Attached files

file filename
EX-32.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORPchmg10q093015exh32-1.htm
EX-31.1 - CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORPchmg10q093015exh31-1.htm
EX-32.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - CHEMUNG FINANCIAL CORPchmg10q093015exh32-2.htm
EX-31.2 - CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER - CHEMUNG FINANCIAL CORPchmg10q093015exh31-2.htm


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
 
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarterly period ended September 30, 2015
Or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File No. 0-13888
 
CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
New York
16-1237038
(State or other jurisdiction of incorporation or organization)
I.R.S. Employer Identification No.
 
One Chemung Canal Plaza, P.O. Box 1522, Elmira, NY
14902
(Address of principal executive offices)
(Zip Code)
 
(607) 737-3711 or (800) 836-3711
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES:    X         NO:____
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES:    X        NO:____
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[   ]
Non-accelerated filer
[   ]
Accelerated filer
[X]
Smaller reporting company
[   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES:             NO:  X

The number of shares of the registrant's common stock, $.01 par value, outstanding on November 5, 2015 was 4,661,226.





CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX


 
 
PAGES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2




GLOSSARY OF ABBREVIATIONS AND TERMS
 
To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.
 
 
Abbreviations
 
 
 
ALCO
Asset-Liability Committee
ASU
Accounting Standards Update
Bank
Chemung Canal Trust Company
CDARS
Certificate of Deposit Account Registry Service
CDO
Collateralized Debt Obligation
CFS
CFS Group, Inc.
Corporation
Chemung Financial Corporation
Dodd-Frank Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act
EPS
Earnings per share
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FHLBNY
Federal Home Loan Bank of New York
FRB
Board of Governors of the Federal Reserve System
FRBNY
Federal Reserve Bank of New York
Freddie Mac
Federal Home Loan Mortgage Corporation
GAAP
U.S. Generally Accepted Accounting Principles
ICS
Insured Cash Sweep Service
MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
NAICS
North American Industry Classification System
OPEB
Other postemployment benefits
OREO
Other real estate owned
OTTI
Other-than-temporary impairment
PCI
Purchased credit impaired
ROA
Return on average assets
ROE
Return on average equity
RWA
Risk-weighted assets
SBA
Small Business Administration
SEC
Securities and Exchange Commission
TDRs
Troubled debt restructurings
WMG
Wealth Management Group

Terms
 
 
 
Allowance for loan losses to total loans
Represents period-end allowance for loan losses divided by retained loans.
Assets under administration
Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under management
Represents assets that are managed on behalf of clients.
Basel III
A comprehensive set of reform measures, developed by the Basel Committee on Banking Supervision, to strengthen the regulation, supervision and risk management of the banking sector.

3



Benefit obligation
Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Capital Bank
Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
CDARS
Program involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Collateralized debt obligation
A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligations
A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk.  The mortgages serve as collateral and are organized into classes based on their risk profile.
Dodd-Frank Act
The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.  The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Fully taxable equivalent basis
Income from tax-exempt loans and investment securities that have been increased by an amount equivalent to the taxes that would have been paid if this income were taxable at statutory rates; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
GAAP
Accounting principles generally accepted in the United States of America.
Holding company
Consists of the operations for Chemung Financial Corporation (parent only).
ICS
Program involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for sale
Residential real estate loans originated for sale on the secondary market with maturities from 15-30 years.
Long term lease obligation
An obligation extending beyond the current year, which is related to a long term lease that is considered to have the economic characteristics of asset ownership.
Mortgage-backed securities
A type of asset-backed security that is secured by a collection of mortgages.
Municipal clients
A political unit, such as a city, town, or village, incorporated for local self-government.
N/A
Data is not applicable or available for the period presented.
N/M
Not meaningful.
Non-GAAP
A calculation not made according to GAAP.
Obligations of state and political subdivisions
An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
Obligations of U.S. Government
A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, Treasury notes and Treasury bonds.
Obligations of U.S. Government sponsored enterprise obligations
Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
OREO
Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
OTTI
Impairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loans
Represents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.

4



Political subdivision
A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)
Represents total net revenue less noninterest expense, before income tax expense (benefit).  The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
RWA
Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default.  On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any.  Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets.  Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments.  The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan pools
Business loans partially guaranteed by the SBA
Securities sold under agreements to repurchase
Sale of securities together with an agreement for the seller to buy back the securities at a later date.
TDR
A TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.
Trust preferred securities
A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
Unaudited
Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
WMG
Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.


5



 
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
UNAUDITED
(in thousands, except share and per share data)
September 30,
2015
 
December 31,
2014
ASSETS
 
 
 
Cash and due from financial institutions
$
30,800

 
$
28,130

Interest-bearing deposits in other financial institutions
44,449

 
1,033

Total cash and cash equivalents
75,249

 
29,163

 
 
 
 
Trading assets, at fair value
636

 
549

 
 
 
 
Securities available for sale, at estimated fair value
335,571

 
280,507

Securities held to maturity, estimated fair value of $4,897 at September 30, 2015
  and $6,197 at December 31, 2014
4,604

 
5,831

FHLBNY and FRBNY Stock, at cost
4,171

 
5,535

 
 
 
 
Loans, net of deferred loan fees
1,141,937

 
1,121,574

Allowance for loan losses
(14,022
)
 
(13,686
)
Loans, net
1,127,915

 
1,107,888

 
 
 
 
Loans held for sale
316

 
665

Premises and equipment, net
30,023

 
32,287

Goodwill
21,824

 
21,824

Other intangible assets, net
4,201

 
5,067

Bank owned life insurance
2,820

 
2,764

Accrued interest receivable and other assets
24,309

 
32,459

 
 
 
 
Total assets
$
1,631,639

 
$
1,524,539

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 

 
 

Deposits:
 

 
 

Non-interest-bearing
$
392,734

 
$
366,298

Interest-bearing
1,017,707

 
913,716

Total deposits
1,410,441

 
1,280,014

 
 
 
 
FHLBNY overnight advances

 
30,830

Securities sold under agreements to repurchase
30,358

 
29,652

FHLBNY term advances
19,230

 
19,310

Long term capital lease obligation
2,910

 
2,976

Dividends payable
1,211

 
1,204

Accrued interest payable and other liabilities
28,774

 
26,925

Total liabilities
1,492,924

 
1,390,911

 
 
 
 
Shareholders' equity:
 

 
 

Common stock, $0.01 par value per share, 10,000,000 shares authorized;
  5,310,076 issued at September 30, 2015 and December 31, 2014
53

 
53

Additional-paid-in-capital
45,545

 
45,355

Retained earnings
118,057

 
114,383

Treasury stock, at cost; 652,599 shares at September 30, 2015 and 680,948
  shares at December 31, 2014
(16,654
)
 
(17,378
)
Accumulated other comprehensive loss
(8,286
)
 
(8,785
)
Total shareholders' equity
138,715

 
133,628

 
 
 
 
Total liabilities and shareholders' equity
$
1,631,639

 
$
1,524,539


See accompanying notes to unaudited consolidated financial statements.
6



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(UNAUDITED)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands, except per share data)
2015
 
2014
 
2015
 
2014
Interest and dividend income:
 
 
 
 
 
 
 
Loans, including fees
$
12,114

 
$
11,973

 
$
36,113

 
$
34,590

Taxable securities
1,237

 
1,122

 
3,490

 
3,889

Tax exempt securities
227

 
230

 
685

 
752

Interest-bearing deposits
17

 
16

 
60

 
59

Total interest and dividend income
13,595

 
13,341

 
40,348

 
39,290

Interest expense
 

 
 

 
 

 
 

Deposits
500

 
511

 
1,478

 
1,550

Securities sold under agreements to repurchase
213

 
214

 
634

 
634

Borrowed funds
191

 
190

 
556

 
572

Total interest expense
904

 
915

 
2,668

 
2,756

Net interest income
12,691

 
12,426

 
37,680

 
36,534

Provision for loan losses
307

 
589

 
956

 
2,330

Net interest income after provision for loan losses
12,384

 
11,837

 
36,724

 
34,204

 
 
 
 
 
 
 
 
Non-interest income:
 

 
 

 
 

 
 

WMG fee income
2,122

 
1,943

 
6,446

 
5,816

Service charges on deposit accounts
1,275

 
1,381

 
3,637

 
3,962

Net gains (losses) on securities transactions
(11
)
 

 
291

 
522

Net gains on sales of loans held for sale
89

 
84

 
239

 
209

Net gains (losses) on sales of other real estate owned

 
4

 
120

 
(40
)
Income from bank owned life insurance
19

 
20

 
56

 
59

Other
1,418

 
1,554

 
4,635

 
4,828

Total non-interest income
4,912

 
4,986

 
15,424

 
15,356

 
 
 
 
 
 
 
 
Non-interest expense:
 

 
 

 
 

 
 

Salaries and wages
5,135

 
5,344

 
15,423

 
15,653

Pension and other employee benefits
1,562

 
1,294

 
4,848

 
4,132

Net occupancy expenses
1,701

 
1,721

 
5,308

 
5,174

Furniture and equipment expenses
742

 
707

 
2,264

 
2,052

Data processing expense
1,751

 
1,488

 
4,864

 
4,383

Professional services
200

 
268

 
889

 
911

Legal settlements

 
4,250

 

 
4,250

Amortization of intangible assets
277

 
324

 
866

 
993

Marketing and advertising expenses
208

 
255

 
714

 
879

Other real estate owned expenses
79

 
22

 
387

 
154

FDIC insurance
277

 
271

 
843

 
814

Loan expense
212

 
269

 
527

 
564

Merger and acquisition related expenses

 

 

 
115

Other
1,490

 
1,550

 
4,260

 
4,611

Total non-interest expenses
13,634

 
17,763

 
41,193

 
44,685

Income (loss) before income tax expense
3,662

 
(940
)
 
10,955

 
4,875

Income tax expense (benefit)
1,211

 
(621
)
 
3,651

 
1,199

Net income (loss)
$
2,451

 
$
(319
)
 
$
7,304

 
$
3,676

 
 
 
 
 
 
 
 
Weighted average shares outstanding
4,722

 
4,684

 
4,715

 
4,681

Basic and diluted earnings (loss) per share
$
0.52

 
$
(0.07
)
 
$
1.55

 
$
0.79


See accompanying notes to unaudited consolidated financial statements.
7



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands)
2015
 
2014
 
2015
 
2014
Net income (loss)
$
2,451

 
$
(319
)
 
$
7,304

 
$
3,676

Other comprehensive income (loss):
 

 
 

 
 

 
 

Unrealized holding gains (losses) on securities available for sale
968

 
(1,380
)
 
4

 
635

Reclassification adjustment for (gains) losses realized in net income
11

 

 
(291
)
 
(522
)
Net unrealized gains (losses)
979

 
(1,380
)
 
(287
)
 
113

Tax effect
374

 
(531
)
 
(116
)
 
43

Net of tax amount
605

 
(849
)
 
(171
)
 
70

 
 
 
 
 
 
 
 
Change in funded status of defined benefit pension plan and other
   benefit plans:
 

 
 

 
 

 
 

Net gain (loss) arising during the period

 

 

 

Reclassification adjustment for amortization of prior service costs
(22
)
 
(22
)
 
(65
)
 
(66
)
Reclassification adjustment for amortization of net actuarial loss
384

 
169

 
1,151

 
499

Total before tax effect
362

 
147

 
1,086

 
433

Tax effect
139

 
60

 
416

 
170

Net of tax amount
223

 
87

 
670

 
263

 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
828

 
(762
)
 
499

 
333

 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
3,279

 
$
(1,081
)
 
$
7,803

 
$
4,009


See accompanying notes to unaudited consolidated financial statements.
8



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share data)
Common Stock
 
Additional Paid-in Capital
 
Retained Earnings
 
Treasury Stock
 
Accumulated Other Comprehensive Income (Loss)
 
Total
Balances at January 1, 2014
$
53

 
$
45,399

 
$
111,031

 
$
(18,060
)
 
$
155

 
$
138,578

Net income

 

 
3,676

 

 

 
3,676

Other comprehensive income

 

 

 

 
333

 
333

Restricted stock awards

 
112

 

 

 

 
112

Restricted stock units for directors' deferred compensation plan

 
71

 

 

 

 
71

Cash dividends declared ($0.78 per share)

 

 
(3,602
)
 

 

 
(3,602
)
Distribution of 8,385 shares of treasury stock for directors' compensation

 
59

 

 
214

 

 
273

Distribution of 990 shares of treasury stock for employee restricted stock awards, net

 
(26
)
 

 
26

 

 

Distribution of 3,595 shares of treasury stock for employee stock compensation

 
25

 

 
92

 

 
117

Distribution of 3,467 shares of treasury stock for deferred directors’ compensation

 
(85
)
 

 
88

 

 
3

Balances at September 30, 2014
$
53

 
$
45,555

 
$
111,105

 
$
(17,640
)
 
$
488

 
$
139,561

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balances at January 1, 2015
$
53

 
$
45,355

 
$
114,383

 
$
(17,378
)
 
$
(8,785
)
 
$
133,628

Net income

 

 
7,304

 

 

 
7,304

Other comprehensive income

 

 

 

 
499

 
499

Restricted stock awards

 
156

 

 

 

 
156

Restricted stock units for directors' deferred compensation plan

 
72

 

 

 

 
72

Cash dividends declared ($0.78 per share)

 

 
(3,630
)
 

 

 
(3,630
)
Distribution of 9,673 shares of treasury stock for directors' compensation

 
24

 

 
247

 

 
271

Distribution of 3,303 shares of treasury stock for employee stock compensation

 
8

 

 
85

 

 
93

Sale of 11,775 shares of treasury stock (a)

 
19

 

 
300

 

 
319

Distribution of 3,598 shares of treasury stock for deferred directors’ compensation

 
(89
)
 

 
92

 

 
3

Balances at September 30, 2015
$
53

 
$
45,545

 
$
118,057

 
$
(16,654
)
 
$
(8,286
)
 
$
138,715

(a) All treasury stock sales were completed at arm's length with the Chemung Canal Trust Company Profit Sharing, Savings, and Investment Plan, which is a defined contribution plan sponsored by the Bank.

See accompanying notes to unaudited consolidated financial statements.
9



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
Nine Months Ended 
 September 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
2015
 
2014
Net income
$
7,304

 
$
3,676

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

Amortization of intangible assets
866

 
993

Provision for loan losses
956

 
2,330

Gains on disposal of fixed assets
(13
)
 
(7
)
Depreciation and amortization of fixed assets
3,047

 
2,765

Amortization of premiums on securities, net
1,442

 
1,808

Gains on sales of loans held for sale, net
(239
)
 
(209
)
Proceeds from sales of loans held for sale
11,225

 
9,447

Loans originated and held for sale
(10,637
)
 
(9,710
)
Net (gains) losses on trading assets
25

 
(32
)
Proceeds from sales of trading assets

 
7

Net gains on securities transactions
(291
)
 
(522
)
Net (gains) losses on sales of other real estate owned
(120
)
 
40

Purchase of trading assets
(112
)
 
(92
)
Expense related to restricted stock units for directors' deferred compensation plan
72

 
71

Expense related to employee stock compensation
93

 
117

Expense related to restricted stock awards
156

 
112

Proceeds from bank owned life insurance

 
111

Income from bank owned life insurance
(56
)
 
(59
)
(Increase) decrease in other assets
7,581

 
(475
)
Decrease in accrued interest payable
(30
)
 
(61
)
Increase (decrease) in other liabilities
(11,212
)
 
2,077

Net cash provided by operating activities
10,057

 
12,387

 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

Proceeds from sales and calls of securities available for sale
58,035

 
55,610

Proceeds from maturities and principal collected on securities available for sale
29,537

 
19,437

Proceeds from maturities and principal collected on securities held to maturity
3,022

 
3,022

Purchases of securities available for sale
(129,923
)
 
(18,301
)
Purchases of securities held to maturity
(1,795
)
 
(1,957
)
Purchase of FHLBNY and FRBNY stock
(6,158
)
 
(1,103
)
Redemption of FHLBNY and FRBNY stock
7,522

 
1,223

Proceeds from sale of equipment
13

 
7

Purchases of premises and equipment
(783
)
 
(2,118
)
Proceeds from sales of other real estate owned
699

 
284

Net increase in loans
(20,993
)
 
(123,345
)
Net cash used by investing activities
(60,824
)
 
(67,241
)
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

Net increase in demand deposits, interest-bearing demand accounts,
  savings accounts, and insured money market accounts
169,065

 
77,980

Net decrease in time deposits
(38,638
)
 
(33,237
)
Net increase (decrease) in securities sold under agreements to repurchase
706

 
(1,720
)
Repayments of FHLBNY overnight advances, net
(30,830
)
 

Repayments of FHLBNY long term advances
(80
)
 
(1,157
)
Payments made on capital lease
(66
)
 

Sale of treasury stock
319

 

Cash dividends paid
(3,623
)
 
(3,595
)
Net cash provided by financing activities
96,853

 
38,271

Net increase (decrease) in cash and cash equivalents
46,086

 
(16,583
)
Cash and cash equivalents, beginning of period
29,163

 
51,609

Cash and cash equivalents, end of period
$
75,249

 
$
35,026

(continued)
 
 
 

See accompanying notes to unaudited consolidated financial statements.
10



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)
(in thousands)
Nine Months Ended 
 September 30,
Supplemental disclosure of cash flow information:
2015
 
2014
Cash paid for:
 
 
 
Interest
$
2,698

 
$
2,817

Income taxes
$
5,662

 
$
1,846

Supplemental disclosure of non-cash activity:
 

 
 

  Transfer of loans to other real estate owned
$
10

 
$
3,074

Dividends declared, not yet paid
$
1,211

 
$
1,201

Assets acquired through long term capital lease obligations
$

 
$
3,039

Securities traded, not yet settled
$
14,151

 
$


See accompanying notes to unaudited consolidated financial statements.
11



CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.

Subsequent Events

The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued.  Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.  In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.

Recent Accounting Pronouncements

There are no recently issued accounting pronouncements that the Corporation feels will have a material impact on its consolidated financial statements.

NOTE 2        EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.  Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,722 and 4,684 weighted average shares outstanding for the three month periods ended September 30, 2015 and 2014, respectively.  Earnings per share were computed by dividing net income by 4,715 and 4,681 weighted average shares outstanding for the nine month periods ended September 30, 2015 and 2014, respectively.  There were no dilutive common stock equivalents during the three and nine month periods ended September 30, 2015 or 2014.



12



NOTE 3        SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):
 
 
September 30, 2015
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
124,565

 
$
1,463

 
$

 
$
126,028

Mortgage-backed securities, residential
 
162,007

 
917

 
344

 
162,580

Obligations of states and political subdivisions
 
43,907

 
683

 
17

 
44,573

Corporate bonds and notes
 
1,247

 
13

 

 
1,260

SBA loan pools
 
663

 
7

 
1

 
669

Corporate stocks
 
285

 
176

 

 
461

Total
 
$
332,674

 
$
3,259

 
$
362

 
$
335,571

 
 
December 31, 2014
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
Obligations of U.S. Government and U.S. Government sponsored enterprises
 
$
180,535

 
$
1,300

 
$
162

 
$
181,673

Mortgage-backed securities, residential
 
60,787

 
892

 
19

 
61,660

Collateralized mortgage obligations
 
335

 
3

 

 
338

Obligations of states and political subdivisions
 
30,677

 
802

 
28

 
31,451

Corporate bonds and notes
 
1,502

 
35

 
4

 
1,533

SBA loan pools
 
1,296

 
11

 
3

 
1,304

Trust preferred securities
 
1,906

 
122

 

 
2,028

Corporate stocks
 
285

 
235

 

 
520

Total
 
$
277,323

 
$
3,400

 
$
216

 
$
280,507


Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):
 
 
September 30, 2015
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
Obligations of states and political subdivisions
 
$
4,409

 
$
293

 
$

 
$
4,702

Time deposits with other financial institutions
 
195

 

 

 
195

Total
 
$
4,604

 
$
293

 
$

 
$
4,897


 
 
December 31, 2014
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
Obligations of states and political subdivisions
 
$
5,175

 
$
360

 
$

 
$
5,535

Time deposits with other financial institutions
 
656

 
6

 

 
662

Total
 
$
5,831

 
$
366

 
$

 
$
6,197


The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):

13



 
 
September 30, 2015
 
 
Available for Sale
 
Held to Maturity
 
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
Within one year
 
$
50,363

 
$
50,779

 
$
2,464

 
$
2,505

After one, but within five years
 
95,370

 
96,694

 
1,924

 
2,143

After five, but within ten years
 
23,687

 
24,089

 
216

 
249

After ten years
 
299

 
299

 

 

 
 
169,719

 
171,861

 
4,604

 
4,897

Mortgage-backed securities, residential
 
162,007

 
162,580

 

 

SBA loan pools
 
663

 
669

 

 

Total
 
$
332,389

 
$
335,110

 
$
4,604

 
$
4,897


The proceeds from sales and calls of securities resulting in gains or losses for the three months ended September 30, 2015 and 2014 are listed below (in thousands):
 
 
2015
 
2014
Proceeds
 
$
2,936

 
$
5,845

Gross gains
 
$
24

 
$

Gross losses
 
$
(35
)
 
$

Tax benefit
 
$
(5
)
 
$


The proceeds from sales and calls of securities resulting in gains or losses for the nine months ended September 30, 2015 and 2014 are listed below (in thousands):
 
 
2015
 
2014
Proceeds
 
$
58,035

 
$
55,610

Gross gains
 
$
326

 
$
522

Gross losses
 
$
(35
)
 
$

Tax expense
 
$
111

 
$
201


The following tables summarize the investment securities available for sale with unrealized losses at September 30, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):
 
Less than 12 months
 
12 months or longer
 
Total
September 30, 2015
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
Mortgage-backed securities, residential
$
65,248

 
$
344

 
$

 
$

 
$
65,248

 
$
344

Obligations of states and political subdivisions
4,545

 
15

 
921

 
2

 
5,466

 
17

SBA loan pools

 

 
257

 
1

 
257

 
1

Total temporarily impaired securities
$
69,793

 
$
359

 
$
1,178

 
$
3

 
$
70,971

 
$
362


14



 
Less than 12 months
 
12 months or longer
 
Total
December 31, 2014
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
Obligations of U.S. Government and U.S. Government sponsored enterprises
$
57,512

 
$
108

 
$
4,945

 
$
54

 
$
62,457

 
$
162

Mortgage-backed securities, residential
11,051

 
19

 

 

 
11,051

 
19

Obligations of states and political subdivisions
4,625

 
22

 
1,056

 
6

 
5,681

 
28

Corporate bonds and notes

 

 
243

 
4

 
243

 
4

SBA loan pools
276

 
1

 
316

 
2

 
592

 
3

Total temporarily impaired securities
$
73,464

 
$
150

 
$
6,560

 
$
66

 
$
80,024

 
$
216

 
Other-Than-Temporary Impairment

As of September 30, 2015, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to mortgage backed securities.  Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because it is not likely that the Corporation will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at September 30, 2015.

During the first quarter of 2014, the Corporation received notice that one CDO consisting of a pool of trust preferred securities was liquidated and recorded $500 thousand in other operating income during the first quarter of 2014.  The Corporation does not own any other CDO’s in its investment securities portfolio.

There were no cumulative credit losses recognized in earnings for the three month periods ended September 30, 2015 and 2014.  The table below presents a roll forward of the cumulative credit losses recognized in earnings for the nine month periods ended September 30, 2015 and 2014 (in thousands):
 
2015
 
2014
Beginning balance, January 1,
$

 
$
1,939

Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized

 

Additions/Subtractions:
 

 
 

Amounts realized for securities sold during the period

 

  Amounts related to securities for which the Corporation intends to sell
     or that it will be more likely than not that the Corporation will be required to
     sell prior to recovery of amortized cost basis

 

  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security

 

  Reductions for previous credit losses realized in securities liquidated during the
     period

 
(1,939
)
  Increases to the amount related to the credit loss for which other-than-temporary
     impairment was previously recognized

 

Ending balance, September 30,
$

 
$




15



NOTE 4        LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):
 
September 30, 2015
 
December 31, 2014
Commercial and agricultural:
 
 
 
Commercial and industrial
$
175,098

 
$
165,385

Agricultural
1,043

 
1,021

Commercial mortgages:
 

 
 

Construction
45,579

 
54,831

Commercial mortgages, other
442,785

 
397,762

Residential mortgages
197,506

 
196,809

Consumer loans:
 

 
 

Credit cards
1,423

 
1,654

Home equity lines and loans
102,085

 
99,354

Indirect consumer loans
157,059

 
184,763

Direct consumer loans
19,359

 
19,995

Total loans, net of deferred loan fees
$
1,141,937

 
$
1,121,574

Interest receivable on loans
2,694

 
2,780

Total recorded investment in loans
$
1,144,631

 
$
1,124,354


The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three and nine month periods ended September 30, 2015 and 2014 (in thousands):
 
Three Months Ended September 30, 2015
Allowance for loan losses
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
1,825

 
$
6,625

 
$
1,545

 
$
4,033

 
$
14,028

Charge-offs:
(113
)
 
(1
)
 

 
(304
)
 
(418
)
Recoveries:
26

 
17

 

 
62

 
105

Net recoveries (charge-offs)
(87
)
 
16

 

 
(242
)
 
(313
)
Provision
(162
)
 
326

 
7

 
136

 
307

Ending balance
$
1,576

 
$
6,967

 
$
1,552

 
$
3,927

 
$
14,022

 
Three Months Ended September 30, 2014
Allowance for loan losses
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
1,749

 
$
6,912

 
$
1,498

 
$
3,473

 
$
13,632

Charge-offs:
(60
)
 
(878
)
 
(90
)
 
(415
)
 
(1,443
)
Recoveries:
138

 
35

 

 
200

 
373

Net recoveries (charge-offs)
78

 
(843
)
 
(90
)
 
(215
)
 
(1,070
)
Provision
(115
)
 
256

 
24

 
424

 
589

Ending balance
$
1,712

 
$
6,325

 
$
1,432

 
$
3,682

 
$
13,151


16



 
Nine Months Ended September 30, 2015
Allowance for loan losses
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
1,460

 
$
6,326

 
$
1,572

 
$
4,328

 
$
13,686

Charge-offs:
(113
)
 
(29
)
 
(32
)
 
(917
)
 
(1,091
)
Recoveries:
64

 
101

 

 
306

 
471

Net recoveries (charge-offs)
(49
)
 
72

 
(32
)
 
(611
)
 
(620
)
Provision
165

 
569

 
12

 
210

 
956

Ending balance
$
1,576

 
$
6,967

 
$
1,552

 
$
3,927

 
$
14,022

 
Nine Months Ended September 30, 2014
Allowance for loan losses
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Beginning balance:
$
1,979

 
$
6,243

 
$
1,517

 
$
3,037

 
$
12,776

Charge-offs:
(415
)
 
(1,236
)
 
(97
)
 
(1,191
)
 
(2,939
)
Recoveries:
331

 
118

 
28

 
507

 
984

Net recoveries (charge-offs)
(84
)
 
(1,118
)
 
(69
)
 
(684
)
 
(1,955
)
Provision
(183
)
 
1,200

 
(16
)
 
1,329

 
2,330

Ending balance
$
1,712

 
$
6,325

 
$
1,432

 
$
3,682

 
$
13,151


The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2015 and December 31, 2014 (in thousands):
 
September 30, 2015
Allowance for loan losses:
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
85

 
$
1,525

 
$

 
$

 
$
1,610

Collectively evaluated for impairment
1,491

 
5,383

 
1,521

 
3,927

 
12,322

Loans acquired with deteriorated credit quality

 
59

 
31

 

 
90

   Total ending allowance balance
$
1,576

 
$
6,967

 
$
1,552

 
$
3,927

 
$
14,022

 
December 31, 2014
Allowance for loan losses:
Commercial and Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
89

 
$
1,145

 
$

 
$
1

 
$
1,235

Collectively evaluated for impairment
1,335

 
5,145

 
1,550

 
4,327

 
12,357

Loans acquired with deteriorated credit quality
36

 
36

 
22

 

 
94

   Total ending allowance balance
$
1,460

 
$
6,326

 
$
1,572

 
$
4,328

 
$
13,686


17



 
September 30, 2015
Loans:
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Loans individually evaluated for impairment
$
1,088

 
$
12,796

 
$
239

 
$
477

 
$
14,600

Loans collectively evaluated for  impairment
175,461

 
474,848

 
197,504

 
280,104

 
1,127,917

Loans acquired with deteriorated credit quality

 
1,849

 
265

 

 
2,114

   Total ending loans balance
$
176,549

 
$
489,493

 
$
198,008

 
$
280,581

 
$
1,144,631

 
December 31, 2014
Loans:
Commercial
and
Agricultural
 
Commercial Mortgages
 
Residential Mortgages
 
Consumer Loans
 
Total
Loans individually evaluated for impairment
$
1,452

 
$
13,712

 
$
254

 
$
486

 
$
15,904

Loans collectively evaluated for  impairment
164,748

 
438,246

 
196,783

 
306,042

 
1,105,819

Loans acquired with deteriorated credit quality
620

 
1,761

 
250

 

 
2,631

   Total ending loans balance
$
166,820

 
$
453,719

 
$
197,287

 
$
306,528

 
$
1,124,354


The following tables present loans individually evaluated for impairment recognized by class of loans as of September 30, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three and nine month periods ended September 30, 2015 and 2014 (in thousands):
 
September 30, 2015
 
December 31, 2014
With no related allowance recorded:
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
 
Unpaid Principal Balance
 
Recorded Investment
 
Allowance for Loan Losses Allocated
Commercial and agricultural:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1,001

 
$
1,003

 
$

 
$
1,359

 
$
1,364

 
$

Commercial mortgages:
 

 
 

 
 

 
 

 
 

 
 

Construction
357

 
358

 

 
1,927

 
1,910

 

Commercial mortgages, other
7,520

 
7,433

 

 
7,803

 
7,708

 

Residential mortgages
238

 
239

</