Attached files
file | filename |
---|---|
EX-32.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER AND TREASURER - CHEMUNG FINANCIAL CORP | chmg10q03312015exh32_2.htm |
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER AND TREASURER - CHEMUNG FINANCIAL CORP | chmg10q03312015exh31_2.htm |
EX-32.1 - CERTIFICATION OF PRESIDENT AND CHIEF EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORP | chmg10q03312015exh32_1.htm |
EXCEL - IDEA: XBRL DOCUMENT - CHEMUNG FINANCIAL CORP | Financial_Report.xls |
EX-31.1 - CERTIFICATION OF OF PRESIDENT & CHIEF EXECUTIVE OFFICER - CHEMUNG FINANCIAL CORP | chmg10q03312015exh31_1.htm |
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 10-Q
|
|||||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
|
|||||
For Quarterly period ended March 31, 2015
|
|||||
Or
|
|||||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
||||
Commission File No. 0-13888
|
|||||
CHEMUNG FINANCIAL CORPORATION
|
|||||
(Exact name of registrant as specified in its charter)
|
|||||
New York
|
16-1237038
|
||||
(State or other jurisdiction of incorporation or organization)
|
I.R.S. Employer Identification No.
|
||||
One Chemung Canal Plaza, P.O. Box 1522, Elmira, NY
|
14902
|
||||
(Address of principal executive offices)
|
(Zip Code)
|
||||
(607) 737-3711 or (800) 836-3711
|
|||||
(Registrant's telephone number, including area code)
|
|||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||||
YES: X NO:____
|
|||||
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|||||
YES: X NO:____
|
|||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
|||||
Large accelerated filer
|
[ ]
|
Non-accelerated filer
|
[ ]
|
||
Accelerated filer
|
[X]
|
Smaller reporting company
|
[ ]
|
||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
|
|||||
YES: NO: X
|
|||||
The number of shares of the registrant's common stock, $.01 par value, outstanding on May 7, 2015 was 4,650,073.
|
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
INDEX
PAGES
|
||
Glossary of Abbreviations and Terms
|
3
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
Item 1:
|
Financial Statements – Unaudited
|
|
Consolidated Balance Sheets
|
6
|
|
Consolidated Statements of Income
|
7
|
|
Consolidated Statements of Comprehensive Income
|
8
|
|
Consolidated Statements of Shareholders’ Equity
|
9
|
|
Consolidated Statements of Cash Flows
|
10
|
|
Notes to Unaudited Consolidated Financial Statements
|
12
|
|
Item 2:
|
Management's Discussion and Analysis of Financial Condition
and Results of Operations
|
34
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
55
|
Item 4:
|
Controls and Procedures
|
56
|
PART II.
|
OTHER INFORMATION
|
|
Item 1:
|
Legal Proceedings
|
57
|
Item 1A:
|
Risk Factors
|
57
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
57
|
Item 3:
|
Defaults Upon Senior Securities
|
57
|
Item 4:
|
Mine Safety Disclosures
|
57
|
Item 5:
|
Other Information
|
57
|
Item 6:
|
Exhibits
|
58
|
SIGNATURES
|
59
|
|
EXHIBIT INDEX
|
2
GLOSSARY OF ABBREVIATIONS AND TERMS
|
|
To assist the reader the Corporation has provided the following list of commonly used abbreviations and terms included in the Notes to the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
Abbreviations
|
|
ALCO
|
Asset-Liability Committee
|
ASU
|
Accounting Standards Update
|
Bank
|
Chemung Canal Trust Company
|
CDARS
|
Certificate of Deposit Account Registry Service
|
CDO
|
Collateralized Debt Obligation
|
CFS
|
CFS Group, Inc.
|
Corporation
|
Chemung Financial Corporation
|
Dodd-Frank Act
|
The Dodd-Frank Wall Street Reform and Consumer Protection Act
|
EPS
|
Earnings per share
|
FASB
|
Financial Accounting Standards Board
|
FDIC
|
Federal Deposit Insurance Corporation
|
FHLBNY
|
Federal Home Loan Bank New York
|
FRB
|
Board of Governors of the Federal Reserve System
|
FRBNY
|
Federal Reserve Bank of New York
|
Freddie Mac
|
Federal Home Loan Mortgage Corporation
|
GAAP
|
U.S. Generally Accepted Accounting Principles
|
ICS
|
Insured Cash Sweep Service
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
NAICS
|
North American Industry Classification System
|
OPEB
|
Other postemployment benefits
|
OREO
|
Other real estate owned
|
OTTI
|
Other-than-temporary impairment
|
PCI
|
Purchased credit impaired
|
ROA
|
Return on average assets
|
ROE
|
Return on average equity
|
RWA
|
Risk-weighted assets
|
SBA
|
Small Business Administration
|
SEC
|
Securities and Exchange Commission
|
TDRs
|
Troubled debt restructurings
|
WMG
|
Wealth Management Group
|
Terms
|
|
Allowance for loan losses to total loans
|
Represents period-end allowance for loan losses divided by retained loans.
|
Assets under administration
|
Represents assets that are beneficially owned by clients and all investment decisions pertaining to these assets are also made by clients.
|
Assets under management
|
Represents assets that are managed on behalf of clients.
|
Basel III
|
A comprehensive set of reform measures, developed by the Basel Committee on Banking Supervision, to strengthen the regulation, supervision and risk management of the banking sector.
|
Benefit obligation
|
Refers to the projected benefit obligation for pension plans and the accumulated postretirement benefit obligation for OPEB plans.
|
Capital Bank
|
Division of Chemung Canal Trust Company located in the “Capital Region” of New York State and includes the counties of Albany and Saratoga.
|
CDARS
|
Program involving a network of financial institutions that exchange certificates of deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
|
3
Collateralized debt obligation
|
A structured financial product that pools together cash flow-generating assets, such as mortgages, bonds, and loans.
|
Collateralized mortgage obligations
|
A type of mortgage-backed security with principal repayments organized according to their maturities and into different classes based on risk. The mortgages serve as collateral and are organized into classes based on their risk profile.
|
Dodd-Frank Act
|
The Dodd-Frank Act was enacted on July 21, 2010 and significantly changed the bank regulatory landscape and has impacted and will continue to impact the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress.
|
Fully taxable equivalent basis
|
Represents revenue from investments that receive tax credits and tax-exempt securities are presented on a basis comparable to taxable investments and securities; the corresponding income tax impact related to tax-exempt items is recorded within income tax expense.
|
GAAP
|
Accounting principles generally accepted in the United States of America.
|
Holding company and other
|
Consists of the operations for Chemung Financial Corporation (parent only) and CFS.
|
ICS
|
Program involving a network of financial institutions that exchange interest-bearing money market deposits among members in order to ensure FDIC insurance coverage on customer deposits above the single institution limit. Using a sophisticated matching system, funds are exchanged on a dollar-for-dollar basis, so that the equivalent of an original deposit comes back to the originating institution.
|
Loans held for sale
|
Residential real estate originated for sale on the secondary market with maturities from 15-30 years.
|
Mortgage-backed securities
|
A type of asset-backed security that is secured by a collection of mortgages.
|
Municipal clients
|
A political unit, such as a city, town, or village, incorporated for local self-government.
|
N/A
|
Data is not applicable or available for the period presented.
|
N/M
|
Not meaningful.
|
Non-GAAP
|
A calculation not made according to GAAP.
|
Obligations of state and political subdivisions
|
An obligation that is guaranteed by the full faith and credit of a state or political subdivision that has the power to tax.
|
Obligations of U.S. Government
|
A federally guaranteed obligation backed by the full power of the U.S. government, including Treasury bills, treasury notes and treasury bonds.
|
Obligations of U.S. Government sponsored enterprise obligations
|
Obligations of agencies originally established or chartered by the U.S. government to serve public purposes as specified by the U.S. Congress; these obligations are not explicitly guaranteed as to the timely payment of principal and interest by the full faith and credit of the U.S. government.
|
Other real estate owned
|
Represents real property owned by the Corporation, which is not directly related to its business and is most frequently the result of a foreclosure on real property.
|
OTTI
|
Impairment charge taken on a security whose fair value has fallen below the carrying value on the balance sheet and whose value is not expected to recover through the holding period of the security.
|
PCI loans
|
Represents loans that were acquired in the Fort Orange Financial Corp. transaction and deemed to be credit-impaired on the acquisition date in accordance with the guidance of FASB.
|
4
Political subdivision
|
A county, city, town, or other municipal corporation, a public authority, or a publicly-owned entity that is an instrumentality of a state or a municipal corporation.
|
Pre-provision profit/(loss)
|
Represents total net revenue less noninterest expense. The Corporation believes that this financial measure is useful in assessing the ability of a bank to generate income in excess of its provision for credit losses.
|
RWA
|
Risk-weighted assets consist of on- and off-balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On-balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off-balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off-balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on-balance sheet credit equivalent amount, which is then risk-weighted based on the same factors used for on-balance sheet assets. Risk-weighted assets also incorporate a measure for market risk related to applicable trading assets-debt and equity instruments. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total risk-weighted assets.
|
SBA loan pools
|
Business loans partially guaranteed by the SBA
|
Securities sold under agreements to repurchase
|
Sale of securities together with an agreement for the seller to buy back the securities at a later date.
|
TDR
|
A TDR is deemed to occur when the Corporation modifies the original terms of a loan agreement by granting a concession to a borrower that is experiencing financial difficulty.
|
Trust preferred securities
|
A hybrid security with characteristics of both subordinated debt and preferred stock which allows for early redemption by the issuer, makes fixed or variable payments, and matures at face value.
|
Unaudited
|
Financial statements and information that have not been subjected to auditing procedures sufficient to permit an independent certified public accountant to express an opinion.
|
Wealth Management Group
|
Provides services as executor and trustee under wills and agreements, and guardian, custodian, trustee and agent for pension, profit-sharing and other employee benefit trusts, as well as various investment, financial planning, pension, estate planning and employee benefit administration services.
|
5
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
|
||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||
UNAUDITED
|
||||||||
(in thousands, except share and per share data)
|
March 31,
2015
|
December 31,
2014
|
||||||
ASSETS
|
||||||||
Cash and due from financial institutions
|
$
|
29,643
|
$
|
28,130
|
||||
Interest-bearing deposits in other financial institutions
|
55,230
|
1,033
|
||||||
Total cash and cash equivalents
|
84,873
|
29,163
|
||||||
Trading assets, at fair value
|
601
|
549
|
||||||
Securities available for sale, at estimated fair value
|
266,307
|
280,507
|
||||||
Securities held to maturity, estimated fair value of $6,076 at March 31, 2015
and $6,197 at December 31, 2014
|
5,693
|
5,831
|
||||||
FHLBNY and FRBNY Stock, at cost
|
4,148
|
5,535
|
||||||
Loans, net of deferred loan fees
|
1,143,572
|
1,121,574
|
||||||
Allowance for loan losses
|
(13,892
|
)
|
(13,686
|
)
|
||||
Loans, net
|
1,129,680
|
1,107,888
|
||||||
Loans held for sale
|
628
|
665
|
||||||
Premises and equipment, net
|
31,548
|
32,287
|
||||||
Goodwill
|
21,824
|
21,824
|
||||||
Other intangible assets, net
|
4,763
|
5,067
|
||||||
Bank owned life insurance
|
2,782
|
2,764
|
||||||
Accrued interest receivable and other assets
|
31,925
|
32,459
|
||||||
Total assets
|
$
|
1,584,772
|
$
|
1,524,539
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest-bearing
|
$
|
376,773
|
$
|
366,298
|
||||
Interest-bearing
|
991,357
|
913,716
|
||||||
Total deposits
|
1,368,130
|
1,280,014
|
||||||
FHLBNY overnight advances
|
-
|
30,830
|
||||||
Securities sold under agreements to repurchase
|
31,084
|
29,652
|
||||||
FHLBNY term advances
|
19,283
|
19,310
|
||||||
Long term capital lease obligation
|
2,976
|
2,976
|
||||||
Dividends payable
|
1,209
|
1,204
|
||||||
Accrued interest payable and other liabilities
|
25,797
|
26,925
|
||||||
Total liabilities
|
1,448,479
|
1,390,911
|
||||||
Shareholders' equity:
|
||||||||
Common stock, $0.01 par value per share, 10,000,000 shares authorized;
5,310,076 issued at March 31, 2015 and December 31, 2014
|
53
|
53
|
||||||
Additional-paid-in-capital
|
45,477
|
45,355
|
||||||
Retained earnings
|
115,450
|
114,383
|
||||||
Treasury stock, at cost (662,244 shares at March 31, 2015; 680,948
shares at December 31, 2014)
|
(16,900
|
)
|
(17,378
|
)
|
||||
Accumulated other comprehensive loss
|
(7,787
|
)
|
(8,785
|
)
|
||||
Total shareholders' equity
|
136,293
|
133,628
|
||||||
Total liabilities and shareholders' equity
|
$
|
1,584,772
|
$
|
1,524,539
|
||||
See accompanying notes to unaudited consolidated financial statements.
|
6
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
THREE MONTHS ENDED
MARCH 31,
|
||||||||
(in thousands, except per share data)
|
2015
|
2014
|
||||||
Interest and dividend income:
|
||||||||
Loans, including fees
|
$
|
11,903
|
$
|
11,168
|
||||
Taxable securities
|
1,089
|
1,503
|
||||||
Tax exempt securities
|
219
|
264
|
||||||
Interest-bearing deposits
|
23
|
19
|
||||||
Total interest and dividend income
|
13,234
|
12,954
|
||||||
Interest expense
|
||||||||
Deposits
|
486
|
522
|
||||||
Securities sold under agreements to repurchase
|
209
|
209
|
||||||
Borrowed funds
|
197
|
190
|
||||||
Total interest expense
|
892
|
921
|
||||||
Net interest income
|
12,342
|
12,033
|
||||||
Provision for loan losses
|
390
|
639
|
||||||
Net interest income after provision for loan losses
|
11,952
|
11,394
|
||||||
Other non-interest income:
|
||||||||
WMG fee income
|
2,126
|
1,883
|
||||||
Service charges on deposit accounts
|
1,138
|
1,232
|
||||||
Net gain on security transactions
|
50
|
-
|
||||||
Net gain on sales of loans held for sale
|
52
|
41
|
||||||
Net gains (losses) on sales of other real estate owned
|
78
|
(30
|
)
|
|||||
Income from bank owned life insurance
|
18
|
19
|
||||||
Other
|
1,724
|
1,819
|
||||||
Total other non-interest income
|
5,186
|
4,964
|
||||||
Other non-interest expense:
|
||||||||
Salaries and wages
|
5,100
|
5,153
|
||||||
Pension and other employee benefits
|
1,729
|
1,359
|
||||||
Net occupancy expenses
|
1,850
|
1,793
|
||||||
Furniture and equipment expenses
|
733
|
630
|
||||||
Data processing expense
|
1,561
|
1,481
|
||||||
Professional services
|
269
|
222
|
||||||
Amortization of intangible assets
|
304
|
344
|
||||||
Marketing and advertising expenses
|
235
|
293
|
||||||
Other real estate owned expenses
|
84
|
87
|
||||||
FDIC insurance
|
286
|
269
|
||||||
Loan expense
|
140
|
149
|
||||||
Merger and acquisition related expenses
|
-
|
86
|
||||||
Other
|
1,445
|
1,477
|
||||||
Total other non-interest expenses
|
13,736
|
13,343
|
||||||
Income before income tax expense
|
3,402
|
3,015
|
||||||
Income tax expense
|
1,126
|
951
|
||||||
Net income
|
$
|
2,276
|
$
|
2,064
|
||||
Weighted average shares outstanding
|
4,707
|
4,677
|
||||||
Basic and diluted earnings per share
|
$
|
0.48
|
$
|
0.44
|
See accompanying notes to unaudited consolidated financial statements.
7
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended March 31,
|
||||||||
(in thousands)
|
2015
|
2014
|
||||||
Net income
|
$
|
2,276
|
$
|
2,064
|
||||
Other comprehensive income:
|
||||||||
Unrealized holding gains on securities available for sale
|
1,265
|
884
|
||||||
Reclassification adjustment for gains realized in net income
|
(50
|
)
|
-
|
|||||
Net unrealized gains
|
1,215
|
884
|
||||||
Tax effect
|
441
|
340
|
||||||
Net of tax amount
|
774
|
544
|
||||||
Change in funded status of defined benefit pension plan and other benefit plans:
|
||||||||
Net gain (loss) arising during the period
|
-
|
-
|
||||||
Reclassification adjustment for amortization of prior service costs
|
(22
|
)
|
(22
|
)
|
||||
Reclassification adjustment for amortization of net actuarial loss
|
383
|
165
|
||||||
Total before tax effect
|
361
|
143
|
||||||
Tax effect
|
137
|
55
|
||||||
Net of tax amount
|
224
|
88
|
||||||
Total other comprehensive income
|
998
|
632
|
||||||
Comprehensive income
|
$
|
3,274
|
$
|
2,696
|
||||
See accompanying notes to consolidated financial statements.
8
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(UNAUDITED)
(in thousands, except share data)
|
Common Stock
|
Additional Paid-in Capital
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Total
|
||||||||||||||||||
Balances at January 1, 2014
|
$
|
53
|
$
|
45,399
|
$
|
111,031
|
$
|
(18,060
|
)
|
$
|
155
|
$
|
138,578
|
|||||||||||
Net income
|
-
|
-
|
2,064
|
-
|
-
|
2,064
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
632
|
632
|
||||||||||||||||||
Restricted stock awards
|
-
|
36
|
-
|
-
|
-
|
36
|
||||||||||||||||||
Restricted stock units for directors' deferred compensation plan
|
-
|
23
|
-
|
-
|
-
|
23
|
||||||||||||||||||
Cash dividends declared ($0.26 per share)
|
-
|
-
|
(1,200
|
)
|
-
|
-
|
(1,200
|
)
|
||||||||||||||||
Distribution of 8,385 shares of treasury stock for directors'
compensation
|
-
|
59
|
-
|
214
|
-
|
273
|
||||||||||||||||||
Distribution of 990 shares of treasury stock for employee
restricted stock awards, net
|
-
|
(26
|
)
|
-
|
26
|
-
|
-
|
|||||||||||||||||
Distribution of 3,595 shares of treasury stock for employee
compensation
|
-
|
25
|
-
|
92
|
-
|
117
|
||||||||||||||||||
Balances at March 31, 2014
|
$
|
53
|
$
|
45,516
|
$
|
111,895
|
$
|
(17,728
|
)
|
$
|
787
|
$
|
140,523
|
|||||||||||
Balances at January 1, 2015
|
$
|
53
|
$
|
45,355
|
$
|
114,383
|
$
|
(17,378
|
)
|
$
|
(8,785
|
)
|
$
|
133,628
|
||||||||||
Net income
|
-
|
-
|
2,276
|
-
|
-
|
2,276
|
||||||||||||||||||
Other comprehensive income
|
-
|
-
|
-
|
-
|
998
|
998
|
||||||||||||||||||
Restricted stock awards
|
-
|
52
|
-
|
-
|
-
|
52
|
||||||||||||||||||
Restricted stock units for directors' deferred compensation plan
|
-
|
25
|
-
|
-
|
-
|
25
|
||||||||||||||||||
Cash dividends declared ($0.26 per share)
|
-
|
-
|
(1,209
|
)
|
-
|
-
|
(1,209
|
)
|
||||||||||||||||
Distribution of 9,673 shares of treasury stock for directors'
compensation
|
-
|
24
|
-
|
247
|
-
|
271
|
||||||||||||||||||
Distribution of 3,303 shares of treasury stock for employee
compensation
|
-
|
8
|
-
|
85
|
-
|
93
|
||||||||||||||||||
Sale of 5,728 shares of treasury stock
|
-
|
13
|
-
|
146
|
-
|
159
|
||||||||||||||||||
Balances at March 31, 2015
|
$
|
53
|
$
|
45,477
|
$
|
115,450
|
$
|
(16,900
|
)
|
$
|
(7,787
|
)
|
$
|
136,293
|
||||||||||
See accompanying notes to unaudited consolidated financial statements.
9
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
|
THREE MONTHS ENDED
MARCH 31,
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2015
|
2014
|
||||||
Net income
|
$
|
2,276
|
$
|
2,064
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Amortization of intangible assets
|
304
|
344
|
||||||
Provision for loan losses
|
390
|
639
|
||||||
Gain on disposal of fixed assets
|
(9
|
)
|
(7
|
)
|
||||
Depreciation and amortization of fixed assets
|
1,024
|
886
|
||||||
Amortization of premiums on securities, net
|
549
|
614
|
||||||
Gains on sales of loans held for sale, net
|
(52
|
)
|
(41
|
)
|
||||
Proceeds from sales of loans held for sale
|
2,341
|
1,804
|
||||||
Loans originated and held for sale
|
(2,252
|
)
|
(1,143
|
)
|
||||
Net gains on trading assets
|
(10
|
)
|
(12
|
)
|
||||
Net gains on securities transactions
|
(50
|
)
|
-
|
|||||
Net (gains) losses on sales of other real estate owned
|
(78
|
)
|
30
|
|||||
Purchase of trading assets
|
(42
|
)
|
(35
|
)
|
||||
(Increase) decrease in other assets
|
(25
|
)
|
1,354
|
|||||
Decrease in accrued interest payable
|
(12
|
)
|
(46
|
)
|
||||
Expense related to restricted stock units for directors' deferred compensation plan
|
25
|
23
|
||||||
Expense related to employee stock compensation
|
93
|
117
|
||||||
Expense related to employee stock awards
|
52
|
36
|
||||||
Decrease in other liabilities
|
(1,062
|
)
|
(4,021
|
)
|
||||
Income from bank owned life insurance
|
(18
|
)
|
(19
|
)
|
||||
Net cash provided by operating activities
|
3,444
|
2,587
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from sales and calls of securities available for sale
|
5,751
|
5,000
|
||||||
Proceeds from maturities and principal collected on securities available for sale
|
9,165
|
5,027
|
||||||
Proceeds from maturities and principal collected on securities held to maturity
|
598
|
630
|
||||||
Purchases of securities available for sale
|
-
|
(875
|
)
|
|||||
Purchases of securities held to maturity
|
(460
|
)
|
(261
|
)
|
||||
Purchase of FHLBNY and FRBNY stock
|
(2,391
|
)
|
-
|
|||||
Redemption of FHLBNY and FRBNY stock
|
3,778
|
-
|
||||||
Proceeds from sale of equipment
|
9
|
7
|
||||||
Purchases of premises and equipment
|
(285
|
)
|
(198
|
)
|
||||
Proceeds from sales of other real estate owned
|
647
|
249
|
||||||
Net increase in loans
|
(22,192
|
)
|
(28,958
|
)
|
||||
Net cash used by investing activities
|
(5,380
|
)
|
(19,379
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase in demand deposits, interest-bearing demand accounts,
savings accounts, and insured money market accounts
|
112,008
|
34,257
|
||||||
Net decrease in time deposits
|
(23,892
|
)
|
(8,623
|
)
|
||||
Net increase (decrease) in securities sold under agreements to repurchase
|
1,432
|
(2,055
|
)
|
|||||
Repayments of FHLBNY long term advances
|
(27
|
)
|
(54
|
)
|
||||
Repayments of FHLBNY overnight advances, net
|
(30,830
|
)
|
-
|
|||||
Sale of treasury stock
|
159
|
-
|
||||||
Cash dividends paid
|
(1,204
|
)
|
(1,194
|
)
|
||||
Net cash provided by financing activities
|
57,646
|
22,331
|
||||||
Net increase in cash and cash equivalents
|
55,710
|
5,539
|
||||||
Cash and cash equivalents, beginning of period
|
29,163
|
51,609
|
||||||
Cash and cash equivalents, end of period
|
$
|
84,873
|
$
|
57,148
|
See accompanying notes to unaudited consolidated financial statements.
10
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED
(UNAUDITED)
THREE MONTHS ENDED MARCH 31,
|
||||||||
Supplemental disclosure of cash flow information:
|
2015
|
2014
|
||||||
Cash paid for:
|
||||||||
Interest
|
$
|
904
|
$
|
967
|
||||
Income taxes
|
$
|
1,546
|
$
|
68
|
||||
Supplemental disclosure of non-cash activity:
|
||||||||
Transfer of loans to other real estate owned
|
$
|
10
|
$
|
-
|
||||
Dividends declared, not yet paid
|
$
|
1,209
|
$
|
1,200
|
||||
See accompanying notes to unaudited consolidated financial statements.
|
11
CHEMUNG FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The Corporation, through its wholly owned subsidiaries, the Bank and CFS, provides a wide range of banking, financing, fiduciary and other financial services to its clients. The Corporation and the Bank are subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in conformity with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934. These financial statements include the accounts of the Corporation and its subsidiaries, and all significant intercompany balances and transactions are eliminated in consolidation. Amounts in the prior periods' consolidated financial statements are reclassified whenever necessary to conform to the current period's presentation.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and disclosures provided, and actual results could differ. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures necessary for the fair presentation of the accompanying consolidated financial statements have been included.
Subsequent Events
The Corporation has evaluated events and transactions through the time the unaudited consolidated financial statements were issued. Financial statements are considered issued when they are widely distributed to all shareholders and other financial statement users, or filed with the SEC. In conjunction with applicable accounting standards, all material subsequent events have been either recognized in the unaudited consolidated financial statements or disclosed in the notes to the unaudited consolidated financial statements.
Recent Account Pronouncements
In January 2014, the FASB issued ASU 2014-04, an amendment to Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40), Reclassification of Collateralized Mortgage Loans upon a Troubled Debt Restructuring. The objective of this ASU is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, such that all or a portion of the loan should be derecognized and the real estate property recognized. The main provisions would also require additional disclosures regarding the amount of foreclosed residential real estate property held by the creditor and the recorded investments of consumer mortgage loans that are in the process of foreclosure at each interim and annual reporting period. This ASU became effective for the Corporation in fiscal years and interim periods within those years, beginning after December 15, 2014. The Corporation has adopted this guidance for the reporting periods after December 15, 2014 and did not have a material impact on its financial statements.
In May 2014, the FASB issued ASU 2014-09, an amendment to Revenue from Contracts with Customers (Topic 606). The objective of the ASU is to align the recognition of revenue with the transfer of promised goods or services provided to customers in an amount that reflects the consideration which the entity expects to be entitled in exchange for those goods or services. The amendments in this ASU are effective for annual reported period beginning after December 15, 2016, including interim periods within that reporting period. The standard allows an entity to apply the amendments in the ASU using either the retrospective or cumulative effect transition method. The Corporation is evaluating the potential impact on the Corporation’s financial statements.
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Under ASU 2015-03 the Corporation will present debt issuance costs in the balance sheet as a reduction from the related debt liability rather than as an asset. Amortization of such costs will continue to be reported as interest expense. ASU 2015-03 will be effective for the Corporation beginning January 1, 2016, though early adoption is permitted. Retrospective adoption is required. The Corporation is evaluating the potential impact on the Corporation’s financial statements.
12
NOTE 2 EARNING PER COMMON SHARE (shares in thousands)
Basic earnings per share is net income divided by the weighted average number of common shares outstanding during the period. Issuable shares, including those related to directors’ restricted stock units and directors’ stock compensation, are considered outstanding and are included in the computation of basic earnings per share. All outstanding unvested share based payment awards that contain rights to non-forfeitable dividends are considered participating securities for this calculation. Restricted stock awards are grants of participating securities and are considered outstanding at grant date. Earnings per share information is adjusted to present comparative results for stock splits and stock dividends that occur. Earnings per share were computed by dividing net income by 4,707 and 4,677 weighted average shares outstanding for the three-month periods ended March 31, 2015 and 2014, respectively. There were no dilutive common stock equivalents during the three-month periods ended March 31, 2015 or 2014.
NOTE 3 SECURITIES
Amortized cost and estimated fair value of securities available for sale are as follows (in thousands):
March 31, 2015
|
||||||||||||||||
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
168,426
|
$
|
2,021
|
$
|
-
|
$
|
170,447
|
||||||||
Mortgage-backed securities, residential
|
57,951
|
1,231
|
-
|
59,182
|
||||||||||||
Collateralized mortgage obligations
|
229
|
2
|
-
|
231
|
||||||||||||
Obligations of states and political subdivisions
|
30,356
|
808
|
12
|
31,152
|
||||||||||||
Corporate bonds and notes
|
1,500
|
28
|
-
|
1,528
|
||||||||||||
SBA loan pools
|
1,253
|
10
|
3
|
1,260
|
||||||||||||
Trust Preferred securities
|
1,908
|
116
|
-
|
2,024
|
||||||||||||
Corporate stocks
|
285
|
198
|
-
|
483
|
||||||||||||
Total
|
$
|
261,908
|
$
|
4,414
|
$
|
15
|
$
|
266,307
|
December 31, 2014
|
||||||||||||||||
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
Obligations of U.S. Government and U.S.
Government sponsored enterprises
|
$
|
180,535
|
$
|
1,300
|
$
|
162
|
$
|
181,673
|
||||||||
Mortgage-backed securities, residential
|
60,787
|
892
|
19
|
61,660
|
||||||||||||
Collateralized mortgage obligations
|
335
|
3
|
-
|
338
|
||||||||||||
Obligations of states and political subdivisions
|
30,677
|
802
|
28
|
31,451
|
||||||||||||
Corporate bonds and notes
|
1,502
|
35
|
4
|
1,533
|
||||||||||||
SBA loan pools
|
1,296
|
11
|
3
|
1,304
|
||||||||||||
Trust preferred securities
|
1,906
|
122
|
-
|
2,028
|
||||||||||||
Corporate stocks
|
285
|
235
|
-
|
520
|
||||||||||||
Total
|
$
|
277,323
|
$
|
3,400
|
$
|
216
|
$
|
280,507
|
Amortized cost and estimated fair value of securities held to maturity are as follows (in thousands):
March 31, 2015
|
||||||||||||||||
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
Obligations of states and political subdivisions
|
$
|
5,253
|
$
|
379
|
$
|
-
|
$
|
5,632
|
||||||||
Time deposits with other financial institutions
|
440
|
4
|
-
|
444
|
||||||||||||
Total
|
$
|
5,693
|
$
|
383
|
$
|
-
|
$
|
6,076
|
13
December 31, 2014
|
||||||||||||||||
Amortized Cost
|
Unrealized Gains
|
Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
Obligations of states and political subdivisions
|
$
|
5,175
|
$
|
360
|
$
|
-
|
$
|
5,535
|
||||||||
Time deposits with other financial institutions
|
656
|
6
|
-
|
662
|
||||||||||||
Total
|
$
|
5,831
|
$
|
366
|
$
|
-
|
$
|
6,197
|
The amortized cost and estimated fair value of debt securities are shown below by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately (in thousands):
March 31, 2015
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
Within one year
|
$
|
33,780
|
$
|
34,151
|
$
|
2,639
|
$
|
2,667
|
||||||||
After one, but within five years
|
162,966
|
165,245
|
2,051
|
2,243
|
||||||||||||
After five, but within ten years
|
5,444
|
5,755
|
1,003
|
1,166
|
||||||||||||
After ten years
|
-
|
-
|
-
|
-
|
||||||||||||
202,190
|
205,151
|
5,693
|
6,076
|
|||||||||||||
Mortgage-backed securities, residential
|
57,951
|
59,182
|
-
|
-
|
||||||||||||
Collateralized mortgage obligations
|
229
|
231
|
-
|
-
|
||||||||||||
SBA loan pools
|
1,253
|
1,260
|
-
|
-
|
||||||||||||
Total
|
$
|
261,623
|
$
|
265,824
|
$
|
5,693
|
$
|
6,076
|
The proceeds from sales and calls of securities resulting in gains or losses as of March 31, 2015 and 2014 are listed below (in thousands):
2015
|
2014
|
|||||||
Proceeds
|
$
|
51
|
$
|
-
|
||||
Gross gains
|
$
|
50
|
$
|
-
|
||||
Tax expense
|
$
|
19
|
$
|
-
|
The following tables summarize the investment securities available for sale with unrealized losses at March 31, 2015 and December 31, 2014 by aggregated major security type and length of time in a continuous unrealized loss position (in thousands):
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
March 31, 2015
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
Obligations of states and
political subdivisions
|
$
|
1,850
|
$
|
10
|
$
|
740
|
$
|
2
|
$
|
2,590
|
$
|
12
|
||||||||||||
SBA loan pools
|
-
|
-
|
579
|
3
|
579
|
3
|
||||||||||||||||||
Total temporarily
impaired securities
|
$
|
1,850
|
$
|
10
|
$
|
1,319
|
$
|
5
|
$
|
3,169
|
$
|
15
|
14
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
December 31, 2014
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
||||||||||||||||||
Obligations of U.S.
Government and U.S.
Government sponsored
enterprises
|
$
|
57,512
|
$
|
108
|
$
|
4,945
|
$
|
54
|
$
|
62,457
|
$
|
162
|
||||||||||||
Mortgage-backed securities,
residential
|
11,051
|
19
|
-
|
-
|
11,051
|
19
|
||||||||||||||||||
Obligations of states and
political subdivisions
|
4,625
|
22
|
1,056
|
6
|
5,681
|
28
|
||||||||||||||||||
Corporate bonds and notes
|
-
|
-
|
243
|
4
|
243
|
4
|
||||||||||||||||||
Corporate stocks
|
276
|
1
|
316
|
2
|
592
|
3
|
||||||||||||||||||
Total temporarily
impaired securities
|
$
|
73,464
|
$
|
150
|
$
|
6,560
|
$
|
66
|
$
|
80,024
|
$
|
216
|
Other-Than-Temporary Impairment
As of March 31, 2015, the majority of the Corporation’s unrealized losses in the investment securities portfolio related to obligations of states and political subdivisions. Because the decline in fair value is attributable to changes in interest rates and not credit quality, and because the Corporation does not have the intent to sell these securities and it is not likely that it will be required to sell these securities before their anticipated recovery, the Corporation does not consider these securities to be other-than-temporarily impaired at March 31, 2015.
During the first quarter of 2014, the Corporation received notice that one CDO consisting of a pool of trust preferred securities was liquidated and recorded $500 thousand in other operating income during the first quarter of 2014. The Corporation does not own any other CDO’s in its investment securities portfolio.
The tables below present a roll forward of the cumulative credit losses recognized in earnings for the three-month periods ended March 31, 2015 and 2014 (in thousands):
2015
|
2014
|
|||||||
Beginning balance, January 1,
|
$
|
-
|
$
|
1,939
|
||||
Amounts related to credit loss for which an other-than-temporary
impairment was not previously recognized
|
-
|
-
|
||||||
Additions/Subtractions:
|
||||||||
Amounts realized for securities sold during the period
|
-
|
-
|
||||||
Amounts related to securities for which the Corporation intends to sell
or that it will be more likely than not that the Corporation will be required to
sell prior to recovery of amortized cost basis
|
-
|
-
|
||||||
Reductions for increase in cash flows expected to be collected that are
recognized over the remaining life of the security
|
-
|
-
|
||||||
Reductions for previous credit losses realized in securities liquidated during the period
|
-
|
(1,939
|
)
|
|||||
Increases to the amount related to the credit loss for which other-than-temporary
impairment was previously recognized
|
-
|
-
|
||||||
Ending balance, March 31,
|
$
|
-
|
$
|
-
|
15
NOTE 4 LOANS AND ALLOWANCE FOR LOAN LOSSES
The composition of the loan portfolio, net of deferred origination fees and cost, and unearned income is summarized as follows (in thousands):
March 31,
2015
|
December 31,
2014
|
|||||||
Commercial and agricultural:
|
||||||||
Commercial and industrial
|
$
|
170,677
|
$
|
165,385
|
||||
Agricultural
|
1,155
|
1,021
|
||||||
Commercial mortgages:
|
||||||||
Construction
|
49,392
|
54,831
|
||||||
Commercial mortgages
|
430,993
|
397,762
|
||||||
Residential mortgages
|
198,628
|
196,809
|
||||||
Consumer loans:
|
||||||||
Credit cards
|
1,526
|
1,654
|
||||||
Home equity lines and loans
|
98,706
|
99,354
|
||||||
Indirect consumer loans
|
173,722
|
184,763
|
||||||
Direct consumer loans
|
18,773
|
19,995
|
||||||
Total loans, net of deferred loan fees
|
$
|
1,143,572
|
$
|
1,121,574
|
||||
Interest receivable on loans
|
2,673
|
2,780
|
||||||
Total recorded investment in loans
|
$
|
1,146,245
|
$
|
1,124,354
|
The Corporation's concentrations of credit risk by loan type are reflected in the preceding table. The concentrations of credit risk with standby letters of credit, committed lines of credit and commitments to originate new loans generally follow the loan classifications in the table above.
The following tables present the activity in the allowance for loan losses by portfolio segment for the three-month periods ending March 31, 2015 and 2014 (in thousands):
Three Months Ended
|
||||||||||||||||||||
March 31, 2015
|
||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Beginning balance:
|
$
|
1,460
|
$
|
6,326
|
$
|
1,572
|
$
|
4,328
|
$
|
13,686
|
||||||||||
Charge-offs:
|
-
|
-
|
(21
|
)
|
(369
|
)
|
(390
|
)
|
||||||||||||
Recoveries:
|
15
|
67
|
-
|
124
|
206
|
|||||||||||||||
Net recoveries (charge-offs)
|
15
|
67
|
(21
|
)
|
(245
|
)
|
(184
|
)
|
||||||||||||
Provision
|
196
|
137
|
43
|
14
|
390
|
|||||||||||||||
Ending balance
|
$
|
1,671
|
$
|
6,530
|
$
|
1,594
|
$
|
4,097
|
$
|
13,892
|
Three Months Ended
|
||||||||||||||||||||
March 31, 2014
|
||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Beginning balance:
|
$
|
1,979
|
$
|
6,243
|
$
|
1,517
|
$
|
3,037
|
$
|
12,776
|
||||||||||
Charge-offs:
|
(55
|
)
|
(44
|
)
|
(7
|
)
|
(467
|
)
|
(573
|
)
|
||||||||||
Recoveries:
|
92
|
38
|
-
|
183
|
313
|
|||||||||||||||
Net recoveries (charge-offs)
|
37
|
(6
|
)
|
(7
|
)
|
(284
|
)
|
(260
|
)
|
|||||||||||
Provision
|
(71
|
)
|
247
|
42
|
421
|
639
|
||||||||||||||
Ending balance
|
$
|
1,945
|
$
|
6,484
|
$
|
1,552
|
$
|
3,174
|
$
|
13,155
|
16
The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2015 and December 31, 2014 (in thousands):
March 31, 2015
|
||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial
Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Ending allowance balance
attributable to loans:
|
||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
301
|
$
|
1,280
|
$
|
-
|
$
|
-
|
$
|
1,581
|
||||||||||
Collectively evaluated for
impairment
|
1,370
|
5,214
|
1,572
|
4,097
|
12,253
|
|||||||||||||||
Loans acquired with
deteriorated credit quality
|
-
|
36
|
22
|
-
|
58
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,671
|
$
|
6,530
|
$
|
1,594
|
$
|
4,097
|
$
|
13,892
|
December 31, 2014
|
||||||||||||||||||||
Allowance for loan losses
|
Commercial and Agricultural
|
Commercial
Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Ending allowance balance
attributable to loans:
|
||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
89
|
$
|
1,145
|
$
|
-
|
$
|
1
|
$
|
1,235
|
||||||||||
Collectively evaluated for
impairment
|
1,335
|
5,145
|
1,550
|
4,327
|
12,357
|
|||||||||||||||
Loans acquired with
deteriorated credit quality
|
36
|
36
|
22
|
-
|
94
|
|||||||||||||||
Total ending allowance balance
|
$
|
1,460
|
$
|
6,326
|
$
|
1,572
|
$
|
4,328
|
$
|
13,686
|
March 31, 2015
|
||||||||||||||||||||
Loans:
|
Commercial and
Agricultural
|
Commercial Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Loans individually
evaluated for impairment
|
$
|
1,973
|
$
|
13,767
|
$
|
249
|
$
|
483
|
$
|
16,472
|
||||||||||
Loans collectively
evaluated for impairment
|
170,254
|
465,960
|
198,622
|
292,920
|
1,127,756
|
|||||||||||||||
Loans acquired with
deteriorated credit quality
|
-
|
1,761
|
256
|
-
|
2,017
|
|||||||||||||||
Total ending loans balance
|
$
|
172,227
|
$
|
481,488
|
$
|
199,127
|
$
|
293,403
|
$
|
1,146,245
|
December 31, 2014
|
||||||||||||||||||||
Loans:
|
Commercial and
Agricultural
|
Commercial Mortgages
|
Residential
Mortgages
|
Consumer
Loans
|
Total
|
|||||||||||||||
Loans individually
evaluated for impairment
|
$
|
1,452
|
$
|
13,712
|
$
|
254
|
$
|
486
|
$
|
15,904
|
||||||||||
Loans collectively
evaluated for impairment
|
164,748
|
438,246
|
196,783
|
306,042
|
1,105,819
|
|||||||||||||||
Loans acquired with
deteriorated credit quality
|
620
|
1,761
|
250
|
-
|
2,631
|
|||||||||||||||
Total ending loans balance
|
$
|
166,820
|
$
|
453,719
|
$
|
197,287
|
$
|
306,528
|
$
|
1,124,354
|
17
The following tables present loans individually evaluated for impairment recognized by class of loans as of March 31, 2015 and December 31, 2014, the average recorded investment and interest income recognized by class of loans as of the three-month periods ended March 31, 2015 and 2014 (in thousands):
March 31, 2015
|
December 31, 2014
|
|||||||||||||||||||||||
With no related allowance recorded:
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
1,668
|
$
|
1,670
|
$
|
-
|
$
|
1,359
|
$
|
1,364
|
$
|
-
|
||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
1,919
|
1,899
|
-
|
1,927
|
1,910
|
-
|
||||||||||||||||||
Commercial mortgages other
|
7,686
|
7,593
|
-
|
7,803
|
7,708
|
-
|
||||||||||||||||||
Residential mortgages
|
249
|
249
|
-
|
253
|
253
|
-
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Home equity lines and loans
|
480
|
483
|
-
|
429
|
432
|
-
|
||||||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
301
|
303
|
301
|
89
|
89
|
89
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Commercial mortgages other
|
4,394
|
4,275
|
1,280
|
4,210
|
4,094
|
1,145
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Home equity lines and loans
|
-
|
-
|
-
|
54
|
54
|
1
|
||||||||||||||||||
Total
|
$
|
16,697
|
$
|
16,472
|
$
|
1,581
|
$
|
16,124
|
$
|
15,904
|
$
|
1,235
|
Three Months Ended March 31, 2015
|
Three Months Ended March 31, 2014
|
|||||||||||||||
With no related allowance recorded:
|
Average Recorded Investment
|
Interest Income Recognized (1)
|
Average Recorded Investment
|
Interest Income Recognized (1)
|
||||||||||||
Commercial and agricultural:
|
||||||||||||||||
Commercial and industrial
|
$
|
1,517
|
$
|
15
|
$
|
1,656
|
$
|
14
|
||||||||
Commercial mortgages:
|
||||||||||||||||
Construction
|
1,904
|
25
|
2,296
|
25
|
||||||||||||
Commercial mortgages other
|
7,674
|
63
|
7,005
|
63
|
||||||||||||
Residential mortgages
|
252
|
1
|
115
|
-
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines & loans
|
458
|
6
|
72
|
1
|
||||||||||||
With an allowance recorded:
|
||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||
Commercial and industrial
|
196
|
3
|
921
|
-
|
||||||||||||
Commercial mortgages:
|
||||||||||||||||
Commercial mortgages other
|
4,184
|
23
|
863
|
-
|
||||||||||||
Consumer loans:
|
||||||||||||||||
Home equity lines and loans
|
27
|
-
|
58
|
1
|
||||||||||||
Total
|
$
|
16,212
|
$
|
136
|
$
|
12,986
|
$
|
104
|
(1)
|
Cash basis interest income approximates interest income recognized.
|
18
The following tables present the recorded investment in past due and non-accrual status by class of loans as of March 31, 2015 and December 31, 2014 (in thousands):
March 31, 2015
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
170,397
|
$
|
317
|
$
|
24
|
$
|
-
|
$
|
331
|
$
|
171,069
|
||||||||||||
Agricultural
|
1,158
|
-
|
-
|
-
|
-
|
1,158
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
47,913
|
-
|
1,444
|
-
|
148
|
49,505
|
||||||||||||||||||
Commercial mortgages
|
424,367
|
536
|
-
|
1,761
|
5,319
|
431,983
|
||||||||||||||||||
Residential mortgages
|
193,684
|
1,482
|
-
|
256
|
3,705
|
199,127
|
||||||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||
Credit cards
|
1,505
|
13
|
8
|
-
|
-
|
1,526
|
||||||||||||||||||
Home equity lines and loans
|
97,626
|
672
|
-
|
-
|
655
|
98,953
|
||||||||||||||||||
Indirect consumer loans
|
172,573
|
1,266
|
-
|
-
|
249
|
174,088
|
||||||||||||||||||
Direct consumer loans
|
18,781
|
43
|
-
|
-
|
12
|
18,836
|
||||||||||||||||||
Total
|
$
|
1,128,004
|
$
|
4,329
|
$
|
1,476
|
$
|
2,017
|
$
|
10,419
|
$
|
1,146,245
|
(1) Includes all loans on non-accrual status regardless of the number of days such loans were delinquent as of March 31, 2015.
December 31, 2014
|
Current
|
30-89 Days Past Due
|
90 Days or more Past Due and accruing
|
Loans acquired with deteriorated credit quality
|
Non-Accrual (1)
|
Total
|
||||||||||||||||||
Commercial and agricultural:
|
||||||||||||||||||||||||
Commercial and industrial
|
$
|
164,109
|
$
|
756
|
$
|
-
|
$
|
620
|
$
|
312
|
$
|
165,797
|
||||||||||||
Agricultural
|
1,023
|
-
|
-
|
-
|
-
|
1,023
|
||||||||||||||||||
Commercial mortgages:
|
||||||||||||||||||||||||
Construction
|
53,371
|
-
|
1,446
|
-
|
150
|
54,967
|
||||||||||||||||||
Commercial mortgages
|
391,096
|
3,064
|
-
|
1,761
|
2,831
|
398,752
|
||||||||||||||||||
Residential mortgages
|
191,089
|
2,333
|
-
|
250
|
3,615
|
197,287
|
||||||||||||||||||
Consumer loans:
|