Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - NBT BANCORP INCex32_1q.htm
EX-31.2 - EXHIBIT 31.2 - NBT BANCORP INCex31_2q.htm
EX-31.1 - EXHIBIT 31.1 - NBT BANCORP INCex31_1q.htm
EX-32.2 - EXHIBIT 32.2 - NBT BANCORP INCex32_2q.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015.
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
 
COMMISSION FILE NUMBER 0-14703
 
NBT BANCORP INC.
(Exact Name of Registrant as Specified in its Charter)
 
DELAWARE
 
16-1268674
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
 
52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
(Address of Principal Executive Offices) (Zip Code)
 
Registrant's Telephone Number, Including Area Code: (607) 337-2265
 
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes    No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes   No
 
As of October 30, 2015, there were 43,290,202 shares outstanding of the Registrant's common stock, $0.01 par value per share.
 


NBT BANCORP INC.
FORM 10-Q--Quarter Ended September 30, 2015

TABLE OF CONTENTS

 PART I FINANCIAL INFORMATION

Item 1
Financial Statements
 
     
 
3
     
 
4
     
 
5
     
 
6
     
 
7
     
 
9
     
Item 2
42
     
Item 3
60
     
Item 4
60
     
PART II
OTHER INFORMATION
 
     
Item 1
61
Item 1A
61
Item 2
61
Item 3
61
Item 4
61
Item 5
61
Item 6
62
 
63
 
64


Item 1 – FINANCIAL STATEMENTS
 
NBT Bancorp Inc. and Subsidiaries
 
   
 
Consolidated Balance Sheets (unaudited)
 
 
 
September 30
   
December 31
 
   
2015
   
2014
 
(In thousands, except share and per share data)
       
 Assets
 
   
 
Cash and due from banks
 
$
175,036
   
$
139,635
 
Short-term interest bearing accounts
   
9,964
     
7,001
 
Securities available for sale, at fair value
   
1,058,397
     
1,013,171
 
Securities held to maturity (fair value $475,436 and $454,994, respectively)
   
470,758
     
454,361
 
Trading securities
   
7,900
     
7,793
 
Federal Reserve and Federal Home Loan Bank stock
   
34,001
     
32,626
 
Loans
   
5,870,988
     
5,595,271
 
Less allowance for loan losses
   
64,859
     
66,359
 
Net loans
   
5,806,129
     
5,528,912
 
Premises and equipment, net
   
87,763
     
89,258
 
Goodwill
   
263,634
     
263,634
 
Intangible assets, net
   
16,729
     
20,317
 
Bank owned life insurance
   
116,128
     
114,251
 
Other assets
   
115,123
     
126,967
 
Total assets
 
$
8,161,562
   
$
7,797,926
 
                 
Liabilities
               
Demand (noninterest bearing)
 
$
1,915,482
   
$
1,838,622
 
Savings, NOW, and money market
   
3,753,179
     
3,417,160
 
Time
   
931,966
     
1,043,823
 
Total deposits
   
6,600,627
     
6,299,605
 
Short-term borrowings
   
362,332
     
316,802
 
Long-term debt
   
130,635
     
130,945
 
Junior subordinated debt
   
101,196
     
101,196
 
Other liabilities
   
90,556
     
85,197
 
Total liabilities
   
7,285,346
     
6,933,745
 
                 
Stockholders’ equity
               
Preferred stock, $0.01 par value. Authorized 2,500,000 shares at September 30, 2015 and December 31, 2014
   
-
     
-
 
Common stock, $0.01 par value. Authorized 100,000,000 shares at September 30, 2015 and December 31, 2014; issued 49,651,494 at September 30, 2015 and December 31, 2014
   
497
     
497
 
Additional paid-in-capital
   
576,478
     
576,504
 
Retained earnings
   
452,701
     
423,956
 
Accumulated other comprehensive loss
   
(13,365
)
   
(17,027
)
Common stock in treasury, at cost, 6,465,233 and 5,755,040 shares at September 30, 2015 and December 31, 2014, respectively
   
(140,095
)
   
(119,749
)
Total stockholders’ equity
   
876,216
     
864,181
 
Total liabilities and stockholders’ equity
 
$
8,161,562
   
$
7,797,926
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT Bancorp Inc. and Subsidiaries
 
Three months ended September 30,
   
Nine months ended September 30,
 
Consolidated Statements of Income (unaudited)
 
2015
   
2014
   
2015
   
2014
 
(In thousands, except per share data)
 
   
   
   
 
Interest, fee, and dividend income
 
   
   
   
 
Interest and fees on loans
 
$
61,656
   
$
61,173
   
$
181,047
   
$
181,747
 
Securities available for sale
   
5,125
     
6,095
     
15,214
     
19,464
 
Securities held to maturity
   
2,318
     
1,353
     
6,916
     
2,904
 
Other
   
401
     
513
     
1,276
     
1,552
 
Total interest, fee, and dividend income
   
69,500
     
69,134
     
204,453
     
205,667
 
Interest expense
                               
Deposits
   
3,554
     
3,498
     
10,644
     
9,782
 
Short-term borrowings
   
296
     
262
     
561
     
702
 
Long-term debt
   
845
     
1,067
     
2,507
     
5,709
 
Junior subordinated debt
   
560
     
544
     
1,645
     
1,620
 
Total interest expense
   
5,255
     
5,371
     
15,357
     
17,813
 
Net interest income
   
64,245
     
63,763
     
189,096
     
187,854
 
Provision for loan losses
   
4,966
     
4,885
     
12,506
     
12,647
 
Net interest income after provision for loan losses
   
59,279
     
58,878
     
176,590
     
175,207
 
Noninterest income
                               
Insurance and other financial services revenue
   
5,862
     
6,179
     
18,072
     
18,510
 
Service charges on deposit accounts
   
4,349
     
4,519
     
12,706
     
13,285
 
ATM and debit card fees
   
4,780
     
4,440
     
13,707
     
12,869
 
Retirement plan administration fees
   
3,249
     
3,272
     
10,011
     
9,167
 
Trust
   
4,611
     
4,758
     
14,257
     
14,157
 
Bank owned life insurance
   
931
     
1,095
     
3,418
     
3,455
 
Net securities gains
   
3
     
38
     
43
     
59
 
Gain on the sale of equity investment
   
4,179
     
-
     
4,179
     
19,401
 
Other
   
3,297
     
2,376
     
9,617
     
8,078
 
Total noninterest income
   
31,261
     
26,677
     
86,010
     
98,981
 
Noninterest expense
                               
Salaries and employee benefits
   
30,227
     
28,933
     
91,240
     
89,609
 
Occupancy
   
5,326
     
5,211
     
16,804
     
16,872
 
Data processing and communications
   
4,207
     
4,029
     
12,598
     
12,045
 
Professional fees and outside services
   
3,137
     
3,695
     
10,029
     
10,862
 
Equipment
   
3,352
     
3,199
     
9,917
     
9,447
 
Office supplies and postage
   
1,576
     
1,733
     
4,822
     
5,221
 
FDIC expenses
   
1,355
     
1,134
     
3,833
     
3,641
 
Advertising
   
421
     
403
     
1,874
     
1,868
 
Amortization of intangible assets
   
1,165
     
1,275
     
3,636
     
3,821
 
Loan collection and other real estate owned, net
   
699
     
705
     
1,593
     
2,546
 
Prepayment penalties on long-term debt
   
-
     
13,349
     
-
     
17,903
 
Other
   
8,426
     
5,401
     
19,211
     
15,485
 
Total noninterest expense
   
59,891
     
69,067
     
175,557
     
189,320
 
Income before income tax expense
   
30,649
     
16,488
     
87,043
     
84,868
 
Income tax expense
   
10,798
     
5,576
     
29,745
     
28,307
 
Net income
 
$
19,851
   
$
10,912
   
$
57,298
   
$
56,561
 
Earnings per share
                               
Basic
 
$
0.45
   
$
0.25
   
$
1.30
   
$
1.29
 
Diluted
 
$
0.45
   
$
0.25
   
$
1.29
   
$
1.28
 

See accompanying notes to unaudited interim consolidated financial statements
 
NBT Bancorp Inc. and Subsidiaries
 
Three months ended September 30,
   
Nine months ended September 30,
 
Consolidated Statements of Comprehensive Income (unaudited)
 
2015
   
2014
   
2015
   
2014
 
(In thousands)
 
Net income
 
$
19,851
   
$
10,912
    $
57,298
   
$
56,561
 
Other comprehensive income (loss), net of tax:
                               
Unrealized net holding gains (losses) arising during the period (pre-tax amounts of $3,801, ($3,693), $3,367 and $13,199)
   
2,323
     
(2,124
)
   
2,057
     
8,075
 
Reclassification adjustment for net gains related to securities available for sale included in net income (pre-tax amounts of $3, $38, $43 and $59)
   
(2
)
   
(23
)
   
(26
)
   
(35
)
Amortization of unrealized net gains and losses related to the reclassification of available for sale investment securities to held to maturity (pre-tax amounts of $328, $(99), $999 and $(99))
   
200
     
(59
)
   
610
     
(59
)
Pension and other benefits:
                               
Amortization of prior service cost and actuarial gains (pre-tax amounts of $551, $19, $1,673 and $57)
   
337
     
11
     
1,021
     
34
 
Total other comprehensive income(loss)
   
2,858
     
(2,195
)
   
3,662
     
8,015
 
Comprehensive income
 
$
22,709
   
$
8,717
    $
60,960
   
$
64,576
 
 
See accompanying notes to unaudited interim consolidated financial statements
 
NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity (unaudited)
 
   
Common Stock
   
Additional Paid-in- Capital
   
Retained Earnings
   
Accumulated Other Comprehensive (Loss) Income
   
Common Stock in Treasury
   
Total
 
(in thousands, except share and per share data)
 
Balance at December 31, 2013
 
$
497
   
$
574,152
   
$
385,787
   
$
(16,765
)
 
$
(127,102
)
 
$
816,569
 
Net income
   
-
     
-
     
56,561
     
-
     
-
     
56,561
 
Cash dividends - $0.63 per share
   
-
     
-
     
(27,653
)
   
-
     
-
     
(27,653
)
Purchase of 3,288 treasury shares
   
-
     
-
     
-
     
-
     
(72
)
   
(72
)
Net issuance of 197,036 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(2,312
)
   
-
     
-
     
3,515
     
1,203
 
Stock-based compensation
   
-
     
2,817
     
-
     
-
     
-
     
2,817
 
Other comprehensive income
   
-
     
-
     
-
     
8,015
     
-
     
8,015
 
Balance at September 30, 2014
 
$
497
   
$
574,657
   
$
414,695
   
$
(8,750
)
 
$
(123,659
)
 
$
857,440
 
 
                                               
Balance at December 31, 2014
 
$
497
   
$
576,504
   
$
423,956
   
$
(17,027
)
 
$
(119,749
)
 
$
864,181
 
Net income
   
-
     
-
     
57,298
     
-
     
-
     
57,298
 
Cash dividends - $0.65 per share
   
-
     
-
     
(28,553
)
   
-
     
-
     
(28,553
)
Purchase of 1,047,152 treasury shares
   
-
     
-
     
-
     
-
     
(26,797
)
   
(26,797
)
Net issuance of 336,959 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(3,423
)
   
-
     
-
     
6,451
     
3,028
 
Stock-based compensation
   
-
     
3,397
     
-
     
-
     
-
     
3,397
 
Other comprehensive income
   
-
     
-
     
-
     
3,662
     
-
     
3,662
 
Balance at September 30, 2015
 
$
497
   
$
576,478
   
$
452,701
   
$
(13,365
)
 
$
(140,095
)
 
$
876,216
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT Bancorp Inc. and Subsidiaries
 
Nine months ended September 30,
 
Consolidated Statements of Cash Flows (unaudited)
 
2015
   
2014
 
(In thousands, except per share data)
 
   
 
Operating activities
 
   
 
         
Net income
 
$
57,298
   
$
56,561
 
Adjustments to reconcile net income to net cash provided by operating activities
               
Provision for loan losses
   
12,506
     
12,647
 
Depreciation and amortization of premises and equipment
   
6,494
     
6,172
 
Net accretion on securities
   
1,851
     
2,692
 
Amortization of intangible assets
   
3,636
     
3,821
 
Stock based compensation
   
3,397
     
2,817
 
Bank owned life insurance income
   
(3,418
)
   
(3,455
)
Purchases of trading securities
   
(767
)
   
(1,618
)
Losses (gains) on trading securities
   
660
     
(225
)
Proceeds from sales of loans held for sale
   
50,998
     
4,024
 
Originations and purchases of loans held for sale
   
(49,125
)
   
(6,872
)
Net gains on sales of loans held for sale
   
(108
)
   
(3
)
Net security gains
   
(43
)
   
(59
)
Net gain on sales of other real estate owned
   
(1,241
)
   
(351
)
Gain on sale of equity investment
   
(4,179
)
   
(19,401
)
Prepayment penalties on long-term debt
   
-
     
17,903
 
Net decrease (increase) in other assets
   
8,846
     
(19,117
)
Net increase in other liabilities
   
6,252
     
3,239
 
Net cash provided by operating activities
   
93,057
     
58,775
 
Investing activities
               
Securities available for sale:
               
Proceeds from maturities, calls, and principal paydowns
   
229,347
     
178,430
 
Purchases
   
(272,596
)
   
(175,033
)
Securities held to maturity:
               
Proceeds from maturities, calls, and principal paydowns
   
61,379
     
26,830
 
Purchases
   
(74,951
)
   
(33,601
)
Other:
               
Net increase in loans
   
(294,187
)
   
(191,327
)
Proceeds from FHLB stock redemption
   
39,740
     
63,186
 
Purchases of Federal Reserve and FHLB stock
   
(41,115
)
   
(50,974
)
Proceeds from settlement of bank owned life insurance
   
1,541
     
1,319
 
Purchases of premises and equipment
   
(4,999
)
   
(6,616
)
Proceeds from sale of equity investment
   
4,179
     
19,639
 
Proceeds from the sales of other real estate owned
   
3,049
     
2,863
 
Net cash used in investing activities
   
(348,613
)
   
(165,284
)
Financing activities
               
Net increase in deposits
   
301,022
     
424,715
 
Net increase (decrease) in short-term borrowings
   
45,530
     
(80,405
)
Proceeds from issuance of long-term debt
   
-
     
120,051
 
Repayments of long-term debt
   
(310
)
   
(315,721
)
Proceeds from the issuance of shares to employee benefit plans and other stock plans
   
3,028
     
1,203
 
Purchase of treasury stock
   
(26,797
)
   
(72
)
Cash dividends
   
(28,553
)
   
(27,653
)
Net cash provided by financing activities
   
293,920
     
122,118
 
Net increase in cash and cash equivalents
   
38,364
     
15,609
 
Cash and cash equivalents at beginning of period
   
146,636
     
158,926
 
Cash and cash equivalents at end of period
 
$
185,000
   
$
174,535
 
 
Supplemental disclosure of cash flow information
 
Nine months ended September 30,
 
Cash paid during the period for:
 
2015
   
2014
 
Interest
 
$
16,252
   
$
18,714
 
Income taxes paid
   
19,027
     
36,978
 
Noncash investing activities:
               
Loans transferred to other real estate owned
 
$
2,699
   
$
1,135
 
Preferred stock acquired from sale of equity investment
   
-
     
2,762
 
Transfer of available for sale securities to held to maturity portfolio
   
-
     
332,115
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT BANCORP INC. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2015
 
Note 1. Description of Business
 
NBT Bancorp Inc. (the “Registrant” or the “Company”) is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York.  The principal assets of the Registrant consist of all of the outstanding shares of common stock of its subsidiaries, including:  NBT Bank, National Association (the “Bank”), NBT Financial Services, Inc. (“NBT Financial”), NBT Holdings, Inc. (“NBT Holdings”), Hathaway Agency, Inc., and CNBF Capital Trust I, NBT Statutory Trust I, NBT Statutory Trust II, Alliance Financial Capital Trust I, and Alliance Financial Capital Trust II (collectively, the “Trusts”).  The Company’s principal sources of revenue are the management fees and dividends it receives from the Bank, NBT Financial and NBT Holdings.
 
The Company’s business, primarily conducted through the Bank but also through its other subsidiaries, consists of providing commercial banking and financial services to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, northwestern Vermont, western Massachusetts, southern New Hampshire, and southern Maine.  The Company has been, and intends to continue to be, a community-oriented financial institution offering a variety of financial services.  The Company’s business philosophy is to operate as a community bank with local decision-making, principally in non-metropolitan markets, providing a broad array of banking and financial services to retail, commercial, and municipal customers.

Note 2. Basis of Presentation
 
The accompanying unaudited interim consolidated financial statements include the accounts of the Registrant and its wholly owned subsidiaries, the Bank, NBT Financial, NBT Holdings, and Hathaway Agency, Inc.  Collectively, the Registrant and its subsidiaries are referred to herein as “the Company.”  The interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in accordance with generally accepted accounting principles (“GAAP”).  These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2014 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  All intercompany transactions have been eliminated in consolidation. Amounts in the prior period financial statements are reclassified whenever necessary to conform to current period presentation.  The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified.
 
Note 3. Securities
 
The amortized cost, estimated fair value, and unrealized gains and losses of securities available for sale are as follows:
 
(In thousands)
 
Amortized cost
   
Unrealized gains
   
Unrealized losses
   
Estimated fair value
 
September 30, 2015
 
   
   
   
 
Federal Agency
 
$
342,140
   
$
1,245
   
$
(122
)
 
$
343,263
 
State & municipal
   
33,140
     
510
     
(3
)
   
33,647
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
313,840
     
7,118
     
(105
)
   
320,853
 
U.S. government agency securities
   
14,293
     
728
     
(64
)
   
14,957
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
296,005
     
2,638
     
(63
)
   
298,580
 
U.S. government agency securities
   
31,302
     
485
     
(21
)
   
31,766
 
Other securities
   
12,900
     
2,531
     
(100
)
   
15,331
 
Total securities available for sale
 
$
1,043,620
   
$
15,255
   
$
(478
)
 
$
1,058,397
 
December 31, 2014
                               
U.S. Treasury
 
$
23,041
   
$
70
   
$
-
   
$
23,111
 
Federal Agency
   
332,193
     
327
     
(2,606
)
   
329,914
 
State & municipal
   
37,035
     
587
     
(52
)
   
37,570
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
339,190
     
7,597
     
(224
)
   
346,563
 
U.S. government agency securities
   
17,367
     
863
     
(66
)
   
18,164
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
199,837
     
1,828
     
(234
)
   
201,431
 
U.S. government agency securities
   
40,237
     
497
     
(36
)
   
40,698
 
Other securities
   
12,818
     
3,054
     
(152
)
   
15,720
 
Total securities available for sale
 
$
1,001,718
   
$
14,823
   
$
(3,370
)
 
$
1,013,171
 
 
Other securities primarily represent marketable equity securities.
 
Securities with amortized costs totaling $1.1 billion at September 30, 2015 and $1.0 billion at December 31, 2014 were pledged to secure public deposits and for other purposes required or permitted by law.  At September 30, 2015 and December 31, 2014, securities with an amortized cost of $174.8 million and $208.8 million, respectively, were pledged as collateral for securities sold under repurchase agreements.
 
The amortized cost, estimated fair value, and unrealized gains and losses of securities held to maturity are as follows:
 
(In thousands)
 
Amortized cost
   
Unrealized gains
   
Unrealized losses
   
Estimated fair value
 
September 30, 2015
 
   
   
   
 
Mortgage-backed:
               
     Government-sponsored enterprises
 
$
9,782
   
$
-
   
$
(25
)
 
$
9,757
 
     U.S. government agency securities
   
665
     
107
     
-
     
772
 
Collateralized mortgage obligations:
                               
     Government-sponsored enterprises
   
282,966
     
4,081
     
(951
)
   
286,096
 
State & municipal
   
177,345
     
1,509
     
(43
)
   
178,811
 
Total securities held to maturity
 
$
470,758
   
$
5,697
   
$
(1,019
)
 
$
475,436
 
December 31, 2014
                               
Mortgage-backed:
                               
     Government-sponsored enterprises
 
$
755
   
$
113
   
$
-
   
$
868
 
Collateralized mortgage obligations:
                               
     Government-sponsored enterprises
   
317,628
     
1,934
     
(1,965
)
   
317,597
 
State & municipal
   
135,978
     
674
     
(123
)
   
136,529
 
Total securities held to maturity
 
$
454,361
   
$
2,721
   
$
(2,088
)
 
$
454,994
 
 
The following table sets forth information with regard to investment securities with unrealized losses for the periods presented:
 
 
 
Less than 12 months
   
12 months or longer
   
Total
 
Security Type:
 
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
 
 
 
   
   
   
   
   
   
   
   
 
September 30, 2015
 
   
   
   
   
   
   
   
   
 
Investment securities available for sale:
 
   
   
   
   
   
   
   
   
 
Federal agency
 
$
19,962
   
$
(30
)
   
2
   
$
29,908
   
$
(92
)
   
3
   
$
49,870
   
$
(122
)
   
5
 
State & municipal
   
2,957
     
(3
)
   
4
     
-
     
-
     
-
     
2,957
     
(3
)
   
4
 
Mortgage-backed
   
11,656
     
(109
)
   
14
     
4,319
     
(60
)
   
16
     
15,975
     
(169
)
   
30
 
Collateralized mortgage obligations
   
29,608
     
(62
)
   
5
     
4,340
     
(22
)
   
3
     
33,948
     
(84
)
   
8
 
Other securities
   
-
     
-
     
-
     
3,931
     
(100
)
   
3
     
3,931
     
(100
)
   
3
 
Total securities with unrealized losses
 
$
64,183
   
$
(204
)
   
25
   
$
42,498
   
$
(274
)
   
25
   
$
106,681
   
$
(478
)
   
50
 
 
                                                                       
September 30, 2015
                                                                       
Investment securities held to maturity:
                                                                       
Mortgage-backed
 
$
9,757
   
$
(25
)
   
1
   
$
-
   
$
-
     
-
   
$
9,757
   
$
(25
)
   
1
 
Collateralized mortgage obligations
   
-
     
-
     
-
     
43,127
     
(951
)
   
4
     
43,127
     
(951
)
   
4
 
State & municipal
   
6,313
     
(43
)
   
11
     
-
     
-
     
-
     
6,313
     
(43
)
   
11
 
Total securities with unrealized losses
 
$
16,070
   
$
(68
)
   
12
   
$
43,127
   
$
(951
)
   
4
   
$
59,197
   
$
(1,019
)
   
16
 
                                                                         
December 31, 2014
                                                                       
Investment securities available for sale:
                                                                       
Federal agency
 
$
66,528
   
$
(226
)
   
8
   
$
198,151
   
$
(2,380
)
   
16
   
$
264,679
   
$
(2,606
)
   
24
 
State & municipal
   
8,818
     
(42
)
   
33
     
1,321
     
(10
)
   
5
     
10,139
     
(52
)
   
38
 
Mortgage-backed
   
10,400
     
(36
)
   
10
     
35,565
     
(254
)
   
31
     
45,965
     
(290
)
   
41
 
Collateralized mortgage obligations
   
57,682
     
(196
)
   
8
     
6,598
     
(74
)
   
4
     
64,280
     
(270
)
   
12
 
Other securities
   
-
     
-
     
-
     
3,201
     
(152
)
   
2
     
3,201
     
(152
)
   
2
 
Total securities with unrealized losses
 
$
143,428
   
$
(500
)
   
59
   
$
244,836
   
$
(2,870
)
   
58
   
$
388,264
   
$
(3,370
)
   
117
 
 
                                                                       
December 31, 2014
                                                                       
Investment securities held to maturity:
                                                                       
Collateralized mortgage obligations
 
$
26,052
   
$
(49
)
   
2
   
$
46,415
   
$
(1,916
)
   
4
   
$
72,467
   
$
(1,965
)
   
6
 
State & municipal
   
43,514
     
(116
)
   
110
     
1,619
     
(7
)
   
6
     
45,133
     
(123
)
   
116
 
Total securities with unrealized losses
 
$
69,566
   
$
(165
)
   
112
   
$
48,034
   
$
(1,923
)
   
10
   
$
117,600
   
$
(2,088
)
   
122
 
 
Management has the intent to hold the securities classified as held to maturity until they mature, at which time it is believed the Company will receive full value for the securities. Furthermore, as of September 30, 2015, management also has the intent to hold, and will not be required to sell, the securities classified as available for sale for a period of time sufficient for a recovery of cost, which may be until maturity.  The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. When necessary, the Company has performed a discounted cash flow analysis to determine whether or not it will receive the contractual principal and interest on certain securities.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  As of September 30, 2015, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment losses have been realized in the Company’s consolidated statements of income.
 
The following tables set forth information with regard to contractual maturities of debt securities at September 30, 2015:
 
(In thousands)
 
Amortized cost
   
Estimated fair value
 
Debt securities classified as available for sale
 
   
 
Within one year
 
$
4,031
   
$
4,058
 
From one to five years
   
369,188
     
371,294
 
From five to ten years
   
137,908
     
140,701
 
After ten years
   
519,593
     
527,013
 
 
 
$
1,030,720
   
$
1,043,066
 
Debt securities classified as held to maturity
               
Within one year
 
$
42,420
   
$
42,427
 
From one to five years
   
15,186
     
15,260
 
From five to ten years
   
107,816
     
109,043
 
After ten years
   
305,336
     
308,706
 
 
 
$
470,758
   
$
475,436
 
 
Maturities of mortgage-backed and collateralized mortgage obligations are stated based on their estimated average lives.  Actual maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
 
Except for U.S. Government securities, there were no holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated stockholders’ equity at September 30, 2015.
 
Note  4. Allowance for Loan Losses and Credit Quality of Loans

Allowance for Loan Losses

The allowance for loan losses is maintained at a level estimated by management to provide adequately for probable incurred losses inherent in the current loan portfolio. The adequacy of the allowance for loan losses is continuously monitored.  It is assessed for adequacy using a methodology designed to ensure the level of the allowance reasonably reflects the loan portfolio’s risk profile. It is evaluated to ensure that it is sufficient to absorb all reasonably estimable credit losses inherent in the current loan portfolio.
 
To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three segments, each with different risk characteristics and methodologies for assessing risk.  Those segments are further segregated between our loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired in a business combination (referred to as “acquired” loans).  Each portfolio segment is broken down into class segments where appropriate.  Class segments contain unique measurement attributes, risk characteristics and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses.  Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class segment.  The following table illustrates the portfolio and class segments for the Company’s loan portfolio:
  
Portfolio
Class
Commercial Loans
Commercial
 
Commercial Real Estate
 
Agricultural
 
Agricultural Real Estate
 
Business Banking
 
 
Consumer Loans
Indirect
 
Home Equity
 
Direct
 
 
Residential Real Estate Mortgages
 
 
Commercial Loans
 
The Company offers a variety of commercial loan products including commercial (non-real estate), commercial real estate, agricultural, agricultural real estate, and business banking loans.  The Company’s underwriting analysis for commercial loans typically includes credit verification, independent appraisals, a review of the borrower’s financial condition, and a detailed analysis of the borrower’s underlying cash flows.
 
Commercial (non-Real Estate)The Company offers a variety of loan options to meet the specific needs of our commercial customers including term loans, time notes and lines of credit.  Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion and equipment purchases. Generally, a collateral lien is placed on equipment or other assets owned by the borrower.  These loans carry a higher risk than commercial real estate loans due to the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure real estate as collateral and obtain personal guarantees of the borrowers.
 
Commercial Real Estate – The Company offers commercial real estate loans to finance real estate purchases, refinancings, expansions and improvements to commercial properties.  Commercial real estate loans are made to finance the purchases of real estate, generally with completed structures. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, commercial structures, housing businesses, healthcare facilities, and other non owner-occupied facilities.  These loans are typically less risky than commercial loans, since they are secured by real estate and buildings, and are generally originated in amounts of no more than 80% of the appraised value of the property.

Agricultural – The Company offers a variety of agricultural loans to meet the needs of our agricultural customers including term loans, time notes, and lines of credit.  These loans are made to purchase livestock, purchase and modernize equipment, and finance seasonal crop expenses.  Generally, a collateral lien is placed on the livestock, equipment, produce inventories, and/or receivables owned by the borrower.  These loans may carry a higher risk than commercial and agricultural real estate loans due to the industry price volatility, and in some cases, the perishable nature of the underlying collateral.  To reduce these risks, management may attempt to secure these loans with additional real estate collateral, obtain personal guarantees of the borrowers, or obtain government loan guarantees to provide further support.
 
Agricultural Real Estate – The Company offers real estate loans to our agricultural customers to finance farm related real estate purchases, refinancings, expansions, and improvements to agricultural properties such as barns, production facilities, and land.  The agricultural real estate loans are secured by first liens on the farm real estate.  Because they are secured by land and buildings, these loans may be less risky than agricultural loans.  These loans are typically originated in amounts of no more than 75% of the appraised value of the property.  Government loan guarantees may be obtained to provide further support.
 
Business Banking - The Company offers a variety of loan options to meet the specific needs of our business banking customers including term loans, business banking mortgages and lines of credit.  Such loans are generally less than $0.5 million and are made available to businesses for working capital such as inventory and receivables, business expansion, equipment purchases, and agricultural needs.  Generally, a collateral lien is placed on equipment or other assets owned by the borrower such as inventory and/or receivables.  These loans carry a higher risk than commercial loans due to the smaller size of the borrower and lower levels of capital.  To reduce the risk, the Company obtains personal guarantees of the owners for a majority of the loans.
 
Consumer Loans
 
The Company offers a variety of consumer loan products including indirect, home equity, and direct loans.
 
Indirect – The Company maintains relationships with many dealers primarily in the communities that we serve.  Through these relationships, the Company primarily finances the purchases of automobiles and recreational vehicles (such as campers, boats, etc.) indirectly through dealer relationships.  Approximately 75% of the indirect relationships represent automobile financing.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from three to six years, based upon the nature of the collateral and the size of the loan. The majority of indirect consumer loans are underwritten on a secured basis using the underlying collateral being financed.
 
Home Equity The Company offers home equity lines of credit to consumers to finance home improvements, debt consolidation, education and other uses.  Consumers are able to borrow up to 85% of the equity in their homes.  The Company originates home equity lines of credit and second mortgage loans (loans secured by a second junior lien position on one-to-four-family residential real estate).  These loans carry a higher risk than first mortgage residential loans as they are typically in a second position with respect to collateral.  Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows.  A security interest, with title insurance when necessary, is taken in the underlying real estate.
 
Direct – The Company offers a variety of consumer installment loans to finance vehicle purchases, mobile home purchases and personal expenditures.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from one to ten years, based upon the nature of the collateral and the size of the loan. The majority of consumer loans are underwritten on a secured basis using the underlying collateral being financed or a customer's deposit account. In addition to installment loans, the Company also offers personal lines of credit and overdraft protection.  A minimal amount of loans are unsecured, which carry a higher risk of loss.

Residential Real Estate Mortgages
Residential real estate loans consist primarily of loans secured by first or second deeds of trust on primary residences.  We originate adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a residential mortgage.  These loans are collateralized by owner-occupied properties located in the Company’s market area.  Loans on one-to-four-family residential real estate are generally originated in amounts of no more than 85% of the purchase price or appraised value (whichever is lower), or have private mortgage insurance.  The Company’s underwriting analysis for residential mortgage loans typically includes credit verification, independent appraisals, and a review of the borrower’s financial condition.  Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete dwelling. This risk is reduced through periodic site inspections, including one at each loan draw period.
 
For purposes of evaluating the adequacy of the allowance, the Company considers a number of significant factors that affect the collectability of the portfolio.  For individually analyzed loans, these include estimates of loss exposure, which reflect the facts and circumstances that affect the likelihood of repayment of such loans as of the evaluation date. For homogeneous pools of loans, estimates of the Company’s exposure to credit loss reflect a current assessment of a number of factors, which could affect collectability.  These factors include:  past loss experience;  size, trend, composition, and nature of loans;  changes in lending policies and procedures, including underwriting standards and collection,  charge-offs  and  recoveries; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company’s market;  portfolio concentrations that may affect loss experienced across one or more components of the portfolio; the effect of external factors such as competition, legal and regulatory requirements; and the experience, ability, and depth of lending management and staff. In addition, various regulatory agencies, as an integral component of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to make loan grade changes as well as recognize additions to the allowance based on their examinations.
 
After a thorough consideration of the factors discussed above, any required additions or reductions to the allowance for loan losses are made periodically by charges or credits to the provision for loan losses. These charges or credits are necessary to maintain the allowance at a level which management believes is reasonably reflective of overall inherent risk of probable loss in the portfolio. While management uses available information to recognize losses on loans, additions and reductions of the allowance may fluctuate from one reporting period to another.  These fluctuations are reflective of changes in risk associated with portfolio content and/or changes in management’s assessment of any or all of the determining factors discussed above.
 
The following tables illustrate the changes in the allowance for loan losses by our portfolio segments for the three and nine months ended September 30, 2015 and 2014:
 
Three months ended September 30,
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
Balance as of June 30, 2015
 
$
28,326
   
$
28,314
   
$
8,281
   
$
38
   
$
64,959
 
Charge-offs
   
(1,333
)
   
(4,530
)
   
(511
)
   
-
     
(6,374
)
Recoveries
   
258
     
889
     
161
     
-
     
1,308
 
Provision
   
(2,800
)
   
7,333
     
51
     
382
     
4,966
 
Ending Balance as of September 30, 2015
 
$
24,451
   
$
32,006
   
$
7,982
   
$
420
   
$
64,859
 
 
                                       
Balance as of June 30, 2014
 
$
35,123
   
$
27,973
   
$
6,205
   
$
233
   
$
69,534
 
Charge-offs
   
(1,517
)
   
(3,979
)
   
(481
)
   
-
     
(5,977
)
Recoveries
   
253
     
632
     
7
     
-
     
892
 
Provision
   
1,779
     
2,826
     
212
     
68
     
4,885
 
Ending Balance as of September 30, 2014
 
$
35,638
   
$
27,452
   
$
5,943
   
$
301
   
$
69,334
 

Nine months ended September 30,
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
Balance as of December 31, 2014
 
$
32,433
   
$
26,720
   
$
7,130
   
$
76
   
$
66,359
 
Charge-offs
   
(2,715
)
   
(13,183
)
   
(1,524
)
   
-
     
(17,422
)
Recoveries
   
772
     
2,334
     
310
     
-
     
3,416
 
Provision
   
(6,039
)
   
16,135
     
2,066
     
344
     
12,506
 
Ending Balance as of September 30, 2015
 
$
24,451
   
$
32,006
   
$
7,982
   
$
420
   
$
64,859
 
 
                                       
Balance as of December 31, 2013
 
$
35,090
   
$
27,694
   
$
6,520
   
$
130
   
$
69,434
 
Charge-offs
   
(3,423
)
   
(11,659
)
   
(965
)
   
-
     
(16,047
)
Recoveries
   
966
     
2,087
     
247
     
-
     
3,300
 
Provision
   
3,005
     
9,330
     
141
     
171
     
12,647
 
Ending Balance as of September 30, 2014
 
$
35,638
   
$
27,452
   
$
5,943
   
$
301
   
$
69,334
 

As of September 30, 2015, included in the above tables, there was $1.9 million in the allowance for loan losses related to acquired commercial loans.  There was $3.0 in the allowance for loan losses as of September 30, 2014 related to acquired loans.  Net charge-offs related to acquired loans totaled approximately $0.5 million and $0.3 million during the three months ended September 30, 2015 and 2014, respectively, and approximately $1.2 million and $0.5 million during the nine months ended September 30, 2015 and 2014, respectively, and are included in the table above. 
 
The following tables illustrate the allowance for loan losses and the recorded investment by portfolio segments as of September 30, 2015 and December 31, 2014:
 
Allowance for Loan Losses and Recorded Investment in Loans
(in thousands)
 
 
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
As of September 30, 2015
 
   
   
   
   
 
Allowance for loan losses
 
$
24,451
   
$
32,006
   
$
7,982
   
$
420
   
$
64,859
 
 
                                       
Allowance for loans individually evaluated for impairment
   
3,545
     
-
     
-
             
3,545
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
20,906
   
$
32,006
   
$
7,982
   
$
420
   
$
61,314
 
 
                                       
Ending balance of loans
 
$
2,602,385
   
$
2,091,408
   
$
1,177,195
           
$
5,870,988
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
12,559
     
7,590
     
5,867
             
26,016
 
Ending balance of acquired loans individually evaluated for impairment
   
9,317
     
-
     
-
             
9,317
 
Ending balance of acquired loans collectively evaluated for impairment
   
295,890
     
106,968
     
241,646
             
644,504
 
Ending balance of originated loans collectively evaluated for impairment
 
$
2,284,619
   
$
1,976,850
   
$
929,682
           
$
5,191,151
 
 
                                       
As of December 31, 2014
                                       
Allowance for loan losses
 
$
32,433
   
$
26,720
   
$
7,130
   
$
76
   
$
66,359
 
 
                                       
Allowance for loans individually evaluated for impairment
   
1,100
     
-
     
-
             
1,100
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
31,333
   
$
26,720
   
$
7,130
   
$
76
   
$
65,259
 
 
                                       
Ending balance of loans
 
$
2,473,702
   
$
2,005,980
   
$
1,115,589
           
$
5,595,271
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
11,079
     
5,498
     
3,544
             
20,121
 
Ending balance of acquired loans individually evaluated for impairment
   
5,675
     
-
     
-
             
5,675
 
Ending balance of acquired loans collectively evaluated for impairment
   
327,656
     
147,256
     
266,747
             
741,659
 
Ending balance of originated loans collectively evaluated for impairment
 
$
2,129,292
   
$
1,853,226
   
$
845,298
           
$
4,827,816
 
 
Credit Quality of Loans
Loans are placed on nonaccrual status when timely collection of principal and interest in accordance with contractual terms is doubtful. This generally occurs when principal or interest payments become ninety days delinquent, unless the loan is well secured and in the process of collection, or sooner when management concludes or circumstances indicate that borrowers may be unable to meet contractual principal or interest payments.  When a loan is transferred to a nonaccrual status, all interest previously accrued in the current period but not collected is reversed against interest income in that period. Interest accrued in a prior period and not collected is charged-off against the allowance for loan losses.  The Company’s nonaccrual policies are the same for all classes of financing receivable.
 
If ultimate repayment of a nonaccrual loan is expected, any payments received are applied in accordance with contractual terms. If ultimate repayment of principal is not expected, any payment received on a nonaccrual loan is applied to principal until ultimate repayment becomes expected.  Nonaccrual loans are returned to accrual status when they become current as to principal and interest and demonstrate a period of performance under the contractual terms and, in the opinion of management, are fully collectible as to principal and interest.  For loans in all portfolios, the principal amount is charged off in full or in part as soon as management determines, based on available facts, that the collection of principal in full is improbable.  For commercial loans, management considers specific facts and circumstances relative to individual credits in making such a determination.  For consumer and residential loan classes, management uses specific guidance and thresholds from the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy.
 
The following tables set forth information with regard to past due and nonperforming loans by loan class as of September 30, 2015 and December 31, 2014:
 
Age Analysis of Past Due Financing Receivables
As of September 30, 2015
(in thousands)
 
   
31-60 Days Past Due Accruing
   
61-90 Days Past Due Accruing
   
Greater Than 90 Days Past Due Accruing
   
Total Past Due Accruing
   
Non-Accrual
   
Current
   
Recorded Total Loans
 
ORIGINATED
 
   
   
   
   
   
   
 
Commercial Loans
 
   
   
   
   
   
   
 
Commercial
 
$
2,050
   
$
100
   
$
-
   
$
2,150
   
$
1,264
   
$
647,577
   
$
650,991
 
Commercial Real Estate
   
537
     
-
     
-
     
537
     
6,236
     
1,176,523
     
1,183,296
 
Agricultural
   
-
     
-
     
-
     
-
     
900
     
32,486
     
33,386
 
Agricultural Real Estate
   
557
     
-
     
-
     
557
     
500
     
25,758
     
26,815
 
Business Banking
   
1,930
     
145
     
-
     
2,075
     
4,947
     
395,668
     
402,690
 
 
   
5,074
     
245
     
-
     
5,319
     
13,847
     
2,278,012
     
2,297,178
 
 
                                                       
Consumer Loans
                                                       
Indirect