phased in. The application of more stringent capital requirements on us could, among other things, result in lower returns on equity, require the raising of additional capital, and result in regulatory actions such as the inability to pay dividends or repurchase shares if we were to be unable to comply with such requirements.

On October 29, 2019, pursuant to the Regulatory Relief Act, the federal banking agencies adopted a final rule to simplify the regulatory capital requirements for eligible community banks and holding companies that opt-in to the CBLR framework. Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which would include Reliant Bancorp and Reliant Bank) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio of greater than 9%, would be eligible to opt-in to the CBLR framework. Presently, Reliant Bancorp and Reliant Bank do not intend to make this election.

The application of more stringent capital requirements for Reliant Bancorp or Reliant Bank could, among other things, result in lower returns on invested capital, require the issuance of additional capital, and result in regulatory actions if Reliant Bancorp or Reliant Bank were to be unable to comply with such requirements.

Laws and regulations relating to privacy, information security and data protection could increase our costs, affect or limit how we collect and use personal information and adversely affect our business opportunities.

We are subject to various privacy, information security and data protection laws, including requirements relating to security breach notification, and we could be negatively impacted by them. For example, we are subject to the GLBA and related implementing regulations and guidance. Among other things, GLBA: (i) imposes certain limitations on the ability of financial institutions to share consumers’ nonpublic personal information with nonaffiliated third parties, (ii) requires that financial institutions provide certain disclosures to consumers about their information collection, sharing and security practices and affords consumers the right to “opt out” of the institution’s disclosure of their personal financial information to nonaffiliated third parties (with certain exceptions) and (iii) requires financial institutions to develop, implement and maintain a written comprehensive information security program containing safeguards that are appropriate to the financial institution’s size and complexity, the nature and scope of the financial institution’s activities, and the sensitivity of customer information processed by the financial institution as well as plans for responding to data security breaches.

Moreover, various United States federal agencies, states and foreign jurisdictions have enacted data security breach notification requirements with varying levels of required individual, consumer, regulatory and/or law enforcement notification in certain circumstances in the event of a security breach. Many of these requirements not only apply to us but also apply broadly to our partners that accept payments from our customers. In many countries that have yet to impose data security breach notification requirements, regulators have increasingly used the threat of significant sanctions and penalties by data protection authorities to encourage voluntary notification and discourage data security breaches.

Furthermore, legislators and/or regulators in the United States are increasingly adopting or revising privacy, information security and data protection laws that potentially could have a significant impact on our current and planned privacy, data protection and information security-related practices, our collection, use, sharing, retention and safeguarding of consumer and/or employee information, and some of our current or planned business activities. This could also increase our costs of compliance and business operations and could reduce income from certain business initiatives. This includes increased privacy-related enforcement activity at the federal level, by the Federal Trade Commission, as well as at the state level, such as with regard to mobile applications.

30



Compliance with current or future privacy, data protection and information security laws (including those regarding security breach notification) affecting customer and/or employee data to which we are subject could result in higher compliance and technology costs and could restrict our ability to provide certain products and services, which could materially and adversely affect our profitability. Our failure to comply with privacy, data protection and information security laws could result in potentially significant regulatory and/or governmental investigations and/or actions, litigation, fines, sanctions and damage to our reputation and our brand.








Anti-money laundering and anti-terrorism financing laws could have significant adverse consequences for us.

We maintain an enterprise-wide program designed to enable us to comply with applicable anti-money laundering and anti-terrorism financing laws and regulations, including the BSA and the USA PATRIOT Act. This program includes policies, procedures, processes and other internal controls designed to identify, monitor, manage and mitigate the risk of money laundering or terrorist financing posed by our products, services, customers and geographic locale. These controls include procedures and processes to detect and report suspicious transactions, perform customer due diligence, respond to requests from law enforcement, and meet all recordkeeping and reporting requirements related to particular transactions involving currency or monetary instruments. We cannot be sure our policies, procedures, processes and controls will be effective to ensure our compliance with all applicable anti-money laundering and anti-terrorism financing laws and regulations, and our failure to comply could subject us to significant sanctions, fines, penalties and reputational harm, all of which could have a material adverse effect on our business, results of operations and financial condition.

Risks Related to Our Common Stock

Reliant Bancorp’s stock price may fluctuate, which could result in losses to investors and litigation against Reliant Bancorp.

Reliant Bancorp’s common stock is listed on Nasdaq. A number of factors could cause Reliant Bancorp’s stock price to fluctuate substantially in the future. These factors include but are not limited to: actual or anticipated variations in earnings, changes in analysts’ recommendations or projections, Reliant Bancorp’s announcement of developments related to its businesses, operations and stock performance of other companies deemed to be peers, new technology used or services offered by traditional and non-traditional competitors, news reports of trends, irrational exuberance on the part of investors, new federal banking laws, rules or regulations, and other matters related to the financial services industry. Reliant Bancorp’s stock price may fluctuate significantly in the future, and these fluctuations may be unrelated to its performance. General market declines or market volatility in the future, especially in the financial institutions sector, as well as natural disasters or public health issues, could adversely affect the price of Reliant Bancorp’s common stock, and the current market price may not be indicative of future market prices. Stock price volatility may make it more difficult for Reliant Bancorp’s shareholders to resell their common stock when desired and at prices they find attractive. Moreover, in the past, securities class action lawsuits have been instituted against some companies following periods of volatility in the market price of their securities. Reliant Bancorp could in the future be the target of similar litigation. Securities litigation could result in substantial costs and divert management’s attention and resources from Reliant Bancorp’s normal business.

Even though our common stock is currently traded on Nasdaq, it has less liquidity than many other stocks quoted on a national securities exchange.

The trading volume in our common stock on Nasdaq has been relatively low when compared with larger companies listed on Nasdaq or other stock exchanges. Because of this, it may be more difficult for shareholders to sell a substantial number of shares for the same price at which shareholders could sell a smaller number of shares.

We cannot predict the effect, if any, that future sales of our common stock in the market, or the availability of shares of common stock for sale in the market, will have on the market price of our common stock. We can give no assurance that sales of substantial amounts of common stock in the market, or the potential for large amounts of sales in the market, would not cause the price of our common stock to decline or impair our future ability to raise capital through sales of our common stock.


31


The market price of our common stock has fluctuated, and may fluctuate significantly in the future. These fluctuations may be unrelated to our performance. General market or industry price declines or overall market volatility in the future could adversely affect the price of our common stock, and the current market price may not be indicative of future market prices.

Reliant Bancorp’s ability to pay cash dividends is limited, and Reliant Bancorp may be unable to pay future dividends even if it desires to do so.

Even though our board of directors has approved the payment of cash dividends on Reliant Bancorp’s common stock in recent years, there can be no assurance as to whether or when we may pay dividends on our common stock in the future. Future dividends, if any, will be declared and paid at the discretion of Reliant Bancorp’s board of directors and will depend on a number of factors. Reliant Bancorp’s principal source of funds used to pay cash dividends on its common stock will be dividends that Reliant Bancorp receives from Reliant Bank. Although Reliant Bank’s asset quality, earnings performance, liquidity, and capital requirements will be taken into account before Reliant Bancorp declares or pays any future dividends on its common stock, our board of directors will also consider our liquidity and capital requirements, and our board of directors could determine to declare and pay dividends without relying on dividend payments from Reliant Bank.
Federal and state banking laws and regulations and state corporate laws restrict the amount of dividends we may declare and pay and that Reliant Bank may declare and pay to Reliant Bancorp. For example, Federal Reserve regulations implementing the capital rules required under Basel III do not permit dividends unless capital levels exceed certain higher levels applying capital conservation buffers that became fully phased in beginning January 1, 2019.
In addition, Reliant Bancorp must make payments on the subordinated debentures (and the related trust preferred securities) and the Subordinated Notes before any dividends can be paid on its common stock. Reliant Bancorp may also from time to time enter into other contractual arrangements, including borrowing relationships with other financial institutions, that could limit the ability of Reliant Bancorp to pay dividends on its common stock in the future.

We may issue additional common stock or other equity securities in the future which could dilute the ownership interest of existing shareholders.

In order to maintain our or Reliant Bank’s capital at desired or regulatory-required levels, we may issue additional shares of common stock, or securities convertible into, exchangeable for or representing rights to acquire shares of common stock. We may sell these shares at prices below the current market price for shares of Reliant Bancorp common stock, and the sale of these shares may significantly dilute existing shareholder ownership. We could also issue additional shares in connection with acquisitions of other financial institutions (as we did in connection with our acquisition of Community First and TCB Holdings and as contemplated in our pending acquisition of FABK), which could also dilute existing shareholder ownership.

Holders of our debt obligations have rights that are senior to those of our shareholders.

In connection with the Community First acquisition, Reliant Bancorp assumed trust preferred securities and accompanying junior subordinated debentures totaling $23.0 million, of which $10.0 million was owned by Community First prior to the acquisition and assumed by Reliant Bancorp. On December 13, 2019, Reliant Bancorp issued and sold the Subordinated Notes. Payments of the principal and interest on the trust preferred securities are conditionally guaranteed by Reliant Bancorp, and the accompanying subordinated debentures and the Subordinated Notes are senior to shares of Reliant Bancorp’s common stock. As a result, Reliant Bancorp must make payments on the subordinated debentures (and the related trust preferred securities) and the Subordinated Notes before any dividends can be paid on its common stock and, in the event of Reliant Bancorp’s bankruptcy, dissolution or liquidation, the holders of the subordinated debentures and the Subordinated Notes must be satisfied before any distributions can be made on Reliant Bancorp’s common stock.

Reliant Bancorp may from time to time issue additional subordinated indebtedness that would have to be repaid before Reliant Bancorp’s shareholders would be entitled to receive any of the assets of Reliant Bancorp or Reliant Bank.

If securities or industry analysts do not publish research or publish unfavorable research about our business, our stock price and trading volume could decline.

As a smaller company, it may be difficult for us to attract or retain the interest of equity research analysts. A lack of research coverage may adversely affect the liquidity of and market price of our common stock. We will not have any control over the equity research analysts or the content and opinions included in their reports. The price of our stock could decline if one or more equity research analysts downgrade our stock or issue other unfavorable commentary or research. If one or more equity research analysts

32


ceases coverage of our company, or fails to publish reports on us regularly, demand for our stock could decrease, which in turn could cause our stock price or trading volume to decline.


Shares of Reliant Bancorp common stock are not FDIC insured.

An investment in our common stock is not a bank deposit and, therefore, is not insured against loss or guaranteed by the FDIC, any other deposit insurance fund or by any other public or private entity. An investment in our common stock is inherently risky for the reasons described herein. As a result, if you acquire our common stock, you could lose some or all of your investment.



ITEM 1B. UNRESOLVED STAFF COMMENTS
 
None.
 

ITEM 2. PROPERTIES

As of December 31, 2019, the principal executive office of both Reliant Bancorp and Reliant Bank was located at 1736 Carothers Parkway, Suite 100, Brentwood, Tennessee 37027, and Reliant Bancorp also has a corporate office located at 6100 Tower Circle, Suite 120, Franklin, Tennessee 37067. In addition, as of December 31, 2019, we operated (i) 16 full-service branch offices located in the Tennessee counties of Davidson, Hickman, Hamilton, Maury, Robertson, Rutherford, Sumner, and Williamson and (ii) mortgage offices in Brentwood, Hendersonville, and Memphis, Tennessee, as well as two in Little Rock and two in Hot Springs, Arkansas.
 
All of these properties are leased by Reliant Bank except for nine branches in Maury, Hickman, Sumner, Robertson, and Williamson counties. Although the properties owned are generally considered adequate, we have a continuing program of modernization, expansion and, when necessary, occasional replacement of facilities.

 

33


ITEM 3. LEGAL PROCEEDINGS

Reliant Bancorp or one or more of its subsidiaries are from time to time parties to ordinary routine legal proceedings in the ordinary course of business. As with all legal proceedings, no assurance can be provided as to the outcome of these matters. As of the date hereof, there are currently no material pending legal proceedings to which Reliant Bancorp or any of its subsidiaries is a party or of which any of the property of Reliant Bancorp or any of its subsidiaries is the subject.
.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II
 
ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
 
Reliant Bancorp’s common stock is traded on The Nasdaq Capital Market under the symbol “RBNC.” As of March 12, 2020, there were 1,551 holders of record of Reliant Bancorp common stock. This number does not include shareholders with shares in nominee name held by the Depository Trust Company or its nominee.
 
Dividends

Reliant Bancorp has paid a quarterly cash dividend on its common stock since the second quarter of 2017. We currently expect that comparable cash dividends will continue to be paid in the future. However, no assurances can be given that any dividends will be declared or paid on Reliant Bancorp’s common stock in the future, or, if declared and paid, the amount or frequency of those dividends. The ability of Reliant Bancorp and Reliant Bank to pay dividends is restricted by certain laws and regulations, and the payment of dividends by Reliant Bancorp and Reliant Bank is within the discretion of their respective boards of directors.

Securities Authorized for Issuance Under Equity Compensation Plans
See Part III, Item 12, “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” for the information required by Item 201(d) of Regulation S-K. Item 5 of the 10-K includes Item 201 of Regulation S-K.
Stock Performance Graph
 
The following chart, which is furnished not filed, compares the yearly percentage changes in the cumulative shareholder return on our common stock during the five fiscal years ended December 31, 2019, with (i) the Russell 2000 Index and (ii) the SNL Southeast U.S. Bank Index. This comparison assumes $100 was invested on the last trading day of 2014, in our common stock and the comparison indices, and assumes the reinvestment of all cash dividends prior to any tax effect and retention of all stock dividends. Price information from December 31, 2015 to December 31, 2019, was obtained by using the Nasdaq closing prices as of the last trading day of each year. From August 29, 2012 to July 7, 2015, our stock was traded on the over-the-counter market, and closing prices for 2014 have been obtained by using the closing prices reported on the last trading day through the over-the-counter system.

34


stockperfermance.jpg

 
Recent Sales of Unregistered Securities
 
There were no sales of unregistered securities for the period ended December 31, 2019.
 
Issuer Purchases of Securities
 
There were no repurchases of the Company’s common stock for the quarter ended December 31, 2019.


35

RELIANT BANCORP, INC.
 
SELECTED FINANCIAL DATA
 
December 31, 2019, 2018, 2017, 2016 and 2015
 
(Dollar amounts in thousands except per share amounts)


ITEM 6. SELECTED FINANCIAL DATA
  
The following selected historical consolidated financial data, as of and for the years ended December 31, 2019, 2018, 2017, 2016, and 2015 is derived from the audited consolidated financial statements of Reliant Bancorp.
 
 
2019
 
2018
 
2017
 
2016
 
2015
SUMMARY OF OPERATIONS:
 
 
 
 
 
 
 
 
 
 
Total interest income
 
$
79,185

 
$
69,225

 
$
40,158

 
$
36,015

 
$
29,888

Total interest expense
 
23,380

 
15,396

 
5,671

 
3,363

 
2,718

Net interest income
 
55,805

 
53,829

 
34,487

 
32,652

 
27,170

Provision for loan losses
 
1,211

 
1,035

 
1,316

 
968

 
(270
)
Net interest income after
 
 
 
 
 
 
 
 
 
 
provision for loan losses
 
54,594

 
52,794

 
33,171

 
31,684

 
27,440

Noninterest income
 
11,964

 
9,646

 
6,010

 
8,800

 
12,382

Noninterest expense
 
53,892

 
50,561

 
31,076

 
30,374

 
31,569

Income before income taxes
 
12,666

 
11,879

 
8,105

 
10,110

 
8,253

Income tax expense
 
2,129

 
1,372

 
1,942

 
2,213

 
2,271

Consolidated net income
 
10,537

 
10,507

 
6,163

 
7,897

 
5,982

Noncontrolling interest in net (income) loss of subsidiary
 
5,659

 
3,578

 
1,083

 
1,039

 
(407
)
Net income attributable to common shareholders
 
16,196

 
14,085

 
7,246

 
8,936

 
5,575

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA:
 
 
 
 
 
 
 
 
 
 
Net income attributable to common
 
 
 
 
 
 
 
 
 
 
shareholders, per share
 
 
 
 
 
 
 
 
 
 
Basic
 
$
1.44

 
$
1.24

 
$
0.89

 
$
1.18

 
$
0.88

Diluted
 
1.44

 
1.23

 
0.88

 
1.16

 
0.86

Book value per common share
 
19.97

 
18.07

 
15.51

 
13.75

 
13.29

Tangible book value per common share
 
15.42

 
13.58

 
14.11

 
12.08

 
11.46

Dividends per common share
 
0.27

 
0.33

 
0.24

 
0.22

 
0.20

Preferred shares outstanding
 

 

 

 

 

Basic weighted average common shares
 
11,212,127
 
11,389,122
 
8,151,492

 
7,586,993

 
6,329,316

Diluted weighted average common shares
 
11,281,262
 
11,468,789
 
8,239,301

 
7,691,493

 
6,478,952

Common shares outstanding at period end
 
11,206,254
 
11,530,810
 
9,034,439

 
7,778,309

 
7,279,620

 
 
 
 
 
 
 
 
 
 
 
BALANCE SHEET DATA:
 
 
 
 
 
 
 
 
 
 
Total assets
 
$
1,898,467

 
$
1,724,338

 
$
1,125,034

 
$
911,984

 
$
876,404

Mortgage loans held for sale, net
 
37,476

 
15,823

 
45,322

 
11,831

 
55,093

Loans held for investment
 
1,397,374

 
1,220,184

 
762,488

 
657,701

 
608,747

Allowance for loan losses
 
12,578

 
10,892

 
9,731

 
9,082

 
7,823

Total securities
 
260,293

 
296,323

 
220,201

 
146,813

 
133,825

Other real estate, net
 
750

 
1,000

 

 

 
1,149

Goodwill and core deposit intangible
 
50,912

 
51,861

 
12,684

 
12,986

 
13,342

Total deposits
 
1,583,789

 
1,437,903

 
883,519

 
763,834

 
640,008

Federal Home Loan Bank advances
 
10,737

 
57,498

 
96,747

 
32,287

 
135,759


36

RELIANT BANCORP, INC.
 
SELECTED FINANCIAL DATA
 
December 31, 2019, 2018, 2017, 2016 and 2015
 
(Dollar amounts in thousands except per share amounts)


Dividends payable
 
76

 
1,036
 
542
 
1,711
 
1,489

Stockholders' equity
 
223,753

 
208,414
 
140,137
 
106,919
 
96,751
Average total assets
 
1,799,002

 
1,644,360
 
995,436
 
885,074
 
733,651
Average gross loans, excluding loans held for sale
 
1,298,922

 
1,138,946
 
714,982
 
640,592
 
517,148
Average interest earning assets
 
1,660,049

 
1,505,748
 
939,947
 
835,337
 
694,135
Average deposits
 
1,541,087

 
1,337,860
 
823,088
 
664,844
 
543,341
Average interest bearing deposits
 
1,309,859

 
1,118,993
 
688,680
 
537,225
 
459,610
Average interest bearing liabilities
 
1,349,197

 
1,216,265
 
739,410
 
648,515
 
565,234
Average total shareholders' equity
 
214,987

 
203,317
 
117,780
 
104,216
 
80,122
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SELECTED FINANCIAL RATIOS:
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
0.90
 %
 
0.86
 %
 
0.73
%
 
1.01
 %
 
0.76
 %
Return on average equity
 
7.53
 %
 
6.93
 %
 
6.15
%
 
8.57
 %
 
6.96
 %
Average equity to average total assets
 
11.95
 %
 
12.36
 %
 
11.83
%
 
11.77
 %
 
10.92
 %
Dividend payouts
 
18.75
 %
 
26.61
 %
 
26.97
%
 
18.64
 %
 
22.73
 %
Net interest margin(1)
 
3.54
 %
 
3.78
 %
 
3.97
%
 
4.15
 %
 
4.00
 %
Net interest spread(2)
 
3.22
 %
 
3.53
 %
 
3.81
%
 
4.04
 %
 
3.91
 %
 
 
 
 
 
 
 
 
 
 
 
CAPITAL RATIOS(4)
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage
 
9.74
 %
 
10.38
 %
 
11.89
%
 
10.86
 %
 
9.92
 %
Common equity tier 1
 
10.55
 %
 
11.59
 %
 
13.90
%
 
13.00
 %
 
12.02
 %
Tier 1 risk-based capital
 
11.30
 %
 
12.44
 %
 
13.90
%
 
13.00
 %
 
12.02
 %
Total risk-based capital
 
15.97
 %
 
13.28
 %
 
14.97
%
 
14.22
 %
 
13.13
 %
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS:
 
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans
 
(0.04
)%
 
(0.01
)%
 
0.09
%
 
(0.05
)%
 
(0.14
)%
Allowance to period end loans(3)
 
0.89
 %
 
0.88
 %
 
1.26
%
 
1.36
 %
 
1.27
 %
Allowance for loan losses to non-performing loans
 
211.96
 %
 
259.33
 %
 
132.74
%
 
105.76
 %
 
116.59
 %
Non-performing assets to total assets
 
0.35
 %
 
0.44
 %
 
0.65
%
 
0.94
 %
 
0.90
 %
 
 
 
 
 
 
 
 
 
 
 
OTHER DATA:
 
 
 
 
 
 
 
 
 
 
Banking locations
 
17

 
17

 
8

 
7

 
9

Loan production offices
 
5

 
2

 
2

 
3

 
8

Full-time equivalent employees
 
301

 
263

 
167

 
143

 
226


(1) Net interest margin is net interest income divided by total average earning assets.
(2) Net interest spread is the difference between the average yield on interest earning assets and the average yield on interest bearing liabilities.
(3) Period end loans exclude deferred fees and costs.
(4) Capital ratios calculated on consolidated financial statements for the Company.

37


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Executive Summary
The following is a summary of financial highlights and significant events from the year ended December 31, 2019:
 
Net income available to common shareholders totaled $16.2 million or $1.44 per diluted common share, compared to $14.1 million, or $1.23 per diluted common share for 2018.
Return on average assets was 0.90%, compared to 0.86% for the same period in 2018.
Net year-over-year loan growth was $177.2 million.
Core Deposits grew $72.5 million or 8.2% from December 31, 2019.
On December 13, 2019 the Company issued and sold $60.0 million in aggregate principal amount of Subordinated Notes due on December 15, 2029 at a fixed annual rate of 5.125%, payable semi-annually for the initial five years. Beginning January 2024, the interest rate resets quarterly to the then-current three-month Secured Overnight Financing Rate plus 376.5 basis points, payable quarterly.
The Company repurchased 365,931 shares for $8.3 million during the year ended December 31, 2019 as part of a Board-authorized share repurchase program.
Asset quality remains strong with nonperforming assets to total assets of just 0.35%.
Announced two definitive merger agreements in 2019, both are scheduled to close in 2020.

Definitive Agreement to acquire the parent company of First Advantage Bank
On October 22, 2019, Reliant Bancorp, entered into a definitive agreement to acquire First Advantage Bancorp (“FABK”), the parent company for FAB, located in Clarksville, Tennessee. The agreement provides for a cash and stock transaction valued at approximately $123.4 million, or $30.67 per share of FABK common stock, based on the closing price for Reliant Bancorp common stock of $23.65 per share on October 22, 2019. The acquisition is anticipated to become effective on April 1, 2020. For more information on this acquisition, see Part I, Item 1.

Definitive Agreement to acquire the parent company of Community Bank and Trust
On January 1, 2020, the Company completed the acquisition of TCB Holdings, located in Ashland City, Tennessee. Pursuant to the Agreement and Plan of Merger, dated September 16, 2019; the Company issued 811,210 shares of Company common stock valued at $18,041 and paid approximately $18,505 in cash, which included $430 paid to holders of unexercised options at merger date. All shares of Company’s common stock outstanding prior to the merger were unaffected by the TCB Holdings Transaction. For more information on this acquisition, see Part I, Item 1.

In the following sections the terms “Reliant Bancorp,” the “Company,” “us,” “we,” “our,” or similar terms refer to Reliant Bancorp Inc., and its subsidiaries, including Reliant Bank, which we sometimes refer to as ““Reliant” or the “Bank.” The following discussion and analysis identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with Item 8. “FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA” as well as other information included in this Annual Report. Amounts in the narrative are shown in thousands, except for economic and demographic information, numbers of shares, per share amounts and as otherwise noted.

Critical Accounting Policies
The accounting and reporting policies of the Company are in accordance with US GAAP and conform to general practices within the banking industry. To prepare financial statements in conformity with a US GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. The ALLL and fair value of financial instruments are particularly subject to change.
 
Our accounting policies are integral to understanding the results reported. Accounting policies are described in detail in Note 1 of the notes to the consolidated financial statements included elsewhere in this report. The critical accounting policies require our judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief summary of the more significant policies.
 




38



Principles of Consolidation
The consolidated financial statements as of and for the periods presented include the accounts of Reliant Bancorp, the Bank, Community First Trups Holding Company (“TRUPS”), which is wholly owned by Reliant Bancorp , Reliant Investment Holdings, LLC ("Holdings"), which is 100% wholly owned by the Bank, and RMV, of which the Bank controls 51% of the governance rights (Reliant Bancorp, the Bank, Holdings, TRUPS, and RMV are collectively referred to herein as the “Company”).

All significant intercompany balances and transactions have been eliminated in consolidation. As described in Note 22 to our consolidated financial statements included elsewhere in this Annual Report, Reliant Bancorp and Community First merged effective January 1, 2018. The accounting and reporting policies of the Company conform to U.S. GAAP and to general practices in the banking industry.

During 2011, the Bank and another entity organized RMV. Under the related operating agreement, the non-controlling member receives 70% of the profits of RMV, and the Bank receives 30% of the profits once the non-controlling member recovers its aggregate losses. The non-controlling member is responsible for 100% of RMV’s net losses. As of December 31, 2019, the cumulative losses to date totaled $13.4 million. RMV will have to generate net income of this amount before the Company will participate in future earnings.

Purchased Loans
We record purchased loans at fair value as of the date of the acquisition (discussed below), since any credit deterioration evident in the loans was included in the determination of the acquisition date fair values. no ALLL is recorded for purchased loans because all loans are recorded at fair value at merger date. Impaired purchased loans are accounted for under ASC 310-30, in which an ALLL subsequent to the date of acquisition is established by re-estimating expected cash flows on these loans, with any decline in expected cash flows due to a credit triggering impairment recorded as purchased credit impairment (PCI). The amount is the excess of the loan’s carrying value over the present value of projected future cash flows, discounted at the current accounting yield of the loan or the fair value of collateral (less estimated costs to sell) for collateral dependent loans. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change. While the determination of specific cash flows involves estimates, each estimate is unique to the individual loan, and none is individually significant. For non-purchased credit-impaired loans acquired in the merger and that are accounted for under ASC 310-20, the historical loss estimates are based on the historical losses experienced by Reliant Bank for loans with similar characteristics as those acquired other than purchased credit-impaired loans. We establish an ALLL provision for these loans only when the calculated amount exceeds the remaining credit mark established at acquisition.
 
ALLL
The ALLL is an estimate of future probable credit losses. Losses on loans-held-for-investment are charged against the ALLL when management believes the remaining balance due has become uncollectible. Subsequent recoveries, if any, are credited to the ALLL. Management estimates a general component to the ALLL based on historical loan loss experience and qualitative factors, which include, 1) The nature and volume of the portfolio, 2) Current economic conditions (national and local), 3) Changes in interest rates, 4) Portfolio concentrations, 5) changes in the experience, ability, and depth of the lending function, and 6) Levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans.
 
A specific ALLL component is calculated for loans that meet the definition of impairment. A loan is considered impaired when management believes that principal and interest due on that loan will not be collected in accordance with the terms and conditions of the loan agreement. Once a loan is deemed to be impaired, management must calculate the potential loss for the specific loan based on one of three approved methodologies to estimate the expected recovery from secondary payment sources, which is then deducted from the book value of the loan asset to calculate the amount of specific reserve required, 1) fair value of collateral, less expected cost to sell, 2) discounted cash flows of the expected future loan payments, 3) Expected sale proceeds if loan was sold to another lender.

Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.
 





39


Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note to the consolidated financial statements. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
Earnings 
Net income attributable to shareholders was $16,196, or $1.44 per basic share, for the year ended December 31, 2019, compared to $14,085, or $1.24 per basic common share, for the same period in 2018 and $7,246 or $0.89 per basic share, for the same period in 2017. Diluted net income attributable to shareholders per share was $1.44, $1.23 and $0.88 per diluted share for the years ended December 31, 2019, 2018, and 2017, respectively. Loan growth was the largest contributing factor to the growth in profitability from the year ended December 31, 2018 to the year ended December 31, 2019.

Net Interest Income
The following tables set forth the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin for the years ended December 31, 2019, 2018, and 2017 (dollars in thousands):
 
Average Balances – Yields and Rates
 
 
 
Year Ended December 31, 2019
 
Year Ended December 31, 2018
 
Year Ended December 31, 2017
 
 
Average Balances
 
Rates / Yields (%)
 
Interest Income / Expense
 
Average Balances
 
Rates / Yields (%)
 
Interest Income / Expense
 
Average Balances
 
Rates / Yields (%)
 
Interest Income / Expense
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
1,298,922

 
5.12

 
$
66,446

 
$
1,138,946

 
4.99

 
$
56,777

 
$
714,982

 
4.59

 
$
32,839

Loan fees
 

 
0.25

 
3,253

 

 
0.25

 
2,855

 

 
0.28

 
2,012

Loans with fees
 
1,298,922

 
5.37

 
69,699

 
1,138,946

 
5.24

 
59,632

 
714,982

 
4.87

 
34,851

Mortgage loans held for sale
 
18,212

 
5.28

 
961

 
24,882

 
5.14

 
1,278

 
19,016

 
4.56

 
868

Deposits with banks
 
34,576

 
1.69

 
583

 
34,504

 
1.37

 
471

 
15,177

 
0.71

 
107

Investment securities - taxable
 
74,220

 
2.83

 
2,099

 
70,170

 
2.62

 
1,836

 
31,557

 
2.19

 
691

Investment securities - tax-exempt
 
221,249

 
3.71

 
8,199

 
225,592

 
3.72

 
8,393

 
151,446

 
4.01

 
6,081

Fed funds sold and other
 
12,870

 
5.20

 
669

 
11,654

 
5.87

 
684

 
7,769

 
5.30

 
412

Total earning assets
 
1,660,049

 
4.95

 
82,210

 
1,505,748

 
4.80

 
72,294

 
939,947

 
4.58

 
43,010

Nonearning assets
 
138,953

 
 
 
 
 
138,612

 
 
 
 
 
55,489

 
 
 
 
Total assets
 
$
1,799,002

 
 
 
 
 
$
1,644,360

 
 
 
 
 
$
995,436

 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand
 
$
146,518

 
0.26

 
384

 
$
146,717

 
0.25

 
366

 
$
84,171

 
0.21

 
173

Savings and money market
 
376,927

 
1.10

 
4,154

 
349,986

 
0.74

 
2,589

 
196,939

 
0.38

 
748

Time deposits - retail
 
559,404

 
2.10

 
11,739

 
531,780

 
1.55

 
8,264

 
319,456

 
0.98

 
3,126

Time deposits - wholesale
 
227,010

 
2.48

 
5,622

 
90,510

 
1.77

 
1,598

 
88,114

 
1.10

 
969

Total interest bearing deposits
 
1,309,859

 
1.67

 
21,899

 
1,118,993

 
1.15

 
12,817

 
688,680

 
0.73

 
5,016

Federal Home Loan Bank advances
 
24,611

 
2.21

 
543

 
85,706

 
2.16

 
1,855

 
50,730

 
1.29

 
655

Subordinated debt
 
14,727

 
6.37

 
938

 
11,566

 
6.26

 
724

 

 

 

Total borrowed funds
 
39,338

 
3.76

 
1,481

 
97,272

 
2.65

 
2,579

 
50,730

 
1.29

 
655

Total interest-bearing liabilities
 
1,349,197

 
1.73

 
23,380

 
1,216,265

 
1.27

 
15,396

 
739,410

 
0.77

 
5,671

Net interest rate spread (%) / Net interest income ($)
 


 
3.22

 
58,830

 


 
3.53

 
56,898

 
 
 
3.81

 
37,339

Non-interest bearing deposits
 
231,228

 
(0.25)

 
 
 
218,867

 
(0.20)

 
 
 
134,408

 
(0.11)

 
 
Other non-interest bearing liabilities
 
3,590

 
 
 
 
 
5,911

 
 
 
 
 
3,838

 
 
 
 
Stockholder's equity
 
$
214,987

 
 
 
 
 
$
203,317

 
 
 
 
 
$
117,780

 
 
 
 

40


Total liabilities and stockholders' equity
 
1,799,002

 
 
 
 
 
1,644,360

 
 
 
 
 
995,436

 
 
 
 
Cost of funds
 
 
 
1.48

 
 
 
 
 
1.07

 
 
 
 
 
0.66

 
 
Net interest margin
 
 
 
3.54

 
 
 
 
 
3.78

 
 
 
 
 
3.97

 
 
 
Table AssumptionsAverage loan balances include nonperforming loans. Interest income and yields are on a tax equivalent basis. Interest income reflects a state tax credit received on low or zero percent interest loans made to construct low income housing of $1,265, $1,268, and $650 for the years ended December 31, 2019, 2018, and 2017, respectively. Net interest spread is calculated as the yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period. Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid. Volume change is calculated as change in volume times the previous rate while rate change is change in rate times the previous volume. Changes not due solely to volume or rate changes have been allocated to volume change and rate change in proportion to the relationship of the absolute dollar amounts of the change in each category.

Analysis of Changes in Interest Income and Expense
 
 
 
Change for Year Ended December 31, 2019 to 2018
 
Change for Year Ended December 31, 2018 to 2017
 
 
Due to Volume
 
Due to Rate
 
Total
 
Due to Volume
 
Due to Rate
 
Total
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
8,156

 
$
1,513

 
$
9,669

 
$
20,342

 
$
2,990

 
$
23,332

Loan fees
 
398

 

 
398

 
843

 

 
843

Loans with fees
 
8,554

 
1,513

 
10,067

 
21,185

 
2,990

 
24,175

Mortgage loans held for sale
 
(351
)
 
34

 
(317
)
 
290

 
120

 
410

Deposits with banks
 
1

 
111

 
112

 
210

 
154

 
364

Investment securities - taxable
 
110

 
153

 
263

 
986

 
159

 
1,145

Investment securities - tax-exempt
 
(170
)
 
(24
)
 
(194
)
 
3,119

 
(418
)
 
2,701

Fed funds sold and other
 
67

 
(82
)
 
(15
)
 
224

 
48

 
272

Total earning assets
 
8,211

 
1,705

 
9,916

 
26,014

 
3,053

 
29,067

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Interest bearing demand
 

 
18

 
18

 
153

 
40

 
193

Savings and money market
 
213

 
1,352

 
1,565

 
830

 
1,011

 
1,841

Time deposits - retail
 
444

 
3,031

 
3,475

 
2,740

 
2,398

 
5,138

Time deposits - wholesale
 
3,178

 
846

 
4,024

 
27

 
602

 
629

Total interest bearing deposits
 
3,835

 
5,247

 
9,082

 
3,750

 
4,051

 
7,801

Federal Home Loan Bank advances
 
(1,354
)
 
42

 
(1,312
)
 
607

 
593

 
1,200

Subordinated debt
 
201

 
13

 
214

 

 
724

 
724

Total borrowed funds
 
(1,153
)
 
55

 
(1,098
)
 
607

 
1,317

 
1,924

Total interest-bearing liabilities
 
$
2,682

 
$
5,302

 
$
7,984

 
$
4,357

 
$
5,368

 
$
9,725

Net interest rate spread (%) / Net interest income ($)
 
$
5,529

 
$
(3,597
)
 
$
1,932

 
$
21,657

 
$
(2,315
)
 
$
19,342

 




41


AnalysisFor the year ended December 31, 2019, net interest income was approximately $58.8 million (including tax equivalent adjustments), producing a net interest margin of 3.54%. For the year ended December 31, 2018, net interest income was approximately $56.9 million (including tax equivalent adjustments), producing a net interest margin of 3.78%. For the year ended December 31, 2017, net interest income was approximately $37.3 million (including tax equivalent adjustments), generating a net interest margin of 3.97%. For the years ended December 31, 2019, 2018, and 2017, our net interest spread was 3.22%, 3.53% and 3.81%, respectively. Purchased loan accretion and state tax credits increased margin and spread by 0.19%, 0.26% and 0.20% respectively.
 
Our year-over-year average loan volume increased by approximately 14.0% from 2018 to 2019 and 59.3% from 2017 to 2018. Our combined loan and loan fee yield increased from 5.24% to 5.37% for 2019 compared to 2018, respectively, and increased from 4.87% to 5.24% for 2018 compared to 2017, respectively.

Our tax equivalent yield decreased to 3.71% for the year ended December 31, 2019 from 3.72% for the year ended December 31, 2018 and decreased from 4.01% for the year ended December 31, 2017. The decrease from 2017 was driven by reduction in the federal tax rate.

Our cost of funds increased from 1.07% to 1.48% for 2019 compared to the same period in 2018 and from 0.66% to 1.07% for 2018 compared to the same period in 2017. Our cost of interest-bearing liabilities increased from 1.27% at December 31, 2018 to 1.73% at December 31, 2019 and from 0.77% at December 31, 2017 to 1.27% at December 31, 2018. All categories of interest-bearing liabilities contributed to the increase in our cost of funds due to rate increases by the Federal Reserve as well as competition for core deposits and the use of wholesale funding sources. Additionally, we assumed subordinated debt in the Community First acquisition and issued another $60 million in December 2019 with a combined cost of 6.37%. Our non-interest bearing deposits decreased our cost of funds by 25 basis points for the year ended December 31, 2019 compared to 20 basis points and 11 basis points for years ended December 31, 2018 and 2017, respectively.

Provision for Loan Losses
We recorded a provision for loan losses of $1,211, $1,035, and $1,316 for the years ended December 31, 2019, 2018, and 2017, respectively. Our provision increase in 2019 primarily resulted from loan growth. Our provision decrease in 2018 resulted from improved credit quality metrics and low charge-offs.

Non-Interest Income
Our non-interest income is composed of several components, some of which vary significantly between periods. The following is a summary of our non-interest income for the years ended December 31, 2019, 2018, and 2017 (dollars in thousands):
 
 
 
Year Ended
 
Percent Increase (Decrease)
 
 
 
Percent Increase (Decrease)
 
 
December 31,
 
 
 
December 31,
 
 
 
 
2019
 
2018
 
 
 
2017
 
 
Non-Interest Income
 
 
 
 
 
 
 
 
 
 
Service charges and fees
 
$
3,746

 
$
3,419

 
9.6
 %
 
$
1,251

 
173.3
 %
Securities gains, net
 
1,451

 
43

 
3,274.4
 %
 
59

 
(27.1
)%
Gains on mortgage loans sold, net
 
4,905

 
4,418

 
11.0
 %
 
3,675

 
20.2
 %
Gain on sale of other real estate
 
166

 
259

 
(35.9
)%
 
27

 
859.3
 %
Gain (loss) on disposal of premises and equipment
 

 
13

 
100.0
 %
 
(52
)
 
125.0
 %
Bank-owned life insurance
 
1,119

 
1,186

 
(5.6
)%
 
836

 
41.9
 %
Other noninterest income:
 
 
 
 
 
 
 
 
 
 
Brokerage revenue
 
49

 
99

 
(50.5
)%
 
116

 
(14.7
)%
Miscellaneous noninterest income
 
528

 
209

 
152.6
 %
 
98

 
113.3
 %
Total other non-interest income
 
577

 
308

 
87.3
 %
 
214

 
44.4
 %
Total non-interest income
 
$
11,964

 
$
9,646

 
24.0
 %
 
$
6,010

 
54.7
 %

Noninterest income increased for the year ended December 31, 2019 compared to the same period in 2018, primarily due to gains realized on the sale of securities. The increase for the year ended December 31, 2018 when compared to the same period in 2017 was primarily due to the Community First Transaction. Service charges on deposit accounts generally reflect customer growth trends but also are impacted by changes in our fee pricing structure to help attract and retain customers.

42


 
During the year ended December 31, 2019, the Company sold securities totaling $85,895 and recognized a gain of $1,451. During the year ended December 31, 2018, the Company sold securities totaling $100,737 and recognized a net gain of $43. During the year ended December 31, 2017, the Company sold securities totaling $18,688 and recognized a net gain of $59.
 
Gains on mortgage loans sold, net, consists of fees from the origination and sale of mortgage loans. All of these loan sales transfer servicing rights to the buyer. Gains on mortgage loans sold, net, amounted to $4,905, $4,418 and $3,675, for the years ended December 31, 2019, 2018, and 2017, respectively.

During the years ended December 31, 2019, 2018, and 2017, we recognized gains of $166, $259, and $27, respectively on sales of other real estate and on the recognition of a previously deferred gains from the payoffs of loans.
 
Noninterest income also includes appreciation in the cash surrender value of bank-owned life insurance (BOLI), which was $1,119, $1,186, and $836 for the years ended December 31, 2019, 2018, and 2017, respectively. Primarily, the increases in earnings on these BOLI policies when compared with 2017 resulted from an additional $10.7 million which came over as part of the Community First acquisition. The assets that support these policies are administered by the life insurance carriers and the income we receive (i.e., increases or decreases in the cash surrender value of the policies) is dependent upon the returns the insurance carriers are able to earn on the underlying investments that support the policies. Earnings on these policies generally are not taxable.
 
Our brokerage revenue is solely based on commissions received from established referral relationships and fluctuate based on related activity.

Non-Interest Expense
The following is a summary of our non-interest expense for the years ended December 31, 2019, 2018, and 2017 (dollars in thousands):
 
 
 
Year Ended
 
Percent Increase (Decrease)
 
Year Ended
 
Percent Increase (Decrease)
 
 
December 31,
 
 
 
December 31,
 
 
 
 
2019
 
2018
 
 
 
2017
 
 
Non-Interest Expense
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
30,514

 
$
27,510

 
10.9
 %
 
$
18,432

 
49.3
%
Occupancy
 
5,423

 
4,949

 
9.6
 %
 
3,353

 
47.6
%
Information technology
 
6,213

 
5,333

 
16.5
 %
 
2,715

 
96.4
%
Advertising and public relations
 
1,293

 
600

 
115.5
 %
 
264

 
127.3
%
Audit, legal and consulting
 
2,302

 
2,976

 
(22.6
)%
 
1,508

 
97.3
%
Federal deposit insurance
 
605

 
793

 
(23.7
)%
 
399

 
98.7
%
Provision for losses on other real estate
 
98

 

 
N/A

 

 
N/A

Merger expenses
 
1,603

 
2,774

 
(42.2
)%
 
1,426

 
94.5
%
Other operating
 
5,841

 
5,626

 
3.8
 %
 
2,979

 
88.9
%
Total non-interest expense
 
$
53,892

 
$
50,561

 
6.6
 %
 
$
31,076

 
62.7
%
 
The most significant reason for the changes during the years ended December 31, 2019 and 2018 was increased salary and employee benefits expense and a reduction in merger expense. Non-interest expense incurred by RMV is reflected in the total reported non-interest expense but does not impact the Company's net income attributable to common shareholders. RMV's non-interest expense for the three years presented was $11,510, $9,049 and $5,552 respectively. Following is a description of certain components of non-interest expense and additional reasons for fluctuations during the years ended December 31, 2019, 2018, and 2017. For more information regarding RMV's operating agreement please refer to Part 7, Principles of Consolidation.





43


Salaries and employee benefits increased significantly for the year ended December 31, 2019 and 2018 compared to the same periods in 2018 and 2017. The primary reason for the change during the year ended December 31, 2019 was increased staffing for RMV, due in part, to their build out of a correspondent mortgage line-of-business, as well as our staffing of de novo branches in Murfreesboro during the third quarter of 2018 and Chattanooga in the fourth quarter of 2018 and other investments in revenue producers and leadership. The primary reason for the change for the year ended December 31, 2018 compared to the same period in 2017 was the Community First Transaction. RMV's salary and employee benefits expense for the three periods presented was $6,745, $5,296 and $4,157 respectively.

Occupancy costs increased during the year ended December 31, 2019 compared to the same period in 2018 mainly due to the commencement of Murfreesboro and Chattanooga leases. Additionally. in 2019 we added leases for mortgage production offices in Memphis, Chattanooga and two in Little Rock, Arkansas. Occupancy costs also increased during the year ended December 31, 2018 when compared to the same period in 2017. This increase is mainly due to the Community First Transaction and the commencement of a lease on a new corporate office in Franklin, Tennessee. RMV's occupancy expense for the three periods presented was $564, $393 and $330, respectively.
 
Information technology costs increased for the year ended December 31, 2019 and December 31, 2018 when comparing to the comparable periods in 2018 and 2017. This increase is mainly attributable to increasing volume of accounts and transactions due to the Community First Transaction and new de novo branch offices that served to increase data processing costs incrementally. Additionally, we have made investments in technology to improve our network perform, strengthen our cybersecurity infrastructure and enhance our ability to deliver digital products to our commercial and consumer clients.
 
Advertising and public relations costs increased $693 when comparing the year ended December 31, 2019 to the similar period in 2018. Increased costs were primarily attributable to a $676 increase in promotional expenses and advertising for RMV, additional donation and sponsorship commitments, and expenses associated with the launch of a branding initiative. Advertising and public relations costs increased when comparing the year ended December 31, 2018 to the similar period in 2017 mainly due to the Community First Transaction. RMV's advertising and public relations expense for the three periods presented was $707, $32 and $12, respectively.
 
Audit, legal and consulting costs decreased $674 when comparing the year ended December 31, 2019 compared to the similar period in 2018. This decrease is mainly attributable to the higher legal fees and consulting fees incurred during 2018 by RMV which decreased $713 in 2019. The increase from 2017 to 2018 of $1,468 was attributable to increase legal and consulting expense incurred by RMV. RMV's audit, legal and consulting expense for the three periods presented was $1,168, $1,881 and $562, respectively.
 
Our FDIC expense is based on our outstanding deposits for the period multiplied by a factor determined by the FDIC, mainly driven by our most recent regulatory rating and certain financial performance factors. Our FDIC expense decreased $188 for year ended December 31, 2019, compared to the same period in 2018 and increased $394 for the year ended December 31, 2018 compared to the same period in 2017. This decrease in 2019 was attributable to an approximately $375 credit received from the FDIC. The increase in 2018 is primarily the result of the Community First Transaction which increased average liabilities.
 
We recorded a provision for losses on other real estate of $98 for the year ended December 31, 2019 compared to none in 2018, and 2017. The provision in 2019 related to a property sold in January 2020.
 
Other operating expenses increased by $215 for the year ended December 31, 2019 compared to the same period in 2018 due to increased travel and entertainment costs incurred by RMV. Other operating expenses increased by $2,647 for the year ended December 31, 2018 compared to the same period in 2017 due to cost related to the Community First Transaction and RMV.
 
Income Taxes
During the years ended December 31, 2019, 2018, and 2017 we recorded income tax expense of $2,129, $1,372, and $1,942, respectively. The Company files separate Federal tax returns for RMV and the Bank. The taxable income or losses of RMV is included in the respective returns of the Bank and the non-controlling members for Federal purposes.








44


Our income tax expense for the year ended December 31, 2019, reflects an effective income tax rate of 13.47% (exclusive of a tax benefit of $393 realized on RMV's pre-tax loss of ($6,052)) compared to 10.25% (exclusive of a tax benefit f of $236 on RMV's pre-tax loss of ($3,814). During the years ended December 31, 2019, 2018, and 2017, the Company recognized excess tax benefits of $46, $110, and $184 related to the exercise of stock options and vesting of restricted shares, respectively, thereby reducing our effective tax rate. The Company recognized tax credits of $1,265, $1,268, and $650 for the years ended December 31, 2019, 2018, and 2017 due to interest-free loan agreements entered into by the Bank. Our income tax expense was also positively affected in 2019 and 2018 by the benefits from our investment subsidiary formed in the fourth quarter of 2018, the impact was somewhat offset by a reduction of our tax-exempt investments during 2019. Our effective tax rate represents our blended federal and state rate of 26.1% for 2019 and 2018 and 38.3% for 2017 reduced by the impact of anticipated favorable permanent differences between our book and taxable income such as BOLI, income earned on tax-exempt securities and certain federal and state tax credits.  The non-deductibility of certain merger related expenses also drives fluctuations in our effective tax rate. The Tax Cuts and Jobs Act permanently reduced the U.S. federal corporate income tax rate from 35% to 21%, effective for tax years beginning after 2017. Accordingly, the Company has remeasured its deferred tax assets and liabilities at the new tax rate and recorded a one-time noncash tax expense of $620 to deferred income taxes for the year ended December 31, 2017. This expense resulted in the Company’s higher effective tax rate for that year.
 
Noncontrolling Interest in Net Income (Loss) of Subsidiary
RMV incurred a net loss of $5,659 for the year ended December 31, 2019, net loss of $3,578 for the year ended December 31, 2018, and a net loss of $1,083 for the year ended December 31, 2017. The net loss for the year ended December 31, 2019, results in a cumulative net loss of $13,409. These amounts are included in our consolidated results. See Note 21 for segment reporting in the consolidated financial statements included elsewhere herein.
 
Return on Equity and Assets
The following schedule details selected key ratios for the years ended December 31, 2019, 2018, and 2017:
 
 
 
2019
 
2018
 
2017
Return on assets
 
0.90
%
 
0.86
%
 
0.73
%
(Net income divided by average total assets)
 
 
 
 
 
 
Return on equity
 
7.53
%
 
6.93
%
 
6.15
%
(Net income divided by average equity)
 
 
 
 
 
 
Dividend payout ratio
 
18.75
%
 
26.61
%
 
26.97
%
(Dividends declared per share divided by net income per share)
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity to assets ratio
 
11.95
%
 
12.36
%
 
11.83
%
(Average equity divided by average total assets)
 
 
 
 
 
 
Leverage capital ratio - Bank
 
10.30
%
 
10.17
%
 
11.68
%
(Equity divided by fourth quarter average total assets, excluding accumulated other comprehensive income)
 
 
 
 
 
 

Under guidelines developed by regulatory agencies a “risk weight” is assigned to various categories of assets and commitments based on the risk associated with the asset. The following schedule details the Bank’s risk-based capital at December 31, 2019 excluding the net unrealized gain on available-for-sale securities which is shown as an increase in shareholders’ equity in the consolidated financial statements:
 

45


 
In Thousands, Except Percentages
Tier 1 capital
 
Shareholders' equity, excluding accumulated other comprehensive income, disallowed goodwill, other disallowed intangible assets, and disallowed servicing assets
$
186,734

Tier 2 capital
 
Allowable allowance for loan losses (limited to 1.25% of gross risk-weighted assets)
13,003

 
 
Total risk-based capital
$
199,737

 
 
Risk-weighted assets, gross
$
1,562,016

Less: Excess allowance for loan and lease losses

 
 
Risk-weighted assets, net
$
1,562,016

 
 
Risk-based capital ratios:
 
Tier 1 risk-based capital ratio
11.95
%
 
 
Total risk-based capital ratio
12.79
%
 
The minimum Tier 1 risk-based capital ratio required by the regulatory agencies is 4.00%, and the minimum total risk-based capital ratio required is 9.25%. At December 31, 2019, the Company was in compliance with these requirements.
 
COMPARISON OF BALANCE SHEETS AT DECEMBER 31, 2019 AND DECEMBER 31, 2018
 
Overview
The Company’s total assets were $1,898 million at December 31, 2019 and $1,724 million at December 31, 2018. Our assets increased by 10.1% from December 31, 2018 to December 31, 2019. The increase in assets from December 31, 2018 to December 31, 2019, was substantially attributable to an increase in net loans-held-for-investment of approximately $177.2 million, a net increase in our mortgage loans-held-for-sale of $21.7 million, and an increase of $15.9 million in cash and cash equivalents. These increases were offset by a decrease in investments of $36.0 million. The Company’s total liabilities were $1,675 million at December 31, 2019 and $1,516 million at December 31, 2018, an increase of 10.5%. The increase in total liabilities from December 31, 2018 to December 31, 2019, was substantially attributable to the increase in total deposits of $145.9 million and an increase of $59.3 million in subordinated debt and somewhat offset by a decrease of $46.8 million in FHLB advances. These and other components of our balance sheets are discussed further below.
 
Loans-Held-For-Investment
Lending-related income is the most important component of our net interest income and is a major contributor to profitability. The loan portfolio is the largest component of earning assets, and it therefore generates the largest portion of revenues. As previously discussed, the competition for quality loans in our markets has remained intense. Our goal is to steadily grow our loan portfolio, focusing on quality. This is not always possible for various factors, including but not limited to, scheduled maturities or early payoffs exceeding new loan volume. Early payoffs typically increase in lowering rate environments as customers identify advantageous opportunities for refinancing. Total loans-held-for-investment, net, at December 31, 2019, and December 31, 2018, were $1,397,374 and $1,220,184, respectively. This represented an increase of 14.5% from December 31, 2018 to December 31, 2019.










46


The table below provides a summary of the loan portfolio composition for the dates noted (including PCI loans).
 
 
 
December 31,
 
 
2019
 
2018
 
2017
 
 
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Commercial, Industrial and Agricultural
 
$
245,515

 
17.4
%
 
$
213,850

 
17.4
%
 
$
138,706

 
18.0
%
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
227,529

 
16.2
%
 
225,863

 
18.3
%
 
111,932

 
14.4
%
1-4 Family HELOC
 
96,228

 
6.8
%
 
88,112

 
7.2
%
 
72,017

 
9.3
%
Multifamily and Commercial
 
536,845

 
38.1
%
 
447,840

 
36.4
%
 
261,044

 
33.8
%
Construction, Land Development and Farmland
 
273,872

 
19.4
%
 
220,801

 
17.9
%
 
156,452

 
20.3
%
Consumer
 
16,855

 
1.2
%
 
20,495

 
1.7
%
 
17,605

 
2.3
%
Other
 
13,180

 
0.9
%
 
14,106

 
1.1
%
 
14,694

 
1.9
%
 
 
1,410,024

 
100.0
%
 
1,231,067

 
100.0
%
 
772,450

 
100.0
%
Less:
 
 
 
 
 
 
 
 
 
 
 
 
    Deferred loan fees (cost)
 
72

 
 
 
(9
)
 
 
 
231

 
 
ALLL
 
12,578

 
 
 
10,892

 
 
 
9,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net
 
$
1,397,374

 
 
 
$
1,220,184

 
 
 
$
762,488

 
 
 
 
 
As of December 31,
 
 
2016
 
2015
 
 
Amount
 
Percent
 
Amount
 
Percent
Commercial, Industrial and Agricultural
 
$
134,404

 
20.1
%
 
$
143,770

 
23.3
%
Real Estate:
 
 
 
 
 
 
 
 
1-4 Family Residential
 
113,031

 
16.9
%
 
110,736

 
18.0
%
1-4 Family HELOC
 
57,460

 
8.6
%
 
49,665

 
8.0
%
Multifamily and Commercial
 
215,639

 
32.3
%
 
202,736

 
32.8
%
Construction, Land Development and Farmland
 
115,889

 
17.4
%
 
89,763

 
14.5
%
Consumer
 
17,240

 
2.6
%
 
15,271

 
2.5
%
Other
 
13,745

 
2.1
%
 
5,556

 
0.9
%
 
 
667,408

 
100.0
%
 
617,497

 
100.0
%
Less:
 
 
 
 
 
 
 
 
    Deferred loan fees (cost)
 
625

 
 
 
927

 
 
ALLL
 
9,082

 
 
 
7,823

 
 
 
 
 
 
 
 
 
 
 
Loans, net
 
$
657,701

 
 
 
$
608,747

 
 
 
 
 
 
 
 
 
 
 


47


The table below provides a summary of PCI loans-held-for-investment as of December 31, 2019, and December 31, 2018:
 
 
 
December 31, 2019
 
December 31, 2018
Commercial, Industrial and Agricultural
 
$

 
$
63

Real Estate:
 
 
 
 
    1-4 Family Residential
 
231

 
324

    1-4 Family HELOC
 

 

    Multifamily and Commercial
 
217

 
233

    Construction, Land Development and Farmland
 
1,021

 
1,958

Consumer
 

 
18

Other
 

 

Total gross PCI loans
 
1,469

 
2,596

Less:
 
 
 
 
    Remaining purchase discount
 
246

 
300

    Allowance for possible loan losses
 

 

 
 
 
 
 
Loans, net
 
$
1,223

 
$
2,296

 
Commercial loans consist of commercial and industrial loans made to U.S. domiciled customers. These include loans used for working capital needs, equipment purchases or other expansionary projects. Commercial loans-held-for-investment of $245.5 million at December 31, 2019, increased 14.8% compared to $213.9 million as of December 31, 2018. Agricultural loans -held-for-investment represent 4.1% of the total commercial, industrial and agricultural portfolio, and 0.7% of gross loans-held-for-investment at December 31, 2019.
 
Real estate loans comprised 80.5% of the loans-held-for-investment portfolio at December 31, 2019. Residential loans included in this category consist mainly of closed-end loans secured by first and second liens that are not held for sale and revolving, open-end loans secured by 1-4 family residential properties extended under home equity lines of credit. The Company increased the residential portfolio 3.1% from December 31, 2018 to December 31, 2019. Commercial loans included in the real estate category above include (in typical order of prominence) loans secured by non- owner-occupied nonfarm nonresidential properties, loans secured by owner-occupied nonfarm nonresidential properties, and loans secured by multi-family residential properties. Multi-family and commercial real estate loans of $536.8 million at December 31, 2019, increased 19.9% compared to $447.8 million as of December 31, 2018. Real estate construction loans consist of 1-4 family residential construction loans, other construction loans, land loans, and loans secured by farmland. Construction lending also increased 24.0% from December 31, 2018 to December 31, 2019, based on a strong local economy.
 
Consumer loans consist of loans to individuals for household, family, and other personal expenditures under revolving credit plans and other consumer loans. Our consumer loans-held-for-investment experienced a decrease from December 31, 2018 to December 31, 2019, of 17.8%.
 
Other loans consist mainly of loans to states and political subdivisions and loans to other depository institutions and experienced a 6.6% decrease from December 31, 2018 to December 31, 2019.

The loan repayments are significant source of liquidity for the Bank. The following table sets forth the loans maturing within specific intervals at December 31, 2019, excluding unearned net fees and costs.
 

48


 
 
One Year or Less
 
One to Five Years
 
Over Five Years
 
Total
Commercial, Industrial and Agricultural
 
$
61,257

 
$
128,491

 
$
55,767

 
$
245,515

Real Estate:
 
 
 
 
 
 
 
 
1-4 Family Residential
 
26,843

 
86,084

 
114,602

 
227,529

1-4 Family HELOC
 
3,789

 
6,338

 
86,101

 
96,228

Multifamily and Commercial
 
24,389

 
270,579

 
241,877

 
536,845

Construction, Land Development and Farmland
 
104,161

 
113,595

 
56,116

 
273,872

Consumer
 
10,523

 
5,828

 
504

 
16,855

Other
 
2,624

 
1,438

 
9,118

 
13,180

Total
 
$
233,586

 
$
612,353

 
$
564,085

 
$
1,410,024

 
 
 
 
 
 
 
 
 
Fixed interest rate
 
$
62,942

 
$
494,264

 
$
205,858

 
$
763,064

Variable interest rate
 
170,644

 
118,089

 
358,227

 
646,960

Total
 
$
233,586

 
$
612,353

 
$
564,085

 
$
1,410,024

 
The information presented in the above table is based upon the contractual maturities of the individual loans including those which may be subject to renewal at their contractual maturity. Renewal is subject to review and credit approval, as well as modification of terms upon their maturity. Consequently, we believe this treatment presents fairly the structure of the loan portfolio.

ALLL

At December 31, 2019, the ALLL was $12,578 compared to $10,892 at December 31, 2018. The ALLL as a percentage of total loans was 0.89% at December 31, 2019 and 0.88% at December 31, 2018. The ALLL was adjusted upward from December 31, 2018 to December 31, 2019, due to loan growth. Loan charge-offs continue to decline, and general economic conditions have continued to improve for our market footprint. Please refer to Item 7, Purchased Loans and ALLL for more information.































49


The following table sets forth the activity in ALLL for the years presented.

Analysis of Changes in Allowance for Loan Losses
 
 
2019
 
2018
 
2017
 
2016
 
2015
Beginning Balance, January 1
$
10,892

 
$
9,731

 
$
9,082

 
$
7,823

 
$
7,353

Loans charged off:
 
 
 
 
 
 
 
 
 
Commercial, Industrial and Agricultural
(396
)
 
(381
)
 
(976
)
 
(84
)
 

Real Estate:
 
 
 
 
 
 
 
 
 
    1-4 Family Residential
(29
)
 
(36
)
 
(14
)
 
(25
)
 

    1-4 Family HELOC

 
(6
)
 

 

 
(6
)
    Multifamily and Commercial

 
(76
)
 

 

 

    Construction, Land Development and Farmland
(60
)
 
(215
)
 
(45
)
 

 

Consumer
(50
)
 
(26
)
 
(36
)
 

 
(35
)
Other
(35
)
 
(47
)
 

 
(36
)
 

Total loans charged off
(570
)
 
(787
)
 
(1,071
)
 
(145
)
 
(41
)
Recoveries on loans previously charged off:
 
 
 
 
 
 
 
 
 
Commercial, Industrial and Agricultural
393

 
590

 
378

 
323

 
346

Real estate:
 
 
 
 
 
 
 
 
 
    1-4 Family Residential
225

 
12

 

 
66

 
15

    1-4 Family HELOC
12

 
10

 
19

 
11

 
25

    Multifamily and Commercial
65

 
221

 

 
18

 
388

    Construction, Land Development and Farmland

 
44

 
5

 
6

 
7

Consumer
51

 
34

 
2

 
12

 

Other
299

 
2

 

 

 

Total loan recoveries
1,045

 
913

 
404

 
436

 
781

Net recoveries (charge-offs)
475

 
126

 
(667
)
 
291

 
740

Provision for loan losses
1,211

 
1,035

 
1,316

 
968

 
(270
)
Total allowance at end of period
$
12,578

 
$
10,892

 
$
9,731

 
$
9,082

 
$
7,823

Gross loans at end of period (1)
$
1,410,024

 
$1,231,067
 
$
772,450

 
$
667,408

 
$
617,497

Average gross loans (1)
$
1,298,922

 
$1,138,946
 
$
714,982

 
$
640,592

 
$
517,148

Allowance to total loans
0.89
 %
 
0.88
 %
 
1.26
%
 
1.36
 %
 
1.27
 %
Net charge-offs (recoveries) to average loans (annualized)
(0.04
)%
 
(0.01
)%
 
0.09
%
 
(0.05
)%
 
(0.14
)%
     (1) Loan balances exclude loans held for sale. 









The following table summarizes the ALLL by category and loans-held-for-investment in each category as a percentage of total loans, for the years presented.
 

50


 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
Amount
 
% of
Allowance
To Total
 
% of Loan
Type to
Total Loans
 
Amount
 
% of
Allowance
To Total
 
% of Loan
Type to
Total Loans
 
Amount
 
% of
Allowance
To Total
 
% of Loan
Type to
Total Loans
Commercial, Industrial and Agricultural
 
$
2,529

 
20.1
%
 
17.4
%
 
$
1,751

 
16.1
%
 
17.4
%
 
$
2,538

 
26.1
%
 
18.0
%
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
1,280

 
10.2
%
 
16.2
%
 
1,333

 
12.2
%
 
18.3
%
 
773

 
7.9
%
 
14.4
%
1-4 Family HELOC
 
624

 
5.0
%
 
6.8
%
 
656

 
6.0
%
 
7.2
%
 
595

 
6.1
%
 
9.3
%
Multifamily and Commercial
 
5,285

 
42.0
%
 
38.1
%
 
4,429

 
40.6
%
 
36.4
%
 
3,166

 
32.5
%
 
33.8
%
Construction, Land Development and Farmland
 
2,649

 
21.0
%
 
19.4
%
 
2,500

 
23.0
%
 
17.9
%
 
2,434

 
25.0
%
 
20.3
%
Consumer
 
177

 
1.4
%
 
1.2
%
 
184

 
1.7
%
 
1.7
%
 
183

 
1.9
%
 
2.3
%
Other
 
34

 
0.3
%
 
0.9
%
 
39

 
0.4
%
 
1.1
%
 
42

 
0.5
%
 
1.9
%
 
 
$
12,578

 
100.0
%
 
100.0
%
 
$
10,892

 
100.0
%
 
100.0
%
 
$
9,731

 
100.0
%
 
100.0
%
 
 
 
December 31, 2016
 
December 31, 2015
 
 
Amount
 
% of
Allowance
To Total
 
% of Loan
Type to
Total Loans
 
Amount
 
% of
Allowance
To Total
 
% of Loan
Type to
Total Loans
Commercial, Industrial and Agricultural
 
$
2,432

 
26.8
%
 
20.1
%
 
$
2,198

 
28.1
%
 
23.3
%
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential
 
1,178

 
13.0
%
 
16.9
%
 
1,214

 
15.5
%
 
18.0
%
1-4 Family HELOC
 
704

 
7.8
%
 
8.6
%
 
699

 
8.9
%
 
8.0
%
Multifamily and Commercial
 
2,737

 
30.1
%
 
32.3
%
 
2,591

 
33.1
%
 
32.8
%
Construction, Land Development and Farmland
 
1,786

 
19.7
%
 
17.4
%
 
894

 
11.4
%
 
14.5
%
Consumer
 
208

 
2.3
%
 
2.6
%
 
192

 
2.5
%
 
2.5
%
Other
 
37

 
0.3
%
 
2.1
%
 
35

 
0.4
%
 
0.9
%
 
 
$
9,082

 
100.0
%
 
100.0
%
 
$
7,823

 
100.0
%
 
100.0
%
 
Nonperforming Assets
Non-performing assets consist of non-performing loans plus real estate acquired through foreclosure or deed in lieu of foreclosure. Non-performing loans by definition consist of non-accrual loans and loans past due 90 days or more and still accruing interest. When we place a loan on non-accrual status, interest accruals cease, and uncollected interest is reversed and charged against current income. The interest on these loans is accounted for on the cash-basis, or cost-recovery method, until qualifying for return to accrual.













51



The following table provides information with respect to the Company’s non-performing assets.
 
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
Non-accrual loans
 
$
4,071

 
$
4,194

 
$
5,161

 
$
5,634

 
$
5,004

Past due loans 90 days or more and still accruing interest
 
64

 
6

 

 

 

Restructured loans
 
1,799

 
2,469

 
2,170

 
2,953

 
1,706

Total non-performing loans
 
5,934

 
6,669

 
7,331

 
8,587

 
6,710

Foreclosed real estate ("OREO")
 
750

 
1,000

 

 

 
1,149

Total non-performing assets
 
$
6,684

 
$
7,669

 
$
7,331

 
$
8,587

 
$
7,859

Total non-performing loans as a percentage of total loans
 
0.42
%
 
0.54
%
 
0.95
%
 
1.29
%
 
1.09
%
Total non-performing assets as a percentage of total assets
 
0.35
%
 
0.44
%
 
0.65
%
 
0.94
%
 
0.90
%
Allowance for loan losses as a percentage of non-performing loans
 
211.96
%
 
163.32
%
 
132.74
%
 
105.76
%
 
116.59
%
 
Investment Securities and Other Earning Assets
 
The investment securities portfolio is intended to provide the Bank with a liquidity, meet customer collateral needs, provide flexible asset/liability management and a source of stable income. The portfolio consists of securities classified as available-for-sale. All available-for-sale securities are carried at fair value and may be used for liquidity purposes should management deem it to be in our best interest. Unrealized gains and losses are excluded from earnings, but are reported as other comprehensive income in a separate component of stockholders’ equity, net of income tax. Premium amortization and discount accretion are recognized as adjustments to interest income using the interest method. Realized gains or losses on sales are based on the net proceeds and the adjusted carrying value amount of the securities sold using the specific identification method.
 
Securities totaled $260,293 at December 31, 2019. This represents a 12.2% decrease from the December 31, 2018 total of $296,323. During 2019, the Company reduced its investment portfolio by $98,232. $48,108 of the proceeds was used to purchase investment securities and the remainder funded loan growth and reduced wholesale funding.
 
Restricted equity securities totaled $11,279 at December 31, 2019. This represents a 3.5% decrease from the December 31, 2018 total of $11,690. Restricted securities consist of Federal Reserve Bank and FHLB stock.






















52


The following table summarizes the Company’s investment portfolio at amortized cost and fair value, aggregated by investment category for the periods presented:
 
 
 
December 31, 2019
 
December 31, 2018
 
December 31, 2017
 
 
Amortized Cost
 
Fair Value
 
% of Total
 
Amortized Cost
 
Fair Value
 
% of Total
 
Amortized Cost
 
Fair Value
 
% of Total
U.S. Treasury and other U.S. government agencies
 
$
59

 
59

 
0.02
%
 
$
568

 
554

 
0.19
%
 
$
586

 
578

 
0.26
%
State and municipal
 
186,283

 
196,660

 
75.56
%
 
232,589

 
229,298

 
77.38
%
 
189,576

 
191,752

 
87.08
%
Corporate bonds
 
7,880

 
7,845

 
3.01
%
 
3,130

 
3,017

 
1.02
%
 
1,500

 
1,492

 
0.68
%
Mortgage backed securities
 
38,126

 
37,761

 
14.51
%
 
32,172

 
31,958

 
10.78
%
 
6,262

 
6,169

 
2.80
%
Asset backed securities
 
18,374

 
17,968

 
6.90
%
 
28,635

 
27,996

 
9.45
%
 
16,753

 
16,710

 
7.59
%
Time deposits
 

 

 
%
 
3,500

 
3,500

 
1.18
%
 
3,500

 
3,500

 
1.59
%
Total
 
$
250,722

 
260,293

 
100.00
%
 
$
300,594

 
296,323

 
100.00
%
 
$
218,177

 
220,201

 
100.00
%
 
The table below summarizes the maturities and yield characteristics of available-for-sale securities portfolio as of December 31, 2019. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
 
One year or less
 
Over one year through five years
 
Over five year through ten years
 
Over ten years
 
Total
 
 
Fair Value
 
Yield
 
Fair Value
 
Yield
 
Fair Value
 
Yield
 
Fair Value
 
Yield
 
Fair Value
 
Yield
U.S.Treasury and other U.S. government agencies
 
$

 

 
$
59

 
2.03
%
 
$

 
%
 
$

 
%
 
$
59

 
2.03
%
State and municipal
 

 
%
 
221

 
5.43
%
 
5,989

 
4.09
%
 
190,450

 
3.92
%
 
196,660

 
3.92
%
Corporate bonds
 
999

 
2.58
%
 
2,000

 
6.34
%
 
4,846

 
4.22
%
 

 

 
7,845

 
4.55
%
Mortgage backed securities
 

 
%
 
2,114

 
3.18
%
 
970

 
2.02
%
 
34,677

 
3.29
%
 
37,761

 
3.25
%
Asset backed securities
 

 

 
469

 
2.50
%
 
1,428

 
2.49
%
 
16,071

 
2.78
%
 
17,968

 
2.75
%
Total
 
$
999

 
2.58
%
 
$
4,863

 
4.50
%
 
$
13,233

 
3.81
%
 
$
241,198

 
3.75
%
 
$
260,293

 
3.77
%
 
Securities pledged at December 31, 2019 and 2018 had a carrying amount of $46,918 and $70,097 and were pledged to secure FHLB advances and municipal deposits.
 
At December 31, 2019 and 2018, there were no holdings of securities of any one issuer in an amount greater than 10% of stockholders’ equity.
 
Premises and Equipment
Premises and equipment, net, totaled $21,376 at December 31, 2019 compared to $22,033 at December 31, 2018, a net decrease of $657 or 3.0%. Asset purchases amounted to approximately $1,339 during the year ended December 31, 2019 while related depreciation expense amounted to $1,996. At December 31, 2019, we operated 17 retail banking locations as well as five stand-alone mortgage loan production offices. Please refer to Item 2, Properties for additional information.

Deposits
At December 31, 2019, total deposits were $1,583,789, an increase of $145,886, or 10.1%, compared to $1,437,903 at December 31, 2018. During the year ended December 31, 2019, we increased non-interest bearing deposits by $43.1 million or 19.9%, interest bearing demand deposits decreased by $1.5 million, or 1.0%, increased savings and money market deposits by $7.4 million, or 1.8% and increased time deposits by $96.8 million, or 14.6%. The increase in time deposits is in part due to a shift in funding from FHLB advances to wholesale deposits. We are continuing to focus on growth of our non-interest bearing deposits and using alternative sources of funds to better manage our cost of funds. As of December 31, 2019, non-interest bearing deposits represent 16.4% of total deposits.
 


53


The average amounts for deposits for 2019, 2018 and 2017 are detailed in the following schedule (in thousands, except for percentages).
 
 
 
2019
 
2018
 
2017
 
 
Average Balance
 
Average Rate
 
Average Balance
 
Average Rate
 
Average Balance
 
Average Rate
Non-interest-bearing deposits
 
$
231,228

 
%
 
$
218,867

 
%
 
$
134,408

 
%
Interest bearing demand
 
146,518

 
0.26
%
 
146,717

 
0.25
%
 
84,171

 
0.21
%
Savings and money market
 
376,927

 
1.10
%
 
349,986

 
0.74
%
 
196,939

 
0.38
%
Time deposits-retail
 
559,404

 
2.10
%
 
531,780

 
1.55
%
 
319,456

 
0.98
%
Time deposits-wholesale
 
227,010

 
2.48
%
 
90,510

 
1.77
%
 
88,114

 
1.10
%
Total deposits
 
$
1,541,087

 
1.42
%
 
$
1,337,860

 
0.96
%
 
$
823,088

 
0.61
%
 
The following table shows maturity of time deposits of $250,000 or more by category based on time remaining until maturity.
 
 
December 31, 2019
Three months or less
$
169,183

Over three months through six months
9,289

Over six months through 12 months
33,441

Over one year through three years
22,913

Over three years through five years
3,178

Over five years

Total
$
238,004

 
Market and Liquidity Risk Management
Our objective is to manage assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies. Our Asset Liability Management Committee (ALCO) is charged with the responsibility of monitoring these policies, which are designed to ensure acceptable composition of asset/liability mix. Two critical areas of focus for ALCO are interest rate sensitivity and liquidity risk management.

Interest Rate Sensitivity—Interest rate sensitivity refers to the responsiveness of interest-earning assets and interest-bearing liabilities to changes in market interest rates. In the normal course of business, we are exposed to market risk arising from fluctuations in interest rates. ALCO measures and evaluates the interest rate risk so that we can meet customer demands for various types of loans and deposits. ALCO determines the most appropriate amounts of on-balance sheet and off-balance sheet items to maximize long-term earnings and mitigate interest rate risk. Measurements we use to help us manage interest rate sensitivity include a gap analysis, an earnings simulation model and an economic value of equity model. These measurements are used in conjunction with competitive pricing analysis and are further described below.
 
Interest Rate Sensitivity Gap Analysis—The rate sensitive position, or gap, is the difference in the volume of rate-sensitive assets and liabilities, at a given time interval, including both floating rate instruments and instruments which are approaching maturity. The measurement of our interest rate sensitivity, or gap, is one of the three principal techniques we use in our asset/liability management effort.
 
Our policy is to have 12 and 24-month cumulative repricing gaps that do not exceed 15% of assets. We were in compliance with our policy as of December 31, 2019. Although we do monitor our gap on a periodic basis, we recognize the potential shortcomings of such a model. The static nature of the gap schedule makes it difficult to incorporate changes in behavior that are caused by changes in interest rates. Also, although the periods of estimated and contractual repricing are identified in the analysis, the extent of repricing is not modeled in the gap schedule (i.e. whether repricing is expected to move on a one-to-one or other basis in relationship to the market changes simulated). For these and other shortcomings, we rely more heavily on the earnings simulation model and the economic value of equity model discussed further below.
 
Earnings Simulation Model—We believe interest rate risk is effectively measured by our earnings simulation modeling. Earning assets, interest-bearing liabilities and off-balance sheet financial instruments are combined with simulated forecasts of interest rates for the next 12 months and 24 months. To limit interest rate risk, we have guidelines for our earnings at risk which seek to

54


limit the variance of net interest income in instantaneous changes to interest rates. We also periodically monitor simulations based on various rate scenarios such as non-parallel shifts in market interest rates over time. For changes up or down in rates from a flat interest rate forecast over the next 12 and 24 months, our estimated change in net interest income as well as our policy limits are as follows:
 
Instantaneous, Parallel Change in Prevailing Interest Rates Equal to
 
Estimated Change in Net Interest Income and Policy of Maximum Percentage Decline in Net Interest Income
 
 
Next 12
 
Next 24
 
 
Months
 
Months
 
 
Estimate
 
Policy
 
Estimate
 
Policy
-200 bp
 
(1.2)%
 
(15)%
 
(7.2)%
 
(15)%
-100 bp
 
0.1%
 
(10)%
 
(3.0)%
 
(10)%
+100 bp
 
0.8%
 
(10)%
 
2.1%
 
(10)%
+200 bp
 
2.5%
 
(15)%
 
5.0%
 
(15)%
+300 bp
 
4.4%
 
(20)%
 
7.9%
 
(20)%
+400 bp
 
6.1%
 
(25)%
 
10.7%
 
(25)%
 
We were in compliance with the earnings simulation model policies monitored by the Bank as of December 31, 2019, indicating what we believe to be a fairly neutral profile.
 
Economic value of equityOur economic value of equity model measures the extent that estimated economic values of our assets, liabilities and off-balance sheet items will change as a result of interest rate changes. Economic values are determined by discounting expected cash flows from assets, liabilities and off-balance sheet items, which establishes a base case economic value of equity.
To help monitor our related risk, we’ve established the following policy limits regarding simulated changes in our economic value of equity:
 
Instantaneous, Parallel Change in Prevailing Interest Rates Equal to
 
Maximum Percentage Decline in Economic Value of Equity from the Economic Value of Equity at Currently Prevailing Interest Rates
-200 bp
 
25%
-100 bp
 
15%
+100 bp
 
15%
+200 bp
 
25%
+300 bp
 
30%
+400 bp
 
35%
Non-parallel shifts
 
35%
 
At December 31, 2019, our model indicated that we were within these policy limits.
 
Each of the above analyses may not, on its own, be an accurate indicator of how our net interest income will be affected by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may react in different degrees to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as interest rate caps and floors) which limit changes in interest rates. Prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the maturity of certain instruments. The ability of many borrowers to service their debts also may decrease during periods of rising interest rates. Our ALCO reviews each of the above interest rate sensitivity analyses along with several different interest rate scenarios as part of its responsibility to provide a satisfactory, consistent level of profitability within the framework of established liquidity, loan, investment, borrowing, and capital policies. 



55








Interest Rate Sensitivity
The following schedule details the Company’s interest rate sensitivity at December 31, 2019:
 
 
 
 
 
Repricing Within
 
 
Total
 
1-90 days
 
3 months to 12 months
 
1 to 5 years
 
Over 5 years
Earning assets:
 
 
 
 
 
 
 
 
 
 
Loans-Held-for-Investment (1)
$
1,410,024

 
$
188,508

 
$
172,059

 
$
757,359

 
$
292,098

 
Available for sale securities
260,293

 
47,202

 

 
7,245

 
205,846

 
Mortgage loans held for sale
37,476

 
8,928

 

 

 
28,548

 
Deposits with banks
43,036

 
43,036

 

 

 

 
Federal funds sold and other
52

 
52

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
          Total earning assets
1,750,881

 
287,726

 
172,059

 
764,604

 
526,492

 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand accounts
152,718

 
152,718

 

 

 

 
Savings and money market accounts
408,724

 
408,724

 

 

 

 
Time deposits (2)
762,274

 
313,021

 
243,633

 
205,620

 

 
Federal funds purchased

 

 

 

 

 
Subordinated debt
70,883

 
883

 

 
70,000

 

 
Federal Home Loan Bank advances
10,737

 
7,000

 

 
3,737

 

 
 
 
 
 
 
 
 
 
 
 
 
          Total interest-bearing liabilities
1,405,336

 
882,346

 
243,633

 
279,357

 

 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitivity gap
$
345,545

 
$
(594,620
)
 
$
(71,574
)
 
$
485,247

 
$
526,492

 
 
 
 
 
 
 
 
 
 
 
 
Cumulative gap
 
 
$
(594,620
)
 
$
(666,194
)
 
$
(180,947
)
 
$
345,545

 
 
 
 
 
 
 
 
 
 
 
 
Interest -sensitivity gap as % of total average assets
 
 
(33.05
)%
 
(3.98
)%
 
26.97
 %
 
29.27
%
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative gap as % of total average assets
 
 
(33.05
)%
 
(37.03
)%
 
(10.06
)%
 
19.21
%
 
(1)
Loans, net of unearned income excludes non-accrual loans
(2)
We moved $100,000 of time deposits from the 1-90 days to the 1-5 years due to the swap maturity.

Liquidity Risk Management The purpose of liquidity risk management is to ensure that there are sufficient cash flows to satisfy loan demand, deposit withdrawals, and our other needs. Traditional sources of liquidity for a bank include asset maturities and growth in core deposits. A bank may achieve its desired liquidity objectives from the management of its assets and liabilities and by internally generated funding through its operations. Funds invested in marketable instruments that can be readily sold and the continuous maturing of other earning assets are sources of liquidity from an asset perspective. The liability base provides sources of liquidity through attraction of increased deposits and borrowing funds from various other institutions.
 

56


Changes in interest rates also affect our liquidity position. We currently price deposits in response to market rates and our management intends to continue this policy. If deposits are not priced in response to market rates, a loss of deposits could occur which would negatively affect our liquidity position.

Scheduled loan payments are a relatively stable source of funds, but loan payoffs and deposit flows fluctuate significantly, being influenced by interest rates, general economic conditions and competition. Additionally, debt security investments are subject to prepayment and call provisions that could accelerate their payoff prior to stated maturity. We attempt to price our deposit products to meet our asset/liability objectives consistent with local market conditions. Our ALCO is responsible for monitoring our ongoing liquidity needs. Our regulators also monitor our liquidity and capital resources on a periodic basis.

The Company has established a line of credit with the FHLB of Cincinnati which is secured by a blanket pledge of cash deposits, 1-4 family residential mortgages, multi-family residential, home equity loans, and available-for-sale securities.
 
At December 31, 2019, FHLB advances totaled $10,737 compared to $57,498 as of December 31, 2018. The decrease in FHLB advances was due to the increase in wholesale time deposits.
 
At December 31, 2019, the scheduled maturities of these advances and interest rates were as follows (scheduled maturities will differ from scheduled repayments):
 
Scheduled Maturities
 
Amount
 
Weighted Average Rates
2020
 
$
7,000

 
1.65%
2021
 
323

 
2.73%
2022
 
557

 
1.22%
2023
 
2,342

 
1.94%
2024
 
515

 
2.49%
Thereafter
 

 
—%
 
 
 
 
 
 
 
$
10,737

 
1.76%
  
Capital
Stockholders’ equity was $223,753 at December 31, 2019, an increase of $15,339, or 7.4%, from $208,414 at December 31, 2018. The Company raised $439 of capital through the exercise of Company stock options during the year ended December 31, 2019. In December 2019, $13,796 of the subordinated debentures issued and the additional capital from the stock option exercises during the year were pushed-down to the Bank and combined with the accretion of earnings to capital but offset by the declared dividends and the increase in assets, led to an increase in the Bank’s December 31, 2019 Tier 1 leverage ratio to 10.30% compared with 10.17% at December 31, 2018 (see other ratios discussed further below). Additionally, the subordinated debentures qualify as Tier 1 and Total risk-based capital for the Company subject to limitations. Common dividends of $4,013 (of which $1,036 were declared in the prior year) were paid during the year ended December 31, 2019.
 
On December 4, 2018, the Company announced that its board of directors has authorized a stock repurchase plan pursuant to which the Company may purchase up to $12 million of shares of the Company’s outstanding common stock, par value $1.00 per share. Stock repurchases under the plan will be made from time to time in the open market or privately negotiated transactions, or otherwise, at the discretion of management of the Company and in accordance with applicable legal requirements. As part of this plan, the Company purchased 365,931 shares for $8,291 during 2019.

On July 14, 2017, the Company filed a Form S-3 registration statement to offer, issue and sell from time to time in one or more offerings any combination of (i) common stock, (ii) preferred stock, (iii) debt securities, (iv) depositary shares, (v) warrants, and (vi) units, up to a maximum aggregate offering price of $75,000,000. The net proceeds from any offering will be used for general corporate purposes including acquisitions, capital expenditures, investments, and the repayment, redemption, or refinancing of any indebtedness or other securities. Until allocated to such purposes it is expected that we will invest any proceeds in short-term, interest-bearing instruments or other investment-grade securities.
 
Banks as regulated institutions are required to meet certain levels of capital. The Federal Reserve Board of Governors, the primary federal regulator for the Bank, has adopted minimum capital regulations or guidelines that categorize components and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with

57


the risk profile assigned to their assets in accordance with the guidelines. We regularly review our capital adequacy to ensure compliance with these guidelines and to help ensure that sufficient capital is available for current and future needs. It is management’s intent to maintain an optimal capital and leverage mix for growth and for shareholder return.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2019, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notifications that management believes have changed the institution’s category. There are no conditions or events since that notification that management believes have changed the institution’s category.
 
Actual and required capital amounts and ratios are presented below as of December 31, 2019 and December 31, 2018 for the Company and Bank.
 
 
 
Actual Regulatory Capital
 
Pre-Phase In Minimal Capital Adequacy
 
Minimum Required Capital Basel III Phased In
 
To Be Well Capitalized Under Prompt Corrective Action Provisions
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
176,748

 
9.74
%
 
N/A

 
%
 
$
72,586

 
4.000
%
 
$
90,733

 
5.00
%
Common equity Tier 1
 
165,063

 
10.55
%
 
N/A

 
%
 
109,520

 
7.000
%
 
101,698

 
6.50
%
Tier I risk-based capital
 
176,748

 
11.30
%
 
N/A

 
%
 
132,952

 
8.500
%
 
125,131

 
8.00
%
Total risk-based capital
 
249,751

 
15.97
%
 
N/A

 
%
 
164,207

 
10.500
%
 
156,388

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
186,734

 
10.30
%
 
N/A

 
%
 
$
72,518

 
4.000
%
 
$
90,648

 
5.00
%
Common equity Tier 1
 
186,734

 
11.95
%
 
N/A

 
%
 
109,384

 
7.000
%
 
101,571

 
6.50
%
Tier I risk-based capital
 
186,734

 
11.95
%
 
N/A

 
%
 
132,823

 
8.500
%
 
125,010

 
8.00
%
Total risk-based capital
 
199,737

 
12.79
%
 
N/A

 
%
 
163,975

 
10.500
%
 
156,167

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
168,876

 
10.38
%
 
$
65,077

 
4.00
%
 
$
65,077

 
4.000
%
 
$
81,347

 
5.00
%
Common equity Tier 1
 
157,273

 
11.59
%
 
61,064

 
4.50
%
 
86,507

 
6.375
%
 
88,203

 
6.50
%
Tier I risk-based capital
 
168,876

 
12.44
%
 
81,451

 
6.00
%
 
106,905

 
7.875
%
 
108,602

 
8.00
%
Total risk-based capital
 
180,193

 
13.28
%
 
108,550

 
8.00
%
 
133,991

 
9.875
%
 
135,688

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
165,308

 
10.17
%
 
$
65,018

 
4.00
%
 
$
65,018

 
4.000
%
 
$
81,272

 
5.00
%
Common equity Tier 1
 
165,308

 
12.19
%
 
61,024

 
4.50
%
 
86,451

 
6.375
%
 
88,146

 
6.50
%
Tier I risk-based capital
 
165,308

 
12.19
%
 
81,366

 
6.00
%
 
106,792

 
7.875
%
 
108,488

 
8.00
%
Total risk-based capital
 
176,625

 
13.02
%
 
108,525

 
8.00
%
 
133,961

 
9.875
%
 
135,657

 
10.00
%

Contractual Obligations 
The following table summarizes our contractual obligations and other commitments to make future payments as of December 31, 2019:
 

58


 
 
December 31, 2019
 
 
Total
 
Due in one year or less
 
Due over one year and less than three years
 
Due over three years and less than five years
 
Due over five years
Deposits with maturities
 
$
762,274

 
$
656,654

 
$
84,852

 
$
20,768

 
$

Federal Home Loan Bank advances
 
10,737

 
7,000

 
880

 
2,857

 

Operating lease obligations
 
14,907

 
2,369

 
4,591

 
3,435

 
4,512

Total
 
$
787,918

 
$
666,023

 
$
90,323

 
$
27,060

 
$
4,512

Off Balance Sheet Arrangements
Off-balance sheet arrangements generally consist of unused lines of credit and standby letters of credit. Such commitments were as follows (dollars in thousands):
 
 
December 31, 2019
Unused lines of credit
$
335,755

Standby letters of credit
17,132

Total commitments
$
352,887

 
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined in the “JOBS Act, and may take advantage of certain exemptions from various reporting requirements that are applicable to public companies that are not emerging growth companies, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if the Company chooses to comply with the reporting requirements of public companies that are not emerging growth companies, the Company may avail itself of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as the Company is an emerging growth company. The Company will exit the emerging growth company status on December 31, 2020.
Further, the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected to take advantage of the extended transition period that allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies, which means that the financial statements included in this filing, as well as the financial statements we will file in the future, will be subject to all new or revised accounting standards generally applicable to private companies. As a result, we will comply with new or revised accounting standards to the same extent that compliance is required for non-public companies. 
Effects of Inflation and Changing Prices
The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on the performance of a financial institution than the effects of general levels of inflation. Although interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services, increases in inflation generally have resulted in increased interest rates. In addition, inflation affects financial institutions’ cost of goods and services purchased, the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Commercial and other loan originations and refinancings tend to slow as interest rates increase and can reduce our earnings from such activities.
 
Impact of Recent Accounting Guidance
 Please see Note 1 of the consolidated financial statements where we discuss the impact of recent accounting guidance.

59



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
This item is included in “Management's Discussion and Analysis of Financial Condition and Results of Operations.” Please see headings: “Market and Liquidity Risk Management,” “Interest Rate Sensitivity” and “Effect of Inflation and Changing Prices.”
 
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
 
The financial statements required by this Item are included as a separate section of this report commencing on page F-1.
 

60


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.
 
ITEM 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures
 
Reliant Bancorp maintains disclosure controls and procedures, as defined in Rule 13a-15(e) and Rule 15d - 15(e) of the Exchange Act, which are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to Reliant Bancorp’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Reliant Bancorp carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of December 31, 2019. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer have concluded that as of December 31, 2019, Reliant Bancorp’s disclosure controls and procedures were effective.

Management’s Report on Internal Control Over Financial Reporting
 
The report of Reliant Bancorp’s management on internal control over financial reporting is set forth on page F-1 of this Annual Report on Form 10-K. This Annual Report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting.
 
Changes in Internal Controls
 
There were no changes in Reliant Bancorp’s internal control over financial reporting during Reliant Bancorp’s fiscal quarter ended December 31, 2019 that have materially affected, or are reasonably likely to materially affect, Reliant Bancorp’s internal control over financial reporting.
 

61


ITEM 9B. OTHER INFORMATION

None.

PART III
 

62


ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information called for by this item is set forth in our Definitive Proxy Statement relating to the 2020 Annual Meeting of Shareholders (the “2020 Proxy Statement”), to be filed with the SEC within 120 days of the end of the fiscal year ended December 31, 2019, and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information called for by this item is set forth in our 2020 Proxy Statement, and is incorporated herein by reference.

 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
 
The response to this item will be included in, and is incorporated by reference to, the 2020 Proxy Statement, under the caption “Security Ownership of Certain Beneficial Owners and Management.”
 
The following table summarizes the Company’s equity compensation plan information as of December 31, 2019:
 
Plan category
 
Number of securities
to be issued upon
exercise of outstanding
options, warrants and rights
 
Weighted average
exercise price of
outstanding options, warrants and rights
 
Number of securities
remaining available
for future issuance under equity compensation plans (excluding securities reflected in column (a))
 
 
(a)
 
(b)
 
(c)
Equity compensation plans approved by security holders
 
156,701
 
18.81
 
1,034,322 (1)
Equity compensation plans not approved by security holders
 
 
 
Total
 
156,701
 
18.81
 
1,034,322
 
(1)
This number includes 434,186 securities available to be issued under the Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan. Although this plan will remain in effect until March 23, 2021, the Company has no intentions to issue new awards under the plan. Future awards are intended to be issued under the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan, under which the number of securities remaining available for future issuance is 600.136.

ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
 
The information called for by this item is set forth in our 2020 Proxy Statement and is incorporated herein by reference.

ITEM 14.     PRINCIPAL ACCOUNTANT FEES AND SERVICES
 
The information called for by this item is set forth in our 2020 Proxy Statement, and is incorporated herein by reference.


PART IV
 

63


ITEM 15.     EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)
Documents filed as a part of this Annual Report on Form 10-K  
(1) Financial statements    
The following consolidated financial statements of the Company are incorporated in this Item 15 by reference from Part II - Item 8 of this Annual Report on Form 10-K:
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2019 and 2018
Consolidated Statements of Operations for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2019, 2018 and 2017
Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017
Notes to Consolidated Financial Statements
(2)
Financial statement schedules
All schedules have been omitted because they are either not applicable, not required or the information called for therein appears in the consolidated financial statements or notes thereto.
(3)
Exhibits
See Item 15(b) of this Annual Report on Form 10-K
(b)
Exhibits
    
Exhibit
No.
Description
 
 
2.1*
2.2*
2.3*
3.1
3.2
4.1
4.2†
4.3
The rights of securities holders are defined in the Charter and Bylaws provided in Exhibits 3.1 and 3.2
4.4

64


Exhibit
No.
Description
4.5
10.1#
10.2#
10.3#
10.4#
10.5#
10.6#
10.7#
10.8
10.9
10.10
10.11
10.12
10.13
10.14#
10.15#
10.16#
10.17#
10.18#
10.19#
10.20#
10.21#
10.22#
10.23#
10.24#

65


Exhibit
No.
Description
10.25#
10.26#
10.27
10.28
21.1
23.1†
24.1†
Power of Attorney (included on the signature page to this Annual Report on Form 10-K).
31.1†
31.2†
32.1**
101.INS XBRL Instance Document † 
101.SCH XBRL Taxonomy Extension Schema Document † 
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document † 
101.DEF XBRL Taxonomy Extension Definition Linkbase Document † 
101.LAB XBRL Taxonomy Extension Label Linkbase Document † 
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document † 

*
The registrant has omitted schedules to the subject agreement pursuant to Item 601(a)(5) of Regulation S-K. The registrant will furnish a copy of any omitted schedule to the SEC upon request. 
Filed herewith

**
Furnished herewith

#
Indicates management contract or compensatory plan or arrangement

(c)
Schedules to the consolidated financial statements are omitted, as the required information is not applicable.




















66



CONSOLIDATED FINANCIAL STATEMENTS
 
DECEMBER 31, 2019 AND 2018 AND

FOR THE THREE PERIOD ENDED DECEMBER 31, 2018
 
 
 
TABLE OF CONTENTS
 




67



CONSOLIDATED FINANCIAL STATEMENTS
 
DECEMBER 31, 2019 AND 2018 AND

FOR THE THREE PERIOD ENDED DECEMBER 31, 2019
 
 
 
TABLE OF CONTENTS
 


68

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

ITEM 16.    FORM 10-K SUMMARY

None.
 


F-69

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

SIGNATURES
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
RELIANT BANCORP, INC.
 
Date: March 13, 2020
By:
/s/ DeVan D. Ard, Jr.
 
 
 
DeVan D. Ard, Jr. 
 
 
 
Chairman, Chief Executive Officer, and President
 
 
 
(Principal Executive Officer)
 
 
KNOWN ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints DeVan Ard, Jr. and J. Daniel Dellinger, each of whom may act without joinder of the other, as their true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for such person and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or their substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.


F-70

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

Signature
Title
Date
 
 
 
/s/ DeVan D. Ard, Jr.        
 Chairman, Chief Executive Officer, and President
March 13, 2020
DeVan D. Ard, Jr.
(Principal Executive Officer)

 
 
 
 
/s/ J. Daniel Dellinger     
Chief Financial Officer
March 13, 2020
J. Daniel Dellinger

(Principal Financial Officer and Accounting Officer)

 
 
 
 
/s/ Homayoun Aminmadani
Director
  
March 13, 2020
Homayoun Aminmadani

 
 
 
 
 
/s/ Charles Trimble Beasley
Director
  
March 13, 2020
Charles Trimble Beasley
 
 
 
 
 
/s/ Robert E. Daniel
Director
  
March 13, 2020
Robert E. Daniel
 
 
 
 
 
/s/ William R. DeBerry
Director
  
March 13, 2020
William R. DeBerry
 
 
 
 
 
/s/ Sharon H. Edwards  
Director
  
March 13, 2020
Sharon H. Edwards
 
 
 
 
 
/s/ Darrell S. Freeman, Sr.
Director
  
March 13, 2020
Darrell S. Freeman, Sr.
 
 
 
 
 
/s/ James Gilbert Hodges     
Director
  
March 13, 2020
James Gilbert Hodges
 
 
 
 
 
/s/ Louis E. Holloway        
Director
  
March 13, 2020
Louis E. Holloway
 
 
 
 
 
/s/ Connie S. McGee    
Director
  
March 13, 2020
Connie S. McGee
 
 
 
 
 
/s/ Linda E. Rebrovick
Director
  
March 13, 2020
Linda E. Rebrovick
 
 
 
 
 
/s/ Ruskin A. Vest
Director
  
March 13, 2020
Ruskin A. Vest
 
 

Management Report On Internal Control Over Financial Reporting
 
The management of Reliant Bancorp, Inc. and its subsidiaries (collectively referred to as “the Company”) is responsible for the preparation, integrity and fair presentation of published financial statements and all other information presented in this annual

F-71


report. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and, as such, include amounts based on informed judgments and estimates made by management.
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting for financial presentations in conformity with GAAP. Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, the Company’s Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP and included those policies and procedures that:
 
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company.
 
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and Directors of the Company; and

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
 
All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, or that the degree of compliance with the policies and procedures include in such controls may deteriorate.
 
Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2019 based on the control criteria established in a report entitled Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, we have concluded that Reliant Bancorp, Inc.’s internal control over financial reporting is effective as of December 31, 2019.
 
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

 

F-1


logo.jpg
 
Report of Independent Registered Public Accounting Firm
 
The Board of Directors and Stockholders of
Reliant Bancorp, Inc.
 
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Reliant Bancorp, Inc. (the “Company”) as of December 31, 2019 and 2018, the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting in accordance with the standards of the PCAOB. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion in accordance with the standards of the PCAOB.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Maggart & Associates, P.C.
 
We have served as the Company’s auditor since 2015.
 
Nashville, Tennessee
March 13, 2020

1201 DEMONBREUN STREET ▪ SUITE 1220 ▪ NASHVILLE, TENNESSEE 3720.-3140 ▪ (615) 252-6100 ▪ Fax ▪ (615) 252-6105
www.maggartpc.com

F-2




RELIANT BANCORP, INC.
 
CONSOLIDATED BALANCE SHEETS
 
DECEMBER 31, 2019 AND 2018
 
(Dollar amounts in thousands except per share amounts)
 
 
2019
 
2018
ASSETS
 
 
 
Cash and due from banks
$
50,990

 
$
34,807

Federal funds sold
52

 
371

Total cash and cash equivalents
51,042

 
35,178

Securities available for sale
260,293

 
296,323

Loans, net
1,397,374

 
1,220,184

Mortgage loans held for sale, net
37,476

 
15,823

Accrued interest receivable
7,111

 
8,214

Premises and equipment, net
21,376

 
22,033

Restricted equity securities, at cost
11,279

 
11,690

Other real estate, net
750

 
1,000

Cash surrender value of life insurance contracts
46,632

 
45,513

Deferred tax assets, net
3,933

 
7,428

Goodwill
43,642

 
43,642

Core deposit intangibles
7,270

 
8,219

Other assets
10,289

 
9,091

 
 
 
 
TOTAL ASSETS
$
1,898,467

 
$
1,724,338

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
LIABILITIES
 
 
 
Deposits
 
 
 
Demand
$
260,073

 
$
216,937

Interest-bearing demand
152,718

 
154,218

Savings and money market deposit accounts
408,724

 
401,308

Time
762,274

 
665,440

Total deposits
1,583,789

 
1,437,903

Accrued interest payable
2,022

 
1,063

Subordinated debentures
70,883

 
11,603

Federal Home Loan Bank advances
10,737

 
57,498

Dividends payable
76

 
1,036

Other liabilities
7,207

 
6,821

 
 
 
 
TOTAL LIABILITIES
1,674,714

 
1,515,924

 
 
 
 

F-3


 
2019
 
2018
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued to date
$

 
$

Common stock, $1 par value; 30,000,000 shares authorized; 11,206,254 and 11,530,810 shares issued and outstanding at December 31, 2019 and 2018, respectively
11,206

 
11,531

Additional paid-in capital
167,006

 
173,238

Retained earnings
40,472

 
27,329

Accumulated other comprehensive income (loss)
5,069

 
(3,684
)
 
 
 
 
TOTAL STOCKHOLDERS’ EQUITY
223,753

 
208,414

 
 
 
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
1,898,467

 
$
1,724,338

 
See accompanying notes to consolidated financial statements

F-4


RELIANT BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF OPERATIONS
 
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
 
Year Ended
December 31,
 
2019
 
2018
 
2017
INTEREST INCOME
 
 
 
 
 
Interest and fees on loans
$
68,421

 
$
58,351

 
$
34,176

Interest and fees on loans held for sale
961

 
1,278

 
868

Interest on investment securities, taxable
2,099

 
1,836

 
691

Interest on investment securities, nontaxable
6,452

 
6,605

 
3,904

Federal funds sold and other
1,252

 
1,155

 
519

 
 
 
 
 
 
TOTAL INTEREST INCOME
79,185

 
69,225

 
40,158

 
 
 
 
 
 
INTEREST EXPENSE
 
 
 
 
 
Deposits
 
 
 
 
 
Demand
384

 
366

 
173

Savings and money market deposit accounts
4,154

 
2,589

 
748

Time
17,361

 
9,862

 
4,095

Federal Home Loan Bank advances and other
543

 
1,855

 
655

Subordinated debentures
938

 
724

 

 
 
 
 
 
 
TOTAL INTEREST EXPENSE
23,380

 
15,396

 
5,671

 
 
 
 
 
 
NET INTEREST INCOME
55,805

 
53,829

 
34,487

 
 
 
 
 
 
PROVISION FOR LOAN LOSSES
1,211

 
1,035

 
1,316

 
 
 
 
 
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
54,594

 
52,794

 
33,171

 
 
 
 
 
 
NONINTEREST INCOME
 
 
 
 
 
Service charges on deposit accounts
3,746

 
3,419

 
1,251

Gains on mortgage loans sold, net
4,905

 
4,418

 
3,675

Gain on securities transactions, net
1,451

 
43

 
59

Gain on sale of other real estate
166

 
259

 
27

Gain (loss) on disposal of premises and equipment

 
13

 
(52
)
Earnings on bank owned life insurance contracts
1,119

 
1,186

 
836

Other
577

 
308

 
214

 
 
 
 
 
 
TOTAL NONINTEREST INCOME
11,964

 
9,646

 
6,010


F-5


 
Year Ended
December 31,
 
2019
 
2018
 
2017
NONINTEREST EXPENSE
 
 
 
 
 
Salaries and employee benefits
$
30,514

 
$
27,510

 
$
18,432

Occupancy
5,423

 
4,949

 
3,353

Information technology
6,213

 
5,333

 
2,715

Advertising and public relations
1,293

 
600

 
264

Audit, legal and consulting
2,302

 
2,976

 
1,508

Federal deposit insurance
605

 
793

 
399

Provision for losses on other real estate
98

 

 

Merger expenses
1,603

 
2,774

 
1,426

Other operating
5,841

 
5,626

 
2,979

 
 
 
 
 
 
TOTAL NONINTEREST EXPENSE
53,892

 
50,561

 
31,076

 
 
 
 
 
 
INCOME BEFORE PROVISION FOR INCOME TAXES
12,666

 
11,879

 
8,105

 
 
 
 
 
 
INCOME TAX EXPENSE
2,129

 
1,372

 
1,942

 
 
 
 
 
 
CONSOLIDATED NET INCOME
10,537

 
10,507

 
6,163

 
 
 
 
 
 
NONCONTROLLING INTEREST IN NET LOSS OF SUBSIDIARY
5,659

 
3,578

 
1,083

 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS
$
16,196

 
$
14,085

 
$
7,246

 
 
 
 
 
 
Basic net income attributable to common shareholders, per share
$
1.44

 
$
1.24

 
$
0.89

Diluted net income attributable to common shareholders, per share
$
1.44

 
$
1.23

 
$
0.88

 
See accompanying notes to consolidated financial statements


F-6


RELIANT BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
 
 
 
2019
 
2018
 
2017
Consolidated net income
 
$
10,537

 
$
10,507

 
$
6,163

 
 
 
 
 
 
 
Other comprehensive income (loss)
 
 
 
 
 
 
Net unrealized gains (losses) on available-for-sale securities, net of tax of $(3,718), $1,513 and $(2,102) for the years ended December 31, 2019, 2018 and 2017, respectively
 
10,508

 
(4,277
)
 
3,384

 
 
 
 
 
 
 
Net unrealized losses on interest rate swap derivatives, net of tax of $242 and $301 for the years ended December 31, 2019 and 2018, respectively
 
(683
)
 
(852
)
 

 
 
 
 
 
 
 
Reclassification adjustment for gains included in net income, net of tax of $379, $11 and $23 for the years ended December 31, 2019, 2018 and 2017, respectively
 
(1,072
)
 
(32
)
 
(36
)
 
 
 
 
 
 
 
TOTAL OTHER COMPREHENSIVE INCOME (LOSS)
 
8,753

 
(5,161
)
 
3,348

 
 
 
 
 
 
 
TOTAL COMPREHENSIVE INCOME
 
$
19,290

 
$
5,346

 
$
9,511

 
See accompanying notes to consolidated financial statements

F-7


RELIANT BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
 
 
 
 
 
 
ADDITIONAL
 
 
 
ACCUMULATED
OTHER
 
 
 
 
 
 
COMMON STOCK
 
PAID-IN
 
RETAINED
 
COMPREHENSIVE
 
NONCONTROLLING
 
 
 
 
SHARES
 
AMOUNT
 
CAPITAL
 
EARNINGS
 
INCOME (LOSS)
 
INTEREST
 
TOTAL
BALANCE- JANUARY 1, 2017
 
7,778,309

 
$
7,778

 
$
89,045

 
$
12,212

 
$
(2,116
)
 
$

 
$
106,919

Stock based compensation expense
 

 

 
616

 

 

 

 
616

Exercise of stock options
 
72,080

 
72

 
751

 

 

 

 
823

Restricted stock awards
 
50,050

 
50

 
(50
)
 

 

 

 

Restricted stock forfeiture
 
(3,000
)
 
(3
)
 
3

 

 

 

 

Common stock, net of issuance cost of $1,805
 
1,137,000

 
1,137

 
22,072

 

 

 

 
23,209

Noncontrolling interest contributions
 

 

 

 

 

 
1,083

 
1,083

Cash dividend declared to common shareholders ($0.24 per share)
 

 

 

 
(2,024
)
 

 

 
(2,024
)
Net income (loss)
 

 

 

 
7,246

 

 
(1,083
)
 
6,163

Reclassification of federal income tax rate change
 

 

 

 
(245
)
 
245

 

 

Other comprehensive income
 

 

 

 

 
3,348

 

 
3,348

BALANCE- DECEMBER 31, 2017
 
9,034,439

 
9,034

 
112,437

 
17,189

 
1,477

 

 
140,137

Stock based compensation expense
 

 

 
923

 

 

 

 
923

Exercise of stock options
 
30,001

 
30

 
368

 

 

 

 
398

Restricted stock awards
 
51,710

 
52

 
(52
)
 

 

 

 

Restricted stock forfeiture
 
(1,550
)
 
(2
)
 
2

 

 

 

 

Conversion shares issued to shareholders of Community First, Inc.
 
2,416,444

 
2,417

 
59,566

 

 

 

 
61,983

Shares acquired from dissenting shareholder
 
(234
)
 

 
(6
)
 

 

 

 
(6
)
Noncontrolling interest contributions
 

 

 

 

 

 
3,578

 
3,578

Cash dividend declared to common shareholders ($0.33 per share)
 

 

 

 
(3,945
)
 

 

 
(3,945
)
Net income (loss)
 

 

 

 
14,085

 

 
(3,578
)
 
10,507


F-8


Other comprehensive loss
 

 

 

 

 
(5,161
)
 

 
(5,161
)
BALANCE- DECEMBER 31, 2018
 
11,530,810

 
11,531

 
173,238

 
27,329

 
(3,684
)
 

 
208,414

Stock based compensation expense
 

 

 
1,222

 

 

 

 
1,222

Exercise of stock options
 
34,714

 
34

 
405

 

 

 

 
439

Employee Stock Purchase Plan stock issuance
 
8,512

 
9

 
152

 

 

 

 
161

Restricted stock awards
 
9,500

 
10

 
(10
)
 

 

 

 

Restricted shares withheld for taxes
 
(3,601
)
 
(4
)
 
(84
)
 

 

 

 
(88
)
Restricted stock and dividend forfeiture
 
(7,750
)
 
(8
)
 
8

 

 

 

 

Common stock shares redeemed
 
(365,931
)
 
(366
)
 
(7,925
)
 

 

 

 
(8,291
)
Noncontrolling interest contributions
 

 

 

 

 

 
5,659

 
5,659

Cash dividend declared to common shareholders ($0.27 per share)
 

 

 

 
(3,053
)
 

 

 
(3,053
)
Net income (loss)
 

 

 

 
16,196

 

 
(5,659
)
 
10,537

Other comprehensive income
 

 

 

 

 
8,753

 

 
8,753

BALANCE - DECEMBER 31, 2019
 
11,206,254

 
$
11,206

 
$
167,006

 
$
40,472

 
$
5,069

 
$

 
$
223,753

 
See accompanying notes to consolidated financial statements


F-9


RELIANT BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
 
2019
 
2018
 
2017
OPERATING ACTIVITIES
 
 
 
 
 
Consolidated net income
$
10,537

 
$
10,507

 
$
6,163

Reclassification of federal income tax rate change

 

 
(245
)
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities
 
 
 
 
 
Provision for loan losses
1,211

 
1,035

 
1,316

Provision to reflect lower of cost or market value of mortgage loans held for sale

 

 
(160
)
Deferred income taxes
398

 
380

 
504

(Gain) loss on disposal of premises and equipment

 
(13
)
 
52

Depreciation and amortization of premises and equipment
1,996

 
1,697

 
1,017

Net amortization of securities
3,051

 
3,182

 
2,030

Net realized gains on sales of securities
(1,451
)
 
(43
)
 
(59
)
Gains on mortgage loans sold, net
(4,905
)
 
(4,418
)
 
(3,675
)
Stock-based compensation expense
1,222

 
923

 
616

Realization of gain on other real estate
(166
)
 
(259
)
 
(27
)
Provision for losses on other real estate
98

 

 

Increase in cash surrender value of life insurance contracts
(1,119
)
 
(1,186
)
 
(836
)
Mortgage loans originated for resale
(179,331
)
 
(141,783
)
 
(157,220
)
Proceeds from sale of mortgage loans
162,583

 
176,610

 
127,564

Other amortization (accretion), net
2,503

 
(756
)
 
(377
)
Change in
 
 
 
 
 
Accrued interest receivable
1,103

 
(1,305
)
 
(1,958
)
Other assets
(1,198
)
 
(372
)
 
4,371

Accrued interest payable
959

 
326

 
198

Other liabilities
(1,606
)
 
(2,260
)
 
403

TOTAL ADJUSTMENTS
(14,652
)
 
31,758

 
(26,241
)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
(4,115
)
 
42,265

 
(20,323
)
INVESTING ACTIVITIES
 
 
 
 
 
Cash received from merger

 
33,128

 

Activities in available for sale securities
 
 
 
 
 
Purchases
(50,430
)
 
(106,893
)
 
(95,430
)
Sales
85,895

 
100,737

 
18,688

Maturities, prepayments and calls
12,807

 
12,987

 
6,763

Purchases (redemptions) of restricted equity securities
411

 
(2,190
)
 
(641
)
Loan originations and payments, net
(180,881
)
 
(145,090
)
 
(105,478
)
Purchase of buildings, leasehold improvements, and equipment
(1,339
)
 
(4,342
)
 
(1,766
)
Proceeds from sale of other real estate
1,261

 
1,947

 

Purchase of life insurance contracts

 

 
(8,000
)
 
 
 
 
 
 

F-10


 
2019
 
2018
 
2017
NET CASH USED IN INVESTING ACTIVITIES
(132,276
)
 
(109,716
)
 
(185,864
)
FINANCING ACTIVITIES
 
 
 
 
 
Net change in deposits
145,897

 
121,960

 
119,685

Net change in federal funds purchased

 

 
(3,671
)
Net change in advances from Federal Home Loan Bank
(46,707
)
 
(39,195
)
 
64,514

Issuance of subordinate debentures, net of issuance costs
59,198

 

 

Issuance of common stock, net
600

 
398

 
24,032

Redemption of common stock
(8,379
)
 
(6
)
 

Noncontrolling interest contributions received
5,659

 
2,255

 
1,245

Cash dividends paid on common stock
(4,013
)
 
(3,451
)
 
(3,193
)
NET CASH PROVIDED BY FINANCING ACTIVITIES
152,255

 
81,961

 
202,612

NET CHANGE IN CASH AND CASH EQUIVALENTS
15,864

 
14,510

 
(3,575
)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
35,178

 
20,668

 
24,243

CASH AND CASH EQUIVALENTS - END OF PERIOD
$
51,042

 
$
35,178

 
$
20,668

 
See accompanying notes to consolidated financial statements

F-11


RELIANT BANCORP, INC.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
 
FOR THE YEARS ENDED DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
2019
 
2018
 
2017
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid during the year for
 
 
 
 
 
Interest
$
22,421

 
$
14,638

 
$
5,473

Taxes
1,303

 
1,400

 
1,750

 
 
 
 
 
 
Non-cash investing and financing activities
 
 
 
 
 
Unrealized gain (loss) on securities available-for-sale
$
13,842

 
$
(6,925
)
 
$
5,380

Unrealized gain (loss) on derivatives
(1,992
)
 
(690
)
 
47

Change in due to/from noncontrolling interest
5,659

 
3,578

 
1,083

Foreclosures transferred from loans to other real estate
943

 
1,060

 

Dividends declared, not paid
76

 
1,036

 
542

 
See accompanying notes to consolidated financial statements


F-12


RELIANT BANCORP, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
DECEMBER 31, 2019, 2018 AND 2017
 
(Dollar amounts in thousands except per share amounts)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Nature of Operations

Reliant Bancorp, Inc. (f/k/a Commerce Union Bancshares, Inc.), is a Tennessee corporation and the holding company for and the sole shareholder of Reliant Bank. Reliant Bancorp is registered as a financial holding company under the Bank Holding Company Act of 1956 as amended ("Bank Holding Company Act"). Reliant Bank is a commercial bank chartered under Tennessee law and a member of the Federal Reserve System (the "Federal Reserve").

Reliant Bank, Reliant Bancorp's wholly-owned subsidiary, provides a full range of traditional banking products and services to corporate and consumer clients throughout Middle Tennessee and the Nashville-Davidson-Murfreesboro-Franklin, TN Metropolitan Statistical Area (the “Nashville MSA”) and Chattanooga, Tennessee. Reliant Bank operates banking centers in Cheatham, Davidson, Hamilton, Hickman, Maury, Montgomery, Robertson, Rutherford, Sumner, and Williamson counties, Tennessee. Additionally, Reliant Bank operates mortgage offices in Brentwood, Hendersonville, and Memphis, Tennessee, as well as two in Little Rock and two in Hot Springs, Arkansas.

On January 1, 2020, Tennessee Community Bank Holdings, Inc., a community banking organization headquartered in Ashland City, Tennessee, was merged with and into the Company (See Note 27).
 
Basis of Presentation
 
The accounting and reporting policies of Reliant Bancorp, Inc. conform to US GAAP and to general practices within the banking industry. The following is a brief summary of the significant policies.

The consolidated financial statements as of and for the periods presented include the accounts of Reliant Bancorp, the Bank, Community First Trups Holding Company (“TRUPS”), which is wholly owned by Reliant Bancorp, Reliant Investment Holdings, LLC ("Holdings"), which is 100% wholly owned by the Bank, and RMV, of which the Bank controls 51% of the governance rights (Reliant Bancorp, the Bank, Holdings, TRUPS, and RMV are collectively referred to herein as the “Company”).

All significant intercompany balances and transactions have been eliminated in consolidation. As described in Note 22, Reliant Bancorp and Community First merged effective January 1, 2018.

During 2011, the Bank and another entity organized RMV. Under the related operating agreement, the non-controlling member receives 70% of the profits of RMV, and the Bank receives 30% of the profits once the non-controlling member recovers its aggregate losses. The non-controlling member is responsible for 100% of RMV’s net losses. As of December 31, 2019, the cumulative losses to date totaled $13.4 million. RMV will have to generate net income of this amount before the Company will participate in future earnings.














F-13

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Use of Estimates
 
The preparation of financial statements in conformity with US GAAP, which requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
 
Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to determination of the allowance for loan losses, the valuation of other real estate, the valuation of debt and equity securities, the valuation of deferred tax assets and fair values of financial instruments.
 
Concentrations
 
At December 31, 2019 and 2018, the Company had significant credit exposures to borrowers in real estate. If this industry experiences another economic slowdown and, as a result, the borrowers in this industry are unable to meet the obligations of their existing loan agreements, earnings could be negatively impacted. The Company is concentrated in the middle Tennessee regional market and the operating results are impacted by the economic conditions of that area.
 
Cash and Cash Equivalents
 
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, deposits with other financial institutions with maturities less than 90 days, and federal funds sold. Generally, federal funds sold are purchased and sold for one-day periods. Net cash flows are reported for customer loan and deposit transactions, federal funds sold, and short-term Federal Home Loan Bank ("FHLB") borrowings.
 
The Company maintains deposits in excess of the federal insurance amounts with other financial institutions. Management makes deposits only with financial institutions it considers financially sound.
 
Federal funds sold of $52 and $371 at December 31, 2019 and 2018, respectively, were invested in one financial institution. Such funds were unsecured and matured the next business day.
 
Securities
 
The Company classifies its securities in one of two categories: held to maturity ("HTM") and available for sale ("AFS"). HTM securities are those securities for which the Company has the ability and intent to hold until maturity. Securities are classified as AFS when they might be sold before maturity. The Company had no held to maturity securities at December 31, 2019 and 2018, or in the three-year period ended December 31, 2019.
 
Interest income includes purchase premiums and discounts amortized or accreted over the life of the related security as an adjustment to the yield without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method including reclassification from other comprehensive income.
 
When the fair value of a debt security has declined below the amortized cost at the measurement date, if an entity intends to sell a security or is more likely than not to sell the security before the recovery of the security’s cost basis, the entity must recognize the other-than-temporary impairment (“OTTI”) in earnings. For a debt security with a fair value below the amortized cost at the measurement date where it is more likely than not that an entity will not sell the security before the recovery of its cost basis, but an entity does not expect to recover the entire cost basis of the security, the security is classified as OTTI.
 




F-14

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

The related OTTI loss on the debt security will be recognized in earnings to the extent that the loss is due to the declining credit quality of the issuer, with the remaining impairment loss recognized in accumulated other comprehensive income. In estimating OTTI losses, management considers: the length of time and extent that fair value of the security has been less than the cost of the security, the financial condition and near term prospects of the issuer, cash flow, stress testing analysis on securities, when applicable, and the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value. 

Loans-Held-for-Investment
 
Loans-held-for-investment (LHFS) that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of unearned interest, deferred loan fees, and an allowance for loan losses (ALLL). Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments. This treatment does not materially differ from the level interest yield method. Past due status is determined based on the contractual terms of the note.

The accrual of interest is discontinued when a loan becomes 90 days past due according to the contractual terms of the note unless it is well collateralized and in the process of collection, or when management believes, after considering economic and business conditions and collection efforts, that the principal or interest will not be collectible in the normal course of business. When a loan is placed on non-accrual status, previously accrued and uncollected interest is charged against interest income on loans. When full collection of the remaining book balance is uncertain, interest payments received are applied to the principal balance outstanding. In some cases, when the remaining book balance of the loan is deemed fully collectible, payments are treated as interest income on a cash basis. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
 
The restructuring of a loan is considered a “troubled debt restructuring” if the borrower is experiencing financial difficulties and the Company has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses.

Allowance for Loan Loss
 
The allowance for loan loss ("ALLL") is an estimate of future probable credit losses. Losses on loans-held-for-investment are charged against the ALLL when management believes the remaining balance due has become uncollectible. Subsequent recoveries, if any, are credited to the ALLL. Management estimates a general component to the ALLL based on historical loan loss experience and qualitative factors, which include, 1) the nature and volume of the portfolio, 2) current economic conditions (national and local), 3) changes in interest rates, 4) portfolio concentrations, 5) changes in the experience, ability, and depth of the lending function, and 6) levels of and trends in charged-off loans, recoveries, past-due loans and volume and severity of classified loans.
 
A specific ALLL component is calculated for loans that meet the definition of impairment. A loan is considered impaired when management believes that principal and interest due on that loan will not be collected in accordance with the terms and conditions of the loan agreement. Once a loan is deemed to be impaired, management must calculate the potential loss for the specific loan based on one of three approved methodologies to estimate the expected recovery from secondary payment sources, which is then deducted from the book value of the loan asset to calculate the amount of specific reserve required, 1) fair value of collateral, less expected cost to sell, 2) discounted cash flows of the expected future loan payments, and 3) expected sale proceeds if loan was sold to another lender.

Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.

F-15

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

A loan is impaired when full payment under the loan terms is not expected. All classified loans and loans on non-accrual status are individually evaluated for impairment. Factors considered in determining if a loan is impaired include the borrower’s ability to repay amounts owed, collateral deficiencies, the risk rating of the loan and economic conditions affecting the borrower’s industry, among other things. Interest payments on impaired loans are typically applied to principal unless the principal amount is deemed fully collectible, in which case interest is recognized on a cash basis. When recognition of interest income on a cash basis is appropriate, the amount of income recognized is limited to what would have been accrued on the remaining principal balance at the contractual rate. Cash payments received over this limit, and not applied to reduce the loans remaining principal balance, are recorded as recoveries of prior charge-offs until these charge-offs have been fully recovered.
 
Mortgage Loans Held for Sale
 
Mortgage loans originated with the intent to sell to third party investors are classified as held for sale (LHFS). Such loans are carried at the lower of aggregate cost or market value, as determined by pricing on an individual loan basis. These loans are typically marketed to potential investors prior to closing the loan with the borrower. Net unrealized losses, if any, are recorded through a valuation allowance and charged to operations. The valuation allowance of $160 existing at January 1, 2017, was removed in the year ended December 31, 2017.
 
Transfers of Financial Assets
 
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before maturity.
 
Premises and Equipment
 
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets or the terms of the related lease for leasehold improvements. The range of estimated useful lives for buildings is 30 to 40 years, for leasehold improvements is 3 to 25 years, which correlates with the applicable lease term, and for furniture, fixtures and equipment is 3 to 7 years. Gain or loss on items retired and otherwise disposed of is credited or charged to operations and the cost and related accumulated depreciation are removed from the asset and accumulated depreciation accounts.
 
Expenditures and improvements of premises and equipment are capitalized and those for maintenance and repairs are charged to earnings as incurred.
 
Restricted Equity Securities
  
The Bank is a member of the Federal Home Loan Bank (“FHLB”) system and the Federal Reserve system and is required to hold stock in both entities.

These investments are carried at cost, classified as restricted equity securities, and periodically evaluated for impairment based on ultimate recovery of par value.








F-16

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Other Real Estate
 
Real estate acquired in the settlement of loans is initially recorded at estimated fair value, less estimated cost to sell, if less than the carrying value of the loan when acquired. Based on periodic evaluations by management, the carrying values are reduced by a direct charge to earnings when they exceed net realizable value. Costs relating to the development and improvement of the property are capitalized up to fair value less cost to sell, while holding costs of the property are charged to expense in the period incurred.

Cash Surrender Value of Life Insurance Contracts
 
The Company is the owner and beneficiary of various life insurance policies on certain key employees. These policies are recorded at their cash surrender values.
 
Impairment of Long-Term Assets
 
Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are written down to fair value, with a corresponding charge to earnings.
 
Goodwill
 
Goodwill represents the excess of the purchase price over the fair value of assets and liabilities acquired in two previous business acquisitions and a branch acquisition treated as a business acquisition. Goodwill is evaluated for impairment at least annually and more frequently if events and circumstances indicate that the asset might be impaired.
 
Loan Commitments and Related Financial Instruments
 
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. 

Derivatives

At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company's intentions and belief as to the likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment ("fair value hedge"), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability ("cash flow hedge"), or (3) an instrument with no hedging designation ("stand-alone derivative"). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings.

Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.





F-17

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
Derivatives, (Continued)

The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge's inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivate is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.

Stock Based Compensation
 
Compensation cost recognized for stock options and restricted stock and unit awards issued to employees is based on the fair value of these awards at the date of grant. A binomial model is utilized to estimate the fair value of stock options. Compensation cost is recognized over the required service period, generally defined as the vesting period.

Income Taxes
 
Income tax expense or benefit is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.
 
Management performs an evaluation of all income tax positions taken or expected to be taken in the course of preparing the Company’s income tax returns to determine whether the income tax positions meet a “more likely than not” standard of being sustained under examination by the applicable taxing authorities. Management has performed its evaluation of all income tax positions taken on all open income tax returns and has determined that there were no positions taken that do not meet the “more likely than not” standard. Penalties and interest relating to income taxes are recognized in income tax expense.
 
The Company files income tax returns in the U.S. federal jurisdiction and various states. The Company’s federal and states income tax returns for years prior to fiscal year 2017 are no longer open to examination.

Earnings Per Share
 
Earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding. Diluted earnings per share is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding plus shares representing the dilutive effect of stock options, restricted stock awards and units, and employee stock purchase plan shares outstanding.



F-18

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Retirement Plan
 
The Company has a 401(k) retirement plan covering all employees who elect to participate, subject to certain eligibility requirements. The Plan allows employees to defer up to 100% of their salary, subject to regulatory limitations with the Company matching 100% of the first 6% contributed by the employee. The Company recognizes as expense the amount of matching contributions related to the 401(k) plan. Vesting within the plan is immediate for 100% of deferral and employer contributions.
 
Comprehensive Income
 
Comprehensive income consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on AFS securities and derivatives. These gains and losses are recognized as a separate component of stockholders’ equity.

Loss Contingencies
 
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the consolidated financial statements. 
 
Preferred Shares
 
Preferred shares have rights that can be set when issued as determined by the Board of Directors.
 
Dividend Restriction
 
Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Company to shareholders.
 
Advertising Costs
 
Advertising costs are expensed as incurred and totaled $1,293, $600 and $264 for the years ended December 31, 2019, 2018 and 2017, respectively.

F-19

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair Value Measurements
 
Financial accounting standards relating to fair value measurements establish a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:

Level 1
Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level 2
Inputs to the valuation methodology include:

Quoted prices for similar assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in inactive markets;
Inputs other than quoted prices that are observable for the asset or liability;
Inputs that are derived principally from or corroborated by the observable market data by correlation or other means.

If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

Level 3
Inputs to the valuation methodology are unobservable and reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

An asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques should maximize the use of observable inputs and minimize the use of unobservable inputs.
 
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a recurring basis:
 
AFS Securities : The fair values of AFS securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
 
The Company obtains fair value measurements for AFS securities from an independent pricing service. The fair value measurements consider observable data that may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, cash flows and reference data, including market research publications, among other things.
 
Interest rate swaps: The fair values of interest rate swaps are determined based on discounted future cash flows.


F-20

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Fair Value Measurements (Continued)

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis include the following:
 
Impaired loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on the present value of expected payments using the loan’s effective rate as the discount rate or recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
 
Mortgage loans held for sale: Bid quotes are presently used for the fair value estimate of mortgage loans held for sale, while previously the Company used a model as developed and performed by an independent entity to value such loans.
 
Other real estate owned: The fair value of other real estate owned is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
 
The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company’s valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
 
Fair Value of Financial Instruments
 
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in Note 5. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
 
Reclassifications
 
Certain reclassifications have been made in the 2018 and 2017 consolidated financial statements to conform to the 2019 presentation. These reclassifications had no effect on total assets, total liabilities or the results of operations previously reported.

F-21

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Authoritative Accounting Guidance
 
The following discusses new authoritative accounting guidance and the related impact on the Company.
 
ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)” implements a common revenue standard that clarifies the principles for recognizing revenue. The principle element of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 was originally going to be effective for the Company on January 1, 2018; however, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers (Topic 606) – Deferral of the Effective Date" which deferred the effective date of ASU 2014-09 by one year to January 1, 2019. Revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. The Company had no material impact in adopting ASU 2014-09 related to non-interest income (See Note 26).

ASU 2016-01, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." ASU 2016-01, among other things, (i) requires equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (ii) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (iii) eliminates the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (iv) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (v) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (vi) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (viii) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. ASU 2016-01 was effective for us on January 1, 2019 and did not have a significant impact on our consolidated financial statements.

ASU 2016-02, “Leases (Topic 842).” ASU 2016-02 requires lessees to recognize a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 will be effective for us on January 1, 2020 and will require transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the consolidated financial statements. The effect of implementing this pronouncement resulted in right to use assets of $12,032 and a corresponding lease liability.
 
ASU 2016-05, “Derivatives and Hedging (Topic 815) Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. ASU 2016-05 became effective for the us on January 1, 2018 and did not have a significant impact on our consolidated financial statements.
 

F-22

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Authoritative Accounting Guidance, (Continued)

ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available for sale debt securities and purchased financial assets with credit deterioration. On November 15, 2019, ASU 2019-10 "Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates" was issued. As a smaller reporting company, ASU 2019-10 delays the effective date of ASU 2016-13 to January 1, 2023. We are currently evaluating the potential impact of ASU 2016-13 on our financial statements. We are currently developing an implementation plan to include assessment of processes, portfolio segmentation, model development, system requirements and the identification of data and resource needs, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of the ASU 2016-13. The adoption of the ASU 2016-13 could result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses for certain debt securities and other financial assets. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date.

ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350) - Simplifying the Test for Goodwill Impairment.” ASU 2017-04 eliminates Step 2 from the goodwill impairment test which required entities to compute the implied fair value of goodwill. Under ASU 2017-04, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. ASU 2017-04 will be effective for the us on January 1, 2023, with earlier adoption permitted and is not currently expected to have a significant impact on our consolidated financial statements.
 


F-23

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Recent Authoritative Accounting Guidance, (Continued)
 
ASU 2017-12, “Derivatives and Hedging (Topic 815) - Targeted Improvements to Accounting for Hedging Activities.” ASU 2017-12 amends the hedge accounting recognition and presentation requirements in ASC 815 to improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities to better align the entity’s financial reporting for hedging relationships with those risk management activities and to reduce the complexity of and simplify the application of hedge accounting. ASU 2017-12 will be effective for us on January 1, 2020 and is not expected to have a significant impact on our consolidated financial statements.

ASU 2018-02, “Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income.” Under ASU 2018-02, entities may elect to reclassify certain income tax effects related to the change in the U.S. statutory federal income tax rate under the Tax Cuts and Jobs Act, which was enacted on December 22, 2017, from accumulated other comprehensive income to retained earnings. ASU 2018-02 also requires certain accounting policy disclosures. We elected to adopt this change in accounting principle in the fourth quarter of 2017, which resulted in a decrease to retained earnings and an increase to accumulated other comprehensive income of $245 in 2017 on the consolidated statement of changes in stockholders’ equity.

ASU 2018-13, “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 will be effective for us on January 1, 2021, with early adoption permitted, and is not expected to have a significant impact on our consolidated financial statements. 

ASU 2018-16, “Derivatives and Hedging (Topic 815) - Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes.” The amendments in this update permit use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct U.S. Treasury obligations, the LIBOR swap rate, the OIS rate based on the Fed Funds Effective Rate and the Securities Industry and Financial Markets Association (SIFMA) Municipal Swap Rate. ASU 2018-16 was effective for us on January 1, 2020 and did not have a significant impact on our consolidated financial statements.

ASU 2019-12, “Income Taxes (Topic 740) - Simplifying the Accounting for Income Taxes.” The guidance issued in this update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intra-period tax allocation, the methodology for calculating income taxes in an interim period and the recognition for deferred tax liabilities for outside basis differences. ASU 2019-12 also simplifies aspects of the accounting for franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. ASU 2019-12 will be effective for us on January 1, 2021, with early adoption permitted, and is not expected to have a significant impact on our consolidated financial statements.



F-24

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 2 - SECURITIES
 
The amortized cost and fair value of AFS securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) at December 31, 2019 and 2018 were as follows:
 
 
 
December 31, 2019
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
U. S. Treasury and other U. S. government agencies
 
$
59

 
$

 
$

 
$
59

State and municipal
 
186,283
 
10,413

 
(36
)
 
196,660
Corporate bonds
 
7,880
 
97

 
(132
)
 
7,845
Mortgage backed securities
 
38,126
 
296
 
(661
)
 
37,761
Asset backed securities
 
18,374
 

 
(406
)
 
17,968
Total
 
$
250,722

 
$
10,806

 
$
(1,235
)
 
$
260,293

 
 
 
December 31, 2018
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair
Value
U. S. Treasury and other U. S. government agencies
 
$
568

 
$

 
$
(14
)
 
$
554

State and municipal
 
232,589
 
879

 
(4,170
)
 
229,298
Corporate bonds
 
3,130
 

 
(113
)
 
3,017
Mortgage backed securities
 
32,172
 
34
 
(248
)
 
31,958
Asset backed securities
 
28,635
 

 
(639
)
 
27,996
Time deposits
 
3,500

 

 

 
3,500

Total
 
$
300,594

 
$
913

 
$
(5,184
)
 
$
296,323



F-25

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 2 - SECURITIES (CONTINUED)
 
There were no HTM securities as of December 31, 2019 and 2018.
 
The amortized cost and estimated fair value of AFS securities at December 31, 2019 are presented below by contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
 
 
 
Amortized
Cost
 
Estimated
Fair Value
Due within one year
 
$
999

 
$
1,000

Due in one to five years
 
2,414

 
2,285

Due in five to ten years
 
10,301

 
10,834

Due after ten years
 
180,508

 
190,445

Mortgage backed securities
 
38,126

 
37,761

Asset backed securities
 
18,374

 
17,968

Total
 
$
250,722

 
$
260,293

 
 
The following table shows available for sale AFS securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2019:
 
 
 
Less than 12 months
 
12 months or more
 
Total
 
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
State and municipal
 
$
1,960

 
$
36

 
$

 
$

 
$
1,960

 
$
36

Corporate bonds
 

 

 
2,499
 
132
 
2,499
 
132
Mortgage backed securities
 
16,104
 
286
 
9,081
 
375
 
25,185
 
661
Asset backed securities
 

 

 
17,682

 
406

 
17,682

 
406

Total temporarily impaired
 
$
18,064

 
$
322

 
$
29,262

 
$
913

 
$
47,326

 
$
1,235

 
 

F-26

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 2 - SECURITIES (CONTINUED)
 
The following table shows available for sale securities with unrealized losses and their estimated fair value aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position as of December 31, 2018:
 
 
 
Less than 12 months 
 
12 months or more 
 
Total 
 
 
Estimated
Fair Value 
 
Unrealized
Loss 
 
Estimated
Fair Value 
 
Unrealized
Loss 
 
Estimated
Fair Value 
 
Unrealized
Loss 
U. S. Treasury and other U. S. government agencies
 
$

 
$

 
$
555

 
$
14

 
$
555

 
$
14

State and municipal
 
118,580
 
2,263
 
47,223
 
1,907
 
165,803
 
4,170
Corporate bonds
 
2,526

 
105

 
492
 
8
 
3,018
 
113
Mortgage backed securities
 
17,015
 
99
 
5,397
 
149
 
22,412
 
248
Asset backed securities
 
20,351

 
383

 
7,255

 
256

 
27,606

 
639

Total temporarily impaired
 
$
158,472

 
$
2,850

 
60,922

 
2,334

 
$
219,394

 
$
5,184

 
At December 31, 2019, management had the intent and ability to hold all securities in a loss position for the foreseeable future, and the decline in fair value was largely due to changes in interest rates. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline. There were 47 and 242 securities in an unrealized loss position as of December 31, 2019 and 2018, respectively.
 
During the years ended December 31, 2019, 2018 and 2017, gross realized gains on sales of securities were $1,810, $82 and $97, respectively, and gross realized losses were $359, $39 and $38, respectively.
 
Securities pledged at December 31, 2019 and 2018 had a market value of $46,918 and $70,097, respectively, and were pledged to collateralize FHLB advances, Federal Reserve advances and municipal deposits.
 
At December 31, 2019 and 2018, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.


F-27

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS
 
Loans at December 31, 2019 and 2018 were comprised as follows:
 
 
 
December 31, 2019
 
December 31, 2018
Commercial, Industrial and Agricultural
 
$
245,515

 
$
213,850

Real Estate
 
 
 
 
    1-4 Family Residential
 
227,529
 
225,863
    1-4 Family HELOC
 
96,228
 
88,112
    Multi-family and Commercial
 
536,845
 
447,840
    Construction, Land Development and Farmland
 
273,872
 
220,801
Consumer
 
16,855
 
20,495
Other
 
13,180
 
14,106
Total
 
1,410,024
 
1,231,067
Less
 
 
 
 
    Deferred loan fees (costs)
 
72

 
(9)
    Allowance for possible loan losses
 
12,578

 
10,892
Loans, net
 
$
1,397,374

 
$
1,220,184

 
At December 31, 2019 and 2018, loans are recorded net of purchase discounts of $2,909 and $4,525, respectively.
 
Activity in the ALLL by portfolio segment was as follows for the year ended December 31, 2019:
 
 
Commercial Industrial and Agricultural
Multi-family and Commercial
Real Estate
Construction Land Development and Farmland
1-4 Family Residential Real Estate
1-4 Family HELOC
Consumer
Other
Total
Beginning balance at
 
 
 
 
 
 
 
 
December 31, 2018
$
1,751

$
4,429

$
2,500

$
1,333

$
656

$
184

$
39

$
10,892

Charge-offs
(396
)

(60
)
(29
)

(50
)
(35
)
(570
)
Recoveries
393

65


225

12

51

299

1,045

Provision
781

791

209

(249
)
(44
)
(8
)
(269
)
1,211

Ending balance at
 
 
 
 
 
 
 
 
December 31, 2019
$
2,529

$
5,285

$
2,649

$
1,280

$
624

$
177

$
34

$
12,578

 


F-28

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Activity in the ALLL by portfolio segment was as follows for the year ended December 31, 2018:
 
Commercial Industrial and Agricultural
Multi-family and Commercial
Real Estate
Construction Land Development and Farmland
1-4 Family Residential Real Estate
1-4 Family HELOC
Consumer
Other
Total
Beginning balance at
 
 
 
 
 
 
 
 
December 31, 2017
$
2,538

$
3,166

$
2,434

$
773

$
595

$
183

$
42

$
9,731

Charge-offs
(381
)
(76
)
(215
)
(36
)
(6
)
(26
)
(47
)
(787
)
Recoveries
590

221

44

12

10

34

2

913

Provision
(996
)
1,118

237

584

57

(7
)
42

1,035

Ending balance at
 
 
 
 
 
 
 
 
December 31, 2018
$
1,751

$
4,429

$
2,500

$
1,333

$
656

$
184

$
39

$
10,892


Activity in the ALLL by portfolio segment was as follows for the year ended December 31, 2017:

 
Commercial Industrial and Agricultural
Multi-family and Commercial
Real Estate
Construction Land Development and Farmland
1-4 Family Residential Real Estate
1-4 Family HELOC
Consumer
Other
Total
Beginning balance at
 
 
 
 
 
 
 
 
December 31, 2016
$
2,432

$
2,737

$
1,786

$
1,178

$
704

$
208

$
37

$
9,082

Charge-offs
(976
)

(45
)
(14
)

(36
)

(1,071
)
Recoveries
378


5


19

2


404

Provision
704

429

688

(391
)
(128
)
9

5

1,316

Ending balance at
 
 
 
 
 
 
 
 
December 31, 2017
$
2,538

$
3,166

$
2,434

$
773

$
595

$
183

$
42

$
9,731

 


F-29

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

The ALLL and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2019 was as follows:

 
Commercial Industrial and Agricultural
Multi-family and Commercial
Real Estate
Construction Land Development and Farmland
1-4 Family Residential Real Estate
1-4 Family HELOC
Consumer
Other
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
755

$

$
17

$

$

$

$

$
772

Acquired with credit impairment








Collectively evaluated for impairment
1,774

5,285

2,632

1,280

624

177
34

11,806

Total
$
2,529

$
5,285

$
2,649

$
1,280

$
624

$
177

$
34

$
12,578

Loans
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,154

$
2,396

$
1,218

$
1,120

$
374

$

$

$
6,262

Acquired with credit impairment

215

813

195




1,223

Collectively evaluated for impairment
244,361

534,234

271,841

226,214

95,854

16,855
13,180

1,402,539

Total
$
245,515

$
536,845

$
273,872

$
227,529

$
96,228

$
16,855

$
13,180

$
1,410,024


The ALLL and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2018 was as follows:

 
Commercial Industrial and Agricultural
Multi-family and Commercial
Real Estate
Construction Land Development and Farmland
1-4 Family Residential Real Estate
1-4 Family HELOC
Consumer
Other
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
38

$

$
17

$

$

$

$

$
55

Acquired with credit impairment








Collectively evaluated for impairment
1,713

4,429

2,483

1,333

656

184
39

10,837

Total
$
1,751

$
4,429

$
2,500

$
1,333

$
656

$
184

$
39

$
10,892

Loans
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
978

$
1,160

$
1,780

$
1,246

$

$
12

$

$
5,176

Acquired with credit impairment
40

232

1,751

262


11


2,296

Collectively evaluated for impairment
212,832

446,448

217,270

224,355

88,112

20,472
14,106

1,223,595

Total
$
213,850

$
447,840

$
220,801

$
225,863

$
88,112

$
20,495

$
14,106

$
1,231,067


F-30

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Risk characteristics relevant to each portfolio segment are as follows:
 
Commercial and industrial: The commercial and industrial loan portfolio segment includes commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment purchases or other expansion projects. Collection risk in this portfolio is driven by the creditworthiness of underlying borrowers, particularly cash flow from customers’ business operations. Commercial and industrial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial and industrial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Multi-family and commercial real estate: Commercial real estate loans are subject to underwriting standards and processes similar to commercial and industrial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.
 
Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single market or industry. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. The Company also utilizes third-party experts to provide insight and guidance about economic conditions and trends affecting the market areas it serves. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner-occupied loans. Non-owner-occupied commercial real estate loans are loans secured by multifamily and commercial properties where the primary source of repayment is derived from rental income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party, nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. These loans are made to finance income-producing properties such as apartment buildings, office and industrial buildings, and retail properties. Owner-occupied commercial real estate loans are loans where the primary source of repayment is the cash flow from the ongoing operations and business activities conducted by the party, or affiliate of the party, who owns the property.

At December 31, 2019, approximately 22% of the outstanding principal balance of the Company’s commercial real estate loan portfolio was secured by owner-occupied properties.
 
Construction and land development: Loans for non-owner-occupied real estate construction or land development are generally repaid through cash flow related to the operation, sale or refinance of the property. The Company also finances construction loans for owner-occupied properties. A portion of the Company’s construction and land portfolio segment is comprised of loans secured by residential product types (residential land and single-family construction). With respect to construction loans to developers and builders that are secured by non-owner-occupied properties that the Company may originate from time to time, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analysis of absorption and lease rates, market sales activity, and financial analysis of the developers and property owners.
 
Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

F-31

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

1-4 family residential real estate: Residential real estate loans represent loans to consumers or investors to finance a residence. These loans are typically financed on 15 to 30 year amortization terms, but generally with shorter maturities of 5 to 15 years. Many of these loans are extended to borrowers to finance their primary or secondary residence. Loans to an investor secured by a 1-4 family residence will be repaid from either the rental income from the property or from the sale of the property. This loan segment also includes closed-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home. Loans in this portfolio segment are underwritten and approved based on a number of credit quality criteria including limits on maximum Loan-to-Value (LTV), minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values influence the depth of potential losses in this portfolio segment.

1-4 family HELOC: This loan segment includes open-end home equity loans that are secured by a first or second mortgage on the borrower’s residence. This allows customers to borrow against the equity in their home utilizing a revolving line of credit. These loans are underwritten and approved based on a number of credit quality criteria including limits on maximum LTV, minimum credit scores, and maximum debt to income. Real estate market values as of the time the loan is made directly affect the amount of credit extended and, in addition, changes in these residential property values influence the depth of potential losses in this portfolio segment. Because of the revolving nature of these loans as well as the fact that many represent second mortgages, this portfolio segment can contain more risk than the amortizing 1-4 family residential real estate loans.
 
Consumer: The consumer loan portfolio segment includes non-real estate secured direct loans to consumers for household, family, and other personal expenditures. Consumer loans may be secured or unsecured and are usually structured with short or medium term maturities. These loans are underwritten and approved based on a number of consumer credit quality criteria including limits on maximum LTV on secured consumer loans, minimum credit scores, and maximum debt to income. Many traditional forms of consumer installment credit have standard monthly payments and fixed repayment schedules of one to five years. These loans are made with either fixed or variable rates that are based on specific indices. Installment loans fill a variety of needs, such as financing the purchase of an automobile, a boat, a recreational vehicle, or other large personal items, or for consolidating debt. These loans may be unsecured or secured by an assignment of title, as in an automobile loan, or by money in a bank account. In addition to consumer installment loans, this portfolio segment also includes secured and unsecured personal lines of credit as well as overdraft protection lines. Loans in this portfolio segment are sensitive to unemployment and other key consumer economic measures.
 
Non-accrual loans by class of loan were as follows:
 
 
 
December 31, 2019
 
December 31, 2018
Commercial, Industrial and Agricultural
 
$
572

 
$
279

Multi-family and Commercial Real Estate
 
1,276

 

Construction, Land Development and Farmland
 
555

 
1,294

1-4 Family Residential Real Estate
 
1,344

 
2,556

1-4 Family HELOC
 
296

 

Consumer
 
28

 
65

Total
 
$
4,071

 
$
4,194

 
Performing non-accrual loans totaled $1,332 and $2,010 at December 31, 2019 and 2018, respectively.

F-32

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)
 
Individually impaired loans by class of loans were as follows at December 31, 2019:
 
 
 
Unpaid
Principal
Balance
 
Recorded Investment with no Allowance Recorded
 
Recorded Investment with Allowance Recorded
 
Total Recorded
Investment
 
Related
Allowance
Commercial, Industrial and Agricultural
 
$
1,154

 
$

 
$
1,154

 
$
1,154

 
$
755

Multi-family and Commercial Real Estate
 
2,624

 
2,611

 

 
2,611

 

Construction, Land Development and Farmland
 
2,348

 
1,860

 
171

 
2,031

 
17

1-4 Family Residential Real Estate
 
1,419

 
1,315

 

 
1,315

 

1-4 Family HELOC
 
376

 
374

 

 
374

 

Total
 
$
7,921

 
$
6,160

 
$
1,325

 
$
7,485

 
$
772

 
Individually impaired loans by class of loans were as follows at December 31, 2018:
 
 
 
Unpaid
Principal
Balance
 
Recorded Investment with no Allowance Recorded
 
Recorded Investment with Allowance Recorded
 
Total Recorded
Investment
 
Related
Allowance
Commercial, Industrial and Agricultural
 
$
1,247

 
$
765

 
$
253

 
$
1,018

 
$
38

Multi-family and Commercial Real Estate
 
1,670

 
1,392

 

 
1,392

 

Construction, Land Development and Farmland
 
3,920

 
3,359

 
172

 
3,531

 
17

1-4 Family Residential Real Estate
 
2,243

 
1,508

 

 
1,508

 

Consumer
 
29

 
23

 

 
23

 

Total
 
$
9,109

 
$
7,047

 
$
425

 
$
7,472

 
$
55

 

F-33

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Individually impaired loans by class of loans were as follows at December 31, 2017:
 
 
 
Unpaid
Principal
Balance
 
Recorded Investment with no Allowance Recorded
 
Recorded Investment with Allowance Recorded
 
Total Recorded
Investment
 
Related
Allowance
Commercial, Industrial and Agricultural
 
$
4,398

 
$
2,959

 
$
966

 
$
3,925

 
$
608

Multi-family and Commercial Real Estate
 
3,427

 
3,078

 

 
3,078

 

Construction, Land Development and Farmland
 
5,317

 
3,249

 
1,987

 
5,236

 
59

1-4 Family Residential Real Estate
 
2,857

 
2,159

 

 
2,159

 

1-4 Family HELOC
 
90

 
90

 

 
90

 

Total
 
$
16,089

 
$
11,535

 
$
2,953

 
$
14,488

 
$
667


Interest income recognized on impaired loans totaled $490, $583 and $703 for the years ended December 31, 2019, 2018 and 2017, respectively.
 
The average recorded investment in impaired loans for the years ended December 31, 2019, 2018 and 2017, was as follows:
 
 
 
2019
 
2018
 
2017
Commercial, Industrial and Agricultural
 
$
1,767

 
$
2,333

 
$
5,225

Multi-family and Commercial Real Estate
 
2,580

 
2,366

 
4,138

Construction, Land Development and Farmland
 
2,462

 
4,571

 
4,502

1-4 Family Residential Real Estate
 
1,686

 
2,468

 
2,212

1-4 Family HELOC
 
208

 
72

 
784

Consumer
 
2

 
62

 

Total
 
$
8,705

 
$
11,872

 
$
16,861

 
The Company utilizes a risk grading system to monitor the credit quality of the Company’s commercial loan portfolio which consists of commercial and industrial, commercial real estate and construction loans. Loans are graded on a scale of 1 to 9. Grades 1 - 5 are pass credits, grade 6 is special mention, grade 7 is substandard, grade 8 is doubtful and grade 9 is loss. A description of the risk grades are as follows:
 
Grade 1 - Minimal Risk (Pass)
 
This grade includes loans to borrowers with a strong financial position and history of profits and cash flows sufficient to service the debt. These borrowers have well defined sources of primary/secondary repayment, conservatively leveraged balance sheets and the ability to access a wide range of financing alternatives. Collateral securing these loans is negotiable, of sufficient value and in possession of the Company. Risk of loss is unlikely.

F-34

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Grade 2 - High Quality (Pass)
 
This grade includes loans to borrowers with a strong financial condition reflecting dependable net profits and cash flows. The borrower has verifiable liquid net worth providing above average asset protection. An identifiable market exits for the collateral. Risk of loss is unlikely.

Grade 3 - Above Average (Pass)
 
This grade includes loans to borrowers with a balance sheet that reflects a comfortable degree of leverage and liquidity. Borrowers are profitable and have a sustained record of servicing debt. An identifiable market exits for the collateral, but liquidation could take up to one year. Risk of loss is unlikely.
 
Grade 4 - Average (Pass)
 
This grade includes loans to borrowers with a financial condition that is satisfactory and comparable to industry standards. The borrower has verifiable net worth, providing over time, average asset protection. Borrower cash flows are sufficient to satisfy debt service requirements. Risk of loss is below average.
 
Grade 5 - Acceptable (Management Attention) (Pass)
 
This grade includes loans to borrowers whose loans are performing, but sources of repayment are not documented by the current credit analysis. There are some declining trends in margins, ratios and/or cash flow. Guarantor(s) have strong net worth(s), but assets may be concentrated in real estate or other illiquid investments. Risk of loss is average.
 
Grade 6 - Special Mention
 
Special mention assets have potential weaknesses that may, if not checked or corrected, weaken the asset or inadequately protect the Company’s position at some future date. These assets pose elevated risk, but their weakness does not yet justify a substandard classification. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. The special mention rating is designed to identify a specific level of risk and concern about asset quality. Although a special mention asset has a higher probability of default than a pass asset, its default is not imminent.

Grade 7 - Substandard
 
A ‘‘substandard’’ extension of credit is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Extensions of credit so classified should have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard credits, does not have to exist in individual extensions of credit classified as substandard. Substandard assets have a high probability of payment default, or they have other well-defined weaknesses. They require supervision that is more intensive by Company management. Substandard assets are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigation.
 

F-35

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Grade 8 - Doubtful
 
An extension of credit classified ‘‘doubtful’’ has all the weaknesses inherent in one classified substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage of and strengthen the credit, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceedings, capital injection, perfecting liens on additional collateral, or refinancing plans. Generally, the doubtful classification should not extend for a long period of time because in most cases the pending factors or events that warranted the doubtful classification should be resolved either positively or negatively in a reasonable period of time.
 
Grade 9 - Loss
 
Extensions of credit classified ‘‘loss’’ are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be affected in the future. Amounts classified loss should be promptly charged off. The Company will not attempt long term recoveries while the credit remains on the Company’s books. Losses should be taken in the period in which they surface as uncollectible. With loss assets, the underlying borrowers are often in bankruptcy, have formally suspended debt repayments, or have otherwise ceased normal business operations. Once an asset is classified loss, there is little prospect of collecting either its principal or interest.

Consumer purpose loans are initially assigned a default loan grade of 99 (Pass) and are risk graded (Grade 6, 7, or 8) according to delinquency status when applicable.
 
Credit quality indicators by class of loan were as follows at December 31, 2019:
 
 
 
Pass
 
Special Mention
 
Substandard
 
Total
Commercial, Industrial and Agricultural
 
$
241,089

 
$
2,382

 
$
2,044

 
$
245,515

1-4 Family Residential Real Estate
 
225,809

 

 
1,720

 
227,529

1-4 Family HELOC
 
95,678

 

 
550

 
96,228

Multi-family and Commercial Real Estate
 
531,055

 
1,519

 
4,271

 
536,845

Construction, Land Development and Farmland
 
272,440

 

 
1,432

 
273,872

Consumer
 
16,634

 

 
221

 
16,855

Other
 
13,180

 

 

 
13,180

Total
 
$
1,395,885

 
$
3,901

 
$
10,238

 
$
1,410,024

 

F-36

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Credit quality indicators by class of loan were as follows at December 31, 2018:
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Total
Commercial, Industrial and Agricultural
 
$
212,761

 
$

 
$
1,089

 
$
213,850

1-4 Family Residential Real Estate
 
221,546

 
1,125

 
3,192

 
225,863

1-4 Family HELOC
 
88,112

 

 

 
88,112

Multi-family and Commercial Real Estate
 
442,127

 
3,135

 
2,578

 
447,840

Construction, Land Development and Farmland
 
218,053

 
579

 
2,169

 
220,801

Consumer
 
20,236

 

 
259

 
20,495

Other
 
14,106

 

 

 
14,106

Total
 
$
1,216,941

 
$
4,839

 
$
9,287

 
$
1,231,067


Past due loan balances by class of loan were as follows at December 31, 2019:
 
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
Total
Past Due
 
Current
 
Total Loans
Commercial, Industrial and Agricultural
 
$
79

 
$
4

 
$
572

 
$
655

 
$
244,860

 
$
245,515

1-4 Family Residential Real Estate
 
501

 
236

 
229

 
966

 
226,563

 
227,529

1-4 Family HELOC
 

 

 
296

 
296

 
95,932

 
96,228

Multi-family and Commercial Real Estate
 
485

 

 
558

 
1,043

 
535,802

 
536,845

Construction, Land Development and Farmland
 
255

 

 
339

 
594

 
273,278

 
273,872

Consumer
 
38

 
26

 
64

 
128

 
16,727

 
16,855

Other
 

 

 

 

 
13,180

 
13,180

Total
 
$
1,358

 
$
266

 
$
2,058

 
$
3,682

 
$
1,406,342

 
$
1,410,024

 

F-37

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

Past due loan balances by class of loan were as follows at December 31, 2018:
 
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90+ Days
Past Due
 
Total
Past Due
 
Current
 
Total Loans
Commercial, Industrial and Agricultural
 
$
22

 
$
153

 
$
279

 
$
454

 
$
213,396

 
$
213,850

1-4 Family Residential Real Estate
 
1,104

 
335

 
1,203

 
2,642

 
223,221

 
225,863

1-4 Family HELOC
 
50

 

 

 
50

 
88,062

 
88,112

Multi-family and Commercial Real Estate
 

 
104

 

 
104

 
447,736

 
447,840

Construction, Land Development and Farmland
 
214

 

 
171

 
385

 
220,416

 
220,801

Consumer
 
11

 
30

 
46

 
87

 
20,408

 
20,495

Other
 

 

 

 

 
14,106

 
14,106

Total
 
$
1,401

 
$
622

 
$
1,699

 
$
3,722

 
$
1,227,345

 
$
1,231,067

 
At December 31, 2019, there were no loans past due 90 days or more and still accruing interest. At December 31, 2018, there were loans of $6 past due 90 days or more and still accruing interest.

There were no troubled debt restructurings occurring during the year ended December 31, 2019.
 
Troubled debt restructurings occurring during the year ended December 31, 2018 by class of loan were as follows:
 
 
 
Number of
Contracts
 
Pre-Modification
Outstanding
Recorded
Investments
 
Post-Modification
Outstanding
Recorded
Investments
1-4 Family Residential Estate
 
1

 
$
1,254

 
$
1,254

Multi-family and Commercial Real Estate
 
1

 
$
661

 
$
585

Total
 
2

 
$
1,915

 
$
1,839

 
Troubled debt restructurings occurring during the year ended December 31, 2017 by class of loan were as follows:
 
 
 
Number of Contracts
 
Pre-Modification
Outstanding
Recorded
Investments
 
Post-Modification
Outstanding
Recorded
Investments
Construction, Land Development and Farmland
 
2

 
$
2,110

 
$
1,640

Total
 
2

 
$
2,110

 
$
1,640


F-38

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

During the year ended December 21, 2018, one modification occurred that consisted of an interest only monthly payment restructure and had no effect on the allowance for loan losses or interested income. The other modification was a restructure of five loans, including purchased credit impaired loans, in which a charge off occurred of $76. The 1-4 Family Residential loan with a related balance of $1,254 was paid during 2018. During the year ended December 31, 2017, two loans were modified in a troubled debt restructuring. One modification consisted of a partial charge off totaling $470, and a payment restructure with the modification having no effect on interest income for the remaining balance of $308 at December 31, 2017. The other modification consisted of a temporary suspension of required monthly payments of a loan with a balance of $108 at December 31, 2017 and had no effect on the allowance for loan losses or interest income. There were no charge offs resulting from the modification during the year ended December 31, 2017. The modification consisted of changes in the amortization terms of the loans and payment modifications. The modification had no effect on the allowance for loan losses and interest income was not significantly affected.

There were no subsequent defaults on loans modified in troubled debt restructurings during the years ended December 31, 2019, 2018 and 2017.

The Company has acquired loans for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that not all contractually required payments would be collected. The carrying amount of those loans was as follows at December 31, 2019 and 2018, respectively:
 
 
 
2019
 
2018
Commercial, Industrial and Agricultural
 
$

 
$
63

Multi-family and Commercial Real Estate
 
217

 
233

Construction, Land Development and Farmland
 
1,021

 
1,958

1-4 Family Residential Real Estate
 
231

 
324

1-4 Family HELOC
 

 

Consumer
 

 
18

Total outstanding balance
 
1,469

 
2,596

Less remaining purchase discount
 
246

 
300

Allowance for loan losses
 

 

Carrying amount, net of allowance
 
$
1,223

 
$
2,296

 
During the year ended December 31, 2019, a loan with a non-accretable purchase discount of $25 was collected resulting in the recognition of the discount in interest income. During the year ended December 31, 2018, loans with non-accretable purchase discounts totaling $146 were paid in full resulting in the recognition of the discounts in interest income. During the year ended December 31, 2017, a loan with non-accretable purchase discount totaling $354 was paid in full resulting in the recognition of the discounts in interest income.
 
Activity related to the accretable portion of the purchase discount on loans acquired with deteriorated credit quality is as follows for the years ended December 31, 2019, 2018 and 2017:
 
 
2019
 
2018
 
2017
Balance at January 1,
$
110

 
$

 
$
87

New loans purchased

 
260

 

Loan charge offs
(12
)
 
(104
)
 

Accretion income

 
(46
)
 
(87
)
Balance at December 31,
$
98

 
$
110

 
$

 

F-39

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 3 - LOANS AND ALLOWANCE FOR LOAN LOSS (CONTINUED)

The Company decreased the allowance for loan losses on purchased credit impaired loans by $4 and $2, during the years ended December 31, 2018 and 2017, respectively.

In the normal course of business, the Company will enter into various credit arrangements with its executive officers, directors and their affiliates. These arrangements generally take the form of commercial lines of credit, personal lines of credit, mortgage loans, term loans or revolving arrangements secured by personal residences. An analysis of the activity with respect to loans to related parties for the years ended December 31, 2019, 2018 and 2017, is as follows:
 
 
 
2019
 
2018
 
2017
Balance - January 1,
 
$
7,394

 
$
8,581

 
$
11,935

New loans during the year
 
(3,136
)
 
919

 
4,356

Repayments during the year
 
3,281

 
(2,106
)
 
(7,710
)
Balance - December 31,
 
$
7,539

 
$
7,394

 
$
8,581

 
During the three-year period ended December 31, 2019, none of these loans were restructured or charged off.
 

F-40

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)


NOTE 4 - OTHER REAL ESTATE

Other real estate activity for the years ended December 31, 2019, 2018 and 2017, was as follows:

 
2019
 
2018
 
2017
Beginning balance
$
1,000

 
$

 
$

Loans acquired in merger

 
1,650

 

Loans transferred to other real estate
943

 
1,060

 

Allowance to lower of cost or market
(98
)
 

 

Sales of other real estate
(1,095
)
 
(1,710
)
 

End of year
$
750

 
$
1,000

 
$


Activity in the valuation allowance for the years ended December 31, 2019, 2018 and 2017, was as follows:

 
2019
 
2018
 
2017
Beginning balance
$

 
$

 
$

Provisions/(recoveries) charged/(credited) to expense
98

 

 

Reductions from sales of other real estate

 

 

Direct write-downs

 

 

End of year
$
98

 
$

 
$


Expenses related to foreclosed assets for the years ended December 31, 2019, 2018 and 2017, include:

 
2019
 
2018
 
2017
Net gain on sales
$
(166
)
 
$
(259
)
 
$
(27
)
Provision for unrealized losses
98

 

 

Operating expenses, net of rental income
44

 
50

 
7

Total
$
(24
)
 
$
(209
)
 
$
(20
)

In connection with the 2018 merger with Community First, the Company acquired three real estate parcels. The Company valued the properties at their estimated fair values less costs to sale which totaled $1,650.



F-41

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 5 - FAIR VALUES OF ASSETS AND LIABILITIES
 
The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, as of December 31, 2019 and 2018:
 
 
 
Fair Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
U. S. Treasury and other U. S. government agencies
 
$
59

 
$

 
$
59

 
$

State and municipal
 
196,660

 

 
196,660

 

Corporate bonds
 
7,845

 

 
7,845

 

Mortgage backed securities
 
37,761

 

 
37,761

 

Asset backed securities
 
17,968

 

 
17,968

 

Interest rate swap
 
688

 

 
688

 

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Interest rate swap
 
$
3,396

 
$

 
$
3,396

 
$

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
U. S. Treasury and other U. S. government agencies
 
$
554

 
$

 
$
554

 
$

State and municipal
 
229,298

 

 
229,298

 

Corporate bonds
 
3,017

 

 
3,017

 

Mortgage backed securities
 
31,958

 

 
31,958

 

Asset backed securities
 
27,996

 

 
27,996

 

Time deposits
 
3,500

 
3,500

 

 

Interest rate swap
 
467

 

 
467

 

 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Interest rate swap
 
$
1,183

 
$

 
$
1,183

 
$



F-42

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 5 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

The following table sets forth the Company’s major categories of assets and liabilities measured at fair value on a nonrecurring basis, by level within the fair value hierarchy, as of December 31, 2019 and 2018:
 
 
 
Fair Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2019
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans
 
$
553

 
$

 
$

 
$
553

Other real estate owned
 
750

 

 

 
750

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
Impaired loans
 
$
370

 
$

 
$

 
$
370

 
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which we have utilized Level 3 inputs to determine fair value at December 31, 2019 and 2018:
 
 
Valuation
 Techniques (1)
Significant Unobservable Inputs
Range
(Weighted Average)
Impaired loans
Appraisal
Estimated costs to sell
10%
Other real estate owned
Appraisal
Estimated costs to sell
10%
 
(1)
The fair value is generally determined through independent appraisals of the underlying collateral, which may include Level 3 inputs that are not identifiable, or by using the discounted cash flow method if the loan is not collateral dependent. Estimated cash flows change and appraised values of the assets or collateral underlying the loans will be sensitive to changes.


F-43

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 5 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)

Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2019 were as follows:
 
 
 
Carrying
Amount
 
Estimated
Fair
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
50,990

 
$
50,990

 
$
50,990

 
$

 
$

Federal funds sold
 
52

 
52

 

 
52

 

Loans, net
 
1,397,374

 
1,383,719

 

 

 
1,383,719

Mortgage loans held for sale
 
37,476

 
38,379

 

 
38,379

 

Accrued interest receivable
 
7,111

 
7,111

 

 
7,111

 

Restricted equity securities
 
11,279

 
11,279

 

 
11,279

 

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,583,789

 
$
1,582,117

 
$

 
$

 
$
1,582,117

Accrued interest payable
 
2,022

 
2,022

 

 
2,022

 

Subordinate debentures
 
70,883

 
71,454

 

 

 
71,454

Federal Home Loan Bank advances
 
10,737

 
10,755

 

 

 
10,755

 
Carrying amounts and estimated fair values of financial instruments, by level within the fair value hierarchy, at December 31, 2018 were as follows:
 

F-44

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

 
 
Carrying
Amount
 
Estimated
Fair
Value
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
34,807

 
$
34,807

 
$
34,807

 
$

 
$

Federal funds sold
 
371

 
371

 

 
371

 

Loans, net
 
1,220,184

 
1,206,574

 

 

 
1,206,574

Mortgage loans held for sale
 
15,823

 
15,871

 

 
15,871

 

Accrued interest receivable
 
8,214

 
8,214

 

 
8,214

 

Restricted equity securities
 
11,690

 
11,690

 

 
11,690

 

Financial liabilities
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,437,903

 
$
1,434,652

 
$

 
$

 
$
1,434,652

Accrued interest payable
 
1,063

 
1,063

 

 
1,063

 

Subordinate debentures
 
11,603

 
11,522

 

 

 
11,522

Federal Home Loan Bank advances
 
57,498

 
57,434

 

 

 
57,434


F-45

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 5 - FAIR VALUES OF ASSETS AND LIABILITIES (CONTINUED)
 
The methods and assumptions used to estimate fair value are described as follows:
 
Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, restricted equity securities, demand deposits, and variable rate loans or deposits that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is not considered material.
 
NOTE 6 - PREMISES AND EQUIPMENT
 
The detail of premises and equipment at December 31, 2019 and 2018 is as follows:
 
 
 
2019
 
2018
Land
 
$
6,058

 
$
6,049

Buildings
 
9,020

 
8,951

Construction in progress
 
371

 

Leasehold improvements
 
7,891

 
7,551

Furniture, fixtures and equipment
 
10,930

 
10,311

 
 
34,270

 
32,862

Less: accumulated depreciation and amortization
 
(12,894
)
 
(10,829
)
 
 
 
 
 
 
 
$
21,376

 
$
22,033

 
Depreciation and amortization expense was $1,996, $1,697 and $1,017 for the years ended December 31, 2019, 2018 and 2017, respectively.
 
NOTE 7 - RESTRICTED EQUITY SECURITIES
 
The Company owned the following restricted equity securities as of December 31, 2019 and 2018:
 
 
 
2019
 
2018
Federal Reserve Bank
 
$
5,754

 
$
5,735

Federal Home Loan Bank
 
5,525

 
5,955

Total
 
$
11,279

 
$
11,690



F-46

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 8 - GOODWILL AND CORE DEPOSIT INTANGIBLES
 
The following presents the balances as of December 31, 2019, and 2018, of intangible assets acquired in business acquisitions:
 
 
 
2019
 
2018
Goodwill
 
$
43,642

 
$
43,642

 
 
 
 
 
Amortized intangible assets:
 
 
 
 
    Core deposit intangibles
 
$
10,111

 
$
10,111

    Less accumulated amortization
 
(2,841
)
 
(1,892
)
 
 
$
7,270

 
$
8,219


Amortization expense was $949, $949 and $302 for the years ended December 31, 2019, 2018 and 2017, respectively.
 
Estimated future amortization expense by year as of December 31, 2019 is as follows:
 
2020
$
949

2021
949

2022
949

2023
865

2024
695

Thereafter
2,863

Total
$
7,270

 
NOTE 9 - DEPOSITS
 
Contractual maturities of time deposit accounts for the next five years at December 31, 2019 are as follows:
2020
$
656,654

2021
69,639

2022
15,213

2023
10,049

2024
10,719

 Total
$
762,274

 
The aggregate amount of overdrafts reclassified to loans receivable was $381 and $415 at December 31, 2019 and 2018, respectively.
 
At December 31, 2019 and 2018, time deposits in excess of $250 totaled $238,004 and $330,736 respectively.
 
Deposits from principal officers, directors, and their affiliates at December 31, 2019 and 2018 were $14,600 and $8,376, respectively.
 

F-47

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 10 - FEDERAL HOME LOAN BANK ADVANCES
 
At December 31, advances from the FHLB were as follows: 
 
 
2019
 
2018
Maturities January 2020 through March 2024, fixed rates ranging from 1.22% to 2.86% ($7,000 is due in the year ending December 31, 2020)
 
$
10,737

 
$
57,498

 
Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. At December 31, 2019, there was $3,737 of advances amortizing on a monthly basis. The weighted average rate of the total borrowings at December 31, 2019 and 2018 was 1.76% and 2.42%, respectively. The advances were collateralized by $657,608 and $597,646 of real estate loans at December 31, 2019 and 2018, respectively. The Company’s additional borrowing capacity was $159,379 and $96,082 at December 31, 2019 and 2018, respectively.

Required future principal payments on FHLB advances are as follows:
 
2020
$
7,000

2021
323

2022
557

2023
2,342

2024
515

Total
$
10,737

 
 
NOTE 11 - SUBORDINATED DEBENTURES

In 2002, $3,000 of floating rate mandatory redeemable subordinated debentures were issued through a special purpose entity as part of a private offering of trust preferred securities. The securities mature on December 31, 2032; however, the Company can currently repay the securities at any time without penalty, subject to approval from the Federal Reserve Bank ("FRB"). The subordinated debentures bear interest at a floating rate equal to the New York Prime rate plus fifty basis points. The interest rate on the subordinated debentures as of December 31, 2019 was 5.50%. The Company has the right from time to time, without causing an event of default, to defer payments of interest on the debentures for up to twenty consecutive quarterly periods. These debentures are presented in liabilities on the balance sheet but count as Tier 1 capital (with certain limitations applicable) for regulatory capital purposes.

In 2005, $5,000 of floating rate mandatory redeemable subordinated debentures were issued through a special purpose entity as part of a pool offering of trust preferred securities. These securities mature on September 15, 2035, however, the Company can currently repay the securities at any time without penalty, subject to approval from the FRB. The subordinated debentures bear interest at a floating rate equal to the three-month London Interbank Offered Rate, ("LIBOR") plus 1.50%. The interest rate on the subordinated debentures as of December 31, 2019 was 3.39%. The Company has the right from time to time, without causing an event of default, to defer payments of interest on the debentures for up to twenty consecutive quarterly periods. These debentures are presented in liabilities on the balance sheet but count as Tier 1 capital for regulatory purposes.


F-48

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 11 - SUBORDINATED DEBENTURES (CONTINUED)

In 2007, $15,000 of redeemable subordinated debentures were issued through a special purpose entity as part of a pooled offering of trust preferred securities. These subordinated debentures mature in 2037; however, the Company can currently repay the securities at any time without penalty, subject to approval from the FRB. The interest rate on the subordinated debentures was 7.96% until December 15, 2012, and thereafter the subordinated debentures bear interest at a floating rate equal to the three-month LIBOR plus 3.0%. At December 31, 2019, the interest rate was 4.89%. The Company has the right from time to time, without causing an event of default, to defer payments of interest on the junior debentures for up to twenty consecutive quarterly periods. These debentures are presented in liabilities on the balance sheet. On December 20, 2016, TRUPS acquired $10,000 in face amount of trust preferred capital securities issued by Community First Statutory Trust II. These capital securities were purchased from an unaffiliated investor and remain outstanding; however, the securities and the underlying subordinated debentures are eliminated in the Company's consolidated financial statements.

In 2019, the Company issued $60,000 of subordinated debentures, which mature in 2029. The Company may, at its option, redeem the subordinated notes (i) in whole or in part, on any interest payment date on or after December 15, 2024 and (ii) in whole but not in part, at any time upon the occurrence of a Tier 2 capital event, tax event or an investment company event. The interest rate on the subordinated debentures is 5.125% until December 15, 2024, and thereafter the subordinated debentures bear interest at a floating rate equal to the three-month SOFR plus 3.765%. See Note 27.

The portion of the subordinated debentures qualifying as Tier 1 capital is limited to 25% of total Tier 1 capital. Subordinated
debentures in excess of the Tier 1 capital limitation generally qualify as Tier 2 capital. Under the Dodd-Frank Act and the federal regulations issued implementing Basel III, these subordinated debentures will, subject to the limitations described in the preceding sentence, continue to qualify as Tier 1 capital. As of December 31, 2019, the Company was current in the payment of all interest payments due on its subordinated debentures.

NOTE 12 - BENEFIT PLANS
 
401(k) Plan
The Company has a 401(k) benefit plan that allows employee contributions up to 100% of their compensation, subject to regulatory limitations. The Company matches 100% of the first 6% contributed by the employee. The Company recognized an expense for the years ended December 31, 2019, 2018 and 2017 of $1,033, $805, and $450, respectively.

Employee Stock Purchase Plan
In 2018, the Company adopted an employee stock purchase plan (“ESPP”) under which employees, through payroll deductions, are able to purchase shares of Company common stock. The purchase price is 85% of the lesser of the closing price of the common stock on the first trading date of the relevant offering period or the last trading day of the relevant offering period. The maximum number of shares issuable during any offering period is 200,000 shares and a participant may not purchase more than 2,500 shares during any offering period (and, in any event, no more than $25 worth of common stock in any calendar year). For the year ended December 31, 2019, 8,512 shares were issued related to the ESPP. In 2018, there were no shares of common stock issued under the ESPP. As of December 31, 2019, there were 191,488 shares available for issuance under the ESPP.

NOTE 13 - INCOME TAXES
 
On December 22, 2017, comprehensive tax reform legislation known as the Tax Cuts and Jobs Act (the “Tax Reform Act”) was signed into law. The Tax Reform Act amends the Internal Revenue Code to reduce U.S. tax rates and modify policies, credits and deductions for individuals and businesses.

F-49

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

 NOTE 13 - INCOME TAXES (CONTINUED)

The Tax Reform Act permanently reduces the U.S. federal corporate income tax rate from 35% to 21%, effective for tax years beginning after 2017. GAAP requires an adjustment to deferred taxes as a result of a change in the corporate tax rate in the period that the change is enacted, with the change recorded to the current year tax provision. Accordingly, the Company has remeasured its deferred tax assets and liabilities at the new tax rate and recorded a one-time noncash tax expense of $620 to deferred income taxes for the year ended December 31, 2017. This expense resulted in the Company’s higher effective tax rate for that year. 

The income tax expense consists of the following for the years ended December 31:
 
 
 
2019
 
2018
 
2017
Income tax expense
 
 
 
 
 
 
Current
 
$
1,731

 
$
992

 
$
1,438

Deferred
 
398

 
380

 
504

Total provision for income tax expense
 
$
2,129

 
$
1,372

 
$
1,942


A reconciliation of the income tax expense for the years ended December 31, 2019, 2018 and 2017 from the “expected” tax expense computed by applying the statutory federal income tax rate of 21 percent for 2019 and 2018 and 34 percent for 2017 to income before income taxes is as follows:
 
 
 
2019
 
2018
 
2017
Computed “expected” tax expense
 
$
2,660

 
21
 %
 
$
2,495

 
21
 %
 
$
2,756

 
34
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
Increase (decrease) in tax expense resulting from:
 
 
 
 
 
 
 
 
 
 
 
 
Federal income tax rate change
 

 
 %
 

 
 %
 
620

 
8
 %
State tax expense, net of federal tax effect
 
637

 
5
 %
 
551

 
5
 %
 
331

 
4
 %
Tax exempt interest
 
(1,374
)
 
(11
)%
 
(1,422
)
 
(12
)%
 
(1,452
)
 
(18
)%
Disallowed interest expense
 
1

 
 %
 
290

 
2
 %
 
193

 
2
 %
Stock compensation
 
23

 
 %
 
19

 
 %
 
33

 
 %
Cash surrender value of life insurance contracts
 
(235
)
 
(2
)%
 
(249
)
 
(2
)%
 
(285
)
 
(4
)%
Excess tax benefit from stock compensation
 
(37
)
 
 %
 
(88
)
 
(1
)%
 
(184
)
 
(2
)%
Nondeductible merger expenses
 
155

 
1
 %
 
47

 
 %
 
173

 
2
 %
Federal and state tax credits
 
(999
)
 
(8
)%
 
(1,102
)
 
(9
)%
 
(667
)
 
(8
)%
Subsidiary disregarded for federal taxes
 
1,189

 
9
 %
 
763

 
6
 %
 
347

 
4
 %
Others as a group
 
109

 
1
 %
 
68

 
1
 %
 
77

 
1
 %
Total income tax expense
 
$
2,129

 
16
 %
 
$
1,372

 
11
 %
 
$
1,942

 
23
 %
 
The Company files a separate Federal tax return for the operations of the mortgage banking and banking operations. The taxable income or losses of the mortgage banking operations are included in the respective returns of the Company and non-controlling members for Federal purposes.
 
The Company’s income tax filings from the years ending December 31, 2016 to present remain open to examination by tax jurisdictions.

F-50

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 13 - INCOME TAXES (CONTINUED)

Significant components of deferred tax assets as of December 31, 2019 and 2018 are as follows:
 
 
2019
 
2018
Organizational and start-up costs
 
$
38

 
$
68

Core deposit intangible
 
(1,817
)
 
(2,046
)
Acquisition fair value adjustments
 
414

 
817

Allowance for loan losses
 
2,933

 
2,577

Loan fees (costs)
 
(19
)
 
(1
)
Other real estate
 
26

 
577

Premises and equipment
 
(627
)
 
(791
)
Unrealized (gain) loss on available for sale securities
 
(2,501
)
 
1,115

Unrealized loss on derivatives
 
708

 
187

Non-accrual loans
 
271

 
280

Acquired net operating losses
 
2,711

 
2,966

Acquired tax credits net of basis adjustments
 
1,005

 
1,005

Deferred compensation
 
310

 
443

Other
 
481

 
231

Total
 
$
3,933

 
$
7,428

 
 
 
 
 
State
 
$
(187
)
 
$
688

Federal
 
4,120

 
6,740

Net deferred tax asset
 
$
3,933

 
$
7,428

 

In assessing the future realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management determined that as of December 31, 2019, it was more likely than not that all deferred tax assets would be realized.

At December 31, 2018, related to the merger with Community First, Inc., the Company has a federal net operating loss carryforward of $12,911, which begins expiring in 2031 and the Company is limited to utilizing $1,215 annually.

The Securities and Exchange Commission issued Staff Accounting Bulletin No. 118 on December 22, 2017, which provides for a one-year measurement period that allows businesses time to evaluate the financial statement implications of the Tax Reform Act. Companies are required to disclose in financial filings whether their accounting for the income tax effects of the Tax Reform Act is complete, incomplete but reasonably estimated, or incomplete with no estimate provided. The measurement period allows businesses to gather the information necessary to prepare and analyze the income tax accounting effects of the Tax Reform Act on financial statements issued during the measurement period. During the measurement period, an entity may need to reflect adjustments to provisional amounts previously recorded after obtaining, preparing, or analyzing additional information about facts and circumstances that existed as of the enactment date that, if known, would have affected the income tax effects initially reported as provisional amounts. Such adjustments to provisional amounts included in an entity’s financial statements during the measurement period would be included in income from continuing operations as an adjustment to income tax expense or benefit in the reporting period the amounts are determined.




F-51

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 14 - STOCK-BASED COMPENSATION
 
The Company has two primary stock-based compensation plans as described below. Total compensation cost that has been charged against income for those plans was $1,222, $923 and $616 for 2019, 2018 and 2017, respectively. The excess income tax benefit was $37, $88 and $184 for 2019, 2018 and 2017, respectively.

Stock Option Plan
In 2006, the Board of Directors and shareholders of the Bank approved the Commerce Union Bank Stock Option Plan (the “Plan”). The Plan provides for the granting of stock options and authorizes the issuance of common stock upon the exercise of such options, for up to 625,000 shares of common stock to employees and organizers of the Company. As part of reorganization, all Commerce Union Bank options were replaced with Commerce Union Bancshares, Inc. options with no change in terms. On March 10, 2015, the shareholders of the Company approved the Commerce Union Bancshares, Inc. Amended and Restated Stock Option Plan that permits the grant of awards of up to 1,250,000 shares of the Company common stock in the form of stock options. As part of the merger with Reliant Bank, all outstanding stock options of Reliant Bank were converted to stock options of Commerce Union Bancshares, Inc. under this plan.
 
Under the Stock Option Plan, stock option awards may be granted in the form of incentive stock options or non-statutory stock options, and are generally exercisable for up to ten years following the date such option awards are granted. Exercise prices of incentive stock options must be equal to or greater than the fair market value of the common stock on the grant date.

A summary of the activity in the stock option plan for the periods ended December 31, 2019, 2018 and 2017, is as follows:
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
Outstanding at January 1, 2017
241,541
 
$
12.96

 
5.41 years
 
$
2,065

Granted
15,500

 
23.55
 

 

Exercised
(72,080
)
 
11.42
 

 

Forfeited or expired
(14,200
)
 
14.06
 

 

Outstanding at December 31, 2017
170,761

 
14.48
 
5.73 years
 
1,905
Exercisable at December 31, 2017
95,861
 
13.00

 
3.75 years
 
1,212
Vested and anticipated vesting shares as of December 31, 2017
168,514
 
14.45
 
5.73 years
 
1,848
Granted
25,500

 
28.00

 

 

Exercised
(30,001
)
 
13.27
 

 

Forfeited or expired
(7,000
)
 
18.20

 

 

Outstanding at December 31, 2018
159,260

 
16.72
 
6.04 years
 
1,146

Exercisable at December 31, 2018
88,060
 
13.45

 
4.32 years
 
847
Vested and anticipated vesting shares as of December 31, 2018
157,124
 
16.67
 
6.01 years
 
1,002
Granted
27,500

 
23.28

 

 

Exercised
(34,714
)
 
12.79

 

 

Forfeited or expired
(2,753
)
 
19.35

 

 

Outstanding at December 31, 2019
149,293
 
18.81

 
6.68 years
 
700

Exercisable at December 31, 2019
74,693
 
15.31

 
5.18 years
 
553

Vested and anticipated vesting shares as of December 31, 2019
147,055

 
$
18.76

 
6.64 years
 
$
570


F-52

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 14 - STOCK-BASED COMPENSATION (CONTINUED)

A summary of changes in the Company's non-vested options for the years ended December 31, 2019, 2018 and 2017 are as follows:
 
 
Shares
 
Weighted Average Grant-Date Fair Value
Non-vested options at January 1, 2017
 
96,600

 
$
3.36

Granted
 
15,500

 
6.66

Vested
 
(23,000
)
 
6.95

Forfeited
 
(14,200
)
 
3.18

Non-vested options at December 31, 2017
 
74,900

 
4.14

Granted
 
25,500

 
7.10

Vested
 
(22,200
)
 
6.69

Forfeited
 
(7,000
)
 
4.77

Non-vested options at December 31, 2018
 
71,200

 
5.28

Granted
 
27,500

 
6.97

Vested
 
(21,347
)
 
5.97

Forfeited
 
(2,753
)
 
4.89

Non-vested options at December 31, 2019
 
74,600

 
$
6.08


Information related to the stock option plan during each year follows and assumes a 3% forfeiture rate:
 
 
 
2019
 
2018
 
2017
Intrinsic value of options exercised
 
$
320

 
$
344

 
$
827

Cash received from option exercises
 
439

 
398

 
823

Tax benefit realized from option exercises
 
13

 
88

 
184

Weighted average fair value of options granted
 
6.97

 
7.10

 
6.66

 
As of December 31, 2019, there was $377 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 1.79 years.

The fair value of options granted during 2019 and 2018 was determined using the following assumptions as of the grant date, resulting in an estimated fair value per option of $6.97 and $6.89, respectively.
 
 
2019
 
2018
 
2017
Risk-free interest rate
2.08%
 
 
2.39%
 

 
2.95%
 

 
2.30%
 
 
2.45%
Expected term (in years)
6.5 years
 
6.5 years
 
6.5 years
Expected stock price volatility
31.10%
 
 
32.80%
 

 
23.50%
 

 
24%
 
 
29.90%
Dividend yield
1.55%
 
 
1.59%
 

 
1.14%
 

 
0.98%
 
 
1.02%

F-53

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 14 - STOCK-BASED COMPENSATION (CONTINUED)

Equity Incentive Plan
On June 18, 2015, the shareholders of Commerce Union approved the Commerce Union Bancshares, Inc. 2015 Equity Incentive Plan, which provides for the issuance of up to 900,000 shares of common stock in the form of stock options, restricted stock grants or grants for performance-based compensation.

The following table shows the activity related to non-vested restricted stock and units for the years ended December 2019, 2018 and 2017:
 
Restricted Stock Units
 
Restricted Stock
 
Units
 
Weighted Average Grant-Date
Fair Value
 
Shares
 
Weighted Average Grant-Date
Fair Value
Outstanding at January 1, 2017

 
$

 
48,465

 
$
14.36

Granted

 

 
50,050

 
23.65
Vested

 

 
(13,016
)
 
14.21
Forfeited

 

 
(3,000
)
 
14.18
Outstanding at December 31, 2017

 

 
82,499

 
20.03
Granted

 

 
51,710

 
27.55
Vested

 

 
(21,999
)
 
15.95
Forfeited

 

 
(1,550
)
 
25.17
Outstanding at December 31, 2018

 

 
110,660

 
24.28
Granted
47,750

 
23.30

 
9,500

 
22.01
Vested

 

 
(21,450
)
 
19.31
Forfeited

 

 
(7,750
)
 
23.25
Outstanding at December 31, 2019
47,750

 
$
23.30

 
90,960

 
$
25.31

 
The shares vest over periods ranging from one month to three years. As of December 31, 2019, there was $1,756 of unrecognized compensation cost related to non-vested restricted share awards. The cost is expected to be charged over a weighted-average period of 1 year for the restricted stock share awards and 1.3 years for the restricted stock units. In 2019, 2018 and 2017, the fair value of share awards vested totaled $605, $439 and $368.




F-54

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 15 - CAPITAL
 
The Company and the Bank are subject to regulatory capital requirements administered by the federal and state banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes that as of December 31, 2019 and 2018 the Company and the Bank met all capital adequacy requirements to which they are subject.
 
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At December 31, 2019 and 2018, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the category.
 
Actual and required capital amounts and ratios are presented below as of December 31, 2019 and 2018.
 
 
 
Actual
Regulatory
Capital
 
Minimal Capital Adequacy
 
Minimum Required
Capital Including
Capital Conservation
Buffer
 
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
 
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
176,748

 
9.74
%
 
N/A
 
%
 
$
72,586

 
4.000
%
 
$
90,733

 
5.00
%
Common equity Tier 1
 
165,063

 
10.55
%
 
N/A
 
%
 
109,520

 
7.000
%
 
101,698

 
6.50
%
Tier I risk-based capital
 
176,748

 
11.30
%
 
N/A
 
%
 
132,952

 
8.500
%
 
125,131

 
8.00
%
Total risk-based capital
 
249,751

 
15.97
%
 
N/A
 
%
 
164,207

 
10.500
%
 
156,388

 
10.00
%
Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
186,734

 
10.30
%
 
N/A
 
%
 
$
72,518

 
4.000
%
 
$
90,648

 
5.00
%
Common equity Tier 1
 
186,734

 
11.95
%
 
N/A
 
%
 
109,384

 
7.000
%
 
101,571

 
6.50
%
Tier I risk-based capital
 
186,734

 
11.95
%
 
N/A
 
%
 
132,823

 
8.500
%
 
125,010

 
8.00
%
Total risk-based capital
 
199,737

 
12.79
%
 
N/A
 
%
 
163,975

 
10.500
%
 
156,167

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
168,876

 
10.38
%
 
$
65,077

 
4.00
%
 
$
65,077

 
4.000
%
 
$
81,347

 
5.00
%
Common equity Tier 1
 
157,273

 
11.59
%
 
61,064

 
4.50
%
 
86,507

 
6.375
%
 
88,203

 
6.50
%
Tier I risk-based capital
 
168,876

 
12.44
%
 
81,451

 
6.00
%
 
106,905

 
7.875
%
 
108,602

 
8.00
%
Total risk-based capital
 
180,193

 
13.28
%
 
108,550

 
8.00
%
 
133,991

 
9.875
%
 
135,688

 
10.00
%
Bank
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier I leverage
 
$
165,308

 
10.17
%
 
$
65,018

 
4.00
%
 
$
65,018

 
4.000
%
 
$
81,272

 
5.00
%
Common equity Tier 1
 
165,308

 
12.19
%
 
61,024

 
4.50
%
 
86,451

 
6.375
%
 
88,146

 
6.50
%
Tier I risk-based capital
 
165,308

 
12.19
%
 
81,366

 
6.00
%
 
106,792

 
7.875
%
 
108,488

 
8.00
%
Total risk-based capital
 
176,625

 
13.02
%
 
108,525

 
8.00
%
 
133,961

 
9.875
%
 
135,657

 
10.00
%


F-55

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 15 - CAPITAL (CONTINUED)

In July 2013, the Bank’s regulators adopted revised regulatory capital requirements known as “Basel III”, which became effective January 1, 2015. Required capital ratios applicable to the Bank under these guidelines are presented in the preceding table. The new requirements also established a "capital conservation buffer" of 2.5% that was phased in over four years. If capital levels fall below the minimum requirement, the Bank will be subject to restrictions related dividend payments, share repurchases, and certain employee bonuses.

On December 4, 2018, the Company authorized a stock repurchase plan pursuant to which the Company may purchase up to $12 million of shares of the Company’s outstanding common stock, par value $1.00 per share. Stock repurchases under the plan will be made from time to time in the open market or privately negotiated transactions, or otherwise, at the discretion of management of the Company and in accordance with applicable legal requirements. The timing and amount of share repurchases under the plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital planning considerations, general market conditions, and applicable legal requirements. As of December 31, 2019, the Company has repurchased $8,291 of Company shares. The stock repurchase plan does not obligate the Company to repurchase any dollar amount or number of shares, and the plan may be extended, modified, amended, suspended, or discontinued at any time.

NOTE 16 - COMMITMENTS AND CONTINGENCIES
 
The Company has federal funds lines at other financial institutions with availability totaling $88,200 at December 31, 2019, and 2018. At December 31, 2019 and 2018, the Company did not have outstanding balances for these federal funds lines. The Company also has an unsecured line of credit at CDC Deposits Network with availability of $20,000. The Company did not have a balance outstanding related to this line at December 31, 2019 or 2018.The Company also may access borrowings utilizing the Federal Reserve bank discount window of $5,780 and $11,166 at December 31, 2019 and 2018, respectively. There were no funds advanced from the discount window at December 31, 2019 or 2018.
 
At December 31, 2019 and 2018, the Company has $285,654 and $310,454 in standby letters of credit with the Federal Home Loan Bank pledged to secure municipal deposits.
 
At December 31, 2019, the Company has employment agreements with certain executive officers. Upon the occurrence of an “Event of Termination” as defined by the agreements, the Company has an obligation to pay each of the executive officers as defined in the agreements.



F-56

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 17 - LEASES

A summary of the Company’s leased facilities (other than month-to-month agreements) follows:
 
 
 
Base Lease
 
Renewal
 
Escalation
 Property Description (In Tennessee unless noted)
 
 Expiration Date
 
Terms
 
 Clause
 1736 Carothers Parkway, Brentwood
 
February 28, 2025
 
15 years
 
 None
 6005 Nolensville Road, Nashville
 
 July 31. 2021
 
 
 3% annually
 5109 Peter Taylor Park Drive, Brentwood
 
July 31, 2021
 
 
 None
 101 Creekstone Blvd., Franklin
 
April 1, 2026
 
10 years
 
 None
 101 Creekstone Blvd., Franklin
 
January 31, 2022
 
 
 None
 101 Creekstone Blvd., Franklin
 
April 1, 2026
 
10 years
 
 1% annually
 105 Continental Place, Brentwood
 
December 31, 2020
 
 
 3% annually
 633 Chestnut St., Chattanooga
 
October 31, 2023
 
 
 3% annually
 633 Chestnut St., Chattanooga
 
October 31, 2028
 
10 years
 
 Clause
 6100 Tower Circle, Franklin
 
December 31, 2027
 
 
 None
 1835 E. Northfield Blvd., Murfreesboro
 
September 30, 2027
 
5 years
 
 3% annually
 1412 Trotwood Ave., Columbia
 
December 31, 2022
 
 
 None
 4108 Hillsboro Pike, Nashville
 
November 30, 2021
 
15 years
 
 None
 711 E. Main Street, Hendersonville
 
September 30, 2022
 
 
 None
 376 S. Perkins Extended Memphis
 
March 31, 2022
 
 
 None
 308 Main Street, Crossett, Arkansas
 
October 1, 2022
 
 
 None
 1398 Desoto Boulevard, Hot Springs Village, Arkansas
 
July 31, 2021
 
 
 None
 9101 N. Rodney Parham Road, Little Rock, Arkansas
 
February 28, 2021
 
 
 None
 1401 Malvern Avenue, Hot Springs, Arkansas
 
October 31, 2020
 
 
 None
 51111111 John F. Kennedy Boulevard, North Little Rock, Arkansas
 
July 31, 2020
 
 
 None

The Company has classified all leases as operating lease agreements for office space, copiers, and an automobile. Future minimum rental payments required under the terms of the non-cancellable leases are as follows:
 
 Year Ending
 
 
 December 31,
 
 
2020
 
$
2,369

2021
 
2,474

2022
 
2,117

2023
 
1,743

2024
 
1,692

Thereafter
 
4,512

Total
 
$
14,907

 
Total rent expense under the leases amounted to $2,723, $2,536 and $2,055, respectively, during the years ended December 31, 2019, 2018 and 2017.



F-57

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 18 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
 
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection lines, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
 
The contractual amounts of financial instruments with off-balance-sheet risk at December 31, 2019 and 2018 were as follows:
 
 
2019
 
2018
Unused lines of credit
 
 
 
 
    Fixed
 
$
27,309

 
$
44,053

    Variable
 
308,446

 
209,898

Standby letters of credit
 
17,132

 
16,545

Total
 
$
352,887

 
$
270,496

 
NOTE 19 - DERIVATIVES
 
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and other terms of the individual interest rate swap agreements.

Interest Rate Swaps Designated as Cash Flow Hedges
Interest rate swaps with notional amounts totaling $110,000 and $60,000 as of December 31, 2019 and 2018, respectively, were designated as cash flow hedges of time deposits, Federal Home Loan Bank borrowings and subordinated debentures which are fully effective. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining terms of the swap agreements.



F-58

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 19 - DERIVATIVES (CONTINUED)

Interest Rate Swaps Designated as Cash Flow Hedges, (Continued)
Summary information related to the interest rate swaps designated as cash flow hedges for the years ended December 31, 2019 and 2018 is as follows:


2019
 
2018
Notional amounts
$
110,000

 
$
60,000

Weighted average pay rates
2.428
%
 
3.340
%
Weighted average receive rates
2.114
%
 
2.860
%
Weighted average maturity
3.84 years

 
4.47 years

Unrealized losses
$
2,078

 
$
1,153


Cash Flow Hedges
The following table presents the net gains (losses) recorded in accumulated other comprehensive income and the Consolidated Statements of Operations relating to the cash flow derivative instruments for the years ended:
 
Amount of Gain (Loss) Recognized in OCI
(Effective Portion)

Amount of Gain (Loss) Reclassified from OCI to Interest Income

Amount of Gain (Loss) Recognized in Other Non-Interest Income (Ineffective Portion)
December 31, 2017





Interest rate contracts
$


$


$

December 31, 2018





Interest rate contracts
(1,153
)




December 31, 2019





Interest rate contracts
$
(2,078
)

$


$


The following table reflects the cash flow hedges included in the Consolidated Balance Sheets as of December 31, 2019 and 2018:

2019

2018

Notional Amount

Fair Value

Notional Amount

Fair Value
Included in other assets:







Total included in other assets
$


$


$


$









Included in other liabilities:







Interest rate swaps related to







subordinate debentures
$
10,000


$
439


$
10,000


$
174









Interest rate swaps related to







Time Deposits
100,000

 
1,639

 

 

Federal Home Loan Bank borrowings




50,000


979

Total included in other liabilities
$
110,000


$
2,078


$
60,000


$
1,153



F-59

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)


NOTE 19 - DERIVATIVES (CONTINUED)

Fair Value Hedges
The following table reflects the fair value hedges included in the Consolidated Statements of Operations as of December 31:

Interest rate contracts
Location

2019

2018

2017
Change in fair value on interest







rate swaps hedging investments
Interest income

$
(1,067
)

$
462


$
47


The following table reflects the fair value hedges included in the Consolidated Balance Sheets as of December 31:

 
2019
 
2018
 
Notional Amount
 
Fair Value
 
Notional Amount
 
Fair Value
Included in other assets:
 
 
 
 
 
 
 
Interest rate swaps related to investments
$

 
$

 
$
16,902

 
$
467

 
 
 
 
 
 
 
 
Total included in other assets
$

 
$

 
$
16,902

 
$
467

 
 
 
 
 
 
 
 
Included in other liabilities:
 
 
 
 
 
 
 
Interest rate swaps related to investments
$
19,605

 
$
630

 
$
4,203

 
$
30

 
 
 
 
 
 
 
 
Total included in other liabilities
$
19,605

 
$
630

 
$
4,203

 
$
30








F-60

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)


NOTE 20 - EARNINGS PER SHARE
 
The following is a summary of the components comprising basic and diluted earnings per common share of stock (EPS) for the years ended December 31, 2019, 2018 and 2017:
 
 
 
Year Ended
 
 
2019
 
2018
 
2017
Basic EPS Computation
 
 
 
 
 
 
Net income attributable to common shareholders
 
$
16,196

 
$
14,085

 
$
7,246

Weighted average common shares outstanding
 
11,212,127

 
11,389,122

 
8,151,792

Basic earnings per common share
 
$
1.44

 
$
1.24

 
$
0.89

Diluted EPS Computation
 
 
 
 
 
 
Net income attributable to common shareholders
 
$
16,196

 
$
14,085

 
$
7,246

Weighted average common shares outstanding
 
11,212,127

 
11,389,122

 
8,151,792

Dilutive effect of stock options and restricted shares
 
69,135

 
79,667

 
87,809

Adjusted weighted average common shares outstanding
 
11,281,262

 
11,468,789

 
8,239,601

 Diluted earnings per common share
 
$
1.44

 
$
1.23

 
$
0.88


Stock options for common stock totaling 60,500, 62,910 and 10,500 were not considered in computing diluted earnings per common share for 2019, 2018 and 2017, respectively, because they were antidilutive.
 
NOTE 21 - SEGMENT REPORTING
 
The Company has two reportable business segments: retail banking and residential mortgage banking. Segment information is derived from the internal reporting system utilized by management. Revenues and expenses for segments reflect those, which can be specifically identified and have been assigned based on internally developed allocation methods. Financial results have been presented, to the extent practicable, as if each segment operated on a stand-alone basis.
 
Retail Banking provides deposit and lending services to consumer and business customers within our primary geographic markets. Our customers are serviced through branch locations, ATMs, online banking, and mobile banking.
 
Residential Mortgage Banking originates traditional first lien residential mortgage loans and first lien home equity lines of credit throughout the United States. The traditional first lien residential mortgage loans are typically underwritten to government agency standards and sold to third party secondary market mortgage investors. The home equity lines of credit are typically underwritten to participating banks or other investor group standards.

F-61

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 21 - SEGMENT REPORTING (CONTINUED)
 
The following tables present summarized results of operations for the Company’s business segments:
 
 
 
Year Ended December 31, 2019
 
 
Retail Banking
 
Residential
Mortgage
Banking
 
Elimination
Entries
 
Consolidated
Net interest income
 
$
55,252

 
$
553

 
$

 
$
55,805

Provision for loan losses
 
1,211

 

 

 
1,211

Noninterest income
 
7,059

 
5,086

 
(181
)
 
11,964

Noninterest expense
 
42,382

 
11,510

 

 
53,892

Income tax expense (benefit)
 
2,522

 
(393
)
 

 
2,129

Net income (loss)
 
16,196

 
(5,478
)
 
(181
)
 
10,537

Noncontrolling interest in net loss of subsidiary
 

 
5,478

 
181

 
5,659

Net income attributable to common shareholders
 
$
16,196

 
$

 
$

 
$
16,196

 
 
 
Year Ended December 31, 2018
 
 
Retail Banking
 
Residential 
Mortgage
Banking
 
Elimination
Entries
 
Consolidated
Net interest income
 
$
53,008

 
$
821

 
$

 
$
53,829

Provision for loan losses
 
1,035

 

 

 
1,035

Noninterest income
 
5,232

 
4,595

 
(181
)
 
9,646

Noninterest expense
 
41,512

 
9,049

 

 
50,561

Income tax expense (benefit)
 
1,608

 
(236
)
 

 
1,372

Net income
 
14,085

 
(3,397
)
 
(181
)
 
10,507

Noncontrolling interest in net income of subsidiary
 

 
3,397

 
181

 
3,578

Net income attributable to common shareholders
 
$
14,085

 
$

 
$

 
$
14,085


 
 
Year Ended December 31, 2017
 
 
Retail Banking
 
Residential
Mortgage
Banking
 
Elimination
Entries
 
Consolidated
Net interest income
 
$
33,761

 
$
726

 
$

 
$
34,487

Provision for loan losses
 
1,316

 

 

 
1,316

Noninterest income
 
2,333

 
3,805

 
(128
)
 
6,010

Noninterest expense
 
25,524

 
5,552

 

 
31,076

Income tax expense (benefit)
 
2,008

 
(66
)
 

 
1,942

Net income
 
7,246

 
(955
)
 
(128
)
 
6,163

Noncontrolling interest in net income of subsidiary
 

 
955

 
128

 
1,083

Net income attributable to common shareholders
 
$
7,246

 
$

 
$

 
$
7,246



F-62

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 22 - BUSINESS COMBINATION
  
On January 1, 2018, pursuant to the Agreement and Plan of Merger, dated August 22, 2017, by and among Reliant Bancorp, Inc., Community First Inc., Pioneer Merger Sub, Inc., and Community First Bank & Trust, Community First, Inc. merged with and into the Reliant Bancorp, Inc. Immediately following the merger, Community First Bank & Trust merged with and into Reliant Bank, with Reliant Bank surviving. Pioneer Merger Sub, Inc. was formed to effect the merger and no longer exists.

Pursuant to the merger agreement, each outstanding share of Community First, Inc. common stock (except for excluded shares and dissenting shares) was converted into and cancelled in exchange for the right to receive 0.481 shares of Reliant Bancorp, Inc. common stock, together with cash in lieu of any fractional shares. This business combination results in expanded and more diversified market area for the Company.
 
The following table details the financial impact of the merger, including the calculation of the purchase price, the allocation of the purchase price to the fair values of net assets assumed and goodwill recognized:

Calculation of Purchase Price
 
 
 
Shares of Community First, Inc. common stock outstanding as of January 1, 2018
5,025,884

Exchange ratio for Reliant Bancorp, Inc. common stock
0.481

Share conversion
2,417,450

Reliant Bancorp, Inc. common stock shares issued
2,416,444

Reliant Bancorp, Inc. share price at December 29, 2017
$
25.64

Value of Reliant Bancorp, Inc. common stock shares issued
$
61,958

Value of fractional shares
$
25

Estimated fair value of Community First, Inc.
$
61,983



F-63

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 22 - BUSINESS COMBINATION (CONTINUED)
Allocation of Purchase Price
 
 
 
Total consideration above
$
61,983

 
 
Fair value of assets acquired and liabilities assumed
 
Cash and cash equivalents
(33,128
)
Time deposits in other financial institutions
(23,309
)
Investment securities available for sale
(69,078
)
Loans, net of unearned income
(313,040
)
Mortgage loans held for sale, net
(910
)
Accrued interest receivable
(1,165
)
Premises and equipment
(9,585
)
Restricted equity securities
(1,726
)
Cash surrender value of life insurance contracts
(10,664
)
Other real estate owned
(1,650
)
Deferred tax asset, net
(4,885
)
Core deposit intangible
(7,888
)
Other assets
(1,795
)
Deposits—noninterest-bearing
80,395

Deposits—interest-bearing
352,100

Other borrowings
11,522

Payables and other liabilities
5,061

Net liabilities assumed (net assets acquired)
(29,745
)
 
 
Goodwill
$
32,238


During 2018, as part of the system integration of Community First, Inc., the Company determined minor adjustments were appropriate to reduce other assets by $93 and increase payables and other liabilities by $85 effective as of the acquisition date.

Pro forma data for the year ended December 31, 2017, in the table below presents information as if the merger occurred at the beginning of the year.
 
Net interest income
 
$
51,031

Net income attributable to common shareholders
 
$
6,387

 
 
 
Earnings per share - basic
 
$
0.60

Earnings per share - diluted
 
$
0.60


Supplemental pro forma earnings in the table above includes, net of tax, $564 in pro forma adjustments for the year ended December 31, 2017. Supplemental pro forma earnings in the above table for the year ended December 31, 2017 includes $5,478 of nonrecurring costs with a related tax benefit of $536 from prior historical results.




F-64

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 22 - BUSINESS COMBINATION (CONTINUED)

Loans acquired in connection with a business combination are recorded at fair value, since any credit deterioration evident in the loans is included in the determination of the acquisition date fair values. No ALLL is recorded for such acquired loans because all loans are recorded at fair value at merger date. Impaired purchased loans are accounted for under ASC 310-30, in which an ALLL subsequent to the date of acquisition is established by re-estimating expected cash flows on these loans, with any decline in expected cash flows due to a credit triggering impairment recorded as purchased credit impairment (PCI). The amount is the excess of the loan’s carrying value over the present value of projected future cash flows, discounted at the current accounting yield of the loan or the fair value of collateral (less estimated costs to sell) for collateral dependent loans. These cash flow evaluations are inherently subjective as they require material estimates, all of which may be susceptible to significant change. While the determination of specific cash flows involves estimates, each estimate is unique to the individual loan, and none is individually significant. For non-purchased credit-impaired loans acquired in a merger and that are accounted for under ASC 310-20, the historical loss estimates are based on the historical losses experienced by Reliant Bank for loans with similar characteristics as those acquired other than purchased credit-impaired loans. We establish an ALLL provision for these loans only when the calculated amount exceeds the remaining credit mark established at acquisition.


F-65

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 23 - QUARTERLY FINANCIAL RESULTS (UNAUDITED)
 
The following is a summary of consolidated quarterly financial results for the year ended December 31, 2019:
 
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest income
 
$
18,843

 
$
19,692

 
$
20,211

 
$
20,439

Net interest income
 
13,461

 
13,813

 
14,064

 
14,467

Consolidated net income
 
2,281

 
2,684

 
2,614

 
2,958

Noncontrolling interest in net loss of subsidiary
 
1,543

 
1,555

 
1,386

 
1,175

Net income attributable to common shareholders
 
3,824

 
4,239

 
4,000

 
4,133

Basic earnings per share
 
$
0.34

 
$
0.38

 
$
0.36

 
$
0.37

Diluted earnings per share
 
$
0.33

 
$
0.38

 
$
0.36

 
$
0.37

 
The following is a summary of consolidated quarterly financial results for the year ended December 31, 2018:
 
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest income
 
$
16,362

 
$
16,830

 
$
17,570

 
$
18,463

Net interest income
 
13,382

 
13,404

 
13,466

 
13,577

Consolidated net income
 
3,277

 
1,202

 
3,240

 
2,788

Noncontrolling interest in net loss of subsidiary
 
464

 
937

 
842

 
1,335

Net income attributable to common shareholders
 
3,741

 
2,139

 
4,082

 
4,123

Basic earnings per share
 
$
0.33

 
$
0.19

 
$
0.36

 
$
0.36

Diluted earnings per share
 
$
0.33

 
$
0.19

 
$
0.36

 
$
0.36

 
The following is a summary of consolidated quarterly financial results for the year ended December 31, 2017:
 
 
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Interest income
 
$
8,973

 
$
9,704

 
$
10,627

 
$
10,854

Net interest income
 
7,971

 
8,503

 
9,096

 
8,917

Consolidated net income
 
1,559

 
1,794

 
1,840

 
970

Noncontrolling interest in net loss of subsidiary
 
499

 
393

 
6

 
185

Net income attributable to common shareholders
 
2,058

 
2,187

 
1,846

 
1,155

Basic earnings per share
 
$
0.27

 
$
0.28

 
$
0.23

 
$
0.13

Diluted earnings per share
 
$
0.26

 
$
0.28

 
$
0.22

 
$
0.13

 

F-66

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 24 - MORTGAGE OPERATIONS

Reliant Mortgage Ventures, LLC ("RMV") was organized on November 15, 2011 as a joint venture between VHC Fund 1, LLC (VHC) and Legacy Reliant Bank to offer mortgage banking services within the Legacy Reliant Bank's market footprint. The Bank controls 51% of RMV's governance rights and 30% of RMV's income rights.
 
VHC Fund 1, LLC was controlled by an immediate family member of a previous member of the Company’s board of directors through March 2019. Under the related operating agreement, the non-controlling member receives 70% of the profits of the Venture, and the Company receives 30% of the profits once the non-controlling member recovers its cumulative losses. The non-controlling member is responsible for 100% of the mortgage venture’s operational and credit losses. The income and loss is included in the consolidated results of operations. The portion of the income and loss attributable to the non-controlling member (100% for 2019, 2018 and 2017) are included in non-controlling interest in net loss of subsidiary on the accompanying consolidated statements of operations. At December 31, 2019 and 2018, the Venture had a payable balance to the Company of $1,484 for each date.
 
Direct costs incurred by the Company attributable to the mortgage operations are allocated to the Venture as well as rent, personnel and core processing. As of December 31, 2019, the cumulative losses to date of the Venture totaled $13,409. The Venture will have to generate net income of this amount before the Company will participate in future earnings.

During 2019, RMV entered into correspondent lending by purchasing non-qualified mortgage loans from other financial institutions and selling those loans to another, larger financial institution.

NOTE 25 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION

The following tables present parent company condensed financial statements for Reliant Bancorp, Inc.:

CONDENSED BALANCE SHEET
DECEMBER 31,
 
 
2019
 
2018
ASSETS
 
 
 
 
Cash and cash equivalents
 
$
46,997

 
$
1,985

Investment in subsidiaries
 
255,049

 
225,446

Other assets
 
2,851

 
3,447

Total assets
 
$
304,897

 
$
230,878

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
Dividend payable
 
$
76

 
$
1,036

Accrued expenses and other liabilities
 
735

 
406

Subordinate debentures
 
80,333

 
21,022

Shareholders' equity
 
223,753

 
208,414

Total liabilities and shareholders' equity
 
$
304,897

 
$
230,878



F-67

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 25 - PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

The following tables present parent company condensed financial statements for Reliant Bancorp, Inc.:
CONDENSED STATEMENT OF INCOME
YEARS ENDED DECEMBER 31,
 
 
2019
 
2018
 
2017
Dividends from subsidiaries
 
$
6,800

 
$
7,521

 
$
2,141

Interest expense
 
1,520

 
1,277

 

Other expense
 
3,619

 
4,775

 
2,920

Income before income tax and undistributed income from subsidiaries
 
1,661

 
1,469

 
(779
)
Income tax expense (benefit)
 
(1,123
)
 
(1,537
)
 
(922
)
Equity in undistributed income from subsidiaries
 
13,412

 
11,079

 
7,103

Net income attributable to common shareholders
 
$
16,196

 
$
14,085

 
$
7,246


CONDENSED STATEMENT OF CASH FLOWS
YEARS ENDED DECEMBER 31,
 
 
2019
 
2018
 
2017
Cash flows from operating activities
 
 
 
 
 
 
Net income attributable to common shareholders
 
$
16,196

 
$
14,085

 
$
7,246

Reclassification of federal income tax rate change
 

 

 
(245
)
Adjustments:
 
 
 
 
 
 
Equity in undistributed income from subsidiaries
 
(13,412
)
 
(11,079
)
 
(7,103
)
Accretion related to subordinated debentures
 
113

 
969

 

Change in other assets
 
596

 
(1,333
)
 
790

Change in other liabilities
 
130

 
(230
)
 
595

Net cash from operating activities
 
3,623

 
2,412

 
1,283

 
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
 
 
Investment in subsidiary
 
(6,017
)
 

 
(21,195
)
Net cash used in investing activities
 
(6,017
)
 

 
(21,195
)
 
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
 
 
Issuance of subordinated debentures, net of issuance costs
 
59,198

 

 

Dividends paid
 
(4,013
)
 
(3,451
)
 
(3,193
)
Redemption of common stock
 
(8,379
)
 
(6
)
 

Proceeds from equity issuances, net
 
600

 
1,321

 
24,648

Net cash from (used in) financing activities
 
47,406

 
(2,136
)
 
21,455

 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
45,012

 
276

 
1,543

Beginning cash and cash equivalents
 
1,985

 
1,709

 
166

Ending cash and cash equivalents
 
$
46,997

 
$
1,985

 
$
1,709

 




F-68

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 26 - CONTRACT REVENUE

The Company does not consider revenue from its contracts subject to ASC 606 to be significant due to the scope exceptions of the standard.

The revenue of the Company from contracts with customers that is within the scope of ASC 606 is presented in non-interest income and includes the following:

Credit card interchange fees arise from card holder transactions and are a percentage of each transaction. These fees are earned and recognized concurrently with the transaction processing. During the years ending December 31, 2019, 2018 and 2017, the Company recognized credit card interchange fees of $136, $65 and $9, respectively.

Investment brokerage fees arise from a contract with an independent third-party service provider. The Company receives monthly commissions from the third party service provider based on mutual customer activity. The Company is only in the role of an agent in arranging the relationship between the mutual customer and the third- party service provider. During the years ending December 31, 2019, 2018 and 2017, the Company recognized investment brokerage fees of $49, $99 and $119, respectively.

NOTE 27 - SUBSEQUENT EVENTS

Effective January 1, 2020, the Company completed the acquisition of Tennessee Community Bank Holdings, Inc., a Tennessee corporation (“TCB Holdings”), pursuant to the Agreement and Plan of Merger, dated September 16, 2019 (the “TCB Holdings Agreement”), by and among the Company, TCB Holdings, and Community Bank & Trust, a Tennessee-chartered commercial bank and wholly owned subsidiary of TCB Holdings (“CBT”). On the terms and subject to the conditions set forth in the Merger Agreement, TCB Holdings merged with and into the Company (the “TCB Merger”), with the Company as the surviving corporation. Immediately following the TCB Merger, CBT merged with and into Reliant, with Reliant continuing as the surviving banking corporation. Pursuant to the Merger Agreement, at the effective time of the TCB Merger (the “Effective Time”), each outstanding share of TCB Holdings common stock, par value $1.00 per share (other than certain excluded shares), was converted into and canceled in exchange for the right to receive (i) $17.13 in cash, without interest, and (ii) 0.769 shares of the Company’s common stock, par value $1.00 per share (“Company Common Stock”). The Company issued 811,210 shares of Company Common Stock and paid approximately $18,073 in cash, in respect of shares of TCB Holdings common stock as consideration for the TCB Merger. The Company did not issue fractional shares of Company Common Stock in connection with the TCB Merger, but paid cash in lieu of fractional shares based on the volume weighted average closing price per share of the Company Common Stock on The Nasdaq Capital Market for the 10 consecutive trading days ending on and including December 30, 2019 (calculated as $22.36). At time of the TCB Merger, each outstanding option to purchase TCB Holdings common stock was canceled in exchange for a cash payment in an amount equal to the product of (i) $34.25 minus the per share exercise price of the option multiplied by (ii) the number of shares of TCB Holdings common stock subject to the option (to the extent not previously exercised). The Company paid an aggregate consideration payable to holders of unexercised options of approximately $430. All shares of Company’s common stock outstanding prior to the merger were unaffected by the TCB Holdings Transaction. The Company is currently determining the initial accounting for this business combination including completing valuations of loans, premises and equipment, intangible assets, deposits, debt and other liabilities.

TCB Holdings is a Tennessee based full-service community bank organization with operations in Ashland City, Kingston Springs, Pegram, Pleasant View, and Springfield, Tennessee. These communities lie on the northwest perimeter of Nashville, Tennessee. At December 31, 2019, TCB Holdings had total assets of approximately $253,000 (unaudited).


F-69

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 27 - SUBSEQUENT EVENTS (CONTINUED)

On October 22, 2019, the Company, PG Merger Sub, Inc., a Tennessee corporation and a wholly owned subsidiary of Reliant (“Merger Sub”), and First Advantage Bancorp, a Tennessee corporation (“FABK”), entered into an Agreement and Plan of Merger (the “FABK Merger Agreement”) that provides for the combination of the Company and FABK. Under the FABK Merger Agreement, Merger Sub will merge with and into FABK (the “FABK Merger”), with FABK to be the surviving corporation and to become a wholly owned subsidiary of Reliant. As soon as reasonably practicable following the FABK merger and as part of a single integrated transaction, FABK will merge with and into Reliant (the “Second Step Merger” and, together with the FABK merger, as the “FABK Mergers”), with Reliant to be the surviving corporation. Immediately following the completion of the Second Step merger, First Advantage Bank, a Tennessee-chartered commercial bank and a wholly owned subsidiary of FABK (“FAB”), will merge with and into Reliant Bank, a Tennessee-chartered commercial bank and a wholly owned subsidiary of Reliant (the “FABK Bank Merger”), with Reliant Bank to be the surviving bank. In connection with the FABK Merger, each outstanding share of common stock of FABK, par value $0.01 per share (“FABK common stock”) (except for specified shares of FABK common stock held by Reliant, Merger Sub, or FABK and any dissenting shares), will be converted into the right to receive (i) 1.17 shares (the “exchange ratio”) of Reliant common stock, par value $1.00 per share (“Reliant common stock”), and (ii) $3.00 in cash, without interest. In lieu of the issuance of any fractional shares of Reliant common stock, Reliant will pay to each shareholder of FABK who would otherwise be entitled to receive such fractional share an amount in cash (rounded to the nearest whole cent) determined by multiplying (i) the volume-weighted average closing price per share of Reliant common stock on The Nasdaq Capital Market (“Nasdaq”) for the 10 consecutive trading days ending on and including the business day immediately preceding the closing date of the transactions contemplated by the FABK merger agreement by (ii) the fraction of a share (rounded to the nearest thousandth when expressed in decimal form) of Reliant common stock to which such holder would otherwise be entitled to receive. Regulatory approval of the transaction was received in January 2020. Shareholder approval occurred on March 3, 2020. Completion of the FABK Merger is subject to the satisfaction of customary closing conditions. The transaction is expected to close in the beginning of the second quarter of 2020.

FABK is a Tennessee based full-service community bank organization with operations in Clarksville, Nashville, and Franklin, Tennessee. It also has a loan production office in Knoxville, Tennessee. At December 31, 2019, FABK had total assets of approximately $738,000 (unaudited).

FABK may exit from the FABK Mergers if (i) Reliant’s volume-weighted average closing stock price over a 15 consecutive trading day period prior to and ending on the fifth business day before the closing (the “average closing price”) is less than $18.5464, and (ii) (a) the number obtained by dividing the average closing price by $23.183 is less than (b) the difference between (1) the number obtained by dividing the closing index value for the Nasdaq Bank Index as reported in The Wall Street Journal on the determination date by $3,706.69, and (2) 0.20, provided that FABK shall not be entitled to terminate the FABK merger agreement without giving Reliant written notice of the intent to terminate the FABK merger agreement within two business days after the determination date, and provided further, that FABK’s termination right shall be subject to Reliant’s right to increase the FABK merger consideration (either with additional shares of Reliant common stock or, subject to the requirement that the FABK merger remains a “reorganization” for tax purposes, additional cash) such that the aggregate FABK merger consideration equals, at a minimum, an amount equal to the sum of (i) the cash consideration multiplied by the number of shares of FABK common stock then outstanding, plus (ii) the product of (x) the number of shares of FABK common stock outstanding on the determination date, multiplied by (y) the exchange ratio, multiplied by (z) $18.5464.

In February 2020, the Company entered two $25,000 notional amount cash flow hedges. The Company will pay fixed rates of 1.22% with one hedge having a 4-year maturity and the other having a 5-year maturity. For both hedges the Company will pay a floating rate. These interest rate swap hedges will be designated to offset risk related to short-term deposits and borrowings.

On February 27, 2020, the Company offered to exchange the $60,000 in 5.125% fixed to floating rate subordinated debentures due December 15, 2029 (see Note 11) with “New Notes”. The New Notes will have the same terms but will be registered with the SEC under the Securities Act and will be less restricted on transfer.
 



F-70

RELIANT BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
DECEMBER 31, 2019, 2018 AND 2017
(Dollar amounts in thousands except per share amounts)

NOTE 27 - SUBSEQUENT EVENTS (CONTINUED)

On March 4, 2020, Nashville and communities lying east of the Company's middle Tennessee market perimeter sustained tornado damage. Presently, the Company is unable to determine the possible impact of the tornado, but any losses would be mitigated by the required insurance coverages for collateral based loans.

Effective March 10, 2020, the Company authorized a stock repurchase plan for the Company to reacquire up to $15,000 of the Company's outstanding common stock. The repurchase plan is anticipated to remain effective until December 31, 2020, unless the authorized amount of share repurchase is reached at an earlier date. The Company may extend, modify, amend, suspend, or discontinue the plan at any time.





F-71