Attached files

file filename
8-K - WORTHINGTON INDUSTRIES INC. 8-K - WORTHINGTON INDUSTRIES INCworthingtonindustries8k.htm
 

Exhibit 99.1


Worthington Reports Second Quarter Fiscal 2016 Results

COLUMBUS, Ohio, December 16, 2015 – Worthington Industries, Inc. (NYSE: WOR) today reported net sales of $699.8 million and net earnings of $23.2 million, or $0.36 per diluted share, for its fiscal 2016 second quarter ended November 30, 2015, which included pre-tax impairment and restructuring charges totaling $24.5 million, which reduced earnings per diluted share by $0.24.  Impairment and restructuring charges in the current quarter related primarily to the write-down of certain long-lived assets within the Oil & Gas Equipment business. In the second quarter of fiscal 2015, the Company reported net sales of $871.0 million and net earnings of $29.5 million, or $0.43 per diluted share.  Net earnings in the second quarter of the prior year included pre-tax impairment and restructuring charges, which reduced earnings per diluted share by $0.12.

Financial highlights for the current and comparative periods are as follows:

(U.S. dollars in millions, except per share data)

    2Q 2016     1Q 2016     2Q 2015     6M2016     6M2015  
Net sales
 
$
699.8
   
$
758.1
   
$
871.0
   
$
1,457.9
   
$
1,733.4
 
Operating income
   
12.0
     
31.0
     
33.2
     
43.0
     
85.4
 
Equity income
   
29.2
     
26.6
     
22.3
     
55.8
     
50.2
 
Net earnings
   
23.2
     
31.4
     
29.5
     
54.7
     
73.6
 
EPS, diluted
 
$
0.36
   
$
0.48
   
$
0.43
   
$
0.84
   
$
1.06
 

"We had a solid performance for the quarter in the face of some market weakness," said John McConnell, Chairman and CEO. "We have responded to the softer markets by lowering manufacturing costs to help improve results in those businesses."  McConnell added, "The majority of our joint ventures delivered good results in the quarter."

Consolidated Quarterly Results

Net sales for the second quarter of fiscal 2016 were $699.8 million, down 19.7% from the comparable quarter in the prior year, when net sales were $871.0 million. The decrease was the result of lower volume in nearly all business segments, combined with lower average selling prices in Steel Processing driven by the market decline in steel prices and in Engineered Cabs due to product mix.



Gross margin declined $16.0 million from the prior year quarter to $109.2 million due to lower volume, partially offset by lower manufacturing expenses and a favorable pricing spread.

Operating income for the current quarter was $12.0 million, a decrease of $21.2 million from the prior year quarter.  In addition to the lower gross margin, operating income in the current quarter was negatively impacted by higher impairment and restructuring charges, totaling $24.5 million, but partially offset by lower SG&A expenses.   The impairment and restructuring charges resulted primarily from the write-down of certain long-lived assets within Pressure Cylinders' Oil & Gas Equipment business and the closure of Steel Processing's stainless steel business.

Interest expense was $7.8 million for the current quarter, compared to $9.7 million in the comparable period of the prior year.  The decrease resulted from lower average debt levels, partially due to the lower market price of steel, which favorably impacts working capital.

The Company's portion of equity income from unconsolidated joint ventures increased $6.9 million from the prior year quarter to $29.2 million.  Joint venture sales totaled $389.2 million for the current quarter.  Higher contributions from the WAVE, ClarkDietrich and ArtiFlex joint ventures were partially offset by lower earnings at Serviacero and WSP.  Equity income from ClarkDietrich was favorably impacted by $4.0 million due to a legal settlement.  The Company received cash distributions of $18.9 million from unconsolidated joint ventures during the quarter.

Income tax expense was $8.8 million in the current quarter compared to $15.6 million in the comparable quarter in the prior year.  The decrease was primarily due to lower net earnings.  The current quarter tax expense reflected an estimated annual effective rate of 31.2% compared to 33.5% for the prior year quarter.

 

Balance Sheet

At quarter-end, total debt was $629.4 million, down $41.3 million from May 31, 2015, due to lower short-term borrowings.  As of November 30, 2015, $25.2 million was drawn on the Company's $500 million revolving credit facility and $20.0 million was outstanding under the Company's trade accounts receivable securitization facility.  The Company had $27.4 million of cash at quarter-end.

Quarterly Segment Results

Steel Processing's net sales of $467.8 million were down 15%, or $84.9 million, from the comparable prior year quarter as the additional sales from the January 2015 Rome Strip Steel acquisition were more than offset by lower volume and lower average selling prices.  Operating income of $26.6 million was $7.2 million lower than the prior year quarter due primarily to lower volume that was partially offset by lower manufacturing expenses.

Pressure Cylinders' net sales of $201.2 million were down 20%, or $51.6 million, from the comparable prior year quarter driven primarily by a 65% volume decrease in Oil & Gas Equipment business and the May 2015 disposition of our Mississippi facility.  The operating loss of $10.3 million was $19.9 million lower than the prior year operating income of $9.6 million primarily due to higher impairment charges coupled with a decline in the Oil & Gas Equipment business, which were partially offset by improvements in Industrial and Consumer Products.

Engineered Cabs' net sales of $28.7 million were $22.8 million, or 44%, below the prior year quarter due to declines in market demand, the January 2015 sale of the assets of Advanced Component Technologies, Inc., and the September 2015 closure of the Florence, South Carolina facility.  The operating loss in the current quarter decreased $1.3 million to $4.3 million as manufacturing and SG&A expenses were reduced to match the lower demand.

The "Other" category includes the Construction Services and Energy Innovations businesses, as well as non-allocated corporate expenses.  Net sales in the "Other" category were $2.1 million, a decrease of $11.8 million from the prior year quarter as the Construction Services business has been substantially wound down.  The Construction Services business reported a $0.2 million loss for the quarter.
 

Recent Business Developments
·
On December 7, 2015, the Company completed the acquisition of the global CryoScience business of Taylor Wharton, including a manufacturing facility in Theodore, Ala. for $31.4 million. The asset purchase was made pursuant to the Chapter 11 bankruptcy proceedings of Taylor Wharton.
·
During the quarter, the Company repurchased a total of 1,500,000 common shares for $43.9 million at an average price of $29.26.
·
On December 16, 2015, the Board of Directors declared a quarterly dividend of $0.19 per share payable on March 29, 2016 to shareholders of record on March 15, 2016.

Outlook

"Our legacy businesses are performing well despite some market softness and challenging conditions in steel pricing," McConnell said.  "We remain committed to growing our Company and adding value to our shareholders investment in us."




Conference Call

Worthington will review fiscal 2016 second quarter results during its quarterly conference call on December 17, 2015, at 10:30 a.m., Eastern Time.  Details regarding the conference call can be found on the Company web site at www.WorthingtonIndustries.com.

About Worthington Industries

Worthington Industries is a leading global diversified metals manufacturing company with 2015 fiscal year sales of $3.4 billion.  Headquartered in Columbus, Ohio, Worthington is North America's premier value-added steel processor providing customers with wide ranging capabilities, products and services for a variety of markets including automotive, construction and agriculture; a global leader in manufacturing pressure cylinders for industrial gas and cryogenic applications, CNG and LNG storage, transportation and alternative fuel tanks, oil and gas equipment, and brand consumer products for camping, grilling, hand torch solutions and helium balloon kits; and a manufacturer of operator cabs for heavy mobile industrial equipment; laser welded blanks for light weighting applications; automotive racking solutions; and through joint ventures, complete ceiling grid solutions;  automotive tooling and stampings; and steel framing for commercial construction.  Worthington employs approximately 10,000 people and operates 83 facilities in 11 countries. 

Founded in 1955, the Company operates under a long-standing corporate philosophy rooted in the golden rule. Earning money for its shareholders is the first corporate goal. This philosophy serves as the basis for an unwavering commitment to the customer, supplier, and shareholder, and as the
Company's foundation for one of the strongest employee-employer partnerships in American industry.

Safe Harbor Statement

The Company wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995 (the "Act"). Statements by the Company relating to outlook, strategy or business plans;  the ability to correct performance issues at operations;  future or expected growth, forward momentum,  performance, sales, volumes, cash flows, earnings, balance sheet strengths, debt, financial condition or other financial measures; projected profitability potential, capacity, and working capital needs; demand trends for the Company or its markets; additions to product lines and opportunities to participate in new markets; pricing trends for raw materials and finished goods and the impact of pricing changes; anticipated capital expenditures and asset sales; anticipated improvements and efficiencies in costs, operations, sales, inventory management, sourcing and the supply chain and the results thereof; the ability to make acquisitions and the projected timing, results, benefits, costs, charges and expenditures related to acquisitions, newly-created joint ventures, headcount reductions and facility dispositions, shutdowns and consolidations; the alignment of operations with demand; the ability to operate profitably and generate cash in down markets; the ability to maintain margins and capture and maintain market share and to develop or take advantage of future opportunities, customer initiatives, new businesses, new products and new markets; expectations for Company and customer inventories, jobs and orders; expectations for the economy and markets or improvements therein; expected benefits from transformation plans, cost reduction efforts and other new initiatives; expectations for increasing volatility or improving and sustainable earnings, earnings potential, margins or shareholder value; effects of judicial rulings and other non-historical matters constitute "forward-looking statements" within the meaning of the Act. Because they are based on beliefs, estimates and assumptions, forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected. Any number of factors could affect actual results, including, without limitation, the effect of national, regional and worldwide economic conditions generally and within major product markets, including a recurrent slowing economy; the effect of conditions in national and worldwide financial markets; lower oil prices as a factor in demand for products; product demand and pricing; changes in product mix, product substitution and market acceptance of the Company's products; fluctuations in the pricing, quality or availability of raw materials (particularly steel), supplies, transportation, utilities and other items required by operations; effects of facility closures and the consolidation of operations; the effect of financial difficulties, consolidation and other changes within the steel, automotive, construction, oil and gas, and other industries in which the Company participates; failure to maintain appropriate levels of inventories; financial difficulties (including bankruptcy filings) of original equipment manufacturers, end-users and customers, suppliers, joint venture partners and others with whom the Company does business; the ability to realize targeted expense reductions from headcount reductions, facility closures and other cost reduction efforts; the ability to realize other cost savings and operational, sales and sourcing improvements and efficiencies, and other expected benefits from transformation initiatives, on a timely basis; the overall success of, and the ability to integrate newly-acquired businesses and joint ventures, maintain and develop their customers, and achieve synergies and other expected benefits and cost savings therefrom; capacity levels and efficiencies, within facilities, within major product markets and within the industry as a whole; the effect of disruption in the business of suppliers, customers, facilities and shipping operations due to adverse weather, casualty events, equipment breakdowns, acts of war or terrorist activities or other causes; changes in customer demand, inventories, spending patterns, product choices, and supplier choices; risks associated with doing business internationally, including economic, political and social instability, foreign currency exposure and the acceptance of our products in these markets; the ability to improve and maintain processes and business practices to keep pace with the economic, competitive and technological environment; the outcome of adverse claims experience with respect to workers' compensation, product recalls or product liability, casualty events or other matters; deviation of actual results from estimates and/or assumptions used by the Company in the application of its significant accounting policies; level of imports and import prices in the Company's markets; the impact of judicial rulings and governmental regulations, both in the United States and abroad, including those adopted by the United States Securities and Exchange Commission and other governmental agencies as contemplated by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; the effect of changes to healthcare laws in the United States which may increase our healthcare and other costs and negatively impact our operations and financial results; and other risks described from time to time in the Company's filings with the United States  Securities and Exchange Commission, including those described in "Part I – Item 1A. – Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended May 31, 2015.
 
###


WORTHINGTON INDUSTRIES, INC.
 
CONSOLIDATED STATEMENTS OF EARNINGS
 
(In thousands, except per share amounts)
 
 
                 
                 
   
Three Months Ended
   
Six Months Ended
 
   
November 30,
   
November 30,
 
   
2015
   
2014
   
2015
   
2014
 
Net sales
 
$
699,816
   
$
871,012
   
$
1,457,963
   
$
1,733,426
 
Cost of goods sold
   
590,637
     
745,789
     
1,235,768
     
1,478,696
 
Gross margin
   
109,179
     
125,223
     
222,195
     
254,730
 
Selling, general and administrative expense
   
72,722
     
77,308
     
148,673
     
152,563
 
Impairment of long-lived assets
   
22,962
     
14,235
     
25,962
     
16,185
 
Restructuring and other expense
   
1,523
     
488
     
4,592
     
588
 
Operating income
   
11,972
     
33,192
     
42,968
     
85,394
 
Other income (expense):
                               
Miscellaneous income
   
996
     
1,220
     
418
     
1,543
 
Interest expense
   
(7,799
)
   
(9,676
)
   
(15,653
)
   
(19,192
)
Equity in net income of unconsolidated affiliates
   
29,247
     
22,319
     
55,828
     
50,243
 
Earnings before income taxes
   
34,416
     
47,055
     
83,561
     
117,988
 
Income tax expense
   
8,800
     
15,600
     
23,508
     
37,713
 
Net earnings
   
25,616
     
31,455
     
60,053
     
80,275
 
Net earnings attributable to noncontrolling interests
   
2,375
     
1,993
     
5,402
     
6,645
 
Net earnings attributable to controlling interest
 
$
23,241
   
$
29,462
   
$
54,651
   
$
73,630
 
                                 
Basic
                               
Average common shares outstanding
   
62,676
     
67,105
     
63,338
     
67,337
 
Earnings per share attributable to controlling interest
 
$
0.37
   
$
0.44
     
0.86
   
$
1.09
 
                                 
Diluted
                               
Average common shares outstanding
   
64,527
     
69,181
     
65,015
     
69,780
 
Earnings per share attributable to controlling interest
 
$
0.36
   
$
0.43
   
$
0.84
   
$
1.06
 
                                 
                                 
Common shares outstanding at end of period
   
62,101
     
66,912
     
62,101
     
66,912
 
                                 
Cash dividends declared per share
 
$
0.19
   
$
0.18
   
$
0.38
   
$
0.36
 


WORTHINGTON INDUSTRIES, INC.
 
CONSOLIDATED BALANCE SHEETS
 
(In thousands)
 
 
 
   
November 30,
   
May 31,
 
   
2015
   
2015
 
Assets
       
Current assets:
       
Cash and cash equivalents
 
$
27,354
   
$
31,067
 
Receivables, less allowances of $3,163 and $3,085 at November 30, 2015
               
     and May 31, 2015, respectively
   
407,371
     
474,292
 
Inventories:
               
Raw materials
   
177,044
     
181,975
 
Work in process
   
89,877
     
107,069
 
Finished products
   
84,232
     
85,931
 
Total inventories
   
351,153
     
374,975
 
Income taxes receivable
   
3,491
     
12,119
 
Assets held for sale
   
12,646
     
23,412
 
Deferred income taxes
   
21,356
     
22,034
 
Prepaid expenses and other current assets
   
48,525
     
54,294
 
Total current assets
   
871,896
     
992,193
 
Investments in unconsolidated affiliates
   
210,116
     
196,776
 
Goodwill
   
237,110
     
238,999
 
Other intangible assets, net of accumulated amortization of $42,744 and
               
     $47,547 at November 30, 2015 and May 31, 2015, respectively
   
90,070
     
119,117
 
Other assets
   
25,676
     
24,867
 
Property, plant & equipment:
               
Land
   
14,367
     
16,017
 
Buildings and improvements
   
224,104
     
218,182
 
Machinery and equipment
   
900,433
     
872,986
 
Construction in progress
   
52,174
     
40,753
 
Total property, plant & equipment
   
1,191,078
     
1,147,938
 
Less: accumulated depreciation
   
664,941
     
634,748
 
Property, plant and equipment, net
   
526,137
     
513,190
 
Total assets
 
$
1,961,005
   
$
2,085,142
 
                 
Liabilities and equity
               
Current liabilities:
               
Accounts payable
 
$
265,984
   
$
294,129
 
Short-term borrowings
   
49,538
     
90,550
 
Accrued compensation, contributions to employee benefit plans
               
and related taxes
   
59,016
     
66,252
 
Dividends payable
   
13,293
     
12,862
 
Other accrued items
   
61,039
     
56,913
 
Income taxes payable
   
2,049
     
2,845
 
Current maturities of long-term debt
   
851
     
841
 
Total current liabilities
   
451,770
     
524,392
 
Other liabilities
   
63,429
     
58,269
 
Distributions in excess of investment in unconsolidated affiliate
   
58,214
     
61,585
 
Long-term debt
   
579,016
     
579,352
 
Deferred income taxes
   
4,802
     
21,495
 
Total liabilities
   
1,157,231
     
1,245,093
 
Shareholders' equity - controlling interest
   
713,006
     
749,112
 
Noncontrolling interests
   
90,768
     
90,937
 
Total equity
   
803,774
     
840,049
 
Total liabilities and equity
 
$
1,961,005
   
$
2,085,142
 

 
WORTHINGTON INDUSTRIES, INC.
 
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
(In thousands)
 
                   
                   
     
Three Months Ended
   
Six Months Ended
 
     
November 30,
   
November 30,
 
     
2015
   
2014
   
2015
   
2014
 
Operating activities
               
 
Net earnings
 
 
25,616
   
$
31,455
   
$
60,053
   
$
80,275
 
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
                 
 
Depreciation and amortization
   
20,547
     
21,200
     
41,987
     
41,567
 
 
Impairment of long-lived assets
   
22,962
     
14,235
     
25,962
     
16,185
 
 
Provision for deferred income taxes
   
(9,851
)
   
(5,492
)
   
(15,391
)
   
(6,027
)
 
Bad debt expense (income)
   
(2
)
   
143
     
8
     
(60
)
 
Equity in net income of unconsolidated affiliates, net of distributions
   
(10,389
)
   
(813
)
   
(15,902
)
   
(7,803
)
 
Net loss (gain) on sale of assets
   
(5,854
)
   
2,370
     
(4,248
)
   
(460
)
 
Stock-based compensation
   
3,880
     
4,498
     
7,657
     
8,853
 
 
Excess tax benefits - stock-based compensation
   
(434
)
   
(621
)
   
(1,258
)
   
(5,753
)
 
Changes in assets and liabilities, net of impact of acquisitions:
                               
 
Receivables
   
23,474
     
(6,916
)
   
66,103
     
5,836
 
 
Inventories
   
31,645
     
16,087
     
23,821
     
(35,130
)
 
Prepaid expenses and other current assets
   
17,467
     
(5,232
)
   
28,633
     
(8,104
)
 
Other assets
   
(3,245
)
   
3,095
     
(2,803
)
   
3,216
 
 
Accounts payable and accrued expenses
   
(72,711
)
   
(72,095
)
   
(30,527
)
   
(30,205
)
 
Other liabilities
   
7,487
     
(505
)
   
4,300
     
(6,496
)
Net cash provided by operating activities
   
50,592
     
1,409
     
188,395
     
55,894
 
                                   
Investing activities
                               
 
Investment in property, plant and equipment
   
(21,995
)
   
(23,273
)
   
(60,492
)
   
(47,146
)
 
Investment in notes receivable
   
-
     
(2,300
)
   
-
     
(7,300
)
 
Acquisitions, net of cash acquired
   
(2,950
)
   
(14,543
)
   
(2,950
)
   
(51,093
)
 
Investments in unconsolidated affiliates
   
(226
)
   
129
     
(1,913
)
   
(3,671
)
 
Proceeds from sale of assets and insurance
   
9,325
     
921
     
9,456
     
1,186
 
Net cash used by investing activities
   
(15,846
)
   
(39,066
)
   
(55,899
)
   
(108,024
)
                                   
Financing activities
                               
 
Net proceeds from (repayments of) short-term borrowings
   
27,499
     
(196
)
   
(41,012
)
   
359
 
 
Proceeds from long-term debt
   
-
     
20,480
     
921
     
20,480
 
 
Principal payments on long-term debt
   
(220
)
   
(511
)
   
(428
)
   
(813
)
 
Payments for issuance of common shares
   
3,666
     
566
     
3,064
     
(454
)
 
Excess tax benefits - stock-based compensation
   
434
     
621
     
1,258
     
5,753
 
 
Payments to noncontrolling interests
   
(1,564
)
   
-
     
(4,900
)
   
(2,867
)
 
Repurchase of common shares
   
(43,914
)
   
(21,549
)
   
(71,496
)
   
(41,620
)
 
Dividends paid
   
(12,065
)
   
(12,138
)
   
(23,616
)
   
(22,250
)
Net cash used by financing activities
   
(26,164
)
   
(12,727
)
   
(136,209
)
   
(41,412
)
                                   
Increase (decrease) in cash and cash equivalents
   
8,582
     
(50,384
)
   
(3,713
)
   
(93,542
)
Cash and cash equivalents at beginning of period
   
18,772
     
146,921
     
31,067
     
190,079
 
Cash and cash equivalents at end of period
 
$
27,354
   
$
96,537
   
$
27,354
   
$
96,537
 
 

WORTHINGTON INDUSTRIES, INC.
 
SUPPLEMENTAL DATA
 
(In thousands, except volume)
 
                 
                 
This supplemental information is provided to assist in the analysis of the results of operations.
 
   
Three Months Ended
   
Six Months Ended
 
   
November 30,
   
November 30,
 
   
2015
   
2014
   
2015
   
2014
 
Volume:
               
Steel Processing (tons)
   
828,208
     
898,505
     
1,694,584
     
1,803,966
 
Pressure Cylinders (units)
   
16,558,823
     
19,090,046
     
35,778,233
     
39,460,432
 
                                 
Net sales:
                               
Steel Processing
 
$
467,812
   
$
552,756
   
$
958,612
   
$
1,105,087
 
Pressure Cylinders
   
201,173
     
252,744
     
425,567
     
501,703
 
Engineered Cabs
   
28,699
     
51,540
     
67,316
     
101,094
 
Other
   
2,132
     
13,972
     
6,468
     
25,542
 
Total net sales
 
$
699,816
   
$
871,012
   
$
1,457,963
   
$
1,733,426
 
                                 
Material cost:
                               
Steel Processing
 
$
322,507
   
$
400,677
   
$
670,752
   
$
795,569
 
Pressure Cylinders
   
85,498
     
115,832
     
184,562
     
234,269
 
Engineered Cabs
   
13,437
     
23,674
     
31,418
     
45,696
 
                                 
Selling, general and administrative expense:
                               
Steel Processing
 
$
32,925
   
$
30,253
   
$
65,840
   
$
62,153
 
Pressure Cylinders
   
33,915
     
35,941
     
70,789
     
70,954
 
Engineered Cabs
   
4,800
     
7,086
     
10,208
     
13,910
 
Other
   
1,082
     
4,028
     
1,836
     
5,546
 
Total selling, general and administrative expense
 
$
72,722
   
$
77,308
   
$
148,673
   
$
152,563
 
                                 
Operating income (loss):
                               
Steel Processing
 
$
26,642
   
$
33,877
   
$
50,280
   
$
69,746
 
Pressure Cylinders
   
(10,309
)
   
9,580
     
6,510
     
29,186
 
Engineered Cabs
   
(4,290
)
   
(5,609
)
   
(13,581
)
   
(7,754
)
Other
   
(71
)
   
(4,656
)
   
(241
)
   
(5,784
)
Total operating income
 
$
11,972
   
$
33,192
   
$
42,968
   
$
85,394
 
                                 
                                 
                                 
 
The following provides detail of Pressure Cylinders volume and net sales by principal class of products.
 
 
   
Three Months Ended
   
Six Months Ended
 
   
November 30,
   
November 30,
 
   
2015
   
2014
   
2015
   
2014
 
Volume (units):
               
Consumer Products
   
10,523,692
     
11,240,094
     
22,501,637
     
23,586,725
 
Industrial Products*
   
5,926,739
     
6,161,759
     
13,074,691
     
12,668,561
 
Mississippi*
   
-
     
1,577,717
     
-
     
2,987,407
 
Alternative Fuels
   
107,121
     
107,300
     
199,077
     
211,389
 
Oil and Gas Equipment
   
1,044
     
2,994
     
2,364
     
5,981
 
Cryogenics
   
227
     
182
     
464
     
369
 
Total Pressure Cylinders
   
16,558,823
     
19,090,046
     
35,778,233
     
39,460,432
 
                                 
Net sales:
                               
Consumer Products
 
$
49,484
   
$
51,317
   
$
104,442
   
$
106,916
 
Industrial Products*
   
97,601
     
99,146
     
202,707
     
201,363
 
Mississippi*
   
-
     
6,331
     
-
     
13,205
 
Alternative Fuels
   
23,954
     
22,822
     
48,772
     
44,602
 
Oil and Gas Equipment
   
25,041
     
66,886
     
57,925
     
124,222
 
Cryogenics
   
5,093
     
6,242
     
11,721
     
11,395
 
Total Pressure Cylinders
 
$
201,173
   
$
252,744
   
$
425,567
   
$
501,703
 
                                 
                                 
* Mississippi, an industrial gas facility, was sold in May 2015. It has been broken out so as not to distort the Industrial Products comparisons. 
 
 

WORTHINGTON INDUSTRIES, INC.
 
SUPPLEMENTAL DATA
 
(In thousands)
 
                 
                 
                 
The following provides detail of impairment of long-lived assets and restructuring and other expense included in operating income by segment.
 
                 
    
Three Months Ended
   
Six Months Ended
 
    
November 30,
   
November 30,
 
     
2015
     
2014
     
2015
     
2014
 
Impairment of long-lived assets:
                           
Steel Processing
 
$
-
   
$
1,100
   
$
-
   
$
3,050
 
Pressure Cylinders
   
22,962
     
9,567
     
22,962
     
9,567
 
Engineered Cabs
   
-
     
2,389
     
3,000
     
2,389
 
Other
   
-
     
1,179
     
-
     
1,179
 
Total impairment of long-lived assets
 
$
22,962
   
$
14,235
   
$
25,962
   
$
16,185
 
                                 
Restructuring and other expense (income):
                               
Steel Processing
 
$
2,258
   
$
-
   
$
2,720
   
$
(30
)
Pressure Cylinders
   
(16
)
   
405
     
715
     
428
 
Engineered Cabs
   
765
     
-
     
2,643
     
-
 
Other
   
(1,484
)
   
83
     
(1,486
)
   
190
 
Total restructuring and other expense
 
$
1,523
   
$
488
   
$
4,592
   
$
588