Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - NBT BANCORP INCex31_2q.htm
EX-32.2 - EXHIBIT 32.2 - NBT BANCORP INCex32_2q.htm
EX-31.1 - EXHIBIT 31.1 - NBT BANCORP INCex31_1q.htm
EX-32.1 - EXHIBIT 32.1 - NBT BANCORP INCex32_1q.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016.
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
 
COMMISSION FILE NUMBER 0-14703
 
NBT BANCORP INC.
(Exact Name of Registrant as Specified in its Charter)
 
DELAWARE
 
16-1268674
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
 
52 SOUTH BROAD STREET, NORWICH, NEW YORK 13815
(Address of Principal Executive Offices) (Zip Code)
 
Registrant's Telephone Number, Including Area Code: (607) 337-2265
 
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes    No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):
 
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes   No
 
As of April 30, 2016, there were 42,956,023 shares outstanding of the Registrant's common stock, $0.01 par value per share.
 



NBT BANCORP INC.
FORM 10-Q--Quarter Ended March 31, 2016

TABLE OF CONTENTS

 PART I FINANCIAL INFORMATION

Item 1
Financial Statements
 
     
 
3
     
 
4
     
 
5
     
 
5
     
 
6
     
 
8
     
Item 2
34
     
Item 3
47
     
Item 4
47
     
PART II  
OTHER INFORMATION
 
     
Item 1
48
Item 1A
48
Item 2
48
Item 3
48
Item 4
48
Item 5
48
Item 6
49
 
50
 
51

Item 1 – FINANCIAL STATEMENTS
 
NBT Bancorp Inc. and Subsidiaries
           
Consolidated Balance Sheets (unaudited)
           
   
March 31
   
December 31
 
(In thousands, except share and per share data)
   2016     2015  
Assets
           
Cash and due from banks
 
$
139,909
   
$
130,593
 
Short-term interest bearing accounts
   
15,601
     
9,704
 
Securities available for sale, at fair value
   
1,259,874
     
1,174,544
 
Securities held to maturity (fair value $475,110 and $473,140, respectively)
   
466,914
     
471,031
 
Trading securities
   
8,905
     
8,377
 
Federal Reserve and Federal Home Loan Bank stock
   
32,262
     
36,673
 
Loans
   
5,967,809
     
5,883,133
 
Less allowance for loan losses
   
64,318
     
63,018
 
Net loans
   
5,903,491
     
5,820,115
 
Premises and equipment, net
   
86,407
     
88,826
 
Goodwill
   
265,957
     
265,957
 
Intangible assets, net
   
16,168
     
17,265
 
Bank owned life insurance
   
161,878
     
117,044
 
Other assets
   
115,598
     
122,517
 
Total assets
 
$
8,472,964
   
$
8,262,646
 
                 
Liabilities
               
Demand (noninterest bearing)
 
$
2,008,763
   
$
1,998,165
 
Savings, NOW, and money market
   
4,007,621
     
3,697,851
 
Time
   
888,658
     
908,827
 
Total deposits
   
6,905,042
     
6,604,843
 
Short-term borrowings
   
347,868
     
442,481
 
Long-term debt
   
130,377
     
130,447
 
Junior subordinated debt
   
101,196
     
101,196
 
Other liabilities
   
106,754
     
101,675
 
Total liabilities
   
7,591,237
     
7,380,642
 
                 
Stockholders’ equity
               
Preferred stock, $0.01 par value. Authorized 2,500,000 shares at March 31, 2016 and December 31, 2015
   
-
     
-
 
Common stock, $0.01 par value. Authorized 100,000,000 shares at March 31, 2016 and December 31, 2015; issued 49,651,494 at March 31, 2016 and December 31, 2015
   
497
     
497
 
Additional paid-in-capital
   
573,754
     
576,726
 
Retained earnings
   
471,650
     
462,232
 
Accumulated other comprehensive loss
   
(13,871
)
   
(22,418
)
Common stock in treasury, at cost, 6,789,653 and 6,220,792 shares at March 31, 2016 and December 31, 2015, respectively
   
(150,303
)
   
(135,033
)
Total stockholders’ equity
   
881,727
     
882,004
 
Total liabilities and stockholders’ equity
 
$
8,472,964
   
$
8,262,646
 
 
See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
 
Three months ended March 31,
 
Consolidated Statements of Income (unaudited)
 
2016
   
2015
 
(In thousands, except per share data)
           
Interest, fee, and dividend income
           
Interest and fees on loans
 
$
61,230
   
$
59,518
 
Securities available for sale
   
5,987
     
4,945
 
Securities held to maturity
   
2,288
     
2,283
 
Other
   
449
     
480
 
Total interest, fee, and dividend income
   
69,954
     
67,226
 
Interest expense
               
Deposits
   
3,597
     
3,573
 
Short-term borrowings
   
328
     
121
 
Long-term debt
   
833
     
826
 
Junior subordinated debt
   
619
     
540
 
Total interest expense
   
5,377
     
5,060
 
Net interest income
   
64,577
     
62,166
 
Provision for loan losses
   
6,098
     
3,642
 
Net interest income after provision for loan losses
   
58,479
     
58,524
 
Noninterest income
               
Insurance and other financial services revenue
   
6,946
     
6,374
 
Service charges on deposit accounts
   
3,939
     
4,072
 
ATM and debit card fees
   
4,583
     
4,248
 
Retirement plan administration fees
   
3,754
     
3,196
 
Trust
   
4,376
     
4,450
 
Bank owned life insurance
   
1,291
     
1,559
 
Net securities gains
   
29
     
14
 
Other
   
3,449
     
2,621
 
Total noninterest income
   
28,367
     
26,534
 
Noninterest expense
               
Salaries and employee benefits
   
32,441
     
30,182
 
Occupancy
   
5,491
     
6,066
 
Data processing and communications
   
4,050
     
4,103
 
Professional fees and outside services
   
3,231
     
3,497
 
Equipment
   
3,460
     
3,249
 
Office supplies and postage
   
1,547
     
1,619
 
FDIC expenses
   
1,258
     
1,198
 
Advertising
   
504
     
719
 
Amortization of intangible assets
   
1,096
     
1,284
 
Loan collection and other real estate owned
   
705
     
872
 
Other
   
4,441
     
4,913
 
Total noninterest expense
   
58,224
     
57,702
 
Income before income tax expense
   
28,622
     
27,356
 
Income tax expense
   
9,731
     
9,190
 
Net income
 
$
18,891
   
$
18,166
 
Earnings per share
               
Basic
 
$
0.44
   
$
0.41
 
Diluted
 
$
0.43
   
$
0.41
 
 
See accompanying notes to unaudited interim consolidated financial statements.

NBT Bancorp Inc. and Subsidiaries
 
Three months ended March 31,
 
Consolidated Statements of Comprehensive Income (unaudited)
 
2016
   
2015
 
(In thousands)
           
Net income
 
$
18,891
   
$
18,166
 
Other comprehensive income, net of tax:
               
Unrealized net holding gains arising during the period (pre-tax amounts of $13,211 and $4,842)
   
8,072
     
2,959
 
Reclassification adjustment for net gains related to securities available for sale included in net income (pre-tax amounts of $29 and $14)
   
(19
)
   
(9
)
Amortization of unrealized net gains and losses related to the reclassification of available for sale investment securities to held to maturity (pre-tax amounts of $296 and $307 )
   
181
     
204
 
Pension and other benefits:
               
Amortization of prior service cost and actuarial loss (pre-tax amounts of $512 and $561)
   
313
     
342
 
Total other comprehensive income
   
8,547
     
3,496
 
Comprehensive income
 
$
27,438
   
$
21,662
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT Bancorp Inc. and Subsidiaries
Consolidated Statements of Stockholders’ Equity (unaudited)
   
Common Stock
   
Additional Paid-in- Capital
   
Retained Earnings
   
Accumulated Other Comprehensive
 Income (Loss)
   
Common Stock in Treasury
   
Total
 
(in thousands, except share and per share data)
                                   
Balance at December 31, 2014
 
$
497
   
$
576,504
   
$
423,956
   
$
(17,027
)
 
$
(119,749
)
 
$
864,181
 
Net income
   
-
     
-
     
18,166
     
-
     
-
     
18,166
 
Cash dividends - $0.21 per share
   
-
     
-
     
(9,282
)
   
-
     
-
     
(9,282
)
Net issuance of 80,362 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(2,564
)
   
-
     
-
     
1,509
     
(1,055
)
Stock-based compensation
   
-
     
1,988
     
-
     
-
     
-
     
1,988
 
Other comprehensive income
   
-
     
-
     
-
     
3,496
     
-
     
3,496
 
Balance at March 31, 2015
 
$
497
   
$
575,928
   
$
432,840
   
$
(13,531
)
 
$
(118,240
)
 
$
877,494
 
 
                                               
Balance at December 31, 2015
 
$
497
   
$
576,726
   
$
462,232
   
$
(22,418
)
 
$
(135,033
)
 
$
882,004
 
Net income
   
-
     
-
     
18,891
     
-
     
-
     
18,891
 
Cash dividends - $0.22 per share
   
-
     
-
     
(9,473
)
   
-
     
-
     
(9,473
)
Purchase of 675,535 treasury shares
   
-
     
-
     
-
     
-
     
(17,193
)
   
(17,193
)
Net issuance of 106,674 shares to employee benefit plans and other stock plans, including tax benefit
   
-
     
(4,584
)
   
-
     
-
     
1,923
     
(2,661
)
Stock-based compensation
   
-
     
1,612
     
-
     
-
     
-
     
1,612
 
Other comprehensive income
   
-
     
-
     
-
     
8,547
     
-
     
8,547
 
Balance at March 31, 2016
 
$
497
   
$
573,754
   
$
471,650
   
$
(13,871
)
 
$
(150,303
)
 
$
881,727
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT Bancorp Inc. and Subsidiaries
 
Three months ended March 31,
 
Consolidated Statements of Cash Flows (unaudited)
 
2016
   
2015
 
(In thousands, except per share data)
           
Operating activities
           
             
Net income
 
$
18,891
   
$
18,166
 
Adjustments to reconcile net income to net cash provided by operating activities
               
Provision for loan losses
   
6,098
     
3,642
 
Depreciation and amortization of premises and equipment
   
2,244
     
2,152
 
Net accretion on securities
   
799
     
531
 
Amortization of intangible assets
   
1,096
     
1,284
 
Stock based compensation
   
1,612
     
1,988
 
Bank owned life insurance income
   
(1,291
)
   
(1,559
)
Purchases of trading securities
   
(568
)
   
(492
)
Losses on trading securities
   
40
     
20
 
Proceeds from sales of loans held for sale
   
22,098
     
7,111
 
Originations and purchases of loans held for sale
   
(22,133
)
   
(7,297
)
Net gains on sales of loans held for sale
   
(49
)
   
(64
)
Net security gains
   
(29
)
   
(14
)
Net gain on sales of other real estate owned
   
(306
)
   
-
 
Net decrease in other assets
   
2,135
     
12,078
 
Net decrease in other liabilities
   
(1,319
)
   
(7,547
)
Net cash provided by operating activities
   
29,318
     
29,999
 
Investing activities
               
Securities available for sale:
               
Proceeds from maturities, calls, and principal paydowns
   
74,090
     
61,153
 
Purchases
   
(142,613
)
   
(114,445
)
Securities held to maturity:
               
Proceeds from maturities, calls, and principal paydowns
   
15,591
     
19,752
 
Purchases
   
(9,471
)
   
(18,907
)
Other:
               
Net increase in loans
   
(90,342
)
   
(33,206
)
Proceeds from FHLB stock redemption
   
33,886
     
13,481
 
Purchases of Federal Reserve and FHLB stock
   
(29,475
)
   
(8,617
)
Proceeds from settlement of bank owned life insurance
   
1,457
     
1,468
 
Purchases of bank owned life insurance
   
(45,000
)
   
-
 
Purchases of premises and equipment
   
(1,625
)
   
(1,044
)
Proceeds from the sales of other real estate owned
   
3,208
     
698
 
Net cash used in investing activities
   
(190,294
)
   
(79,667
)
Financing activities
               
Net increase in deposits
   
300,199
     
179,832
 
Net decrease in short-term borrowings
   
(94,613
)
   
(123,630
)
Repayments of long-term debt
   
(70
)
   
(170
)
Proceeds from the issuance of shares to employee benefit plans and other stock plans
   
(2,661
)
   
(1,055
)
Purchase of treasury stock
   
(17,193
)
   
-
 
Cash dividends and payment for fractional shares
   
(9,473
)
   
(9,282
)
Net cash provided by financing activities
   
176,189
     
45,695
 
Net increase (decrease) in cash and cash equivalents
   
15,213
     
(3,973
)
Cash and cash equivalents at beginning of period
   
140,297
     
146,636
 
Cash and cash equivalents at end of period
 
$
155,510
   
$
142,663
 
 
Supplemental disclosure of cash flow information
 
Three months ended March 31,
 
Cash paid during the period for:
 
2016
   
2015
 
Interest
 
$
5,876
   
$
5,803
 
Income taxes paid
   
3,405
     
872
 
Noncash investing activities:
               
Loans transferred to other real estate owned
 
$
952
   
$
1,062
 
 
See accompanying notes to unaudited interim consolidated financial statements.
 
NBT BANCORP INC. and Subsidiaries
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2016
 
Note 1. Description of Business
 
NBT Bancorp Inc. (the “Registrant” or the “Company”) is a registered financial holding company incorporated in the state of Delaware in 1986, with its principal headquarters located in Norwich, New York.  The principal assets of the Registrant consist of all of the outstanding shares of common stock of its subsidiaries, including:  NBT Bank, National Association (the “Bank”), NBT Financial Services, Inc. (“NBT Financial”), NBT Holdings, Inc. (“NBT Holdings”), Hathaway Agency, Inc., and CNBF Capital Trust I, NBT Statutory Trust I and NBT Statutory Trust II (collectively, the “Trusts”).  The Company’s principal sources of revenue are the management fees and dividends it receives from the Bank, NBT Financial and NBT Holdings.
 
The Company’s business, primarily conducted through the Bank but also through its other subsidiaries, consists of providing commercial banking and financial services to customers in its market area, which includes central and upstate New York, northeastern Pennsylvania, northwestern Vermont, western Massachusetts, southern New Hampshire, and southern Maine.  The Company has been, and intends to continue to be, a community-oriented financial institution offering a variety of financial services.  The Company’s business philosophy is to operate as a community bank with local decision-making, principally in non-metropolitan markets, providing a broad array of banking and financial services to retail, commercial, and municipal customers.

Note 2. Basis of Presentation
 
The accompanying unaudited interim consolidated financial statements include the accounts of the Registrant and its wholly owned subsidiaries, the Bank, NBT Financial and NBT Holdings.  Collectively, the Registrant and its subsidiaries are referred to herein as “the Company.”  The interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods in accordance with generally accepted accounting principles (“GAAP”).  These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2015 Annual Report on Form 10-K. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.  All intercompany transactions have been eliminated in consolidation. Amounts in the prior period financial statements are reclassified whenever necessary to conform to current period presentation.  The Company has evaluated subsequent events for potential recognition and/or disclosure and there were none identified.

Note 3. Securities
 
The amortized cost, estimated fair value, and unrealized gains and losses of securities available for sale are as follows:
 
(In thousands)
 
Amortized
cost
   
Unrealized
gains
   
Unrealized
losses
   
Estimated
fair value
 
March 31, 2016
                       
Federal Agency
 
$
275,258
   
$
1,070
   
$
(26
)
 
$
276,302
 
State & municipal
   
39,909
     
490
     
(23
)
   
40,376
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
401,525
     
8,279
     
(25
)
   
409,779
 
U.S. government agency securities
   
7,484
     
551
     
(14
)
   
8,021
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
446,887
     
4,479
     
(67
)
   
451,299
 
U.S. government agency securities
   
53,748
     
645
     
(17
)
   
54,376
 
Other securities
   
16,674
     
3,708
     
(661
)
   
19,721
 
Total securities available for sale
 
$
1,241,485
   
$
19,222
   
$
(833
)
 
$
1,259,874
 
December 31, 2015
                               
Federal Agency
 
$
312,580
   
$
203
   
$
(1,511
)
 
$
311,272
 
State & municipal
   
31,208
     
446
     
(17
)
   
31,637
 
Mortgage-backed:
                               
Government-sponsored enterprises
   
398,086
     
4,141
     
(1,068
)
   
401,159
 
U.S. government agency securities
   
8,191
     
560
     
(14
)
   
8,737
 
Collateralized mortgage obligations:
                               
Government-sponsored enterprises
   
364,936
     
931
     
(1,828
)
   
364,039
 
U.S. government agency securities
   
40,699
     
348
     
(115
)
   
40,932
 
Other securities
   
13,637
     
3,249
     
(118
)
   
16,768
 
Total securities available for sale
 
$
1,169,337
   
$
9,878
   
$
(4,671
)
 
$
1,174,544
 
 
Other securities primarily represent marketable equity securities.
 
Securities with amortized costs totaling $1.6 billion at March 31, 2016 and $1.4 billion at December 31, 2015 were pledged to secure public deposits and for other purposes required or permitted by law.  At March 31, 2016 and December 31, 2015, securities with an amortized cost of $198.3 million and $205.9 million, respectively, were pledged as collateral for securities sold under repurchase agreements.

The amortized cost, estimated fair value, and unrealized gains and losses of securities held to maturity are as follows:
 
(In thousands)
 
Amortized cost
   
Unrealized gains
   
Unrealized losses
   
Estimated fair value
 
March 31, 2016
                       
Mortgage-backed:
                       
     Government-sponsored enterprises
 
$
9,112
   
$
99
   
$
-
   
$
9,211
 
     U.S. government agency securities
   
588
     
104
     
-
     
692
 
Collateralized mortgage obligations:
                               
     Government-sponsored enterprises
   
262,741
     
5,022
     
(604
)
   
267,159
 
State & municipal
   
194,473
     
3,592
     
(17
)
   
198,048
 
Total securities held to maturity
 
$
466,914
   
$
8,817
   
$
(621
)
 
$
475,110
 
December 31, 2015
                               
Mortgage-backed:
                               
     Government-sponsored enterprises
 
$
9,432
   
$
-
   
$
(107
)
 
$
9,325
 
      U.S. government agency securities
   
611
     
95
     
-
     
706
 
Collateralized mortgage obligations:
                               
     Government-sponsored enterprises
   
272,550
     
1,411
     
(1,560
)
   
272,401
 
State & municipal
   
188,438
     
2,288
     
(18
)
   
190,708
 
Total securities held to maturity
 
$
471,031
   
$
3,794
   
$
(1,685
)
 
$
473,140
 

The following table sets forth information with regard to investment securities with unrealized losses for the periods presented:
 
 
 
Less than 12 months
   
12 months or longer
   
Total
 
Security Type:
 
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
   
Fair Value
   
Unrealized losses
   
Number of Positions
 
 
                                                     
March 31, 2016
                                                     
Investment securities available for sale:
                                                     
Federal agency
 
$
34,920
   
$
(22
)
   
3
   
$
9,996
   
$
(4
)
   
1
   
$
44,916
   
$
(26
)
   
4
 
State & municipal
   
3,450
     
(21
)
   
5
     
498
     
(2
)
   
1
     
3,948
     
(23
)
   
6
 
Mortgage-backed
   
978
     
(1
)
   
3
     
10,146
     
(38
)
   
6
     
11,124
     
(39
)
   
9
 
Collateralized mortgage obligations
   
27,259
     
(71
)
   
4
     
5,785
     
(13
)
   
3
     
33,044
     
(84
)
   
7
 
Other securities
   
-
     
-
     
-
     
5,455
     
(661
)
   
3
     
5,455
     
(661
)
   
3
 
Total securities with unrealized losses
 
$
66,607
   
$
(115
)
   
15
   
$
31,880
   
$
(718
)
   
14
   
$
98,487
   
$
(833
)
   
29
 
 
                                                                       
March 31, 2016
                                                                       
Investment securities held to maturity:
                                                                       
Collateralized mortgage obligations
 
$
-
   
$
-
     
-
   
$
40,987
   
$
(604
)
   
4
   
$
40,987
   
$
(604
)
   
4
 
State & municipal
   
2,190
     
(17
)
   
4
     
-
     
-
     
-
     
2,190
     
(17
)
   
4
 
Total securities with unrealized losses
 
$
2,190
   
$
(17
)
   
4
   
$
40,987
   
$
(604
)
   
4
     
43,177
   
$
(621
)
   
8
 
                                                                         
December 31, 2015
                                                                       
Investment securities available for sale:
                                                                       
Federal agency
 
$
186,685
   
$
(1,312
)
   
15
   
$
19,801
   
$
(199
)
   
2
   
$
206,486
   
$
(1,511
)
   
17
 
State & municipal
   
4,599
     
(14
)
   
7
     
502
     
(3
)
   
1
     
5,101
     
(17
)
   
8
 
Mortgage-backed
   
177,270
     
(1,068
)
   
33
     
1,066
     
(14
)
   
5
     
178,336
     
(1,082
)
   
38
 
Collateralized mortgage obligations
   
256,265
     
(1,889
)
   
24
     
5,218
     
(54
)
   
2
     
261,483
     
(1,943
)
   
26
 
Other securities
   
-
     
-
     
-
     
3,235
     
(118
)
   
2
     
3,235
     
(118
)
   
2
 
Total securities with unrealized losses
 
$
624,819
   
$
(4,283
)
   
79
   
$
29,822
   
$
(388
)
   
12
   
$
654,641
   
$
(4,671
)
   
91
 
 
                                                                       
December 31, 2015
                                                                       
Investment securities held to maturity:
                                                                       
Mortgage -backed
 
$
9,325
   
$
(107
)
   
1
   
$
-
   
$
-
     
-
   
$
9,325
   
$
(107
)
   
1
 
Collateralized mortgage obligations
   
105,604
     
(281
)
   
12
     
41,523
     
(1,279
)
   
4
     
147,127
     
(1,560
)
   
16
 
State & municipal
   
2,200
     
(18
)
   
3
     
-
     
-
     
-
     
2,200
     
(18
)
   
3
 
Total securities with unrealized losses
 
$
117,129
   
$
(406
)
   
16
   
$
41,523
   
$
(1,279
   
4
   
$
158,652
   
$
(1,685
)
   
20
 
 
Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses or in other comprehensive income, depending on whether the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss.  If the Company intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date.  If the Company does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment shall be separated into (a) the amount representing the credit loss and (b) the amount related to all other factors.  The amount of the total other-than-temporary impairment related to the credit loss shall be recognized in earnings. The amount of the total other-than-temporary impairment related to other factors shall be recognized in other comprehensive income, net of applicable taxes.
 
In estimating other-than-temporary impairment losses, management considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, and (iii) the historical and implied volatility of the fair value of the security.
 
Management has the intent to hold the securities classified as held to maturity until they mature, at which time it is believed the Company will receive full value for the securities. Furthermore, as of March 31, 2016, management also had the intent to hold, and will not be required to sell, the securities classified as available for sale for a period of time sufficient for a recovery of cost, which may be until maturity.  The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. When necessary, the Company has performed a discounted cash flow analysis to determine whether or not it will receive the contractual principal and interest on certain securities.  The fair value is expected to recover as the bonds approach their maturity date or repricing date or if market yields for such investments decline.  As of March 31, 2016, management believes the impairments detailed in the table above are temporary and no other-than-temporary impairment losses have been realized in the Company’s consolidated statements of income.
 
The following tables set forth information with regard to contractual maturities of debt securities at March 31, 2016:
 
(In thousands)
 
Amortized cost
   
Estimated fair value
 
Debt securities classified as available for sale
           
Within one year
 
$
33,121
   
$
33,253
 
From one to five years
   
295,127
     
297,004
 
From five to ten years
   
158,231
     
162,243
 
After ten years
   
738,332
     
747,653
 
 
 
$
1,224,811
   
$
1,240,153
 
Debt securities classified as held to maturity
               
Within one year
 
$
43,553
   
$
43,582
 
From one to five years
   
18,837
     
18,973
 
From five to ten years
   
131,744
     
134,917
 
After ten years
   
272,780
     
277,638
 
 
 
$
466,914
   
$
475,110
 
 
Maturities of mortgage-backed and collateralized mortgage obligations are stated based on their estimated average lives.  Actual maturities may differ from estimated average lives or contractual maturities because, in certain cases, borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
 
Except for U.S. Government securities, there were no holdings, when taken in the aggregate, of any single issuer that exceeded 10% of consolidated stockholders’ equity at March 31, 2016.

Note  4. Allowance for Loan Losses and Credit Quality of Loans

Allowance for Loan Losses

The allowance for loan losses is maintained at a level estimated by management to provide adequately for risk of probable losses inherent in the current loan portfolio. The adequacy of the allowance for loan losses is continuously monitored.  It is assessed for adequacy using a methodology designed to ensure the level of the allowance reasonably reflects the loan portfolio’s risk profile. It is evaluated to ensure that it is sufficient to absorb all reasonably estimable credit losses inherent in the current loan portfolio.
 
To develop and document a systematic methodology for determining the allowance for loan losses, the Company has divided the loan portfolio into three segments, each with different risk characteristics and methodologies for assessing risk.  Those segments are further segregated between our loans accounted for under the amortized cost method (referred to as “originated” loans) and loans acquired in a business combination (referred to as “acquired” loans).  Each portfolio segment is broken down into class segments where appropriate.  Class segments contain unique measurement attributes, risk characteristics and methods for monitoring and assessing risk that are necessary to develop the allowance for loan losses.  Unique characteristics such as borrower type, loan type, collateral type, and risk characteristics define each class segment.  The following table illustrates the portfolio and class segments for the Company’s loan portfolio:
  
Portfolio
Class
Commercial Loans
Commercial
 
Commercial Real Estate
 
Agricultural
 
Agricultural Real Estate
 
Business Banking
 
 
Consumer Loans
Indirect
 
Home Equity
 
Direct
 
 
Residential Real Estate Mortgages
 
 
Commercial Loans
 
The Company offers a variety of commercial loan products including commercial (non-real estate), commercial real estate, agricultural, agricultural real estate, and business banking loans.  The Company’s underwriting analysis for commercial loans typically includes credit verification, independent appraisals, a review of the borrower’s financial condition, and a detailed analysis of the borrower’s underlying cash flows.
 
CommercialThe Company offers a variety of loan options to meet the specific needs of our commercial customers including term loans, time notes and lines of credit.  Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion and equipment purchases. Generally, a collateral lien is placed on equipment or other assets owned by the borrower.  These loans carry a higher risk than commercial real estate loans due to the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure real estate as collateral and obtain personal guarantees of the borrowers.
 
Commercial Real Estate – The Company offers commercial real estate loans to finance real estate purchases, refinancings, expansions and improvements to commercial properties.  Commercial real estate loans are made to finance the purchases of real estate, generally with completed structures. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, commercial structures, housing businesses, healthcare facilities, and other non owner-occupied facilities.  These loans are typically less risky than commercial loans, since they are secured by real estate and buildings, and are generally originated in amounts of no more than 80% of the appraised value of the property.

Agricultural – The Company offers a variety of agricultural loans to meet the needs of our agricultural customers including term loans, time notes, and lines of credit.  These loans are made to purchase livestock, purchase and modernize equipment, and finance seasonal crop expenses.  Generally, a collateral lien is placed on the livestock, equipment, produce inventories, and/or receivables owned by the borrower.  These loans may carry a higher risk than commercial and agricultural real estate loans due to the industry price volatility, and in some cases, the perishable nature of the underlying collateral.  To reduce these risks, management may attempt to secure these loans with additional real estate collateral, obtain personal guarantees of the borrowers, or obtain government loan guarantees to provide further support.
 
Agricultural Real Estate – The Company offers real estate loans to our agricultural customers to finance farm related real estate purchases, refinancings, expansions, and improvements to agricultural properties such as barns, production facilities, and land.  The agricultural real estate loans are secured by first liens on the farm real estate.  Because they are secured by land and buildings, these loans may be less risky than agricultural loans.  These loans are typically originated in amounts of no more than 75% of the appraised value of the property.  Government loan guarantees may be obtained to provide further support.
 
Business Banking - The Company offers a variety of loan options to meet the specific needs of our business banking customers including term loans, business banking mortgages and lines of credit.  Such loans are generally less than $0.5 million and are made available to businesses for working capital such as inventory and receivables, business expansion, equipment purchases, and agricultural needs.  Generally, a collateral lien is placed on equipment or other assets owned by the borrower such as inventory and/or receivables.  These loans carry a higher risk than commercial loans due to the smaller size of the borrower and lower levels of capital.  To reduce the risk, the Company obtains personal guarantees of the owners for a majority of the loans.
 
Consumer Loans
 
The Company offers a variety of consumer loan products including indirect, home equity, and direct loans.
 
Indirect – The Company maintains relationships with many dealers primarily in the communities that we serve.  Through these relationships, the company primarily finances the purchases of automobiles and recreational vehicles (such as campers, boats, etc.) indirectly through dealer relationships.  Approximately 75% of the indirect relationships represent automobile financing.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from three to six years, based upon the nature of the collateral and the size of the loan. The majority of indirect consumer loans are underwritten on a secured basis using the underlying collateral being financed.
 
Home Equity The Company offers fixed home equity loans as well as home equity lines of credit to consumers to finance home improvements, debt consolidation, education and other uses.  Consumers are able to borrow up to 85% of the equity in their homes.  The Company originates home equity lines of credit and second mortgage loans (loans secured by a second junior lien position on one-to-four-family residential real estate).  These loans carry a higher risk than first mortgage residential loans as they are in a second position with respect to collateral.  Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows.  A security interest, with title insurance when necessary, is taken in the underlying real estate.
 
Direct – The Company offers a variety of consumer installment loans to finance vehicle purchases, mobile home purchases and personal expenditures.  Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from one to ten years, based upon the nature of the collateral and the size of the loan. The majority of consumer loans are underwritten on a secured basis using the underlying collateral being financed or a customer's deposit account. In addition to installment loans, the Company also offers personal lines of credit and overdraft protection.  A minimal amount of loans are unsecured, which carry a higher risk of loss.

Residential Real Estate Mortgages
Residential real estate loans consist primarily of loans secured by first or second deeds of trust on primary residences.  We originate adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase or refinancing of a mortgage.  These loans are collateralized by owner-occupied properties located in the Company’s market area.  Loans on one-to-four-family residential real estate are generally originated in amounts of no more than 85% of the purchase price or appraised value (whichever is lower), or have private mortgage insurance.  The Company’s underwriting analysis for residential mortgage loans typically includes credit verification, independent appraisals, and a review of the borrower’s financial condition.  Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete dwelling. This risk is reduced through periodic site inspections, including one at each loan draw period.
 
For purposes of evaluating the adequacy of the allowance, the Company considers a number of significant factors that affect the collectability of the portfolio.  For individually analyzed loans, these include estimates of loss exposure, which reflect the facts and circumstances that affect the likelihood of repayment of such loans as of the evaluation date. For homogeneous pools of loans, estimates of the Company’s exposure to credit loss reflect a current assessment of a number of factors, which could affect collectability.  These factors include:  past loss experience;  size, trend, composition, and nature of loans;  changes in lending policies and procedures, including underwriting standards and collection,  charge-offs  and  recoveries; trends experienced in nonperforming and delinquent loans; current economic conditions in the Company’s market;  portfolio concentrations that may affect loss experienced across one or more components of the portfolio; the effect of external factors such as competition, legal and regulatory requirements; and the experience, ability, and depth of lending management and staff. In addition, various regulatory agencies, as an integral component of their examination process, periodically review the Company’s allowance for loan losses.  Such agencies may require the Company to make loan grade changes as well as recognize additions to the allowance based on their examinations.
 
After a thorough consideration of the factors discussed above, any required additions or reductions to the allowance for loan losses are made periodically by charges or credits to the provision for loan losses. These charges or credits are necessary to maintain the allowance at a level which management believes is reasonably reflective of overall inherent risk of probable loss in the portfolio. While management uses available information to recognize losses on loans, additions and reductions of the allowance may fluctuate from one reporting period to another.  These fluctuations are reflective of changes in risk associated with portfolio content and/or changes in management’s assessment of any or all of the determining factors discussed above.
 
The following tables illustrate the changes in the allowance for loan losses by our portfolio segments for the three months ended March 31, 2016 and 2015:
 
Three months ended March 31,
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
Balance as of December 31, 2015
 
$
25,545
   
$
29,253
   
$
7,960
   
$
260
   
$
63,018
 
Charge-offs
   
(437
)
   
(5,413
)
   
(709
)
   
-
     
(6,559
)
Recoveries
   
765
     
974
     
22
     
-
     
1,761
 
Provision
   
(574
)
   
6,221
     
711
     
(260
)
   
6,098
 
Ending Balance as of March 31, 2016
 
$
25,299
   
$
31,035
   
$
7,984
   
$
-
   
$
64,318
 
 
                                       
Balance as of December 31, 2014
 
$
32,433
   
$
26,720
   
$
7,130
   
$
76
   
$
66,359
 
Charge-offs
   
(798
)
   
(4,378
)
   
(504
)
   
-
     
(5,680
)
Recoveries
   
234
     
748
     
56
     
-
     
1,038
 
Provision
   
(591
)
   
3,066
     
1,016
     
151
     
3,642
 
Ending Balance as of March 31, 2015
 
$
31,278
   
$
26,156
   
$
7,698
   
$
227
   
$
65,359
 

As of March 31, 2016, included in the above tables, there was $0.7 million in the allowance for loan losses related to acquired commercial loans.  There was a $1.9 million allowance as of March 31, 2015 related to acquired loans.  Net charge-offs related to acquired loans totaled approximately $0.1 million and $0.6 million during the three months ended March 31, 2016 and 2015, respectively, and are included in the table above. 

The following tables illustrate the allowance for loan losses and the recorded investment by portfolio segments as of March 31, 2016 and December 31, 2015:
 
Allowance for Loan Losses and Recorded Investment in Loans
(in thousands)
 
 
 
Commercial Loans
   
Consumer Loans
   
Residential Real Estate Mortgages
   
Unallocated
   
Total
 
As of March 31, 2016
                             
Allowance for loan losses
 
$
25,299
   
$
31,035
   
$
7,984
   
$
-
   
$
64,318
 
 
                                       
Allowance for loans individually evaluated for impairment
   
2,970
     
-
     
-
             
2,970
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
22,329
   
$
31,035
   
$
7,984
   
$
-
   
$
61,348
 
 
                                       
Ending balance of loans
 
$
2,617,111
   
$
2,138,877
   
$
1,211,821
           
$
5,967,809
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
19,691
     
8,262
     
6,214
             
34,167
 
Ending balance of acquired loans individually evaluated for impairment
   
1,205
     
-
     
-
             
1,205
 
Ending balance of acquired loans collectively evaluated for impairment
   
278,425
     
86,309
     
224,983
             
589,717
 
Ending balance of originated loans collectively evaluated for impairment
 
$
2,317,790
   
$
2,044,306
   
$
980,624
           
$
5,342,720
 
 
                                       
As of December 31, 2015
                                       
Allowance for loan losses
 
$
25,545
   
$
29,253
   
$
7,960
   
$
260
   
$
63,018
 
 
                                       
Allowance for loans individually evaluated for impairment
   
2,005
     
-
     
-
             
2,005
 
 
                                       
Allowance for loans collectively evaluated for impairment
 
$
23,540
   
$
29,253
   
$
7,960
   
$
260
   
$
61,013
 
 
                                       
Ending balance of loans
 
$
2,589,707
   
$
2,096,646
   
$
1,196,780
           
$
5,883,133
 
 
                                       
Ending balance of originated loans individually evaluated for impairment
   
12,253
     
7,693
     
6,017
             
25,963
 
Ending balance of acquired loans individually evaluated for impairment
   
1,205
     
-
     
-
             
1,205
 
Ending balance of acquired loans collectively evaluated for impairment
   
284,524
     
95,427
     
230,358
             
610,309
 
Ending balance of originated loans collectively evaluated for impairment
 
$
2,291,725
   
$
1,993,526
   
$
960,405
           
$
5,245,656
 
 
Credit Quality of Loans
Loans are placed on nonaccrual status when timely collection of principal and interest in accordance with contractual terms is doubtful. Loans are transferred to nonaccrual status generally when principal or interest payments become 90 days delinquent, unless the loan is well secured and in the process of collection, or sooner when management concludes or circumstances indicate that borrowers may be unable to meet contractual principal or interest payments.  When a loan is transferred to a nonaccrual status, all interest previously accrued in the current period but not collected is reversed against interest income in that period. Interest accrued in a prior period and not collected is charged-off against the allowance for loan losses.  The Company’s nonaccrual policies are the same for all classes of financing receivable.
 
If ultimate repayment of a nonaccrual loan is expected, any payments received are applied in accordance with contractual terms. If ultimate repayment of principal is not expected, any payment received on a nonaccrual loan is applied to principal until ultimate repayment becomes expected.  Nonaccrual loans are returned to accrual status when they become current as to principal and interest and demonstrate a period of performance under the contractual terms and, in the opinion of management, are fully collectible as to principal and interest.  When in the opinion of management the collection of principal appears unlikely, the loan balance is charged-off in total or in part.  For loans in all portfolios, the principal amount is charged off in full or in part as soon as management determines, based on available facts, that the collection of principal in full is improbable.  For commercial loans, management considers specific facts and circumstances relative to individual credits in making such a determination.  For consumer and residential loan classes, management uses specific guidance and thresholds from the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy.
 
The following tables set forth information with regard to past due and nonperforming loans by loan class as of March 31, 2016 and December 31, 2015:
 
Age Analysis of Past Due Financing Receivables
As of March 31, 2016
(in thousands)
 
   
31-60 Days
Past Due
Accruing
   
61-90 Days
Past Due
Accruing
   
Greater Than
90 DaysPast
DueAccruing
   
TotalPast Due
Accruing
   
Non-Accrual
   
Current
   
RecordedTotal
Loans
 
ORIGINATED
                                         
Commercial Loans
                                         
Commercial
 
$
616
   
$
-
   
$
-
   
$
616
   
$
2,903
   
$
652,992
   
$
656,511
 
Commercial Real Estate
   
73
     
661
     
-
     
734
     
13,207
     
1,202,805
     
1,216,746
 
Agricultural
   
-
     
-
     
-
     
-
     
952
     
33,431
     
34,383
 
Agricultural Real Estate
   
-
     
-
     
-
     
-
     
479
     
29,440
     
29,919
 
Business Banking
   
1,794
     
40
     
-
     
1,834
     
4,181
     
393,907
     
399,922
 
 
   
2,483
     
701
     
-
     
3,184
     
21,722
     
2,312,575
     
2,337,481
 
 
                                                       
Consumer Loans
                                                       
Indirect
   
12,305
     
2,600
     
1,634
     
16,539
     
1,582
     
1,518,228
     
1,536,349
 
Home Equity
   
3,083
     
618
     
241
     
3,942
     
3,743
     
449,595
     
457,280
 
Direct
   
368
     
118
     
65
     
551
     
110
     
58,278
     
58,939
 
 
   
15,756
     
3,336
     
1,940
     
21,032
     
5,435
     
2,026,101
     
2,052,568
 
Residential Real Estate Mortgages
   
2,195
     
793
     
161
     
3,149
     
6,992
     
976,697
     
986,838
 
 
 
$
20,434
   
$
4,830
   
$
2,101
   
$
27,365
   
$
34,149
   
$
5,315,373
   
$
5,376,887
 
 
                                                       
ACQUIRED
                                                       
Commercial Loans
                                                       
Commercial
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
65,412
   
$
65,412
 
Commercial Real Estate
   
-
     
-
     
-
     
-
     
1,314
     
167,131
     
168,445
 
Business Banking
   
463
     
-
     
-
     
463
     
416
     
44,894
     
45,773
 
 
   
463
     
-
     
-
     
463
     
1,730
     
277,437
     
279,630
 
 
                                                       
Consumer Loans
                                                       
Indirect
   
71
     
7
     
1
     
79
     
79
     
21,689
     
21,847
 
Home Equity
   
359
     
20
     
10
     
389
     
340
     
60,199
     
60,928
 
Direct
   
14
     
7
     
-
     
21
     
65
     
3,448
     
3,534
 
 
   
444
     
34
     
11
     
489
     
484
     
85,336
     
86,309
 
Residential Real Estate Mortgages
   
922
     
568
     
73
     
1,563
     
2,581
     
220,839
     
224,983
 
   
$
1,829
   
$
602
   
$
84
   
$
2,515
   
$
4,795
   
$
583,612
   
$
590,922
 
  Total Loans
 
$
22,263
   
$
5,432
   
$
2,185
   
$
29,880
   
$
38,944
   
$
5,898,985
   
$
5,967,809
 
 
Age Analysis of Past Due Financing Receivables
As of December 31, 2015
(in thousands)
 
   
31-60 Days
Past Due
Accruing
   
61-90 Days
Past Due
Accruing
   
Greater Than
 90 DaysPast
DueAccruing
   
TotalPast Due
Accruing
   
Non-Accrual
   
Current
   
RecordedTotal
Loans
 
ORIGINATED
                                         
Commercial Loans
                                         
Commercial
 
$
782
   
$
23
   
$
-
   
$
805
   
$
2,817
   
$
640,696
   
$
644,318
 
Commercial Real Estate
   
39
     
32
     
-
     
71
     
5,546
     
1,189,280
     
1,194,897
 
Agricultural
   
94
     
-
     
-
     
94
     
897
     
33,633
     
34,624
 
Agricultural Real Estate
   
-
     
-
     
-
     
-
     
1,046
     
28,172
     
29,218
 
Business Banking
   
912
     
394
     
-
     
1,306
     
4,247
     
395,368
     
400,921
 
 
   
1,827
     
449
     
-
     
2,276
     
14,553
     
2,287,149
     
2,303,978
 
 
                                                       
Consumer Loans
                                                       
Indirect
   
15,731
     
2,963
     
2,271
     
20,965
     
1,786
     
1,454,499
     
1,477,250
 
Home Equity
   
3,396
     
1,671
     
340
     
5,407
     
4,835
     
454,473
     
464,715
 
Direct
   
425
     
201
     
28
     
654
     
49
     
58,551
     
59,254
 
 
   
19,552
     
4,835
     
2,639
     
27,026
     
6,670
     
1,967,523
     
2,001,219
 
Residential Real Estate Mortgages
   
3,301
     
365
     
696
     
4,362
     
7,713
     
954,347
     
966,422
 
 
 
$
24,680
   
$
5,649
   
$
3,335
   
$
33,664
   
$
28,936
   
$
5,209,019
   
$
5,271,619
 
                                                         
 
                                                       
ACQUIRED
                                                       
Commercial Loans
                                                       
Commercial
 
$
-
   
$
-
   
$
-
   
$