Attached files

file filename
EX-31.1 - EXHIBIT 31.1 - NBT BANCORP INCex31_1.htm
EX-31.2 - EXHIBIT 31.2 - NBT BANCORP INCex31_2.htm
EX-32.1 - EXHIBIT 32.1 - NBT BANCORP INCex32_1.htm
EX-32.2 - EXHIBIT 32.2 - NBT BANCORP INCex32_2.htm
EXCEL - IDEA: XBRL DOCUMENT - NBT BANCORP INCFinancial_Report.xls

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
 
(Mark One)
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014.
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
 
COMMISSION FILE NUMBER 0-14703
 
NBT BANCORP INC.
(Exact Name of Registrant as Specified in its Charter)
 
DELAWARE
 
16-1268674
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
 
 
 
 
52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
(Address of Principal Executive Offices) (Zip Code)
 
Registrant's Telephone Number, Including Area Code: (607) 337-2265
 
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x   No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check One):
 
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o  No x
 
As of October 31, 2014, there were 43,725,949 shares outstanding of the Registrant's common stock, $0.01 par value per share.
       
NBT BANCORP INC.
FORM 10-Q--Quarter Ended September 30, 2014

TABLE OF CONTENTS

 PART I FINANCIAL INFORMATION

Item 1
Financial Statements
 
     
 
3
     
 
4
     
 
5
     
 
6
     
 
7
     
 
9
     
Item 2
42
     
Item 3
60
     
Item 4
60
     
PART II
OTHER INFORMATION
 
     
Item 1
61
Item 1A
 
Item 2
61
Item 3
61
Item 4
61
Item 5
61
Item 6
62
 
63
 
64
 
Item 1 – FINANCIAL STATEMENTS
 
NBT Bancorp Inc. and Subsidiaries
 
   
 
Consolidated Balance Sheets (unaudited)
 
   
 
 
 
September 30
   
December 31
 
   
2014
   
2013
 
(In thousands, except share and per share data)
       
 Assets
 
   
 
Cash and due from banks
 
$
169,905
   
$
157,625
 
Short-term interest bearing accounts
   
4,630
     
1,301
 
Securities available for sale, at fair value
   
1,044,502
     
1,364,881
 
Securities held to maturity (fair value $454,787 and $113,276, respectively)
   
459,620
     
117,283
 
Trading securities
   
7,622
     
5,779
 
Federal Reserve and Federal Home Loan Bank stock
   
34,652
     
46,864
 
Loans
   
5,587,091
     
5,406,795
 
Less allowance for loan losses
   
69,334
     
69,434
 
Net loans
   
5,517,757
     
5,337,361
 
Premises and equipment, net
   
89,023
     
88,327
 
Goodwill
   
263,634
     
264,997
 
Intangible assets, net
   
21,543
     
25,557
 
Bank owned life insurance
   
117,102
     
114,966
 
Other assets
   
137,041
     
127,234
 
Total assets
 
$
7,867,031
   
$
7,652,175
 
                 
Liabilities
               
Demand (noninterest bearing)
 
$
1,724,134
   
$
1,645,641
 
Savings, NOW, and money market
   
3,514,155
     
3,223,441
 
Time
   
1,076,650
     
1,021,142
 
Total deposits
   
6,314,939
     
5,890,224
 
Short-term borrowings
   
375,637
     
456,042
 
Long-term debt
   
131,056
     
308,823
 
Junior subordinated debt
   
101,196
     
101,196
 
Other liabilities
   
86,763
     
79,321
 
Total liabilities
   
7,009,591
     
6,835,606
 
                 
Stockholders' equity
               
Preferred stock, $0.01 par value. Authorized 2,500,000 shares at September 30, 2014 and December 31, 2013
   
-
     
-
 
Common stock, $0.01 par value. Authorized 100,000,000 shares at September 30, 2014 and December 31, 2013; issued 49,651,494 at September 30, 2014 and December 31, 2013
   
497
     
497
 
Additional paid-in-capital
   
574,657
     
574,152
 
Retained earnings
   
414,695
     
385,787
 
Accumulated other comprehensive loss
   
(8,750
)
   
(16,765
)
Common stock in treasury, at cost, 5,944,696 and 6,138,444 shares at September 30, 2014 and December 31, 2013, respectively
   
(123,659
)
   
(127,102
)
Total stockholders' equity
   
857,440
     
816,569
 
Total liabilities and stockholders' equity
 
$
7,867,031
   
$
7,652,175
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 


NBT Bancorp Inc. and Subsidiaries
 
Three months ended September 30,
   
Nine months ended September 30,
 
Consolidated Statements of Income (unaudited)
 
2014
   
2013
   
2014
   
2013
 
(In thousands, except per share data)
 
   
   
   
 
Interest, fee, and dividend income
 
   
   
   
 
Interest and fees on loans
 
$
61,173
   
$
61,773
   
$
181,747
   
$
177,499
 
Securities available for sale
   
6,095
     
6,520
     
19,464
     
18,803
 
Securities held to maturity
   
1,353
     
804
     
2,904
     
1,877
 
Other
   
513
     
472
     
1,552
     
1,363
 
Total interest, fee, and dividend income
   
69,134
     
69,569
     
205,667
     
199,542
 
Interest expense
                               
Deposits
   
3,498
     
3,999
     
9,782
     
12,445
 
Short-term borrowings
   
262
     
232
     
702
     
341
 
Long-term debt
   
1,067
     
2,561
     
5,709
     
9,196
 
Junior subordinated debt
   
544
     
551
     
1,620
     
1,539
 
Total interest expense
   
5,371
     
7,343
     
17,813
     
23,521
 
Net interest income
   
63,763
     
62,226
     
187,854
     
176,021
 
Provision for loan losses
   
4,885
     
5,198
     
12,647
     
17,258
 
Net interest income after provision for loan losses
   
58,878
     
57,028
     
175,207
     
158,763
 
Noninterest income
                               
Insurance and other financial services revenue
   
6,179
     
6,038
     
18,510
     
18,686
 
Service charges on deposit accounts
   
4,519
     
5,055
     
13,285
     
14,311
 
ATM and debit card fees
   
4,440
     
4,276
     
12,869
     
11,562
 
Retirement plan administration fees
   
3,272
     
3,062
     
9,167
     
8,701
 
Trust
   
4,758
     
4,345
     
14,157
     
11,957
 
Bank owned life insurance
   
1,095
     
913
     
3,455
     
2,648
 
Net securities gains
   
38
     
329
     
59
     
1,413
 
Gain on the sale of equity investment
   
-
     
-
     
19,401
     
-
 
Other
   
2,376
     
3,129
     
8,078
     
8,635
 
Total noninterest income
   
26,677
     
27,147
     
98,981
     
77,913
 
Noninterest expense
                               
Salaries and employee benefits
   
28,933
     
29,267
     
89,609
     
85,474
 
Occupancy
   
5,211
     
5,262
     
16,872
     
15,458
 
Data processing and communications
   
4,029
     
4,059
     
12,045
     
11,368
 
Professional fees and outside services
   
3,695
     
3,202
     
10,862
     
9,340
 
Equipment
   
3,199
     
2,988
     
9,447
     
8,480
 
Office supplies and postage
   
1,733
     
1,640
     
5,221
     
4,886
 
FDIC expenses
   
1,134
     
1,285
     
3,641
     
3,688
 
Advertising
   
403
     
722
     
1,868
     
2,445
 
Amortization of intangible assets
   
1,275
     
1,346
     
3,821
     
3,548
 
Loan collection and other real estate owned
   
705
     
886
     
2,546
     
2,025
 
Merger expenses
   
-
     
326
     
-
     
12,276
 
Prepayment penalties on long-term debt
   
13,349
     
-
     
17,903
     
-
 
Other
   
5,401
     
5,303
     
15,485
     
14,453
 
Total noninterest expense
   
69,067
     
56,286
     
189,320
     
173,441
 
Income before income tax expense
   
16,488
     
27,889
     
84,868
     
63,235
 
Income tax expense
   
5,576
     
8,632
     
28,307
     
19,413
 
Net income
 
$
10,912
   
$
19,257
   
$
56,561
   
$
43,822
 
Earnings per share
                               
Basic
 
$
0.25
   
$
0.44
   
$
1.29
   
$
1.06
 
Diluted
 
$
0.25
   
$
0.44
   
$
1.28
   
$
1.05
 

See accompanying notes to unaudited interim consolidated financial statements


NBT Bancorp Inc. and Subsidiaries
 
Three months ended September 30,
   
Nine months ended September 30,
 
Consolidated Statements of Comprehensive Income (unaudited)
 
2014
   
2013
   
2014
   
2013
 
(In thousands)
 
   
         
Net income
 
$
10,912
   
$
19,257
     
56,561
   
$
43,822
 
Other comprehensive (loss) income, net of tax
                               
Unrealized net holding (losses) gains arising during the period (pre-tax amounts of ($3,693), ($6,927), $13,199 and ($33,391))
   
(2,124
)
   
(4,184
)
   
8,075
     
(20,167
)
Reclassification adjustment for net gains related to securities available for sale included in net income (pre-tax amounts of $38, $329, $58 and $1,413)
   
(23
)
   
(197
)
   
(35
)
   
(848
)
Amortization of unrealized net gains and losses related to the reclassification of available for sale investment securities to held to maturity (pre-tax amounts of $99, $-, $99 and $-)
   
(59
)
   
-
     
(59
)
   
-
 
Pension and other benefits:
                               
Amortization of prior service cost and actuarial gains (pre-tax amounts of $19, $709, $57 and $2,244)
   
11
     
426
     
34
     
1,354
 
Increase in unrecognized actuarial gains (pre-tax amounts of $-, $4,036, $-, and $4,036)
   
-
     
2,421
     
-
     
2,421
 
Total other comprehensive (loss) income
   
(2,195
)
   
(1,534
)
   
8,015
     
(17,240
)
Comprehensive income
 
$
8,717
   
$
17,723
     
64,576
   
$
26,582
 
 

See accompanying notes to unaudited interim consolidated financial statements

NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity (unaudited)
 
   
Common Stock
   
Additional Paid-in- Capital
   
Retained Earnings
   
Accumulated Other Comprehensive Income (Loss)
   
Common Stock in Treasury
   
Total
 
(in thousands, except share and per share data)
 
   
   
   
   
   
 
Balance at December 31, 2012
 
$
393
   
$
346,692
   
$
357,558
   
$
(5,880
)
 
$
(116,490
)
 
$
582,273
 
Net income
   
-
     
-
     
43,822
     
-
     
-
     
43,822
 
Cash dividends - $0.60 per share
   
-
     
-
     
(24,334
)
   
-
     
-
     
(24,334
)
Purchase of 584,925 treasury shares
   
-
     
-
     
-
     
-
     
(12,459
)
   
(12,459
)
Issuance of 10,346,363 shares, net of 408,957 treasury shares, for acquisition
   
104
     
225,447
     
-
     
-
     
(5,779
)
   
219,772
 
Net issuance of 145,962 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(2,469
)
   
-
     
-
     
2,623
     
154
 
Stock-based compensation
   
-
     
3,571
     
-
     
-
     
-
     
3,571
 
Other comprehensive loss
   
-
     
-
     
-
     
(17,240
)
   
-
     
(17,240
)
Balance at September 30, 2013
 
$
497
   
$
573,241
   
$
377,046
   
$
(23,120
)
 
$
(132,105
)
 
$
795,559
 
 
                                               
Balance at December 31, 2013
 
$
497
   
$
574,152
   
$
385,787
   
$
(16,765
)
 
$
(127,102
)
 
$
816,569
 
Net income
   
-
     
-
     
56,561
     
-
     
-
     
56,561
 
Cash dividends - $0.63 per share
   
-
     
-
     
(27,653
)
   
-
     
-
     
(27,653
)
Purchase of 3,288 treasury shares
   
-
     
-
     
-
     
-
     
(72
)
   
(72
)
Net issuance of 197,036 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(2,312
)
   
-
     
-
     
3,515
     
1,203
 
Stock-based compensation
   
-
     
2,817
     
-
     
-
     
-
     
2,817
 
Other comprehensive income
   
-
     
-
     
-
     
8,015
     
-
     
8,015
 
Balance at September 30, 2014
 
$
497
   
$
574,657
   
$
414,695
   
$
(8,750
)
 
$
(123,659
)
 
$
857,440
 
 
See accompanying notes to unaudited interim consolidated financial statements.


NBT Bancorp Inc. and Subsidiaries
 
Nine months ended September 30,
 
Consolidated Statements of Cash Flows (unaudited)
 
2014
   
2013
 
(In thousands, except per share data)
 
   
 
Operating activities
 
   
 
         
Net income
 
$
56,561
   
$
43,822
 
Adjustments to reconcile net income to net cash provided by operating activities
               
Provision for loan losses
   
12,647
     
17,258
 
Depreciation and amortization of premises and equipment
   
6,172
     
5,885
 
Net accretion on securities
   
2,692
     
4,082
 
Amortization of intangible assets
   
3,821
     
3,548
 
Stock based compensation
   
2,817
     
3,571
 
Increase in surrender value of bank owned life insurance
   
(3,455
)
   
(2,648
)
Purchases of trading securities
   
(1,618
)
   
(1,022
)
Unrealized gains on trading securities
   
(225
)
   
(345
)
Deferred income tax (benefit) expense
   
(1,654
)
   
1,126
 
Proceeds from sales of loans held for sale
   
4,024
     
59,231
 
Originations and purchases of loans held for sale
   
(6,872
)
   
(65,722
)
Net gains on sales of loans held for sale
   
(3
)
   
(1,168
)
Net security gains
   
(59
)
   
(1,413
)
Net gain on sales of other real estate owned
   
(351
)
   
(654
)
Gain on sale of equity investment
   
(19,401
)
   
-
 
Prepayment penalties on long-term debt
   
17,903
     
-
 
Net (increase) decrease in other assets
   
(17,463
)
   
12,016
 
Net increase in other liabilities
   
3,239
     
8,694
 
Net cash provided by operating activities
   
58,775
     
86,261
 
Investing activities
               
Net cash used in acquisitions
   
-
     
80,909
 
Securities available for sale:
               
Proceeds from maturities, calls, and principal paydowns
   
178,430
     
314,104
 
Proceeds from sales
   
-
     
27,593
 
Purchases
   
(175,033
)
   
(303,497
)
Securities held to maturity:
               
Proceeds from maturities, calls, and principal paydowns
   
26,830
     
24,582
 
Purchases
   
(33,601
)
   
(75,808
)
Other:
               
Proceeds from FHLB stock redemption
   
63,186
     
-
 
Purchases of Federal Reserve and FHLB stock
   
(50,974
)
   
(5,584
)
Net increase in loans
   
(191,327
)
   
(198,057
)
Proceeds from settlement of bank owned life insurance
   
1,319
     
-
 
Purchases of premises and equipment
   
(6,616
)
   
(3,409
)
Proceeds from sale of equity investment
   
19,639
     
-
 
Proceeds from the sales of other real estate owned
   
2,863
     
3,470
 
Net cash used in investing activities
   
(165,284
)
   
(135,697
)
Financing activities
               
Net increase in deposits
   
424,715
     
105,369
 
Net (decrease) increase in short-term borrowings
   
(80,405
)
   
188,689
 
Proceeds from long-term debt
   
120,051
     
-
 
Repayments of long-term debt
   
(315,721
)
   
(163,409
)
Proceeds from the issuance of shares to employee benefit plans and other stock plans
   
1,203
     
154
 
Purchase of treasury stock
   
(72
)
   
(12,459
)
Cash dividends and payment for fractional shares
   
(27,653
)
   
(24,334
)
Net cash provided by financing activities
   
122,118
     
94,010
 
Net increase in cash and cash equivalents
   
15,609
     
44,574
 
Cash and cash equivalents at beginning of period
   
158,926
     
163,668
 
Cash and cash equivalents at end of period
 
$
174,535
   
$
208,242
 

Supplemental disclosure of cash flow information
 
Nine months ended September 30,
 
Cash paid during the period for:
 
2014
   
2013
 
Interest
 
$
18,714
   
$
24,335
 
Income taxes paid
   
36,978
     
12,885
 
Noncash investing activities:
               
Loans transferred to other real estate owned
 
$
1,135
   
$
785
 
Preferred stock acquired from sale of equity investment
   
2,762
     
-
 
Transfer of available for sale securities to held to maturity portfolio
   
332,115
     
-
 
Acquisitions:
               
Fair value of assets acquired
 
$
-
   
$
1,504,415
 
Fair value of liabilities assumed
   
-
     
1,284,632
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 

NBT BANCORP INC. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2014
 
Note 1. Description of Business
 
NBT Bancorp Inc. (the "Registrant" or the "Company") is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York.  The principal assets of the Registrant consist of all of the outstanding shares of common stock of its subsidiaries, including:  NBT Bank, National Association (the "Bank"), NBT Financial Services, Inc. ("NBT Financial"), NBT Holdings, Inc. ("NBT Holdings"), Hathaway Agency, Inc., and CNBF Capital Trust I, NBT Statutory Trust I and NBT Statutory Trust II (collectively, the "Trusts").  The Company's principal sources of revenue are the management fees and dividends it receives from the Bank, NBT Financial and NBT Holdings.
 
The Company's business, primarily conducted through the Bank but also through its other subsidiaries, consists of providing commercial banking and financial services to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, southern New Hampshire, western Massachusetts, the greater Burlington, Vermont area, and southeren Maine.  The Company has been, and intends to continue to be, a community-oriented financial institution offering a variety of financial services.  The Company's business philosophy is to operate as a community bank with local decision-making, principally in non-metropolitan markets, providing a broad array of banking and financial services to retail, commercial, and municipal customers.

Note 2. Basis of Presentation
 
The accompanying unaudited interim consolidated financial statements include the accounts of the Registrant and its wholly owned subsidiaries, the Bank, NBT Financial and NBT Holdings.  Collectively, the Registrant and its subsidiaries are referred to herein as "the Company."  The interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in accordance with generally accepted accounting principles ("GAAP").  These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2013 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  All intercompany transactions have been eliminated in consolidation. Amounts in the prior period financial statements are reclassified whenever necessary to conform to current period presentation.  The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified.

Note 3. Securities
 
The amortized cost, estimated fair value, and unrealized gains and losses of securities available for sale are as follows:
 
(In thousands)
 
Amortized
cost
   
Unrealized
gains
   
Unrealized
losses
   
Estimated
fair value
 
September 30, 2014
 
   
   
   
 
U.S. Treasury
 
$
23,079
   
$
134
   
$
-
   
$
23,213
 
Federal Agency
   
337,254
     
301
     
4,238
     
333,317
 
State & municipal
   
40,752
     
779
     
10
     
41,521
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
349,676
     
6,012
     
702
     
354,986
 
U.S. government agency securities
   
18,281
     
872
     
80
     
19,073
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
211,828
     
1,907
     
937
     
212,798
 
U.S. government agency securities
   
44,113
     
493
     
140
     
44,466
 
Other securities
   
12,904
     
2,466
     
242
     
15,128
 
Total securities available for sale
 
$
1,037,887
   
$
12,964
   
$
6,349
   
$
1,044,502
 
December 31, 2013
                               
U.S. Treasury
 
$
43,279
   
$
337
   
$
-
   
$
43,616
 
Federal Agency
   
285,880
     
343
     
7,308
     
278,915
 
State & municipal
   
113,435
     
1,842
     
1,612
     
113,665
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
337,666
     
5,788
     
2,131
     
341,323
 
U.S. government agency securities
   
21,924
     
1,002
     
85
     
22,841
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
521,257
     
1,777
     
18,141
     
504,893
 
U.S. government agency securities
   
43,943
     
794
     
102
     
44,635
 
Other securities
   
12,367
     
2,854
     
228
     
14,993
 
Total securities available for sale
 
$
1,379,751
   
$
14,737
   
$
29,607
   
$
1,364,881
 
 
Other securities primarily represent marketable equity securities.
 
During the third quarter of 2014, the Company transferred approximately $340 million in securities from the available for sale portfolio to the held to maturity portfolio, which had unrealized losses at the time of transfer of approximately $8.3 million.  This unrealized loss is amortized into interest income over the lives of the transferred securities.

Securities with amortized costs totaling $1.4 billion at September 30, 2014 and $1.4 billion at December 31, 2013 were pledged to secure public deposits and for other purposes required or permitted by law.  At September 30, 2014 and December 31, 2013, securities with an amortized cost of $216.3 million and $218.4 million, respectively, were pledged as collateral for securities sold under repurchase agreements.

The amortized cost, estimated fair value, and unrealized gains and losses of securities held to maturity are as follows:
 
(In thousands)
 
Amortized cost
   
Unrealized gains
   
Unrealized losses
   
Estimated fair value
 
September 30, 2014
 
   
   
   
 
Mortgage-backed
 
$
802
   
$
118
   
$
-
   
$
920
 
Collateralized mortgage obligations
   
327,973
     
161
     
5,512
     
322,622
 
State & municipal
   
130,845
     
538
     
138
     
131,245
 
Total securities held to maturity
 
$
459,620
   
$
817
   
$
5,650
   
$
454,787
 
December 31, 2013
                               
Mortgage-backed
 
$
953
   
$
128
   
$
-
   
$
1,081
 
Collateralized mortgage obligations
   
62,025
     
-
     
4,569
     
57,456
 
State & municipal
   
54,305
     
442
     
8
     
54,739
 
Total securities held to maturity
 
$
117,283
   
$
570
   
$
4,577
   
$
113,276
 

The following table sets forth information with regard to investment securities with unrealized losses for the periods presented:
 
 
 
Less than 12 months
   
12 months or longer
   
Total
 
Security Type:
 
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
 
 
 
   
   
   
   
   
   
   
   
 
September 30, 2014
 
   
   
   
   
   
   
   
   
 
Investment securities available for sale:
 
   
   
   
   
   
   
   
   
 
Federal agency
 
$
51,549
   
$
(191
)
   
7
   
$
226,561
   
$
(4,047
)
   
19
   
$
278,110
   
$
(4,238
)
   
26
 
State & municipal
   
946
     
(1
)
   
4
     
2,109
     
(9
)
   
9
     
3,055
     
(10
)
   
13
 
Mortgage-backed
   
62,748
     
(69
)
   
18
     
47,138
     
(713
)
   
37
     
109,886
     
(782
)
   
55
 
Collateralized mortgage obligations
   
67,121
     
(393
)
   
9
     
42,329
     
(684
)
   
6
     
109,450
     
(1,077
)
   
15
 
Other securities
   
4,033
     
(142
)
   
3
     
2,735
     
(100
)
   
2
     
6,768
     
(242
)
   
5
 
Total securities with unrealized losses
 
$
186,397
   
$
(796
)
   
41
   
$
320,872
   
$
(5,553
)
   
73
   
$
507,269
   
$
(6,349
)
   
114
 
 
                                                                       
September 30, 2014
                                                                       
Investment securities held to maturity:
                                                                       
Collateralized mortgage obligations
 
$
21,279
   
$
(94
)
   
3
   
$
285,612
   
$
(5,418
)
   
23
   
$
306,891
   
$
(5,512
)
   
26
 
  State & municipal
   
48,620
     
(122
)
   
128
     
5,322
     
(16
)
   
19
     
53,942
     
(138
)
   
147
 
Total securities with unrealized losses
 
$
69,899
   
$
(216
)
   
131
   
$
290,934
   
$
(5,434
)
   
42
     
360,833
   
$
(5,650
)
   
173
 
                                                                         
December 31, 2013
                                                                       
Investment securities available for sale:
                                                                       
Federal agency
 
$
233,935
   
$
(6,927
)
   
20
   
$
9,619
   
$
(381
)
   
1
   
$
243,554
   
$
(7,308
)
   
21
 
State & municipal
   
50,328
     
(1,612
)
   
177
     
-
     
-
     
-
     
50,328
     
(1,612
)
   
177
 
Mortgage-backed
   
143,080
     
(2,216
)
   
79
     
-
     
-
     
-
     
143,080
     
(2,216
)
   
79
 
Collateralized mortgage obligations
   
379,273
     
(18,243
)
   
36
     
-
     
-
     
-
     
379,273
     
(18,243
)
   
36
 
Other securities
   
5,490
     
(203
)
   
2
     
223
     
(25
)
   
1
     
5,713
     
(228
)
   
3
 
Total securities with unrealized losses
 
$
812,106
   
$
(29,201
)
   
314
   
$
9,842
   
$
(406
)
   
2
   
$
821,948
   
$
(29,607
)
   
316
 
 
                                                                       
December 31, 2013
                                                                       
Investment securities held to maturity:
                                                                       
Collateralized mortgage obligations
 
$
57,456
   
$
(4,569
)
   
5
   
$
-
   
$
-
     
-
   
$
57,456
   
$
(4,569
)
   
5
 
State & municipal
   
1,012
     
(8
)
   
1
     
-
     
-
     
-
     
1,012
     
(8
)
   
1
 
Total securities with unrealized losses
 
$
58,468
   
$
(4,577
)
   
6
   
$
-
   
$
-
     
-
   
$
58,468
   
$
(4,577
)
   
6
 
 

Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses or in other comprehensive income, depending on whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss.  If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date.  If the Company does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be separated into (a) the amount representing the credit loss and (b) the amount related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss shall be recognized in earnings. The amount of the total other-than-temporary impairment related to other factors shall be recognized in other comprehensive income, net of applicable taxes.
 
In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the historical and implied volatility of the fair value of the security.
 
Management has the intent to hold the securities classified as held to maturity until they mature, at which time it is believed the Company will receive full value for the securities. Furthermore, as of September 30, 2014, management also had the intent to hold, and will not be required to sell, the securities classified as available for sale for a period of time sufficient for a recovery of cost, which may be until maturity.  The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. When necessary, the Company has performed a discounted cash flow analysis to determine whether or not it will receive the contractual principal and interest on certain securities.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  As of September 30, 2014, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment losses have been realized in the Company's consolidated statements of income.
 
The following tables set forth information with regard to contractual maturities of debt securities at September 30, 2014:
 
(In thousands)
 
Amortized cost
   
Estimated fair value
 
Debt securities classified as available for sale
 
   
 
Within one year
 
$
28,387
   
$
28,556
 
From one to five years
   
360,452
     
358,898
 
From five to ten years
   
174,046
     
176,437
 
After ten years
   
462,098
     
465,483
 
 
 
$
1,024,983
   
$
1,029,374
 
Debt securities classified as held to maturity
               
Within one year
 
$
27,414
   
$
27,530
 
From one to five years
   
16,404
     
16,551
 
From five to ten years
   
84,702
     
84,831
 
After ten years
   
331,100
     
325,875
 
 
 
$
459,620
   
$
454,787
 
 
Maturities of mortgage-backed, collateralized mortgage obligations and asset-backed securities are stated based on their estimated average lives.  Actual maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
 
Except for U.S. Government securities, there were no holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated stockholders' equity at September 30, 2014.

Note  4. Allowance for Loan Losses and Credit Quality of Loans

Allowance for Loan Losses

The allowance for loan losses is maintained at a level estimated by management to provide adequately for risk of probable losses inherent in the current loan portfolio. The adequacy of the allowance for loan losses is continuously monitored.  It is assessed for adequacy using a methodology designed to ensure the level of the allowance reasonably reflects the loan portfolio's risk profile. It is evaluated to ensure that it is sufficient to absorb all reasonably estimable credit losses inherent in the current loan portfolio.
 
To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three segments, each with different risk characteristics and methodologies for assessing risk.  Those segments are further segregated between our loans accounted for under the amortized cost method (referred to as "originated" loans) and loans acquired in a business combination (referred to as "acquired" loans).  Each portfolio segment is broken down into class segments where appropriate.  Class segments contain unique measurement attributes, risk characteristics and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses.  Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class segment.  The following table illustrates the portfolio and class segments for the Company's loan portfolio:
  
Portfolio
Class
Commercial Loans
Commercial
 
Commercial Real Estate
 
Agricultural
 
Agricultural Real Estate
 
Business Banking
 
 
Consumer Loans
Indirect
 
Home Equity
 
Direct
 
 
Residential Real Estate Mortgages
 
 
Commercial Loans
 
The Company offers a variety of commercial loan products including commercial (non-real estate), commercial real estate, agricultural, agricultural real estate, and business banking loans.  The Company's underwriting analysis for commercial loans typically includes credit verification, independent appraisals, a review of the borrower's financial condition, and a detailed analysis of the borrower's underlying cash flows.
 
CommercialThe Company offers a variety of loan options to meet the specific needs of our commercial customers including term loans, time notes and lines of credit.  Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion and equipment purchases. Generally, a collateral lien is placed on equipment or other assets owned by the borrower.  These loans carry a higher risk than commercial real estate loans due to the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure real estate as collateral and obtain personal guarantees of the borrowers.
 

Commercial Real Estate – The Company offers commercial real estate loans to finance real estate purchases, refinancings, expansions and improvements to commercial properties.  Commercial real estate loans are made to finance the purchases of real estate, generally with completed structures. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, commercial structures, housing businesses, healthcare facilities, and other non owner-occupied facilities.  These loans are typically less risky than commercial loans, since they are secured by real estate and buildings, and are generally originated in amounts of no more than 80% of the appraised value of the property.

Agricultural – The Company offers a variety of agricultural loans to meet the needs of our agricultural customers including term loans, time notes, and lines of credit.  These loans are made to purchase livestock, purchase and modernize equipment, and finance seasonal crop expenses.  Generally, a collateral lien is placed on the livestock, equipment, produce inventories, and/or receivables owned by the borrower.  These loans may carry a higher risk than commercial and agricultural real estate loans due to the industry price volatility, and in some cases, the perishable nature of the underlying collateral.  To reduce these risks, management may attempt to secure these loans with additional real estate collateral, obtain personal guarantees of the borrowers, or obtain government loan guarantees to provide further support.
 
Agricultural Real Estate – The Company offers real estate loans to our agricultural customers to finance farm related real estate purchases, refinancings, expansions, and improvements to agricultural properties such as barns, production facilities, and land.  The agricultural real estate loans are secured by first liens on the farm real estate.  Because they are secured by land and buildings, these loans may be less risky than agricultural loans.  These loans are typically originated in amounts of no more than 75% of the appraised value of the property.  Government loan guarantees may be obtained to provide further support.
 
Business Banking - The Company offers a variety of loan options to meet the specific needs of our business banking customers including term loans, business banking mortgages and lines of credit.  Such loans are generally less than $0.5 million and are made available to businesses for working capital such as inventory and receivables, business expansion, equipment purchases, and agricultural needs.  Generally, a collateral lien is placed on equipment or other assets owned by the borrower such as inventory and/or receivables.  These loans carry a higher risk than commercial loans due to the smaller size of the borrower and lower levels of capital.  To reduce the risk, the Company obtains personal guarantees of the owners for a majority of the loans.
 
Consumer Loans
 
The Company offers a variety of consumer loan products including indirect, home equity, and direct loans.
 
Indirect – The Company maintains relationships with many dealers primarily in the communities that we serve.  Through these relationships, the company primarily finances the purchases of automobiles and recreational vehicles (such as campers, boats, etc.) indirectly through dealer relationships.  Approximately 75% of the indirect relationships represent automobile financing.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from three to six years, based upon the nature of the collateral and the size of the loan. The majority of indirect consumer loans are underwritten on a secured basis using the underlying collateral being financed.
 
Home Equity The Company offers fixed home equity loans as well as home equity lines of credit to consumers to finance home improvements, debt consolidation, education and other uses.  Consumers are able to borrow up to 85% of the equity in their homes.  The Company originates home equity lines of credit and second mortgage loans (loans secured by a second junior lien position on one-to-four-family residential real estate).  These loans carry a higher risk than first mortgage residential loans as they are in a second position with respect to collateral.  Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows.  A security interest, with title insurance when necessary, is taken in the underlying real estate.
 

Direct – The Company offers a variety of consumer installment loans to finance vehicle purchases, mobile home purchases and personal expenditures.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from one to ten years, based upon the nature of the collateral and the size of the loan. The majority of consumer loans are underwritten on a secured basis using the underlying collateral being financed or a customer's deposit account. In addition to installment loans, the Company also offers personal lines of credit and overdraft protection.  A minimal amount of loans are unsecured, which carry a higher risk of loss.

Residential Real Estate Mortgages
Residential real estate loans consist primarily of loans secured by first or second deeds of trust on primary residences.  We originate adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a mortgage.  These loans are collateralized by owner-occupied properties located in the Company's market area.  Loans on one-to-four-family residential real estate are generally originated in amounts of no more than 85% of the purchase price or appraised value (whichever is lower), or have private mortgage insurance.  The Company's underwriting analysis for residential mortgage loans typically includes credit verification, independent appraisals, and a review of the borrower's financial condition.  Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete dwelling. This risk is reduced through periodic site inspections, including one at each loan draw period.
 
For purposes of evaluating the adequacy of the allowance, the Company considers a number of significant factors that affect the collectability of the portfolio.  For individually analyzed loans, these include estimates of loss exposure, which reflect the facts and circumstances that affect the likelihood of repayment of such loans as of the evaluation date. For homogeneous pools of loans, estimates of the Company's exposure to credit loss reflect a current assessment of a number of factors, which could affect collectability.  These factors include:  past loss experience;  size, trend, composition, and nature of loans;  changes in lending policies and procedures, including underwriting standards and collection,  charge-offs  and  recoveries; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company's market;  portfolio concentrations that may affect loss experienced across one or more components of the portfolio; the effect of external factors such as competition, legal and regulatory requirements; and the experience, ability, and depth of lending management and staff. In addition, various regulatory agencies, as an integral component of their examination process, periodically review the Company's allowance for loan losses.  Such agencies may require the Company to make loan grade changes as well as recognize additions to the allowance based on their examinations.
 
After a thorough consideration of the factors discussed above, any required additions or reductions to the allowance for loan losses are made periodically by charges or credits to the provision for loan losses. These charges or credits are necessary to maintain the allowance at a level which management believes is reasonably reflective of overall inherent risk of probable loss in the portfolio. While management uses available information to recognize losses on loans, additions and reductions of the allowance may fluctuate from one reporting period to another.  These fluctuations are reflective of changes in risk associated with portfolio content and/or changes in management's assessment of any or all of the determining factors discussed above.
 

The following tables illustrate the changes in the allowance for loan losses by our portfolio segments for the three and nine months ended September 30, 2014 and 2013:
 
Three months ended September 30,
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
Balance as of June 30, 2014
 
$
35,123
   
$
27,973
   
$
6,205
   
$
233
   
$
69,534
 
Charge-offs
   
(1,517
)
   
(3,979
)
   
(481
)
   
-
     
(5,977
)
Recoveries
   
253
     
632
     
7
     
-
     
892
 
Provision
   
1,779
     
2,826
     
212
     
68
     
4,885
 
Ending Balance as of September 30, 2014
 
$
35,638
   
$
27,452
   
$
5,943
   
$
301
   
$
69,334
 
 
                                       
Balance as of June 30, 2013
 
$
37,704
   
$
26,456
   
$
6,806
   
$
218
   
$
71,184
 
Charge-offs
   
(3,489
)
   
(3,746
)
   
(374
)
   
-
     
(7,609
)
Recoveries
   
602
     
733
     
76
     
-
     
1,411
 
Provision
   
980
     
3,744
     
402
     
72
     
5,198
 
Ending Balance as of September 30, 2013
 
$
35,797
   
$
27,187
   
$
6,910
   
$
290
   
$
70,184
 


Nine months ended September 30,
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
Balance as of December 31, 2013
 
$
35,090
   
$
27,694
   
$
6,520
   
$
130
   
$
69,434
 
Charge-offs
   
(3,423
)
   
(11,659
)
   
(965
)
   
-
     
(16,047
)
Recoveries
   
966
     
2,087
     
247
     
-
     
3,300
 
Provision
   
3,005
     
9,330
     
141
     
171
     
12,647
 
Ending Balance as of September 30, 2014
 
$
35,638
   
$
27,452
   
$
5,943
   
$
301
   
$
69,334
 
 
                                       
Balance as of December 31, 2012
 
$
35,624
   
$
27,162
   
$
6,252
   
$
296
   
$
69,334
 
Charge-offs
   
(8,009
)
   
(11,122
)
   
(1,347
)
   
-
     
(20,478
)
Recoveries
   
1,485
     
2,406
     
179
     
-
     
4,070
 
Provision
   
6,697
     
8,741
     
1,826
     
(6
)
   
17,258
 
Ending Balance as of September 30, 2013
 
$
35,797
   
$
27,187
   
$
6,910
   
$
290
   
$
70,184
 


For acquired loans, to the extent that we experience deterioration in borrower credit quality resulting in a decrease in our expected cash flows subsequent to acquisition of the loans, an allowance for loan losses would be established based on our estimate of future credit losses over the remaining life of the loans.  As of September 30, 2014, included in the above tables, there was $3.0 million in the allowance for loan losses related to an acquired commercial loan.  There was no allowance as of September 30, 2013 related to acquired loans.  Net charge-offs related to acquired loans totaled approximately $0.3 million and $0.1 million during the three months ended September 30, 2014 and 2013, respectively, and are included in the table above.  Net charge-offs related to acquired loans totaled approximately $0.5 million during the nine months ended September 30, 2014 and 2013, respectively, and are included in the table above.

The following tables illustrate the allowance for loan losses and the recorded investment by portfolio segments as of September 30, 2014 and December 31, 2013:
 
Allowance for Loan Losses and Recorded Investment in Loans
(in thousands)
 
 
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
As of September 30, 2014
 
   
   
   
   
 
Allowance for loan losses
 
$
35,638
   
$
27,452
   
$
5,943
   
$
301
   
$
69,334
 
 
                                       
Allowance for loans individually evaluated for impairment
   
3,600
     
-
     
-
             
3,600
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
32,038
   
$
27,452
   
$
5,943
   
$
301
   
$
65,734
 
 
                                       
Ending balance of loans
 
$
2,457,906
   
$
2,029,046
   
$
1,100,139
           
$
5,587,091
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
13,625
     
5,343
     
3,129
             
22,097
 
Ending balance of acquired loans individually evaluated for impairment
   
9,396
     
-
     
-
             
9,396
 
Ending balance of acquired loans collectively evaluated for impairment
   
348,017
     
163,019
     
277,759
             
788,795
 
Ending balance of originated loans collectively evaluated for impairment
 
$
2,086,868
   
$
1,860,684
   
$
819,251
           
$
4,766,803
 
 
                                       
As of December 31, 2013
                                       
Allowance for loan losses
 
$
35,090
   
$
27,694
   
$
6,520
   
$
130
   
$
69,434
 
 
                                       
Allowance for loans individually evaluated for impairment
   
715
     
-
     
-
             
715
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
34,375
   
$
27,694
   
$
6,520
   
$
130
   
$
68,719
 
 
                                       
Ending balance of loans
 
$
2,392,621
   
$
1,972,537
   
$
1,041,637
           
$
5,406,795
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
16,120
     
3,248
     
2,012
             
21,380
 
Ending balance of acquired loans individually evaluated for impairment
   
10,060
     
-
     
-
             
10,060
 
Ending balance of acquired loans collectively evaluated for impairment
   
392,329
     
219,587
     
308,416
             
920,332
 
Ending balance of originated loans collectively evaluated for impairment
 
$
1,974,112
   
$
1,749,702
   
$
731,209
           
$
4,455,023
 
 

Credit Quality of Loans
Loans are placed on nonaccrual status when timely collection of principal and interest in accordance with contractual terms is doubtful. Loans are transferred to nonaccrual status generally when principal or interest payments become ninety days delinquent, unless the loan is well secured and in the process of collection, or sooner when management concludes or circumstances indicate that borrowers may be unable to meet contractual principal or interest payments.  When a loan is transferred to a nonaccrual status, all interest previously accrued in the current period but not collected is reversed against interest income in that period. Interest accrued in a prior period and not collected is charged-off against the allowance for loan losses.  The Company's nonaccrual policies are the same for all classes of financing receivable.
 
If ultimate repayment of a nonaccrual loan is expected, any payments received are applied in accordance with contractual terms. If ultimate repayment of principal is not expected, any payment received on a nonaccrual loan is applied to principal until ultimate repayment becomes expected.  Nonaccrual loans are returned to accrual status when they become current as to principal and interest and demonstrate a period of performance under the contractual terms and, in the opinion of management, are fully collectible as to principal and interest.  When in the opinion of management the collection of principal appears unlikely, the loan balance is charged-off in total or in part.  For loans in all portfolios, the principal amount is charged off in full or in part as soon as management determines, based on available facts, that the collection of principal in full is improbable.  For commercial loans, management considers specific facts and circumstances relative to individual credits in making such a determination.  For consumer and residential loan classes, management uses specific guidance and thresholds from the Federal Financial Institutions Examination Council's Uniform Retail Credit Classification and Account Management Policy.
 

The following table illustrates the Company's nonaccrual loans by loan class:
 
Loans on Nonaccrual Status as of:
 
(In thousands)
 
September 30, 2014
   
December 31, 2013
 
ORIGINATED
 
   
 
Commercial Loans
 
   
 
Commercial
 
$
2,890
   
$
3,669
 
Commercial Real Estate
   
6,565
     
7,834
 
Agricultural
   
993
     
1,135
 
Agricultural Real Estate
   
963
     
961
 
Business Banking
   
7,606
     
5,701
 
 
   
19,017
     
19,300
 
 
               
Consumer Loans
               
Indirect
   
1,606
     
1,461
 
Home Equity
   
6,748
     
5,931
 
Direct
   
104
     
86
 
 
   
8,458
     
7,478
 
 
               
Residential Real Estate Mortgages
   
8,388
     
7,105
 
 
               
 
 
$
35,863
   
$
33,883
 
 
               
ACQUIRED
               
Commercial Loans
               
Commercial
 
$
6,046
   
$
6,599
 
Commercial Real Estate
   
3,369
     
3,559
 
Business Banking
   
631
     
1,340