Attached files

file filename
EX-32.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER AND TREASURER - CHEMUNG FINANCIAL CORPchmg10q03312015exh32_2.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER AND TREASURER - CHEMUNG FINANCIAL CORPchmg10q03312015exh31_2.htm
EX-32.1 - CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORPchmg10q03312015exh32_1.htm
EXCEL - IDEA: XBRL DOCUMENT - CHEMUNG FINANCIAL CORPFinancial_Report.xls
EX-31.1 - CERTIFICATION OF OF PRESIDENT & CHIEF EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORPchmg10q03312015exh31_1.htm
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
 
FORM 10-Q
[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For Quarterly period ended March 31, 2015
Or
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File No. 0-13888
 
CHEMUNG FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
 
New York
16-1237038
(State or other jurisdiction of incorporation or organization)
I.R.S. Employer Identification No.
 
One Chemung Canal Plaza, P.O. Box 1522, Elmira, NY
14902
(Address of principal executive offices)
(Zip Code)
 
(607) 737-3711 or (800) 836-3711
(Registrant's telephone number, including area code)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES:    X         NO:____
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES:    X        NO:____
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
[   ]
Non-accelerated filer
[   ]
Accelerated filer
[X]
Smaller reporting company
[   ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
YES:             NO:  X
 
The number of shares of the registrant's common stock, $.01 par value, outstanding on May 7, 2015 was 4,650,073.

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES

INDEX

   
PAGES
 
Glossary of Abbreviations and Terms
3
     
PART I.
FINANCIAL INFORMATION
 
     
Item 1:
Financial Statements – Unaudited
 
     
 
Consolidated Balance Sheets
6
 
Consolidated Statements of Income
7
 
Consolidated Statements of Comprehensive Income
8
 
Consolidated Statements of Shareholders’ Equity
9
 
Consolidated Statements of Cash Flows
10
     
 
Notes to Unaudited Consolidated Financial Statements
12
     
Item 2:
Management's Discussion and Analysis of Financial Condition
and Results of Operations
34
     
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
55
     
Item 4:
Controls and Procedures
56
     
PART II.
OTHER INFORMATION
 
     
Item 1:
Legal Proceedings
57
     
Item 1A:
Risk Factors
57
     
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
57
     
Item 3:
Defaults Upon Senior Securities
57
     
Item 4:
Mine Safety Disclosures
57
     
Item 5:
Other Information
57
     
Item 6:
Exhibits
58
     
SIGNATURES
 
59
     
EXHIBIT INDEX
 
 
 

 
2


GLOSSARY OF ABBREVIATIONS AND TERMS
 
To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.
   
Abbreviations
 
   
ALCO
Asset-Liability Committee
ASU
Accounting Standards Update
Bank
Chemung Canal Trust Company
CDARS
Certificate of Deposit Account Registry Service
CDO
Collateralized Debt Obligation
CFS
CFS Group, Inc.
Corporation
Chemung Financial Corporation
Dodd-Frank Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act
EPS
Earnings per share
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FHLBNY
Federal Home Loan Bank New York
FRB
Board of Governors of the Federal Reserve System
FRBNY
Federal Reserve Bank of New York
Freddie Mac
Federal Home Loan Mortgage Corporation
GAAP
U.S. Generally Accepted Accounting Principles
ICS
Insured Cash Sweep Service
MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
NAICS
North American Industry Classification System
OPEB
Other postemployment benefits
OREO
Other real estate owned
OTTI
Other-than-temporary impairment
PCI
Purchased credit impaired
ROA
Return on average assets
ROE
Return on average equity
RWA
Risk-weighted assets
SBA
Small Business Administration
SEC
Securities and Exchange Commission
TDRs
Troubled debt restructurings
WMG
Wealth Management Group

Terms
 
   
Allowance for loan losses to total loans
Represents period-end allowance for loan losses divided by retained loans.
Assets under administration
Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
Assets under management
Represents assets that are managed on behalf of clients.
Basel III
A comprehensive set of reform measures, developed by the Basel Committee on Banking Supervision, to strengthen the regulation, supervision and risk management of the banking sector.
Benefit obligation
Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
Capital Bank
Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
CDARS
Program involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
 
 
3

 
Collateralized debt obligation
A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
Collateralized mortgage obligations
A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk.  The mortgages serve as collateral and are organized into classes based on their risk profile.
Dodd-Frank Act
The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
Fully taxable equivalent basis
Represents revenue from investments that receive tax credits and tax-exempt securities are presented on a basis comparable to taxable investments and securities; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
GAAP
Accounting principles generally accepted in the United States of America.
Holding company and other
Consists of the operations for Chemung Financial Corporation (parent only) and CFS.
ICS
Program involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit.  Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
Loans held for sale
Residential real estate originated for sale on the secondary market with maturities from 15-30 years.
Mortgage-backed securities
A type of asset-backed security that is secured by a collection of mortgages.
Municipal clients
A political unit, such as a city, town, or village, incorporated for local self-government.
N/A
Data is not applicable or available for the period presented.
N/M
Not meaningful.
Non-GAAP
A calculation not made according to GAAP.
Obligations of state and political subdivisions
An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
Obligations of U.S. Government
A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, treasury notes and treasury bonds.
Obligations of U.S. Government sponsored enterprise obligations
Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
Other real estate owned
Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
OTTI
Impairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
PCI loans
Represents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.
4



Political subdivision
A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
Pre-provision profit/(loss)
Represents total net revenue less noninterest expense. The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
RWA
Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets. Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
SBA loan pools
Business loans partially guaranteed by the SBA
Securities sold under agreements to repurchase
Sale of securities together with an agreement for the seller to buy back the securities at a later date.
TDR
A TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.
Trust preferred securities
A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
Unaudited
Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
Wealth Management Group
Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.

5


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
 
UNAUDITED
 
(in thousands, except share and per share data)
 
March 31,
2015
   
December 31,
2014
 
ASSETS
       
Cash and due from financial institutions
 
$
29,643
   
$
28,130
 
Interest-bearing deposits in other financial institutions
   
55,230
     
1,033
 
  Total cash and cash equivalents
   
84,873
     
29,163
 
                 
Trading assets, at fair value
   
601
     
549
 
                 
Securities available for sale, at estimated fair value
   
266,307
     
280,507
 
Securities held to maturity, estimated fair value of $6,076 at March 31, 2015
  and $6,197 at December 31, 2014
   
5,693
     
5,831
 
FHLBNY and FRBNY Stock, at cost
   
4,148
     
5,535
 
                 
Loans, net of deferred loan fees
   
1,143,572
     
1,121,574
 
Allowance for loan losses
   
(13,892
)
   
(13,686
)
Loans, net
   
1,129,680
     
1,107,888
 
                 
Loans held for sale
   
628
     
665
 
Premises and equipment, net
   
31,548
     
32,287
 
Goodwill
   
21,824
     
21,824
 
Other intangible assets, net
   
4,763
     
5,067
 
Bank owned life insurance
   
2,782
     
2,764
 
Accrued interest receivable and other assets
   
31,925
     
32,459
 
                 
     Total assets
 
$
1,584,772
   
$
1,524,539
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
Deposits:
               
  Non-interest-bearing
 
$
376,773
   
$
366,298
 
  Interest-bearing
   
991,357
     
913,716
 
     Total deposits
   
1,368,130
     
1,280,014
 
                 
FHLBNY overnight advances
   
-
     
30,830
 
Securities sold under agreements to repurchase
   
31,084
     
29,652
 
FHLBNY term advances
   
19,283
     
19,310
 
Long term capital lease obligation
   
2,976
     
2,976
 
Dividends payable
   
1,209
     
1,204
 
Accrued interest payable and other liabilities
   
25,797
     
26,925
 
     Total liabilities
   
1,448,479
     
1,390,911
 
                 
Shareholders' equity:
               
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
  5,310,076 issued at March 31, 2015 and December 31, 2014
   
53
     
53
 
Additional-paid-in-capital
   
45,477
     
45,355
 
Retained earnings
   
115,450
     
114,383
 
Treasury stock, at cost (662,244 shares at March 31, 2015; 680,948
  shares at December 31, 2014)
   
(16,900
)
   
(17,378
)
Accumulated other comprehensive loss
   
(7,787
)
   
(8,785
)
     Total shareholders' equity
   
136,293
     
133,628
 
                 
     Total liabilities and shareholders' equity
 
$
1,584,772
   
$
1,524,539
 
                 
                 
                 
See accompanying notes to unaudited consolidated financial statements.
 
6

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
   
THREE MONTHS ENDED
MARCH 31,
 
(in thousands, except per share data)
 
2015
   
2014
 
Interest and dividend income:
       
Loans, including fees
 
$
11,903
   
$
11,168
 
Taxable securities
   
1,089
     
1,503
 
Tax exempt securities
   
219
     
264
 
Interest-bearing deposits
   
23
     
19
 
      Total interest and dividend income
   
13,234
     
12,954
 
Interest expense
               
Deposits
   
486
     
522
 
Securities sold under agreements to repurchase
   
209
     
209
 
Borrowed funds
   
197
     
190
 
     Total interest expense
   
892
     
921
 
Net interest income
   
12,342
     
12,033
 
Provision for loan losses
   
390
     
639
 
Net interest income after provision for loan losses
   
11,952
     
11,394
 
                 
Other non-interest income:
               
WMG fee income
   
2,126
     
1,883
 
Service charges on deposit accounts
   
1,138
     
1,232
 
Net gain on security transactions
   
50
     
-
 
Net gain on sales of loans held for sale
   
52
     
41
 
Net gains (losses) on sales of other real estate owned
   
78
     
(30
)
Income from bank owned life insurance
   
18
     
19
 
Other
   
1,724
     
1,819
 
     Total other non-interest income
   
5,186
     
4,964
 
                 
Other non-interest expense:
               
Salaries and wages
   
5,100
     
5,153
 
Pension and other employee benefits
   
1,729
     
1,359
 
Net occupancy expenses
   
1,850
     
1,793
 
Furniture and equipment expenses
   
733
     
630
 
Data processing expense
   
1,561
     
1,481
 
Professional services
   
269
     
222
 
Amortization of intangible assets
   
304
     
344
 
Marketing and advertising expenses
   
235
     
293
 
Other real estate owned expenses
   
84
     
87
 
FDIC insurance
   
286
     
269
 
Loan expense
   
140
     
149
 
Merger and acquisition related expenses
   
-
     
86
 
Other
   
1,445
     
1,477
 
     Total other non-interest expenses
   
13,736
     
13,343
 
Income before income tax expense
   
3,402
     
3,015
 
Income tax expense
   
1,126
     
951
 
     Net income
 
$
2,276
   
$
2,064
 
                 
Weighted average shares outstanding
   
4,707
     
4,677
 
Basic and diluted earnings per share
 
$
0.48
   
$
0.44
 



See accompanying notes to unaudited consolidated financial statements.
7

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)

   
Three Months Ended March 31,
 
(in thousands)
 
2015
   
2014
 
         
Net income
 
$
2,276
   
$
2,064
 
                 
Other comprehensive income:
               
Unrealized holding gains on securities available for sale
   
1,265
     
884
 
Reclassification adjustment for gains realized in net income
   
(50
)
   
-
 
Net unrealized gains
   
1,215
     
884
 
Tax effect
   
441
     
340
 
Net of tax amount
   
774
     
544
 
                 
Change in funded status of defined benefit pension plan and other benefit plans:
               
Net gain (loss) arising during the period
   
-
     
-
 
Reclassification adjustment for amortization of prior service costs
   
(22
)
   
(22
)
Reclassification adjustment for amortization of net actuarial loss
   
383
     
165
 
Total before tax effect
   
361
     
143
 
Tax effect
   
137
     
55
 
Net of tax amount
   
224
     
88
 
                 
Total other comprehensive income
   
998
     
632
 
                 
Comprehensive income
 
$
3,274
   
$
2,696
 
                 




























See accompanying notes to consolidated financial statements.

8

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 (UNAUDITED)
(in thousands, except share data)
 
Common Stock
   
Additional Paid-in Capital
   
Retained Earnings
   
Treasury Stock
   
Accumulated Other Comprehensive Income (Loss)
   
Total
 
Balances at January 1, 2014
 
$
53
   
$
45,399
   
$
111,031
   
$
(18,060
)
 
$
155
   
$
138,578
 
Net income
   
-
     
-
     
2,064
     
-
     
-
     
2,064
 
Other comprehensive income
   
-
     
-
     
-
     
-
     
632
     
632
 
Restricted stock awards
   
-
     
36
     
-
     
-
     
-
     
36
 
Restricted stock units for directors' deferred compensation plan
   
-
     
23
     
-
     
-
     
-
     
23
 
Cash dividends declared ($0.26 per share)
   
-
     
-
     
(1,200
)
   
-
     
-
     
(1,200
)
Distribution of 8,385 shares of treasury stock for directors'
  compensation
   
-
     
59
     
-
     
214
     
-
     
273
 
Distribution of 990 shares of treasury stock for employee
  restricted stock awards, net
   
-
     
(26
)
   
-
     
26
     
-
     
-
 
Distribution of 3,595 shares of treasury stock for employee
  compensation
   
-
     
25
     
-
     
92
     
-
     
117
 
Balances at March 31, 2014
 
$
53
   
$
45,516
   
$
111,895
   
$
(17,728
)
 
$
787
   
$
140,523
 
                                                 
                                                 
Balances at January 1, 2015
 
$
53
   
$
45,355
   
$
114,383
   
$
(17,378
)
 
$
(8,785
)
 
$
133,628
 
Net income
   
-
     
-
     
2,276
     
-
     
-
     
2,276
 
Other comprehensive income
   
-
     
-
     
-
     
-
     
998
     
998
 
Restricted stock awards
   
-
     
52
     
-
     
-
     
-
     
52
 
Restricted stock units for directors' deferred compensation plan
   
-
     
25
     
-
     
-
     
-
     
25
 
Cash dividends declared ($0.26 per share)
   
-
     
-
     
(1,209
)
   
-
     
-
     
(1,209
)
Distribution of 9,673 shares of treasury stock for directors'
  compensation
   
-
     
24
     
-
     
247
     
-
     
271
 
Distribution of 3,303 shares of treasury stock for employee
  compensation
   
-
     
8
     
-
     
85
     
-
     
93
 
Sale of 5,728 shares of treasury stock
   
-
     
13
     
-
     
146
     
-
     
159
 
Balances at March 31, 2015
 
$
53
   
$
45,477
   
$
115,450
   
$
(16,900
)
 
$
(7,787
)
 
$
136,293
 
 
 






See accompanying notes to unaudited consolidated financial statements.
9

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
 
THREE MONTHS ENDED
MARCH 31,
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
2015
   
2014
 
Net income
 
$
2,276
   
$
2,064
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Amortization of intangible assets
   
304
     
344
 
Provision for loan losses
   
390
     
639
 
Gain on disposal of fixed assets
   
(9
)
   
(7
)
Depreciation and amortization of fixed assets
   
1,024
     
886
 
Amortization of premiums on securities, net
   
549
     
614
 
Gains on sales of loans held for sale, net
   
(52
)
   
(41
)
Proceeds from sales of loans held for sale
   
2,341
     
1,804
 
Loans originated and held for sale
   
(2,252
)
   
(1,143
)
Net gains on trading assets
   
(10
)
   
(12
)
Net gains on securities transactions
   
(50
)
   
-
 
Net (gains) losses on sales of other real estate owned
   
(78
)
   
30
 
Purchase of trading assets
   
(42
)
   
(35
)
(Increase) decrease in other assets
   
(25
)
   
1,354
 
Decrease in accrued interest payable
   
(12
)
   
(46
)
Expense related to restricted stock units for directors' deferred compensation plan
   
25
     
23
 
Expense related to employee stock compensation
   
93
     
117
 
Expense related to employee stock awards
   
52
     
36
 
Decrease in other liabilities
   
(1,062
)
   
(4,021
)
Income from bank owned life insurance
   
(18
)
   
(19
)
     Net cash provided by operating activities
   
3,444
     
2,587
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Proceeds from sales and calls of securities available for sale
   
5,751
     
5,000
 
Proceeds from maturities and principal collected on securities available for sale
   
9,165
     
5,027
 
Proceeds from maturities and principal collected on securities held to maturity
   
598
     
630
 
Purchases of securities available for sale
   
-
     
(875
)
Purchases of securities held to maturity
   
(460
)
   
(261
)
Purchase of FHLBNY and FRBNY stock
   
(2,391
)
   
-
 
Redemption of FHLBNY and FRBNY stock
   
3,778
     
-
 
Proceeds from sale of equipment
   
9
     
7
 
Purchases of premises and equipment
   
(285
)
   
(198
)
Proceeds from sales of other real estate owned
   
647
     
249
 
Net increase in loans
   
(22,192
)
   
(28,958
)
     Net cash used by investing activities
   
(5,380
)
   
(19,379
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Net increase in demand deposits, interest-bearing demand accounts,
  savings accounts, and insured money market accounts
   
112,008
     
34,257
 
Net decrease in time deposits
   
(23,892
)
   
(8,623
)
Net increase (decrease) in securities sold under agreements to repurchase
   
1,432
     
(2,055
)
Repayments of FHLBNY long term advances
   
(27
)
   
(54
)
Repayments of FHLBNY overnight advances, net
   
(30,830
)
   
-
 
Sale of treasury stock
   
159
     
-
 
Cash dividends paid
   
(1,204
)
   
(1,194
)
     Net cash provided by financing activities
   
57,646
     
22,331
 
Net increase in cash and cash equivalents
   
55,710
     
5,539
 
Cash and cash equivalents, beginning of period
   
29,163
     
51,609
 
Cash and cash equivalents, end of period
 
$
84,873
   
$
57,148
 

See accompanying notes to unaudited consolidated financial statements.
10


CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)

   
THREE MONTHS ENDED MARCH 31,
 
Supplemental disclosure of cash flow information:
 
2015
   
2014
 
Cash paid for:
       
  Interest
 
$
904
   
$
967
 
  Income taxes
 
$
1,546
   
$
68
 
Supplemental disclosure of non-cash activity:
               
  Transfer of loans to other real estate owned
 
$
10
   
$
-
 
  Dividends declared, not yet paid
 
$
1,209
   
$
1,200
 
                 
See accompanying notes to unaudited consolidated financial statements.
               
11

CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1                                        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization

The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients.  The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934.  These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation.  Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ.  In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.

Subsequent Events

The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued.  Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC.  In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.

Recent Account Pronouncements

In January 2014, the FASB issued ASU 2014-04, an amendment to Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring.  The objective of this ASU is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized.  The main provisions would also require additional disclosures regarding the amount of foreclosed residential real estate property held by the creditor and the recorded investments of consumer mortgage loans that are in the process of foreclosure at each interim and annual reporting period.  This ASU became effective for the Corporation in fiscal years and interim periods within those years, beginning after December 15, 2014.  The Corporation has adopted this guidance for the reporting periods after December 15, 2014 and did not have a material impact on its financial statements.

In May 2014, the FASB issued ASU 2014-09, an amendment to Revenue from Contracts with Customers (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services.  The amendments in this ASU are effective for annual reported period beginning after December 15, 2016, including interim periods within that reporting period.  The standard allows an entity to apply the amendments in the ASU using either the retrospective or cumulative effect transition method.  The Corporation is evaluating the potential impact on the Corporation’s financial statements.

In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under ASU 2015-03 the Corporation will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. Amortization of such costs will continue to be reported as interest expense. ASU 2015-03 will be effective for the Corporation beginning January 1, 2016, though early adoption is permitted. Retrospective adoption is required. The Corporation is evaluating the potential impact on the Corporation’s financial statements.
12



NOTE 2                                        EARNING PER COMMON SHARE (shares in thousands)

Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period.  Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share.  All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation.  Restricted stock awards are grants of participating securities and are considered outstanding at grant date.    Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur.  Earnings per share were computed by dividing net income by 4,707 and 4,677 weighted average shares outstanding for the three-month periods ended March 31, 2015 and 2014, respectively.  There were no dilutive common stock equivalents during the three-month periods ended March 31, 2015 or 2014.


NOTE 3                                        SECURITIES

Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):

   
March 31, 2015
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
168,426
   
$
2,021
   
$
-
   
$
170,447
 
Mortgage-backed securities, residential
   
57,951
     
1,231
     
-
     
59,182
 
Collateralized mortgage obligations
   
229
     
2
     
-
     
231
 
Obligations of states and political subdivisions
   
30,356
     
808
     
12
     
31,152
 
Corporate bonds and notes
   
1,500
     
28
     
-
     
1,528
 
SBA loan pools
   
1,253
     
10
     
3
     
1,260
 
Trust Preferred securities
   
1,908
     
116
     
-
     
2,024
 
Corporate stocks
   
285
     
198
     
-
     
483
 
     Total
 
$
261,908
   
$
4,414
   
$
15
   
$
266,307
 

   
December 31, 2014
 
   
Amortized Cost
   
Unrealized Gains
   
Unrealized Losses
   
Estimated Fair Value
 
Obligations of U.S. Government and U.S.
  Government sponsored enterprises
 
$
180,535
   
$
1,300
   
$
162
   
$
181,673
 
Mortgage-backed securities, residential
   
60,787
     
892
     
19
     
61,660
 
Collateralized mortgage obligations
   
335
     
3
     
-
     
338
 
Obligations of states and political subdivisions
   
30,677
     
802
     
28
     
31,451
 
Corporate bonds and notes
   
1,502
     
35
     
4
     
1,533
 
SBA loan pools
   
1,296
     
11
     
3
     
1,304
 
Trust preferred securities
   
1,906
     
122
     
-
     
2,028
 
Corporate stocks
   
285
     
235
     
-
     
520
 
     Total
 
$
277,323
   
$
3,400
   
$
216
   
$
280,507
 

Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):

 
March 31, 2015
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,253
   
$
379
   
$
-
   
$
5,632
 
Time deposits with other financial institutions
   
440
     
4
     
-
     
444
 
     Total
 
$
5,693
   
$
383
   
$
-
   
$
6,076
 

13



 
December 31, 2014
 
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
Obligations of states and political subdivisions
 
$
5,175
   
$
360
   
$
-
   
$
5,535
 
Time deposits with other financial institutions
   
656
     
6
     
-
     
662
 
     Total
 
$
5,831
   
$
366
   
$
-
   
$
6,197
 

The amortized cost and estimated fair value of debt securities are shown below by expected maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately (in thousands):

   
March 31, 2015
 
   
Available for Sale
   
Held to Maturity
 
   
Amortized
   
Fair
   
Amortized
   
Fair
 
   
Cost
   
Value
   
Cost
   
Value
 
Within one year
 
$
33,780
   
$
34,151
   
$
2,639
   
$
2,667
 
After one, but within five years
   
162,966
     
165,245
     
2,051
     
2,243
 
After five, but within ten years
   
5,444
     
5,755
     
1,003
     
1,166
 
After ten years
   
-
     
-
     
-
     
-
 
     
202,190
     
205,151
     
5,693
     
6,076
 
Mortgage-backed securities, residential
   
57,951
     
59,182
     
-
     
-
 
Collateralized mortgage obligations
   
229
     
231
     
-
     
-
 
SBA loan pools
   
1,253
     
1,260
     
-
     
-
 
     Total
 
$
261,623
   
$
265,824
   
$
5,693
   
$
6,076
 

The proceeds from sales and calls of securities resulting in gains or losses as of March 31, 2015 and 2014 are listed below (in thousands):

   
2015
   
2014
 
Proceeds
 
$
51
   
$
-
 
Gross gains
 
$
50
   
$
-
 
Tax expense
 
$
19
   
$
-
 

The following tables summarize the investment securities available for sale with unrealized losses at March 31, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):

 
Less than 12 months
 
12 months or longer
 
Total
 
March 31, 2015
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Obligations of states and
  political subdivisions
 
$
1,850
   
$
10
   
$
740
   
$
2
   
$
2,590
   
$
12
 
SBA loan pools
   
-
     
-
     
579
     
3
     
579
     
3
 
     Total temporarily
        impaired securities
 
$
1,850
   
$
10
   
$
1,319
   
$
5
   
$
3,169
   
$
15
 

14



   
Less than 12 months
   
12 months or longer
   
Total
 
December 31, 2014
 
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
 
Obligations of U.S.
  Government and U.S.
  Government sponsored
  enterprises
 
$
57,512
   
$
108
   
$
4,945
   
$
54
   
$
62,457
   
$
162
 
Mortgage-backed securities,
   residential
   
11,051
     
19
     
-
     
-
     
11,051
     
19
 
Obligations of states and
  political subdivisions
   
4,625
     
22
     
1,056
     
6
     
5,681
     
28
 
Corporate bonds and notes
   
-
     
-
     
243
     
4
     
243
     
4
 
Corporate stocks
   
276
     
1
     
316
     
2
     
592
     
3
 
     Total temporarily
        impaired securities
 
$
73,464
   
$
150
   
$
6,560
   
$
66
   
$
80,024
   
$
216
 

Other-Than-Temporary Impairment

As of March 31, 2015, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to obligations of states and political subdivisions.  Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Corporation does not have the intent to sell these securities and it is not likely that it will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at March 31, 2015.

During the first quarter of 2014, the Corporation received notice that one CDO consisting of a pool of trust preferred securities was liquidated and recorded $500 thousand in other operating income during the first quarter of 2014.  The Corporation does not own any other CDO’s in its investment securities portfolio.

The tables below present a roll forward of the cumulative credit losses recognized in earnings for the three-month periods ended March 31, 2015 and 2014 (in thousands):

   
2015
   
2014
 
Beginning balance, January 1,
 
$
-
   
$
1,939
 
Amounts related to credit loss for which an other-than-temporary
     impairment was not previously recognized
   
-
     
-
 
Additions/Subtractions:
               
  Amounts realized for securities sold during the period
   
-
     
-
 
  Amounts related to securities for which the Corporation intends to sell
     or that it will be more likely than not that the Corporation will be required to
     sell prior to recovery of amortized cost basis
   
-
     
-
 
  Reductions for increase in cash flows expected to be collected that are
     recognized over the remaining life of the security
   
-
     
-
 
Reductions for previous credit losses realized in securities liquidated during the period
   
-
     
(1,939
)
  Increases to the amount related to the credit loss for which other-than-temporary
     impairment was previously recognized
   
-
     
-
 
Ending balance, March 31,
 
$
-
   
$
-
 


15


NOTE 4                                        LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):

   
March 31,
2015
   
December 31,
2014
 
Commercial and agricultural:
       
  Commercial and industrial
 
$
170,677
   
$
165,385
 
  Agricultural
   
1,155
     
1,021
 
Commercial mortgages:
               
  Construction
   
49,392
     
54,831
 
  Commercial mortgages
   
430,993
     
397,762
 
Residential mortgages
   
198,628
     
196,809
 
Consumer loans:
               
  Credit cards
   
1,526
     
1,654
 
  Home equity lines and loans
   
98,706
     
99,354
 
  Indirect consumer loans
   
173,722
     
184,763
 
  Direct consumer loans
   
18,773
     
19,995
 
      Total loans, net of deferred loan fees
 
$
1,143,572
   
$
1,121,574
 
Interest receivable on loans
   
2,673
     
2,780
 
      Total recorded investment in loans
 
$
1,146,245
   
$
1,124,354
 

The Corporation's concentrations of credit risk by loan type are reflected in the preceding table.  The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.

The following tables present the activity in the allowance for loan losses by portfolio segment for the three-month periods ending March 31, 2015 and 2014 (in thousands):

   
Three Months Ended
 
   
March 31, 2015
 
Allowance for loan losses
 
Commercial and Agricultural
   
Commercial Mortgages
   
Residential
Mortgages
   
Consumer
Loans
   
Total
 
Beginning balance:
 
$
1,460
   
$
6,326
   
$
1,572
   
$
4,328
   
$
13,686
 
  Charge-offs:
   
-
     
-
     
(21
)
   
(369
)
   
(390
)
  Recoveries:
   
15
     
67
     
-
     
124
     
206
 
     Net recoveries (charge-offs)
   
15
     
67
     
(21
)
   
(245
)
   
(184
)
  Provision
   
196
     
137
     
43
     
14
     
390
 
Ending balance
 
$
1,671
   
$
6,530
   
$
1,594
   
$
4,097
   
$
13,892
 

   
Three Months Ended
 
   
March 31, 2014
 
Allowance for loan losses
 
Commercial and Agricultural
   
Commercial Mortgages
   
Residential
Mortgages
   
Consumer
Loans
   
Total
 
Beginning balance:
 
$
1,979
   
$
6,243
   
$
1,517
   
$
3,037
   
$
12,776
 
  Charge-offs:
   
(55
)
   
(44
)
   
(7
)
   
(467
)
   
(573
)
  Recoveries:
   
92
     
38
     
-
     
183
     
313
 
     Net recoveries (charge-offs)
   
37
     
(6
)
   
(7
)
   
(284
)
   
(260
)
  Provision
   
(71
)
   
247
     
42
     
421
     
639
 
Ending balance
 
$
1,945
   
$
6,484
   
$
1,552
   
$
3,174
   
$
13,155
 

16



The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2015 and December 31, 2014 (in thousands):

 
March 31, 2015
 
Allowance for loan losses
Commercial and Agricultural
 
Commercial
Mortgages
 
Residential
Mortgages
 
Consumer
Loans
 
Total
 
Ending allowance balance
  attributable to loans:
 
 
 
 
 
Individually evaluated for
  impairment
 
$
301
   
$
1,280
   
$
-
   
$
-
   
$
1,581
 
Collectively evaluated for
  impairment
   
1,370
     
5,214
     
1,572
     
4,097
     
12,253
 
Loans acquired with
  deteriorated credit quality
   
-
     
36
     
22
     
-
     
58
 
Total ending allowance balance
 
$
1,671
   
$
6,530
   
$
1,594
   
$
4,097
   
$
13,892
 

 
December 31, 2014
 
Allowance for loan losses
Commercial and Agricultural
 
Commercial
Mortgages
 
Residential
Mortgages
 
Consumer
Loans
 
Total
 
Ending allowance balance
  attributable to loans:
 
 
 
 
 
Individually evaluated for
  impairment
 
$
89
   
$
1,145
   
$
-
   
$
1
   
$
1,235
 
Collectively evaluated for
 impairment
   
1,335
     
5,145
     
1,550
     
4,327
     
12,357
 
Loans acquired with
  deteriorated credit quality
   
36
     
36
     
22
     
-
     
94
 
Total ending allowance balance
 
$
1,460
   
$
6,326
   
$
1,572
   
$
4,328
   
$
13,686
 

   
March 31, 2015
 
Loans:
 
Commercial and
Agricultural
   
Commercial Mortgages
   
Residential
Mortgages
   
Consumer
Loans
   
Total
 
Loans individually
  evaluated for impairment
 
$
1,973
   
$
13,767
   
$
249
   
$
483
   
$
16,472
 
Loans collectively
  evaluated for  impairment
   
170,254
     
465,960
     
198,622
     
292,920
     
1,127,756
 
Loans acquired with
  deteriorated credit quality
   
-
     
1,761
     
256
     
-
     
2,017
 
Total ending loans balance
 
$
172,227
   
$
481,488
   
$
199,127
   
$
293,403
   
$
1,146,245
 

   
December 31, 2014
 
Loans:
 
Commercial and
Agricultural
   
Commercial Mortgages
   
Residential
Mortgages
   
Consumer
Loans
   
Total
 
Loans individually
  evaluated for impairment
 
$
1,452
   
$
13,712
   
$
254
   
$
486
   
$
15,904
 
Loans collectively
  evaluated for  impairment
   
164,748
     
438,246
     
196,783
     
306,042
     
1,105,819
 
Loans acquired with
  deteriorated credit quality
   
620
     
1,761
     
250
     
-
     
2,631
 
Total ending loans balance
 
$
166,820
   
$
453,719
   
$
197,287
   
$
306,528
   
$
1,124,354
 
17

The following tables present loans individually evaluated for impairment recognized by class of loans as of March 31, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three-month periods ended March 31, 2015 and 2014 (in thousands):
   
March 31, 2015
   
December 31, 2014
 
With no related allowance recorded:
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
 
Commercial and agricultural:
                       
  Commercial and industrial
 
$
1,668
   
$
1,670
   
$
-
   
$
1,359
   
$
1,364
   
$
-
 
Commercial mortgages:
                                               
  Construction
   
1,919
     
1,899
     
-
     
1,927
     
1,910
     
-
 
  Commercial mortgages other
   
7,686
     
7,593
     
-
     
7,803
     
7,708
     
-
 
Residential mortgages
   
249
     
249
     
-
     
253
     
253
     
-
 
Consumer loans:
                                               
  Home equity lines and loans
   
480
     
483
     
-
     
429
     
432
     
-
 
With an allowance recorded:
                                               
Commercial and agricultural:
                                               
  Commercial and industrial
   
301
     
303
     
301
     
89
     
89
     
89
 
Commercial mortgages:
                                               
  Commercial mortgages other
   
4,394
     
4,275
     
1,280
     
4,210
     
4,094
     
1,145
 
Consumer loans:
                                               
  Home equity lines and loans
   
-
     
-
     
-
     
54
     
54
     
1
 
Total
 
$
16,697
   
$
16,472
   
$
1,581
   
$
16,124
   
$
15,904
   
$
1,235
 

   
Three Months Ended March 31, 2015
   
Three Months Ended March 31, 2014
 
With no related allowance recorded:
 
Average Recorded Investment
   
Interest Income Recognized (1)
   
Average Recorded Investment
   
Interest Income Recognized (1)
 
Commercial and agricultural:
               
  Commercial and industrial
 
$
1,517
   
$
15
   
$
1,656
   
$
14
 
Commercial mortgages:
                               
  Construction
   
1,904
     
25
     
2,296
     
25
 
  Commercial mortgages other
   
7,674
     
63
     
7,005
     
63
 
Residential mortgages
   
252
     
1
     
115
     
-
 
Consumer loans:
                               
  Home equity lines & loans
   
458
     
6
     
72
     
1
 
With an allowance recorded:
                               
Commercial and agricultural:
                               
  Commercial and industrial
   
196
     
3
     
921
     
-
 
Commercial mortgages:
                               
  Commercial mortgages other
   
4,184
     
23
     
863
     
-
 
Consumer loans:
                               
  Home equity lines and loans
   
27
     
-
     
58
     
1
 
Total
 
$
16,212
   
$
136
   
$
12,986
   
$
104
 
(1)
Cash basis interest income approximates interest income recognized.
18

The following tables present the recorded investment in past due and non-accrual status by class of loans as of March 31, 2015 and December 31, 2014 (in thousands):
 
March 31, 2015
 
Current
   
30-89 Days Past Due
   
90 Days or more Past Due and accruing
   
Loans acquired with deteriorated credit quality
   
Non-Accrual (1)
   
Total
 
Commercial and agricultural:
                       
  Commercial and industrial
 
$
170,397
   
$
317
   
$
24
   
$
-
   
$
331
   
$
171,069
 
  Agricultural
   
1,158
     
-
     
-
     
-
     
-
     
1,158
 
Commercial mortgages:
                                               
  Construction
   
47,913
     
-
     
1,444
     
-
     
148
     
49,505
 
  Commercial mortgages
   
424,367
     
536
     
-
     
1,761
     
5,319
     
431,983
 
Residential mortgages
   
193,684
     
1,482
     
-
     
256
     
3,705
     
199,127
 
Consumer loans:
                                               
  Credit cards
   
1,505
     
13
     
8
     
-
     
-
     
1,526
 
  Home equity lines and loans
   
97,626
     
672
     
-
     
-
     
655
     
98,953
 
  Indirect consumer loans
   
172,573
     
1,266
     
-
     
-
     
249
     
174,088
 
  Direct consumer loans
   
18,781
     
43
     
-
     
-
     
12
     
18,836
 
  Total
 
$
1,128,004
   
$
4,329
   
$
1,476
   
$
2,017
   
$
10,419
   
$
1,146,245
 
(1)  Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of March 31, 2015.

December 31, 2014
 
Current
   
30-89 Days Past Due
   
90 Days or more Past Due and accruing
   
Loans acquired with deteriorated credit quality
   
Non-Accrual (1)
   
Total
 
Commercial and agricultural:
                       
  Commercial and industrial
 
$
164,109
   
$
756
   
$
-
   
$
620
   
$
312
   
$
165,797
 
  Agricultural
   
1,023
     
-
     
-
     
-
     
-
     
1,023
 
Commercial mortgages:
                                               
  Construction
   
53,371
     
-
     
1,446
     
-
     
150
     
54,967
 
  Commercial mortgages
   
391,096
     
3,064
     
-
     
1,761
     
2,831
     
398,752
 
Residential mortgages
   
191,089
     
2,333
     
-
     
250
     
3,615
     
197,287
 
Consumer loans: