Attached files
file | filename |
---|---|
EX-4.2 - EXHIBIT 4.2 - DFC GLOBAL CORP. | w81497exv4w2.htm |
EX-4.1 - EXHIBIT 4.1 - DFC GLOBAL CORP. | w81497exv4w1.htm |
EX-3.1 - EXHIBIT 3.1 - DFC GLOBAL CORP. | w81497exv3w1.htm |
EX-31.2 - EXHIBIT 31.2 - DFC GLOBAL CORP. | w81497exv31w2.htm |
EX-32.2 - EXHIBIT 32.2 - DFC GLOBAL CORP. | w81497exv32w2.htm |
EX-32.1 - EXHIBIT 32.1 - DFC GLOBAL CORP. | w81497exv32w1.htm |
EX-32.3 - EXHIBIT 32.3 - DFC GLOBAL CORP. | w81497exv32w3.htm |
EX-31.1 - EXHIBIT 31.1 - DFC GLOBAL CORP. | w81497exv31w1.htm |
EX-31.3 - EXHIBIT 31.3 - DFC GLOBAL CORP. | w81497exv31w3.htm |
EX-10.3 - EXHIBIT 10.3 - DFC GLOBAL CORP. | w81497exv10w3.htm |
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2010 |
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-50866
DOLLAR FINANCIAL CORP.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 23-2636866 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
1436 LANCASTER AVENUE,
BERWYN, PENNSYLVANIA 19312
(Address of Principal Executive Offices) (Zip Code)
BERWYN, PENNSYLVANIA 19312
(Address of Principal Executive Offices) (Zip Code)
610-296-3400
(Registrants Telephone Number, Including Area Code)
(Registrants Telephone Number, Including Area Code)
None
(Former name, former address and former fiscal year, if changed since last report)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
non-accelerated filer or a smaller reporting company. See definition of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act: (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by a check mark whether the registrant is a shell company (as defined) in Rule 12b-2 of
the Exchange Act) Yes o No þ
As of February 7, 2011, 36,696,611 shares of the registrants common stock, par value $0.001 per
share, were outstanding.
DOLLAR FINANCIAL CORP.
INDEX
INDEX
Page No. | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
7 | ||||||||
44 | ||||||||
65 | ||||||||
67 | ||||||||
67 | ||||||||
67 | ||||||||
68 | ||||||||
69 | ||||||||
EXHIBIT 3.1 | ||||||||
EXHIBIT 4.1 | ||||||||
EXHIBIT 4.2 | ||||||||
EXHIBIT 10.3 | ||||||||
EXHIBIT 31.1 | ||||||||
EXHIBIT 31.2 | ||||||||
EXHIBIT 31.3 | ||||||||
EXHIBIT 32.1 | ||||||||
EXHIBIT 32.2 | ||||||||
EXHIBIT 32.3 |
Amended and Restated Certificate of Incorporation of Dollar Financial Corp., as amended |
Supplemental Indenture dated December 2, 2010 between DFG Acquisition Services, Inc., Military Financial Services, LLC, Dealers Financial Services, LLC and U.S. Bank National Association, as trustee |
Guarantee dated December 2, 2010 executed by DFG Acquisition Services, Inc., Military Financial Services, LLC, Dealers Financial Services, LLC |
Share Purchase Agreement dated December 31, 2010 among Dollar Financial U.K. Limited, Dollar Financial Corp., CCRT International Holdings B.V. and CompuCredit Holdings Corporation |
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
Rule 13(a)-14(a)/15d-14a Certification of Executive Vice President and Chief Financial Officer |
Rule 13a-14(a)/15d-14(a) Certification of Senior Vice President of Finance and Corporate Controller |
Section 1350 Certification of Chief Executive Officer |
Section 1350 Certification of Executive Vice President and Chief Financial Officer |
Section 1350 Certification of Senior Vice President of Finance and Corporate Controller |
2
Table of Contents
PART 1. FINANCIAL INFORMATION
Item 1. | Financial Statements |
DOLLAR FINANCIAL CORP.
INTERIM CONSOLIDATED BALANCE SHEETS
(In millions, except share and per share amounts)
(In millions, except share and per share amounts)
June 30, | December 31, | |||||||
2010 | 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ | 291.3 | $ | 170.4 | ||||
Consumer loans, net: |
||||||||
Consumer loans |
111.3 | 133.4 | ||||||
Less: Allowance for consumer loan losses |
(10.4 | ) | (11.4 | ) | ||||
Consumer loans, net |
100.9 | 122.0 | ||||||
Pawn loans |
35.5 | 113.4 | ||||||
Loans in default, net of an allowance of $21.8 and $27.0 |
9.3 | 12.0 | ||||||
Other receivables |
17.1 | 36.0 | ||||||
Prepaid expenses and other current assets |
25.8 | 31.7 | ||||||
Current deferred tax asset, net of valuation allowance of $4.9 and $4.9 |
1.0 | | ||||||
Total current assets |
480.9 | 485.5 | ||||||
Deferred tax asset, net of valuation allowance of $80.2 and $81.6 |
22.6 | 19.2 | ||||||
Property and equipment, net of accumulated depreciation of $117.2 and $129.3 |
67.5 | 81.5 | ||||||
Goodwill and other intangibles |
609.0 | 716.8 | ||||||
Debt issuance costs, net of accumulated amortization of $3.5 and $5.5 |
18.7 | 18.1 | ||||||
Other |
15.9 | 18.6 | ||||||
Total Assets |
$ | 1,214.6 | $ | 1,339.7 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ | 44.8 | $ | 32.7 | ||||
Income taxes payable |
6.2 | 6.8 | ||||||
Accrued expenses and other liabilities |
92.6 | 90.8 | ||||||
Debt due within one year |
3.3 | 7.8 | ||||||
Current deferred tax liability |
0.3 | | ||||||
Total current liabilities |
147.2 | 138.1 | ||||||
Fair value of derivatives |
47.4 | 66.8 | ||||||
Long-term deferred tax liability |
24.0 | 29.2 | ||||||
Long-term debt |
725.3 | 787.2 | ||||||
Other non-current liabilities |
52.4 | 66.5 | ||||||
Stockholders equity: |
||||||||
Common stock, $.001 par value: 100,000,000 shares authorized;
36,539,663 shares and 36,692,933 shares issued and outstanding at
June 30, 2010 and December 31, 2010, respectively |
| | ||||||
Additional paid-in capital |
331.1 | 334.6 | ||||||
Accumulated deficit |
(115.5 | ) | (83.2 | ) | ||||
Accumulated other comprehensive income |
2.7 | 0.9 | ||||||
Total Dollar Financial Corp. stockholders equity |
218.3 | 252.3 | ||||||
Non-controlling interest |
| (0.4 | ) | |||||
Total stockholders equity |
218.3 | 251.9 | ||||||
Total Liabilities and Stockholders Equity |
$ | 1,214.6 | $ | 1,339.7 | ||||
See notes to interim unaudited consolidated financial statements
3
Table of Contents
DOLLAR FINANCIAL CORP.
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except share and per share amounts)
(In millions, except share and per share amounts)
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Consumer lending |
$ | 82.7 | $ | 99.3 | $ | 160.2 | $ | 191.3 | ||||||||
Check cashing |
38.5 | 36.8 | 76.3 | 72.0 | ||||||||||||
Money transfer fees |
7.1 | 7.9 | 13.9 | 15.1 | ||||||||||||
Pawn service fees and sales |
4.7 | 7.3 | 8.5 | 13.5 | ||||||||||||
Gold sales |
13.2 | 11.3 | 19.0 | 22.4 | ||||||||||||
Other |
14.5 | 19.9 | 28.3 | 42.4 | ||||||||||||
Total revenues |
160.7 | 182.5 | 306.2 | 356.7 | ||||||||||||
Operating expenses: |
||||||||||||||||
Salaries and benefits |
37.7 | 42.8 | 74.5 | 83.5 | ||||||||||||
Provision for loan losses |
12.7 | 16.5 | 24.4 | 30.4 | ||||||||||||
Occupancy |
10.8 | 12.0 | 21.7 | 23.6 | ||||||||||||
Purchased gold costs |
9.2 | 7.2 | 13.4 | 14.9 | ||||||||||||
Depreciation |
4.1 | 3.9 | 7.4 | 7.5 | ||||||||||||
Returned checks, net and cash shortages |
2.6 | 2.0 | 4.9 | 3.9 | ||||||||||||
Maintenance and repairs |
2.9 | 3.2 | 5.7 | 6.5 | ||||||||||||
Advertising |
4.7 | 5.9 | 8.1 | 11.7 | ||||||||||||
Bank charges and armored carrier service |
3.5 | 3.9 | 6.9 | 7.7 | ||||||||||||
Other |
11.9 | 15.2 | 22.7 | 28.7 | ||||||||||||
Total operating expenses |
100.1 | 112.6 | 189.7 | 218.4 | ||||||||||||
Operating margin |
60.6 | 69.9 | 116.5 | 138.3 | ||||||||||||
Corporate and other expenses: |
||||||||||||||||
Corporate expenses |
22.9 | 23.9 | 43.3 | 49.4 | ||||||||||||
Other depreciation and amortization |
1.1 | 2.8 | 2.2 | 5.5 | ||||||||||||
Interest expense, net |
12.8 | 21.9 | 24.5 | 43.5 | ||||||||||||
Loss on extinguishment of debt |
8.8 | | 8.8 | | ||||||||||||
Unrealized foreign exchange (gain) loss |
(3.9 | ) | (17.8 | ) | 3.9 | (32.4 | ) | |||||||||
Loss on derivatives not designated as hedges |
3.3 | 10.8 | 3.3 | 24.6 | ||||||||||||
(Proceeds from) provision for litigation settlements |
| (4.1 | ) | 1.3 | (3.9 | ) | ||||||||||
Loss on store closings |
1.3 | 0.1 | 1.6 | 0.5 | ||||||||||||
Other expense, net |
1.4 | 2.0 | 1.3 | 2.6 | ||||||||||||
Income before income taxes |
12.9 | 30.3 | 26.3 | 48.5 | ||||||||||||
Income tax provision |
5.9 | 10.5 | 13.9 | 16.6 | ||||||||||||
Net income |
7.0 | 19.8 | $ | 12.4 | $ | 31.9 | ||||||||||
Less: Net loss attributable to non-controlling interests |
(0.1 | ) | (0.2 | ) | | (0.4 | ) | |||||||||
Net income attributable to Dollar Financial Corp. |
$ | 7.1 | $ | 20.0 | $ | 12.4 | $ | 32.3 | ||||||||
Net income per share attributable to Dollar Financial Corp: |
||||||||||||||||
Basic |
$ | 0.20 | $ | 0.55 | $ | 0.34 | $ | 0.89 | ||||||||
Diluted |
$ | 0.19 | $ | 0.53 | $ | 0.34 | $ | 0.86 | ||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
36,069,838 | 36,480,854 | 36,033,687 | 36,440,652 | ||||||||||||
Diluted |
37,274,813 | 37,896,788 | 36,986,001 | 37,628,431 |
See notes to interim unaudited consolidated financial statements.
4
Table of Contents
DOLLAR FINANCIAL CORP.
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In millions, except share data)
(In millions, except share data)
Accumulated | ||||||||||||||||||||||||||||
Common Stock | Additional | Accumulated | Other | Total | ||||||||||||||||||||||||
Outstanding | Paid-in | Income | Non-Controlling | Comprehensive | Stockholders | |||||||||||||||||||||||
Shares | Amount | Capital | (Deficit) | Interest | Income | Equity | ||||||||||||||||||||||
Balance, June 30, 2010
(audited) |
36,539,663 | $ | | $ | 331.1 | $ | (115.5 | ) | $ | | $ | 2.7 | $ | 218.3 | ||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||
Foreign currency translation |
(4.3 | ) | (4.3 | ) | ||||||||||||||||||||||||
Cash flow hedges |
2.5 | 2.5 | ||||||||||||||||||||||||||
Net income attributable to
Dollar Financial Corp. |
32.3 | 32.3 | ||||||||||||||||||||||||||
Total comprehensive income |
30.5 | |||||||||||||||||||||||||||
Restricted
stock vested |
240,092 | |||||||||||||||||||||||||||
Stock options exercised |
29,541 | | 0.2 | 0.2 | ||||||||||||||||||||||||
Vested portion of granted
restricted stock and
restricted stock units |
1.9 | 1.9 | ||||||||||||||||||||||||||
Retirement of common stock |
(116,363 | ) | ||||||||||||||||||||||||||
Other stock compensation |
1.4 | 1.4 | ||||||||||||||||||||||||||
Net loss attributable to
non-controlling interest |
(0.4 | ) | (0.4 | ) | ||||||||||||||||||||||||
Balance, December 31, 2010 (unaudited) |
36,692,933 | $ | | $ | 334.6 | $ | (83.2 | ) | $ | (0.4 | ) | $ | 0.9 | $ | 251.9 | |||||||||||||
See notes to interim unaudited consolidated financial statements.
5
Table of Contents
DOLLAR FINANCIAL CORP.
INTERIM UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(In millions)
Six Months Ended | ||||||||
December 31, | ||||||||
2009 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 12.4 | $ | 31.9 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
11.2 | 14.9 | ||||||
Loss on extinguishment of debt |
8.8 | | ||||||
Change in fair value of derivatives not designated as hedges |
2.9 | 15.6 | ||||||
Provision for loan losses |
24.4 | 30.4 | ||||||
Non-cash stock compensation |
3.5 | 3.2 | ||||||
Loss on disposal of fixed assets |
0.2 | 0.4 | ||||||
Unrealized foreign exchange loss (gain) |
3.7 | (32.4 | ) | |||||
Deferred tax provision |
(3.1 | ) | 8.2 | |||||
Accretion of debt discount and deferred issuance costs |
5.7 | 7.5 | ||||||
Change in assets and liabilities (net of effect of acquisitions): |
||||||||
(Increase) in loans and other receivables |
(42.6 | ) | (62.1 | ) | ||||
(Increase) in prepaid expenses and other |
(0.6 | ) | (4.1 | ) | ||||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
8.1 | (55.9 | ) | |||||
Net cash provided by (used in) operating activities |
34.6 | (42.4 | ) | |||||
Cash flows from investing activities: |
||||||||
Acquisitions, net of cash acquired |
(123.5 | ) | (75.1 | ) | ||||
Additions to property and equipment |
(11.7 | ) | (18.1 | ) | ||||
Net cash used in investing activities |
(135.2 | ) | (93.2 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from the issuance of 10.375% senior notes due 2016 |
596.4 | | ||||||
Proceeds from the exercise of stock options |
0.1 | 0.2 | ||||||
Repayment of term loan notes |
(351.1 | ) | | |||||
Other debt payments |
(6.9 | ) | | |||||
Payment of debt issuance and other costs |
(19.1 | ) | (0.3 | ) | ||||
Net cash provided by (used in) financing activities |
219.4 | (0.1 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents |
17.0 | 14.8 | ||||||
Net increase (decrease) in cash and cash equivalents |
135.8 | (120.9 | ) | |||||
Cash and cash equivalents at beginning of period |
209.6 | 291.3 | ||||||
Cash and cash equivalents at end of period |
$ | 345.4 | $ | 170.4 | ||||
See notes to interim unaudited consolidated financial statements.
6
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim consolidated financial statements are of Dollar Financial
Corp. (DFC) and its wholly owned and majority owned subsidiaries (collectively, the Company).
DFC is the parent company of Dollar Financial Group, Inc. (DFG) and its wholly owned and majority
owned subsidiaries. The activities of DFC consist primarily of its investment in DFG. The Companys
unaudited interim consolidated financial statements have been prepared in accordance with U.S.
generally accepted accounting principles (GAAP) for interim financial information, the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
information and footnotes required by GAAP for complete financial statements and should be read in
conjunction with the Companys audited consolidated financial statements in DFCs Annual Report on
Form 10-K (File No. 000-50866) for the fiscal year ended June 30, 2010 filed with the Securities
and Exchange Commission on August 31, 2010. In the opinion of management, all adjustments
(consisting of normal recurring adjustments) considered necessary for a fair presentation have been
included. Operating results of interim periods are not necessarily indicative of the results that
may be expected for a full fiscal year.
Dollar Financial Corp. is a Delaware corporation incorporated in April 1990 as DFG Holdings,
Inc. The Company, through its subsidiaries, provides retail financial services to the general
public through a network of 1,226 locations (of which 1,126 are company owned) operating
principally as Money Mart®, The Money Shop®, Loan Mart®,
Insta-Cheques®, MCE®, Suttons and Robertson®, The Check Cashing
Store®, Sefina® and Money Now® in 15 states, Canada, the United
Kingdom, Poland, the Republic of Ireland, Sweden and Finland. This network of stores offers a
variety of financial services including consumer loans, check cashing, money transfer services,
pawn services and various other related services. In addition, the Company provides financial
services to the general public in Poland through in-home servicing under the trade name
Optima®. The Company also operates U.K. and Canadian Internet-based consumer lending
businesses as well as a U.K.-based merchant cash advance business that primarily provides working
capital to small retail businesses by providing cash advances against a future receivable
calculated as a percentage of future credit card receipts. Through its Dealers Financial
Services, LLC and its subsidiary DFS, the Company provides fee based services to enlisted military
personnel seeking to purchase new and used vehicles who make applications for auto loans that are
funded and serviced under an exclusive agreement with a major third-party national bank based in
the United States.
DFCs common stock trades on the NASDAQ Global Select Market under the symbol DLLR.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to
make estimates and assumptions that affect the amounts reported in the consolidated financial
statements and accompanying notes. On an ongoing basis, management evaluates its estimates and
judgments, including those related to revenue recognition, loss reserves, valuation allowance for
income taxes, litigation reserves and impairment assessment of goodwill and other intangible
assets. Management bases its estimates on historical experience and various other assumptions that
are believed to be reasonable under the circumstances, the results of which form the basis for
making judgments about the carrying values of assets and liabilities. Actual results may differ
from these estimates.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company.
All significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications
Certain prior year amounts have been reclassified to conform to current year
presentation. These reclassifications have no effect on net income or stockholders equity. These
reclassifications include:
| Reclassifying $9.4 million of loans and a related allowance of $7.4 million from Consumer Loans, net, to Loans in Default, net, in the Companys Consolidated Balance Sheet as of June 30, 2010, to conform the presentation of our Poland business to the remainder of the Companys operations. | ||
| Reclassifying $35.5 million of pawn loans from Consumer Loans, net, to Pawn Loans in the Companys Consolidated Balance Sheet as of June 30, 2010. |
7
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Revenue Recognition
With respect to company-operated stores, revenues from the Companys check cashing, money
order sales, money transfer and other miscellaneous services reported in other revenues on its
statement of operations are all recognized when the transactions are completed at the point-of-sale
in the store.
With respect to the Companys franchised locations, the Company recognizes initial franchise
fees upon fulfillment of all significant obligations to the franchisee. Royalties from franchisees
are recognized as earned. The Companys standard franchise agreement forms grant to the franchisee
the right to develop and operate a store and use the associated trade names, trademarks, and
service marks within the standards and guidelines established by the Company. As part of the
franchise agreement, the Company provides certain pre-opening assistance and after the franchised
location has opened, the Company also provides updates to the software, samples of certain
advertising and promotional materials and other post-opening assistance.
For single-payment consumer loans that the Company makes directly (company-funded loans),
which have terms ranging from 1 to 45 days, revenues are recognized using the interest method. Loan
origination fees are recognized as an adjustment to the yield on the related loan. The Companys
reserve policy regarding these loans is summarized below in Company-Funded Consumer Loan Loss
Reserves Policy.
Secured pawn loans are offered at most of the Companys retail financial services locations in
the United Kingdom and at the Companys pawn shops in Europe. Pawn loans are short-term in nature
and are secured by the customers personal property (pledge). At the time of pledge, the loan is
recorded and interest and fees, net of costs are accrued for over the life of the loan. If the
loan is not repaid, the collateral is deemed forfeited and the pawned item will go up for auction.
If the item is sold, proceeds are used to recover the loan value, interest accrued and fees. Excess
funds received from the sale are repaid to the customer. As with the Companys single-payment
consumer loans, revenues are recognized using the interest rate method and loan origination fees,
net, are recognized as an adjustment to the yield on the related loan. Since the pawn lawns are
secured by the customers pledged item, the Company does not maintain a loan loss reserve for
potential future losses.
DFS fee income associated with originated loan contracts is recognized as revenue by the
Company concurrent with the funding of loans by the lending financial institution. The Company also
earns additional fee income from sales of service agreement and guaranteed asset protection (GAP)
insurance contracts. DFS may be charged back (chargebacks) for service agreement and GAP fees in
the event contracts are prepaid, defaulted or terminated. Service agreement and GAP contract fees
are recorded at the time the contracts are sold and a reserve for future chargebacks is established
based on historical operating results and the termination provisions of the applicable contracts.
Service warranty and GAP contract fees, net of estimated chargebacks, are included in Other
Revenues in the accompanying consolidated statements of operations.
Consumer Loans, Net
Unsecured short-term and longer-term installment loans that the Company originates on its own
behalf are reflected on the balance sheet in loans receivable, net. Consumer loans, net are
reported net of a reserve as described below in the company-funded consumer loan loss reserves
policy.
Loans in Default
Loans in default consist of short-term and longer term (under one year) installment consumer
loans originated by the Company which are in default status. An allowance for the defaulted loans
receivable is established and is included in the loan loss provisions in the period that the loan
is placed in default status. The reserve is reviewed monthly and any additional provision to the
loan loss reserve as a result of historical loan performance, current and expected collection
patterns and current economic trends is included with the Companys loan loss provisions. If the
loans remain in a defaulted status for an extended period of time, typically 180 days, an allowance
for the entire amount of the loan is recorded and the receivable is ultimately charged off.
Company-Funded Consumer Loan Loss Reserves Policy
The Company maintains a loan loss reserve for anticipated losses for consumer loans that the
Company directly originates. To estimate the appropriate level of loan loss reserves, the Company
considers known relevant internal and external factors that affect loan collectability, including
the amount of outstanding loans owed to the Company, historical loans charged off, current
collection patterns
8
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
and current economic trends. The Companys current loan loss reserve is based
on its net charge-offs, typically expressed as a percentage of loan amounts originated for the last
twelve months applied against the principal balance of outstanding loans that the Company makes
directly. As these conditions change, the Company may need to make additional allowances in future
periods.
Generally, when a loan is originated, the customer receives the cash proceeds in exchange for
a post-dated check or a written authorization to initiate a charge to the customers bank account
on the stated maturity date of the loan. If the check or the debit to the customers account is
returned from the bank unpaid, the loan is placed in default status and an allowance for this
defaulted loan receivable is established and is included in loan loss provision expense in the
period that the loan is placed in default status. This reserve is reviewed monthly and any
additional provision to the loan loss reserve as a result of historical loan performance, current
collection patterns and current economic trends is included in loan loss provision expense. If a
loan remains in defaulted status for an extended period of time, typically 180 days, an allowance
for the entire amount of the loan is recorded and the receivable is ultimately charged off.
Recoveries on loans that were completely charged off are credited to the
allowance when collected.
Fair Value of Financial Instruments
The fair value of the 2.875% Senior Convertible Notes due 2027 issued by DFC (the 2027
Notes), the 3.00% Senior Convertible Notes due 2028 issued by DFC (the 2028 Notes) and the
10.375% Senior Notes due 2016 issued by the Companys Canadian subsidiary, National Money Mart
Company (the 2016 Notes) are based on broker quotations.
The total fair value of the 2027 and the 2028 Notes were approximately $40.0 million and
$110.9 million, respectively, at June 30, 2010. The total fair value of the 2027 Notes and the
2028 Notes were approximately $44.9 million and $141.2 million, respectively, at December 31, 2010.
These fair values relate to the face value of the 2027 Notes and the 2028 Notes, and not the
carrying value recorded on the Companys balance sheet. The fair value of the 2016 Notes was
approximately $609.0 million and $651.0 million at June 30, 2010 and December 31, 2010,
respectively.
The outstanding borrowings under credit facilities assumed as a part of the acquisition of
Sefina Finance AB on December 31, 2010, are variable interest debt instruments and their fair value
approximates their carrying value.
The Companys other financial instruments consist of cash and cash equivalents and
derivatives, consumer loans and pawn loans, which are short-term in nature and their fair value
approximates their carrying value net of allowance for loan loss.
Common Stock and Stock Split
At the Annual Meeting of Stockholders of the Company on November, 11, 2010, the stockholders
of the Company approved an amendment to the Companys Amended and Restated Certificate of
Incorporation to increase the number of authorized shares of the Companys common stock from
55,500,000 to 100,000,000.
On January 10, 2011, the Company announced a three-for-two stock split on all shares of its
common stock. The stock split was distributed on February 4, 2011 in the form of a stock dividend
to all stockholders of record on January 20, 2011. All share and per share amounts presented in
this report were retroactively adjusted for the common stock split.
9
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings per Share
Basic earnings per share are computed by dividing net income/loss by the weighted average
number of shares of common stock outstanding. Diluted earnings per share are computed by dividing
net income/loss by the weighted average number of shares of common stock outstanding, after
adjusting for the dilutive effect of stock options restricted stock and restricted stock units.
The following table presents the reconciliation of the numerator and denominator used in the
calculation of basic and diluted earnings per share (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
Net income attributable to Dollar Financial Corp. |
$ | 7.1 | $ | 20.0 | $ | 12.4 | $ | 32.3 | ||||||||
Reconciliation of denominator: |
||||||||||||||||
Weighted average of common shares outstanding basic (1) |
36.1 | 36.5 | 36.0 | 36.4 | ||||||||||||
Effect of dilutive stock options (2) |
0.7 | 1.0 | 0.5 | 0.8 | ||||||||||||
Effect of unvested restricted stock and restricted stock unit grants (2) |
0.5 | 0.4 | 0.5 | 0.4 | ||||||||||||
Weighted average of common shares outstanding diluted |
37.3 | 37.9 | 37.0 | 37.6 | ||||||||||||
(1) | Excludes 0.2 and 0.1 shares of unvested restricted stock which are included in total outstanding shares of common stock as of December 31, 2009 and 2010, respectively. The dilutive effect of restricted stock and restricted stock units is included in the calculation of diluted earnings per share using the treasury stock method. | |
(2) | The effect of dilutive stock options was determined under the treasury stock method. |
Stock Based Employee Compensation
The Dollar Financial Corp. 2005 Stock Incentive Plan (the 2005 Plan), after giving
effect for DFCs three for two stock split for stockholders of record on January 20, 2011, states
that 2,578,043 shares of DFCs common stock may be awarded to employees or consultants of DFC. The
awards may be issued at the discretion of the DFCs Board of Directors as nonqualified stock
options, incentive stock options or restricted stock awards. The number of shares issued under the
2005 Plan is subject to adjustment as specified in the 2005 Plan provisions. No options may be
granted under the 2005 Plan after January 24, 2015.
On November 15, 2007, the Companys stockholders adopted the Dollar Financial Corp. 2007
Equity Incentive Plan (the 2007 Plan). The 2007 Plan provides for the grant of stock options,
stock appreciation rights, stock awards, restricted stock unit awards and performance awards
(collectively, the Awards) to non-employee members of DFCs Board of Directors and officers,
employees, independent consultants and contractors of DFC and any subsidiary of DFC. On November
11, 2010, DFCs stockholders approved an amendment to the 2007 Plan. Under the terms of the
amendment, the maximum aggregate number of shares of DFCs common stock that may be issued pursuant
to Awards granted under the 2007 Plan is 10,500,000, after giving effect for DFCs three for two
stock split for stockholders of record as of January 20, 2011; provided, however, that 2.505 shares
will be deducted from the number of shares available for grant under the 2007 Plan for each share
that underlies an Award granted under the 2007 Plan on or after November 11, 2010 for restricted
stock, restricted stock units, performance awards or other Awards for which the full value of such
share is transferred by DFC to the award recipient. The shares that may be issued under the 2007
Plan may be authorized, but unissued or reacquired shares of DFCs common stock. No grantee may
receive an Award relating to more than 750,000 shares in the aggregate per fiscal year under the
2007 Plan.
Stock options and stock appreciation rights granted under the aforementioned plans have an
exercise price equal to the closing price of DFCs common stock on the date of grant. To date no
stock appreciation rights have been granted.
Compensation expense related to share-based compensation included in the statement of
operations for the three months ended December 31, 2009 and 2010 was $1.3 million and $1.2 million,
respectively, net of related tax and $2.5 million and $2.6 million, respectively, net of related
tax effects for the six months ended December 31, 2009 and 2010, respectively.
10
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The weighted average fair value of each employee option grant was estimated on the date of grant using the
Black-Scholes option pricing model with the following weighted-average assumptions used for grants in the
periods presented:
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
Expected volatility |
54.5 | % | 52.7 | % | 54.9 | % | 52.8 | % | ||||||||
Expected life (years) |
5.7 | 5.5 | 5.9 | 5.5 | ||||||||||||
Risk-free interest rate |
3.01 | % | 1.86 | % | 3.23 | % | 1.88 | % | ||||||||
Expected dividends |
None | None | None | None | ||||||||||||
Weighted average fair value |
$ | 7.91 | $ | 8.36 | $ | 6.32 | $ | 8.23 |
A summary of the status of stock option activity for the six months ended December 31, 2010
follows:
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Exercise | Contractual | Intrinsic Value | ||||||||||||||
Options | Price | Term (years) | ($ in millions) | |||||||||||||
Options outstanding at June 30,
2010 (1,798,522 shares exercisable) |
2,908,018 | $ | 10.22 | 7.5 | $ | 9.9 | ||||||||||
Granted |
80,411 | $ | 16.70 | |||||||||||||
Exercised |
(29,541 | ) | $ | 7.41 | ||||||||||||
Forfeited and expired |
(55,556 | ) | $ | 9.03 | ||||||||||||
Options outstanding at December 31, 2010 |
2,903,332 | $ | 10.45 | 7.0 | $ | 25.1 | ||||||||||
Exercisable at December 31, 2010 |
2,134,204 | $ | 10.36 | 6.4 | $ | 12.4 | ||||||||||
The aggregate intrinsic value in the above table reflects the total pre-tax intrinsic value
(the difference between closing stock price of DFCs common stock on the last trading day of the
period and the exercise price of the options, multiplied by the number of in-the-money stock
options) that would have been received by the option holders had all option holders exercised their
options on December 31, 2010. The intrinsic value of DFCs common stock options changes based on
the closing price of DFC common stock. The total intrinsic value of options exercised for the three
and six months ended December 31, 2009 was zero and zero, respectively and was zero and $0.2
million for the three and six months ended December 31, 2010, respectively. As of December 31,
2010, the total unrecognized compensation cost over a weighted-average period of 2.2 years, related
to stock options, is expected to be $2.7 million. Cash received from stock options exercised for
the three and six months ended December 31, 2009 was $0.1 million and $0.1 million, respectively.
Cash received from stock options exercised for the three and six months ended December 31, 2010 was
zero and $0.2 million, respectively.
Restricted stock awards granted under the 2005 Plan and 2007 Plan become vested (i) upon the
Company attaining certain annual pre-tax earnings targets (performance-based) and (ii) after a
designated period of time (time-based), which is generally three years. Compensation expense is
recorded ratably over the requisite service period based upon an estimate of the likelihood of
achieving the performance goals. Compensation expense related to restricted stock awards is
measured based on the fair value using the closing market price of DFCs common stock on the date
of the grant.
11
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Information concerning unvested restricted stock awards is as follows:
Weighted | ||||||||
Average | ||||||||
Restricted | Grant-Date | |||||||
Stock Awards | Fair-Value | |||||||
Outstanding at June 30, 2010 |
150,843 | $ | 9.66 | |||||
Granted |
| $ | | |||||
Vested |
(70,567 | ) | $ | 9.47 | ||||
Forfeited |
| $ | | |||||
Outstanding at December 31, 2010 |
80,276 | $ | 9.82 | |||||
Restricted stock unit awards (RSUs) granted under the 2005 Plan and 2007 Plan become vested
after a designated period of time (time-based), which is generally on a quarterly basis over
three years. Compensation expense is recorded ratably over the requisite service period.
Compensation expense related to RSUs is measured based on the fair value using the closing market
price of DFCs common stock on the date of the grant.
Information concerning unvested restricted stock unit awards is as follows:
Weighted | ||||||||
Restricted | Average | |||||||
Stock Unit | Grant-Date | |||||||
Awards | Fair-Value | |||||||
Outstanding at June 30, 2010 |
909,023 | $ | 9.98 | |||||
Granted |
48,176 | $ | 16.44 | |||||
Vested |
(274,846 | ) | $ | 9.97 | ||||
Forfeited |
(36,213 | ) | $ | 10.97 | ||||
Outstanding at December 31, 2010 |
646,140 | $ | 10.41 | |||||
As of December 31, 2010, there was $7.5 million of total unrecognized compensation cost
related to unvested restricted share-based compensation arrangements granted under the plans. That
cost is expected to be recognized over a weighted average period of 1.5 years. The total fair value
of shares vested during the three and six months ended December 31, 2010 was $2.6 million and $3.4
million, respectively.
Recent Accounting Pronouncements
In December 2007, the Financial Accounting Standards Board (the FASB) issued Accounting
Codification Statement (ASC) 805-10 (formerly SFAS 141R), Business Combinations. This Statement
applies to all transactions or other events in which an entity obtains control of one or more
businesses, including those combinations achieved without the transfer of consideration. This
Statement retains the fundamental requirements that the acquisition method of accounting be used
for all business combinations. This Statement expands the scope to include all business
combinations and requires an acquirer to recognize the assets acquired, the liabilities assumed,
and any non-controlling interest in the acquiree at their fair values as of the acquisition date.
Additionally, the Statement changes the way entities account for business combinations achieved in
stages by requiring the identifiable assets and liabilities to be measured at their full fair
values. The Company adopted the provisions of this Statement on July 1, 2009.
In May 2008, the FASB issued ASC 470-20 (formerly FSP APB 14-1), Accounting for Convertible
Debt Instruments That May Be Settled Upon Conversion (Including Partial Cash Settlement). The
Statement requires the initial proceeds from convertible debt that may be settled in cash to be
bifurcated between a liability component and an equity component. The objective of the guidance is
to require the liability and equity components of convertible debt to be separately accounted for
in a manner such that the interest expense recorded on the convertible debt would not equal the
contractual rate of interest on the convertible debt but instead would be recorded at a rate that
would reflect the issuers conventional debt borrowing rate. This is accomplished through the
creation of a discount on the debt that would be accreted using the effective interest method as
additional non-cash interest expense over the period the debt is
12
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
expected to remain outstanding. The Statement was adopted by the Company on July 1, 2009 and
was applied retroactively to all periods presented. The adoption impacted the accounting for the
2027 Notes and, after their issuance in December 2009, the 2028 Notes, resulting in additional
non-cash interest expense of approximately $2.4 million and $2.1 million for the three months ended
December 31, 2009 and 2010, respectively and $4.8 million and $4.1 million for the six months ended
December 31, 2009 and 2010, respectively. Also, the adoption of the Statement reduced the Companys
debt balance by recording a debt discount of approximately $55.8 million, with an offsetting
increase to additional paid in capital. Such amount will be accreted over the remaining expected
life of the debt.
In June 2009, the FASB issued ASC 105-10 (formerly SFAS 168), Accounting Standards
Codificationtm and the Hierarchy of Generally Accepted Accounting Principles.
The Statement establishes the FASB Accounting Standards Codification as the source of authoritative
accounting principles recognized by the FASB to be applied by nongovernmental entities in the
preparation of financial statements in conformity with US GAAP. The Statement is effective for
financial statements issued for interim and annual periods ending after September 15, 2009, for
most entities and supersedes all non-SEC accounting and reporting standards. The Company adopted
this Statement beginning in the quarterly period ended September 30, 2009, as required.
On January 21, 2010, the FASB issued ASU 2010-06, Improving Disclosures about Fair Value
Measurements. The standard amends ASC Topic 820, Fair Value Measurements and Disclosures to require
additional disclosures related to transfers between levels in the hierarchy of fair value
measurement. The standard does not change how fair values are measured. The standard is effective
for interim and annual reporting periods beginning after December 15, 2009. The Company adopted
this Statement beginning in the quarterly period ended March 31, 2010, as required, and adoption has
not had a material impact on the Companys consolidated financial statements.
In July 2010, the FASB issued ASU 2010-20, Receivables Disclosures about the Credit Quality
of Financing Receivables and the Allowance for Credit Losses. ASU 2010-20 amends Topic 310 to
improve the disclosures that an entity provides about the credit quality of its financing
receivables and the related allowance for credit losses. As a result of these amendments, an entity
is required to disaggregate by portfolio segment or class certain existing disclosures and provide
new disclosures about its financing receivables and related allowance for credit losses. These
provisions are effective for interim and annual reporting periods ending on or after December 15,
2010. The Company adopted ASU 2010-20 in for its quarter ending December 31, 2010. ASU 2010-20
concerns disclosures only and did not have a material impact on the Companys financial position or
results of operations.
In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805)
Disclosure of Supplementary Pro Forma Information for Business Combinations. This standard update
clarifies that, when presenting comparative financial statements, SEC registrants should disclose
revenue and earnings of the combined entity as though the current period business combinations had
occurred as of the beginning of the comparable prior annual reporting period only. The update also
expands the supplemental pro forma disclosures to include a description of the nature and amount of
material, nonrecurring pro forma adjustments directly attributable to the business combination
included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively
for material (either on an individual or aggregate basis) business combinations entered into in
fiscal years beginning on or after December 15, 2010 with early adoption permitted. ASU 2010-29
concerns disclosures only and will not have a material impact on the Companys financial position
or results of operations.
13
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2. Financing Receivables
The Company offers a variety of short-term loan products and credit services to customers who typically cannot
access other traditional sources of credit and have non-traditional loan histories. Accordingly, the Company has
implemented proprietary predictive scoring models that are designed to limit the amount of loans it offers to
customers who statistically would likely be unable to repay their loan. The Company has instituted control
mechanisms and a credit analytics function that have been very effective in managing risk in its consumer loan
activities. Collection activities are also an important aspect of the Companys operations, particularly with respect
to its consumer loan products due to the relatively high incidence of unpaid balances beyond stated terms. The
Company operates centralized collection centers to coordinate a consistent approach to customer service and
collections in each of its markets. The Companys risk control mechanisms include, among others, the daily
monitoring of initial return rates with respect to payments made on its consumer loan portfolio. Because the
Companys revenue from its consumer lending activities is generated through a high volume of small-dollar
financial transactions, its exposure to loss from a single customer transaction is minimal.
The following reflects the credit quality of the Companys loans receivable. Generally,
loans are determined to be nonperforming when they are one day past due without a payment for
short term consumer loans and one hundred eighty days past due without a payment for longer-term
(less than one year) installment loans:
Consumer Credit Exposure
Credit Risk Profile Based on Payment Activity
(in millions)
Credit Risk Profile Based on Payment Activity
(in millions)
Consumer | Consumer | |||||||||||
Loans, | Loans, | Pawn | ||||||||||
Gross | Allowance | Loans | ||||||||||
Performing |
$ | 133.4 | $ | 11.4 | $ | 113.4 | ||||||
Non-performing |
39.0 | 27.0 | | |||||||||
$ | 172.4 | $ | 38.4 | $ | 113.4 | |||||||
The following presents the aging of the Companys past dues loans receivable as of December
31, 2010:
Age Analysis of Past Due Loans Receivable
As of December 31, 2010
(in millions)
As of December 31, 2010
(in millions)
Greater | Recorded | |||||||||||||||||||||||||||||||
Than 90 | Total | Investment > | ||||||||||||||||||||||||||||||
1-30 days | 30-59 days | 60-89 days | days Past | Total Past | Financing | 90 Days and | ||||||||||||||||||||||||||
Past Due | Past Due | Past Due | Due | Due | Current | Receivables | Accruing | |||||||||||||||||||||||||
Consumer Loans |
$ | 11.1 | $ | 6.2 | $ | 4.9 | $ | 23.5 | $ | 45.7 | $ | 126.8 | $ | 172.4 | $ | 1.8 | ||||||||||||||||
Pawn Loans |
| | | | | 113.4 | 113.4 | | ||||||||||||||||||||||||
Total |
$ | 11.1 | $ | 6.2 | $ | 4.9 | $ | 23.5 | $ | 45.7 | $ | 240.2 | $ | 285.8 | $ | 1.8 | ||||||||||||||||
The following details the Companys loans receivable that are on nonaccrual status as of
December 31, 2010:
Loans Receivable on Nonaccrual Status
As of December 31, 2010
(in millions)
As of December 31, 2010
(in millions)
Consumer Loans |
$ | 39.0 | ||
Pawn Loans |
| |||
Total |
$ | 39.0 | ||
3. Acquisitions
The following acquisitions have been accounted for under the purchase method of
accounting.
On October 3, 2009, the Company acquired all the shares of Merchant Cash Express Limited
(MCE), a U.K. entity which primarily provides working capital to small retail businesses by
providing cash advances against a percentage of future credit card receipts. The aggregate purchase
price for the acquisition was approximately $4.6 million. The Company used excess cash to fund the
acquisition. The Company allocated approximately $2.6 million to net assets acquired. The excess
purchase price over the preliminary fair value of the identifiable assets acquired was $2.0 million
and recorded was goodwill.
On December 23, 2009, the Company acquired of all the shares of Military Financial Services
LLC (MFS). Through its wholly-
14
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
owned subsidiary Dealers Financial Services, LLC, MFS provides fee-based services for
military personal who obtain auto loans in the United States made by a major third-party national
bank. The aggregate purchase price for the acquisition was approximately $121.9 million, including
approximately $1.9 million in related transaction costs. Of the aggregate purchase price, $5.7
million was allocated to net tangible assets acquired, $28.7 million was allocated to
definite-lived intangible assets acquired and $35.4 million was allocated to indefinite-lived
intangible assets, with the remainder of the purchase price allocated to goodwill. During fiscal
2011, the Company has recorded a net decrease of $1.4 million to goodwill that is primarily related
to the resolution of a working capital purchase price dispute. The Company anticipates that the
entire amount of the goodwill recorded in connection with the acquisition will be deductible for
income tax purposes.
On April 13, 2010, the Company acquired all the shares of
Suttons & Robertsons (S&R), which presently operates three high-end pawn shops in the U.K. The
aggregate purchase price for the acquisition was approximately $25.8 million. The Company used
excess cash to fund the acquisition. The Company allocated approximately $5.9 million of the
purchase price to net assets acquired. The excess purchase price over the preliminary fair value of
the identifiable assets acquired was $19.9 million and was recorded as goodwill.
During fiscal 2010, the Company completed various smaller acquisitions in United Kingdom that
resulted in an aggregate increase in goodwill of $0.7 million, calculated as the excess purchase
price over the preliminary fair value of the identifiable assets acquired. Also in fiscal 2010,
$0.3 million, $2.2 million and $6.3 million of purchase accounting adjustments were made to with
respect to the Companys Robert Biggar Limited (Biggar), Optima, S.A. (Optima) and Express
Finance Limited (Express) acquisitions, respectively.
On December 31, 2010, the Company consummated the acquisition of Sefina Finance AB (Sefina),
a Scandinavian pawn lending business with its headquarters in Stockholm, Sweden. Sefina provides
pawn loans primarily secured by gold jewelry, diamonds and watches through 16 retail store
locations in Sweden and 12 retail store locations in Finland. The total cash consideration for the
acquisition is estimated to be approximately $91.2 million, of which approximately $59.1 million
was cash paid at closing. Additionally, approximately $14.9 million of additional cash payable in
equal installments on each of March 31, 2011, June 30, 2011 and September 30, 2011. Furthermore,
the Company is obligated to pay the seller additional contingent consideration based on the
financial performance of Sefina during each of the two successive 12 month periods following the
closing of the acquisition, the aggregate amount of which the Company currently estimates to be
approximately $17.2 million. All future payments have been recorded as liabilities on the balance
sheet of the acquiring U.K. entity. In connection with the acquisition, through December 31, 2010
the Company also incurred transaction costs of approximately $0.8 million.
Under the purchase method of accounting, the total estimated purchase price is allocated to
Sefinas net tangible and intangible assets based on their current estimated fair values. Because
the acquisition occurred at the end of the quarter, managements valuation of the fair value of
tangible and intangible assets acquired and liabilities assumed, is based on estimates and
assumptions subject to the finalization of the Companys fair value allocation. The purchase
price, subject to the finalization of our fair value allocation is allocated as follows (in
millions):
Cash |
$ | 4.0 | ||
Pawn loans |
71.5 | |||
Prepaid expenses and other current assets |
3.6 | |||
Property and equipment |
3.0 | |||
Other assets |
0.1 | |||
Accounts payable |
(0.4 | ) | ||
Accrued expenses and other liabilities |
(3.9 | ) | ||
Debt |
(61.8 | ) | ||
Other non-current liabilities |
(1.5 | ) | ||
Net tangible assets acquired |
14.6 | |||
Indefinite-lived intangible assets acquired |
0.4 | |||
Goodwill |
76.2 | |||
Total purchase price |
$ | 91.2 | ||
15
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Prior to the end of the measurement period for finalizing the purchase price allocation, if
information becomes available which would indicate adjustments are required to the purchase price
allocation, such adjustments will be included in the purchase price allocation retrospectively.
Of the total estimated purchase price for Sefina, an estimate of $14.6 million has been
allocated to net tangible assets acquired and $0.4 million has been allocated to indefinite-lived
intangible assets acquired. The remaining purchase price has been allocated to goodwill.
During fiscal 2011, the Company completed the acquisitions of two Canadian franchisees with 19
stores for an aggregate purchase price of $20.5 million that resulted in an increase in goodwill of
$15.0 million, calculated as the excess purchase price over the preliminary fair value of the
identifiable assets acquired. The Company also completed the acquisition of one U.K. store during
the current period for a nominal amount.
One of the core strategies of the Company is to capitalize on its competitive strengths and
enhance its leading marketing positions. One of the key elements in the Companys strategy is the
intention to grow its network through acquisitions. The Company believes that acquisitions provide
it with increased market penetration or in some cases the opportunity to enter new platforms and
geographies. The purchase price of each acquisition is primarily based on a multiple of historical
earnings. The Companys standard business model, and that of its industry, is one that does not
rely heavily on tangible assets and therefore, it is common to have majority of the purchase price
allocated to goodwill, or in some cases, intangible assets.
The following reflects the change in goodwill during the periods presented (in millions):
Balance at June 30, 2010 |
$ | 496.8 | ||
Acquisitions: |
||||
Sefina Finance AB |
76.2 | |||
Various small acquisitions |
15.2 | |||
Purchase accounting adjustments: |
||||
Military Financial Services, LLC |
(1.4 | ) | ||
Foreign currency translation adjustment |
14.2 | |||
Balance at December 31, 2010 |
$ | 601.0 | ||
The following pro forma information for the periods ended December 31, 2009 and 2010 presents
the results of operations as if the acquisitions had occurred as of the beginning of the period
presented. The pro forma operating results include the results of these acquisitions for the
indicated periods and reflect the increased interest expense on acquisition debt and the income tax
impact as of the respective purchase dates of the MCE, MFS, S&R and Sefina acquisitions. Pro forma
results of operations are not necessarily indicative of the results of operations that would have
occurred had the purchase been made on the date above or the results which may occur in the future.
Pro Forma Results | ||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
(Unaudited in millions except | (Unaudited in thousands except | |||||||||||||||
per share amounts) | per share amounts) | |||||||||||||||
Revenue |
$ | 175.2 | $ | 190.5 | $ | 337.1 | $ | 372.6 | ||||||||
Net income attributable to Dollar Financial Corp. |
$ | 10.3 | $ | 21.6 | $ | 14.2 | $ | 35.6 | ||||||||
Net income per common share basic |
$ | 0.29 | $ | 0.59 | $ | 0.39 | $ | 0.98 | ||||||||
Net income per common share diluted |
$ | 0.28 | $ | 0.57 | $ | 0.38 | $ | 0.95 |
16
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Goodwill and Other Intangibles
The changes in the carrying amount of goodwill by reportable segment for the six months ended December 31, 2010 are as
follows (in millions):
United States | Dealers Financial | |||||||||||||||||||||||
Retail | Services | Canada | Europe | Other | Total | |||||||||||||||||||
Balance at June 30, 2010 |
$ | 205.7 | $ | 53.5 | $ | 136.4 | $ | 94.6 | $ | 6.6 | $ | 496.8 | ||||||||||||
Acquisitions and purchase
accounting adjustments |
| (1.4 | ) | 15.0 | 76.4 | | 90.0 | |||||||||||||||||
Foreign currency translation
adjustments |
| | 9.3 | 4.1 | 0.8 | 14.2 | ||||||||||||||||||
Balance at December 31, 2010 |
$ | 205.7 | $ | 52.1 | $ | 160.7 | $ | 175.1 | $ | 7.4 | $ | 601.0 | ||||||||||||
The following table reflects the components of intangible assets (in millions):
Gross Carrying Amount | ||||||||
June 30, | December 31, | |||||||
2010 | 2010 | |||||||
Non-amortizing intangible assets: |
||||||||
Goodwill |
$ | 496.8 | $ | 601.0 | ||||
Reacquired franchise rights |
51.3 | 55.0 | ||||||
DFS MILES Program |
35.4 | 35.4 | ||||||
Tradenames |
| 0.4 | ||||||
$ | 583.5 | $ | 691.8 | |||||
Amortizable intangible assets: |
||||||||
Various contracts |
$ | 28.7 | $ | 28.7 | ||||
Reacquired franchise rights |
| 2.6 | ||||||
Accumulated Amortization: |
||||||||
Various contracts |
(3.2 | ) | (6.2 | ) | ||||
Reacquired franchise rights |
| (0.1 | ) | |||||
Total intangible assets |
$ | 609.0 | $ | 716.8 | ||||
Goodwill is the excess of cost over the fair value of the net assets of the business
acquired.
Goodwill is evaluated for impairment on an annual basis on June 30 or between annual tests if
events occur or circumstances change that would more likely than not reduce the fair value of a
reporting unit below its carrying amount. As of June 30, 2010, there was no impairment of
goodwill.
Other indefinite-lived intangible assets consist of reacquired franchise rights, DFS MILES
program brand name and Sefina trade name, which are deemed to have an indefinite useful life and
are not amortized. Non-amortizable intangibles with indefinite lives are tested for impairment
annually as of December 31, or whenever events or changes in business circumstances indicate that
an asset may be impaired. If the estimated fair value is less than the carrying amount of the
intangible assets with indefinite lives, then an impairment charge would be recognized to reduce
the asset to its estimated fair value. As prescribed under ASC 805, beginning with franchisee
acquisitions consummated in fiscal 2010 or later, reacquired franchise rights are no longer
considered indefinite-lived; rather they are amortized over the remaining contractual life of the
franchise agreement.
The fair value of the Companys goodwill and indefinite-lived intangible assets are estimated
based upon a present value technique using discounted future cash flows. The Company uses
management business plans and projections as the basis for expected future cash flows. Assumptions
in estimating future cash flows are subject to a high degree of judgment. The Company makes every
effort to forecast its future cash flows as accurately as possible at the time the forecast is
developed. However, changes in assumptions and estimates may affect the implied fair value of
goodwill and indefinite-lived intangible assets and could result in an additional
17
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
impairment charge in future periods.
Amortization expense of intangible assets was $1.5 million and $3.0 million for the three and
six months ended December 31, 2010, respectively.
Estimated amortization expense of intangible assets during the next five fiscal years is shown
below (in millions):
Fiscal Year Ended | ||||||
June 30, | Amount | |||||
2011 | $ | 6.4 | ||||
2012 | 6.5 | |||||
2013 | 6.1 | |||||
2014 | 5.9 | |||||
2015 | 3.0 | |||||
$ | 27.9 | |||||
5. Debt
The Company had debt obligations at June 30, 2010 and December 31, 2010 as follows (in
millions):
June 30, | December 31, | |||||||
2010 | 2010 | |||||||
National Money Mart Company 10.375% Senior Notes due December 15, 2016 |
$ | 600.0 | $ | 600.0 | ||||
Issuance discount on 10.375% Senior Notes due 2016 |
(3.3 | ) | (3.2 | ) | ||||
Dollar Financial Corp. 2.875% Senior Convertible Notes due 2027 |
38.3 | 39.5 | ||||||
Dollar Financial Corp. 3.000% Senior Convertible Notes due 2028 |
84.9 | 87.8 | ||||||
Scandinavian credit facilities |
| 61.8 | ||||||
Other |
8.7 | 9.1 | ||||||
Total debt |
728.6 | 795.0 | ||||||
Less: current portion of debt |
(3.3 | ) | (7.8 | ) | ||||
Long-term debt |
$ | 725.3 | $ | 787.2 | ||||
Senior Notes
On December 23, 2009, the Companys wholly owned indirect Canadian subsidiary, National Money
Mart Company (NMM), issued $600.0 million aggregate principal amount of its 10.375% Senior Notes
due December 15, 2016 (the 2016 Notes). The 2016 Notes were issued pursuant to an indenture,
dated as of December 23, 2009, among NMM, as issuer, and Dollar Financial Corp. and certain of its
direct and indirect wholly owned U.S. and Canadian subsidiaries, as guarantors, and U.S. Bank
National Association, as trustee. The 2016 Notes bear interest at the rate of 10.375% per year,
payable on June 15 and December 15 of each year, commencing on June 15, 2010. The 2016 Notes will
mature on December 15, 2016. Upon the occurrence of certain change of control transactions, NMM
will be required to make an offer to repurchase the 2016 Notes at 101% of the principal amount
thereof, plus any accrued and unpaid interest to the repurchase date, unless certain conditions are
met. After December 15, 2013, NMM will have the right to redeem the 2016 Notes, in whole at any
time or in part from time to time, (i) at a redemption price of 105.188% of the principal amount
thereof if the redemption occurs prior to December 15, 2014, (ii) at a redemption price of 102.594%
of the principal amount thereof if the redemption occurs before December 15, 2015, and (iii) at a
redemption price of 100% of the principal amount thereof if the
redemption occurs on or after December
15, 2015.
Convertible Notes
Senior Convertible Notes due 2027
On June 27, 2007, DFC issued $200.0 million aggregate principal amount of its 2.875% Senior
Convertible Notes due 2027 (the 2027 Notes). The Company received proceeds of approximately
$193.5 million from the issuance, net of underwriting fees of
18
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
approximately $6.5 million. Underwriting fees are included in issuance costs on the Companys
balance sheet and are amortized to interest expense using the effective interest rate method over
5.5 years from the date of issuance. The 2027 Notes were issued under an indenture between DFC and
U.S. Bank National Association, as trustee, dated as of June 27, 2007 (the 2027 Indenture).
In February 2010, DFC repurchased $35.2 million aggregate principal amount of the 2027 Notes
in privately negotiated transactions with three of the holders of the 2027 Notes. The purchase
price paid by DFC in the transactions was 91% of the stated principal amount of the repurchased
2027 Notes, for an aggregate price of $32.0 million. As a result of these repurchase transactions
and the privately negotiated exchange transactions described below that were completed in December
2009, $44.8 million aggregate principal amount of 2027 Notes remains outstanding as of June 30,
2010 and December 31, 2010. The Company recognized a net loss of $0.7 million during fiscal 2010
related to the repurchased Notes.
The 2027 Notes are general unsecured obligations of DFC and rank equally in right of payment
with all of its other existing and future obligations that are unsecured and unsubordinated. The
2027 Notes bear interest at the rate of 2.875% per year, payable in cash in arrears on June 30 and
December 31 of each year beginning on December 31, 2007. The 2027 Notes mature on June 30, 2027,
unless earlier converted, redeemed or repurchased by the Company. Holders of the 2027 Notes may
require DFC to repurchase in cash some or all of the 2027 Notes at any time before the 2027 Notes
maturity following a fundamental change (as defined in the 2027 Indenture).
The 2027 Indenture includes a net share settlement provision that allows DFC, upon
redemption or conversion, to settle the principal amount of the 2027 Notes in cash and the
additional conversion value, if any, in shares of DFCs common stock. Holders of the 2027 Notes may
convert their 2027 Notes based at an initial conversion rate of 38.6643 shares per $1,000
principal amount of 2027 Notes, subject to adjustment, prior to stated maturity under the following
circumstances:
| during any calendar quarter commencing after September 30, 2007, if the closing sale price of DFCs common stock is greater than or equal to 130% of the applicable conversion price for at least 20 trading days in the period of 30 consecutive trading days ending on the last day of the preceding calendar quarter; | ||
| during the five day period following any five consecutive trading day period in which the trading price of the 2027 Notes for each day of such period was less than 98.0% of the product of the closing sale price per share of DFCs common stock on such day and the conversion rate in effect for the 2027 Notes on each such day; | ||
| if the 2027 Notes are called for redemption; or | ||
| upon the occurrence of specified corporate transactions as described in the 2027 Indenture. |
If a fundamental change (as defined in the 2027 Indenture) occurs prior to December 31, 2014
and a holder elects to convert its 2027 Notes in connection with such transaction, DFC will pay a
make-whole provision, as defined in the 2027 Indenture.
On or after December 31, 2012, but prior to December 31, 2014, DFC may redeem for cash all or
part of the 2027 Notes, if during any period of 30 consecutive trading days ending not later than
December 31, 2014, the closing sale price of a share of DFCs common stock is for at least 120
trading days within such period of 30 consecutive trading days greater than or equal to 120% of the
conversion price on each such day. On or after December 31, 2014, DFC may redeem for cash all or
part of the 2027 Notes upon at least 30 but not more than 60 days notice before the redemption date
by mail to the trustee, the paying agent and each holder of 2027 Notes. The amount of cash paid in
connection with each such redemption will be 100% of the principal amount of the 2027 Notes to be
redeemed, plus accrued and unpaid interest, including any additional amounts, up to but excluding
the redemption date.
Holders have the right to require DFC to purchase all or a portion of the 2027 Notes on each
of December 31, 2012, December 31, 2014, June 30, 2017 and June 30, 2022 for a purchase price
payable in cash equal to 100% of the principal amount of the 2027 Notes purchased plus any accrued
and unpaid interest, up to but excluding the purchase date.
If a fundamental change (as defined in the 2027 Indenture) occurs before maturity of the
2027 Notes, holders will have the right, subject to certain conditions, to require DFC to
repurchase for cash all or a portion of the 2027 Notes at a repurchase price equal to 100% of the
principal amount of the 2027 Notes being repurchased, plus accrued and unpaid interest, including
any additional amounts, up to but excluding the date of repurchase.
19
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Senior Convertible Notes due 2028
In December 2009, DFC entered into privately negotiated exchange agreements with certain
holders of its 2027 Notes, pursuant to which such holders exchanged an aggregate of $120.0 million
aggregate principal amount of the 2027 Notes for an equal aggregate principal amount of 3.0% Senior
Convertible Notes due 2028 issued by DFC (the 2028 Notes).
The 2028 Notes are general unsecured obligations of DFC and rank equally in right of payment
with all of DFCs other existing and future obligations that are unsecured and unsubordinated. The
2028 Notes accrue interest at a rate of 3.00% per annum, payable in cash in arrears on April 1 and
October 1 of each year beginning on April 1, 2010. The maturity date of the new 2028 Notes is
April 1, 2028. The 2028 Notes were issued under an indenture between DFC and U.S. Bank National
Association, as trustee, dated as of December 21, 2009 (the 2028 Indenture).
The 2028 Indenture includes a net share settlement provision that allows DFC, upon
redemption or conversion, to settle the principal amount of the 2028 Notes in cash and the
additional conversion value, if any, in shares of DFCs common stock. Holders of the 2028 Notes may
convert their 2028 Notes based at an initial conversion rate of 51.8035 shares per $1,000 principal
amount of 2028 Notes, subject to adjustment, prior to stated maturity under the following
circumstances:
| during any calendar quarter commencing after December 31, 2009, if the closing sale price of DFCs common stock is greater than or equal to 130% of the applicable conversion price for at least 20 trading days in the period of 30 consecutive trading days ending on the last day of the preceding calendar quarter; | ||
| during the five day period following any five consecutive trading day period in which the trading price of the 2028 Notes for each day of such period was less than 98.0% of the product of the closing sale price per share of DFCs common stock on such day and the conversion rate in effect for the 2028 Notes on each such day; | ||
| if the 2028 Notes are called for redemption; and at any time on or after December 31, 2026; or | ||
| upon the occurrence of specified corporate transactions as described in the 2028 Indenture. |
If a fundamental change (as defined in the 2028 Indenture) occurs prior to December 31, 2014
and a holder elects to convert its 2028 Notes in connection with such transaction, DFC will pay a
make-whole provision, as defined in the 2028 Indenture.
On or after April 5, 2015, DFC may redeem for cash all or part of the 2028 Notes upon at least
30 but not more than 60 days notice before the redemption date by mail to the trustee, the paying
agent and each holder of 2028 Notes. The amount of cash paid in connection with each such
redemption will be 100% of the principal amount of the 2028 Notes to be redeemed, plus accrued and
unpaid interest, including any additional amounts, up to but excluding the redemption date.
Holders of the 2028 Notes have the right to require DFC to purchase all or a portion of the
2028 Notes on each of April 1, 2015, April 1, 2018 and April 1, 2023 for a purchase price payable
in cash equal to 100% of the principal amount of the 2028 Notes to be purchased plus any accrued
and unpaid interest, up to but excluding the date of purchase.
If a fundamental change (as defined in the 2028 Indenture) occurs before the maturity of the
2028 Notes, the holders will have the right, subject to certain conditions, to require DFC to
repurchase for cash all or a portion of their 2028 Notes at a repurchase price equal to 100% of the
principal amount of the 2028 Notes being repurchased, plus accrued and unpaid interest, up to but
excluding the date of repurchase.
Treatment of Convertible Notes
The Company follows the guidance issued in ASC 470-20, which clarifies the accounting for
convertible debt instruments that may be settled in cash (including partial cash settlement) upon
conversion. This accounting standard requires issuers of convertible debt that can be settled in
cash to separately account for (i.e., bifurcate) a portion of the debt associated with the
conversion feature and reclassify this portion to stockholders equity. The liability portion,
which represents the fair value of the debt without the conversion feature, is accreted to its face
value using the effective interest method by amortizing the discount between the face amount and
the fair value. The amortization is recorded as non-cash interest expense. ASC 470-20 is effective
for financial statements issued for fiscal years beginning after December 15, 2008, and interim
periods within those fiscal years, and must be applied retrospectively to all periods presented.
We adopted ASC 470-20 as of July 1, 2009 and have applied it to our 2027 Notes for fiscal years
2009, 2008 and 2007, as required. The
20
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
2028 Notes issued during fiscal year 2010 are also subject to the application of the
accounting standard. The Company is required to record the liability portion of the 2027 Notes and
the 2028 Notes (collectively, the Convertible Notes) at their fair value as of the date of
issuance and amortize the discount into interest expense over the life of the Convertible Notes
during the periods in which the Notes are outstanding. As of December 31, 2010, the remaining
discount of $5.3 million on the 2027 Notes will be amortized using the effective interest method
through December 31, 2012 and the remaining discount of $32.2 million on the 2028 Notes similarly
will be amortized through April 1, 2015. There is no effect, however, on the Companys cash
interest payments.
The Company has considered the guidance in the Debt topic of the FASB Codification, and has
determined that the Convertible Notes do not contain a beneficial conversion feature, as the fair
value of DFCs common stock on the date of issuance was less than the initial conversion price.
Upon conversion, DFC will have the option to either deliver:
1. | cash equal to the lesser of the aggregate principal amount of the Convertible Notes to be converted ($1,000 per note) or the total conversion value; and shares of DFCs common stock in respect of the remainder, if any, of the conversion value over the principal amount of the Convertible Notes; or | ||
2. | shares of DFCs common stock to the holders, calculated at the initial conversion price which is subject to any of the conversion price adjustments discussed above. |
The Company has made a policy election to settle the principal amount of the Convertible Notes
in cash. As such, in accordance with the Earnings Per Share topic of the FASB Codification, the
Convertible Notes will be excluded from the Companys calculation of diluted earnings per share.
Credit Facility
On October 30, 2006, the Company entered into a $475.0 million credit facility (2006 Credit
Agreement). The 2006 Credit Agreement was comprised of the following: (i) a senior secured
revolving credit facility in an aggregate amount of $75.0 million (the U.S. Revolving Facility)
with DFG as the borrower; (ii) a senior secured term loan facility with an aggregate amount of
$295.0 million (the Canadian Term Facility) with NMM as the borrower; (iii) a senior secured term
loan facility with Dollar Financial U.K. Limited, a wholly-owned U.K. indirect subsidiary of the
Company, as the borrower, in an aggregate amount of $80.0 million (consisting of a $40.0 million
tranche of term loans and another tranche of term loans equivalent to $40.0 million denominated in
Euros) (the U.K. Term Facility); and (iv) a senior secured revolving credit facility in an
aggregate amount of CAD28.5 million (the Canadian Revolving Facility) with NMM as the borrower.
Under the 2006 Credit Agreement, the U.S. Revolving Facility and the Canadian Revolving
Facility had an interest rate of LIBOR plus 300 basis points and CDOR plus 300 basis points,
respectively, subject to reduction as the Company reduced its leverage. The Canadian Term Facility
consisted of $295.0 million at an interest rate of LIBOR plus 275 basis points. Under the 2006
Credit Agreement, the U.K. Term Facility consisted of a $40.0 million tranche at an interest rate
of LIBOR plus 300 basis points and a tranche denominated in Euros equivalent to $40.0 million at an
interest rate of Euribor plus 300 basis points.
In the third quarter of fiscal 2008, the Companys U.K. subsidiary entered into an overdraft
facility (U.K. Revolving Facility) which provides for a commitment of up to GBP 5.0 million. This
facility expired on June 30, 2010.
On December 23, 2009, the Company and its lenders amended and restated the terms of the 2006
Credit Agreement (the Amended and Restated Credit Agreement). Pursuant to the Amended and
Restated Credit Agreement, lenders representing approximately 90% of the revolving credit
facilities and approximately 91% of the term loans agreed to the extension of the maturity of the
revolving credit facilities and term loans to December 2014 (subject to the condition, which was
satisfied in February 2010, that prior to October 30, 2012, the aggregate principal amount of the
2027 Notes be reduced to an amount less than or equal to $50 million). Pursuant to the Amended and
Restated Credit Agreement, outstanding amounts under the revolving credit facilities and term loans
owed to lenders which consented to the extended maturity date receive an annual interest spread of
500 basis points with a minimum 2.0% LIBOR (or LIBOR equivalent) floor and, in the case of the
revolving facilities, based on a leverage based pricing grid. The portion of revolving credit
facilities and term loans that did not consent to the extended maturity receive an annual interest
spread of 375 basis points with a minimum 2.0% LIBOR (or LIBOR equivalent) floor and, in the case
of the revolving facilities, based on a leverage based pricing grid.
21
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company used approximately $350.0 million of the net proceeds from its December 2009
offering of $600.0 million aggregate principal amount of the 2016 Notes to repay substantially all
of its outstanding obligations under the Canadian Term Facility and the U.K. Term Facility.
On June 23, 2010, the Company used excess cash to repay the remaining balance of approximately
$18.3 million of the Canadian Term Facility and the U.K. Term Facility.
At December 31, 2010, no amounts were outstanding under the U.S. Revolving Facility or the
Canadian Revolving Facility.
The obligations under the U.S. Revolving Facility, if any, are guaranteed by DFC and certain
direct and indirect domestic subsidiaries of DFC. The obligations under the Canadian Revolving
Facility are guaranteed by DFC and certain of its domestic and foreign direct and indirect
subsidiaries. The obligations of the respective borrowers and guarantors under the facilities are
secured by substantially all of the assets of such borrowers and guarantors.
The Amended and Restated Credit Agreement contains certain financial and other restrictive
covenants, which, among other things, requires the Company to achieve certain financial ratios,
limit capital expenditures, restrict payment of dividends and obtain certain approvals if the
Company wants to increase borrowings. As of December 31, 2010, the Company was in compliance with
all such covenants.
Scandinavian Credit Facilities
As a result of the recent acquisition of Sefina, the Company assumed $61.8 million of
borrowings under Sefinas credit facilities as of December 31, 2010. The loans are secured
primarily by the value of Sefinas pawn pledge stock. The borrowings consist of a working capital
facility consisting of two loans of SEK 185 million and SEK 55 million. These loans are due July
2013 and December 2015, respectively, at an interest rate of the lenders borrowing rate plus 160
basis points. Also with the same Scandinavian bank, the Company assumed an overdraft facility due
December 31, 2011 with a commitment of up to SEK 85 million. As of December 31, 2010, SEK 28.3
million was outstanding at the lenders borrowing rate plus 170 basis points. The Company also
assumed a Euro overdraft facility with another Scandinavian bank maturing in April 2012 with a
commitment of up to EUR 17.5 million of which EUR 16.4 million was outstanding as of December 31,
2010 at a rate of Euribor plus 250 basis points.
Other debt consists of $9.1 million of debt assumed as part of the S&R acquisition, consisting
of a $0.8 million overdraft facility, a $2.8 million revolving loan and a $5.5 million term loan.
Interest expense, net was $12.8 million and $21.9 million for the three months ended December
31, 2009 and 2010, respectively. For the six months ended December 31, 2009 and 2010, interest
expense, net was $24.5 million and $43.5 million, respectively. Included in interest expense was
$2.4 million and $2.1 million of non-cash interest related to the Convertible Notes for the three
months ended December 31, 2009 and 2010, respectively. For the six months ended December 31, 2009
and 2010, non-cash interest related to the Convertible Notes for the six months ended December 31,
2009 and 2010 was $4.8 million and $4.1 million, respectively.
6. Fair Value Measurements
The Fair Value Measurements and Disclosures Topic of the FASB Codification establishes a fair
value hierarchy that distinguishes between observable and unobservable market participant
assumptions. Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical
assets or liabilities that the Company has the ability to access. Level 2 inputs include quoted
prices for similar assets and liabilities in active markets and inputs other than quoted prices
that are observable for the asset or liability. Level 3 inputs are unobservable inputs for the
asset or liability and include situations where there is little, if any, market activity for the
asset or liability. In certain cases, the inputs used to measure fair value may fall into
different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy
is based on the lowest level input that is significant to the fair value measurement in its
entirety. The Companys assessment of the significance of a particular input to the fair value in
its entirety requires judgment and considers factors specific to the asset or liability.
Currently, the Company uses foreign currency options and cross currency interest rate swaps to
manage its interest rate and foreign currency risk and gold options to manage its exposure to
variability in gold prices. The valuation of these instruments is determined using widely accepted
valuation techniques including discounted cash flow analysis on the expected cash flows of each
derivative. This analysis reflects the contractual terms of the derivatives, including the period
to maturity and uses observable market-based inputs,
22
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
including interest rate curves, foreign exchange rates, gold forward curves and implied
volatilities. The Company incorporates credit valuation adjustments to appropriately reflect both
its own nonperformance risk and the respective counterpartys nonperformance risk in the fair value
measurements. In adjusting the fair value of its derivative contracts for the effect of
nonperformance risk, the Company has considered the impact of netting and any applicable credit
enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. Although the
Company has determined that the majority of the inputs used to value its derivatives fall within
Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its
derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the
likelihood of default by itself and its counterparties. However, as of December 31, 2010, the
Company has assessed the significance of the impact of the credit valuation adjustments on the
overall valuation of its derivative positions and has determined that the credit valuation
adjustments are not significant to the overall valuation of its derivatives. As a result, the
Company has determined that its derivative valuations in their entirety are classified in Level 2
of the fair value hierarchy.
The table below presents the Companys assets and liabilities measured at fair value on a
recurring basis as of December 31, 2010, aggregated by the level in the fair value hierarchy within
which those measurements fall.
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2010
(in millions)
(in millions)
Quoted Prices in | ||||||||||||||||
Active Markets | Significant | |||||||||||||||
for Identical Assets | Other | Significant | ||||||||||||||
and Liabilities | Observable | Unobservable | Balance at | |||||||||||||
(Level 1) | Inputs (Level 2) | Inputs (Level 3) | December 31, 2010 | |||||||||||||
Assets |
||||||||||||||||
Derivative financial instruments |
$ | | $ | | $ | | $ | | ||||||||
Liabilities |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 66.8 | $ | | $ | 66.8 |
The Company does not have any fair value measurements using significant unobservable inputs (Level 3) as of December 31, 2010.
7. Derivative Instruments and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic
conditions. The Company principally manages its exposures to a wide variety of business and
operational risks through management of its core business activities. The Company manages economic
risks, including interest rate, liquidity, and credit risk primarily by managing the amount,
sources, and duration of its debt funding and by the use of derivative financial instruments. The
primary risks managed by using derivative instruments are interest rate risk, foreign currency
exchange risk and commodity price risk. Specifically, the Company enters into derivative financial
instruments to manage exposures that arise from business activities that result in the receipt or
payment of future known and uncertain cash amounts, the value of which are determined by interest
rates, foreign exchange rates or commodity prices.
Specifically, certain of the Companys foreign operations in Europe and Canada expose the
Company to fluctuations in foreign exchange rates. These fluctuations may impact the value of the
Companys cash receipts and payments in terms of the Companys functional currency because the debt
is denominated in a currency other than the subsidiarys functional currency. The Company has
historically entered into derivative financial instruments to protect the value or fix the amount
of certain obligations in terms of its functional currency, the U.S. Dollar.
Certain parts of the Companys operations in Canada and Europe expose the Company to
fluctuations in foreign exchange rates. The Companys goal is to reduce its exposure to such
foreign exchange risks on its foreign currency cash flows and fair value fluctuations on recognized
foreign currency denominated assets, liabilities and unrecognized firm commitments to acceptable
levels primarily through
23
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
the use of foreign exchange-related derivative financial instruments.
From time to time, the Company enters into derivative financial instruments to protect the value or
fix the amount of certain obligations in terms of its functional currency, the U.S. dollar.
The Company maintains gold inventory in quantities expected to be sold in a reasonable period
of time in the normal course of business. The Company generally enters into agreements for forward
delivery. The prices paid in the forward delivery contracts are generally variable within a capped
or collared price range. Forward derivative contracts on gold are entered into to manage the price
risk associated with forecasted sales of gold inventory in the Companys pawn shops.
Cash Flow Hedges of Foreign Exchange Risk
Operations in the United Kingdom and Canada have exposed the Company to changes in the CAD-USD
and GBP-USD foreign exchange rates. From time to time, the Companys U.K. and Canadian
subsidiaries purchase investment securities denominated in a currency other than their functional
currency. The subsidiaries from time to time hedge the related foreign exchange risk typically
with the use of out of the money put options because they cost less than completely averting risk
using at the money put options, and the maximum loss is limited to the purchase price of the
contracts.
The effective portion of changes in the fair value of derivatives designated and that qualify
as cash flow hedges of foreign exchange risk is recorded in other comprehensive income and
subsequently reclassified into earnings in the period that the hedged forecasted transaction
affects earnings. The ineffective portion of the change in fair value of the derivative, as well
as amounts excluded from the assessment of hedge effectiveness, is recognized directly in earnings.
As of December 31, 2010, the Company did not have any outstanding foreign currency derivatives
that were designated as hedges.
Cash Flow Hedges of Multiple Risks
Prior to the Companys refinancing activities in December 2009, the Companys foreign
subsidiaries in the United Kingdom and Canada had variable-rate term loan borrowings denominated in
currencies other than the foreign subsidiaries functional currencies. The foreign subsidiaries
were exposed to fluctuations in both the underlying variable borrowing rate and the foreign
currency of the borrowing against its functional currency. To hedge these risks, the Company had
entered into cross-currency interest rate swaps. These derivatives were originally designated as
cash flow hedges of both interest rate and foreign exchange risks. On December 23, 2009, the
Company used a portion of the net proceeds of its $600 million offering of 10.375% Senior Notes due
2016 to prepay $350 million of the $368.6 million outstanding term loans in both the United Kingdom
and Canada. Simultaneously, the Company discontinued hedge accounting prospectively on its
outstanding cross currency swaps as they no longer met the strict hedge accounting requirements of
the Derivatives and Hedging Topic of the FASB Codification.
As a result of the Company repaying the majority of its term loans in the United Kingdom, the
Company terminated its UK cross-currency swaps and accelerated the reclassification of amounts in
other comprehensive income to earnings as a missed forecasted transaction as the hedged
transactions were no longer probable to occur. The accelerated amount was a loss of $3.9 million
and was included in Loss on Extinguishment of Debt during the three months ended December 31, 2009.
The Company continues to report a net loss related to the discontinued cash flow hedges in
accumulated other comprehensive income included in stockholders equity, and is subsequently
reclassifying this amount into earnings (interest expense) over the remaining original term of the
derivative, when the hedged forecasted transactions are recognized in earnings.
The Canadian cross-currency swaps continue to be outstanding with prospective changes in fair
value of these instruments being recorded directly through the income statement. The Company
continues to report the net loss related to the discontinued cash flow hedges in accumulated other
comprehensive income included in stockholders equity, and is subsequently reclassifying this
amount into earnings (interest expense) over the remaining original term of the derivative, when
the hedged forecasted transactions are recognized in earnings.
24
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
As of December 31, 2010, the Company had the following outstanding derivatives:
Pay Fixed | Receive Floating | Receive Floating | ||||||||||||
Foreign Currency Derivatives | Pay Fixed Notional | Strike Rate | Notional | Index | ||||||||||
USD-CAD Cross Currency Swap |
CAD 181,658,135 | 8.75 | % | $ | 157,987,500 | 3 mo. LIBOR + 2.75% per annum |
||||||||
USD-CAD Cross Currency Swap |
CAD 60,820,448 | 7.47 | % | $ | 52,662,500 | 3 mo. LIBOR + 2.75% per annum |
||||||||
USD-CAD Cross Currency Swap |
CAD 82,972,163 | 7.41 | % | $ | 71,812,500 | 3 mo. LIBOR + 2.75% per annum |
Non-designated Hedges of Commodity Risk
In the normal course of business, the Company maintains inventories of gold at its pawn shops
in the United Kingdom. From time to time, the Company enters into derivative financial instruments
to manage the price risk associated with forecasted gold inventory levels. Derivatives not
designated as hedges are not speculative and are used to manage the Companys exposure to commodity
price risk but do not meet the strict hedge accounting requirements of the Derivatives and Hedging
Topic of the FASB Codification. Changes in the fair value of derivatives not designated in hedging
relationships are recorded directly in earnings. As of December 31, 2010, the Companys subsidiary
in the United Kingdom had one outstanding gold collar with a notional amount of 1,500 ounces of
gold bullion.
The table below presents the fair values of the Companys derivative financial instruments on the
Consolidated Balance Sheet as of June 30, 2010 and December 31, 2010 (in millions).
Tabular Disclosure of Fair Values of Derivative Instruments | ||||||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
As of June 30, 2010 | As of June 30, 2010 | |||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||||
Derivatives
not designated as
hedging
instruments: |
||||||||||||
Cross Currency Swaps |
Derivatives | $ | | Derivatives | $ | 47.4 | ||||||
Total derivatives
not designated as
hedging instruments |
$ | | $ | 47.4 | ||||||||
Asset Derivatives | Liability Derivatives | |||||||||||
As of December 31, 2010 | As of December 31, 2010 | |||||||||||
Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | |||||||||
Derivatives
not designated as
hedging
instruments: |
||||||||||||
Commodity Options |
Derivatives | $ | | Derivatives | $ | 0.2 | ||||||
Cross Currency Swaps |
Derivatives | | Derivatives | 66.6 | ||||||||
Total derivatives
not designated as
hedging instruments |
$ | | $ | 66.8 | ||||||||
25
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The tables below present the effect of the Companys derivative financial instruments on the
Consolidated Statement of Operations for the periods ending December 31, 2009 and 2010 (in
millions).
Tabular Disclosure of the Effect of Derivative Instruments on the Consolidated Statement of Operations for the Six Months Ending December 31, 2009 | ||||||||||||||||
Location of Gain or | Amount of Gain or | |||||||||||||||
(Loss) Recognized in | (Loss) Recognized in | |||||||||||||||
Amount of Gain or | Location of Gain or | Amount of Gain or | Income on Derivative | Income on Derivative | ||||||||||||
(Loss) Recognized in | (Loss) Reclassified | (Loss) Reclassified | (Ineffective Portion | (Ineffective Portion | ||||||||||||
OCI on Derivative | from Accumulated | from Accumulated | and Amount Excluded | and Amount Excluded | ||||||||||||
Derivatives in Cash Flow | (Effective Portion), | OCI into Income | OCI into Income | from Effectiveness | from Effectiveness | |||||||||||
Hedging Relationships | net of tax | (Effective Portion) | (Effective Portion) | Testing) | Testing) | |||||||||||
Commodity Options |
$ | | $ | | Other income / (expense) | $ | | |||||||||
Foreign Exchange Contracts |
| Foreign currency gain / (loss) | | Other income / (expense) | | |||||||||||
Cross Currency Swaps |
(2.7 | ) | Extinguishment of Debt | (3.9 | ) | Other income / (expense) | (3.3 | ) | ||||||||
Interest Expense | (0.8 | ) | ||||||||||||||
Tax Benefit | 1.3 | |||||||||||||||
Total |
$ | (2.7 | ) | $ | (3.4 | ) | $ | (3.3 | ) | |||||||
Tabular Disclosure of the Effect of Derivative Instruments on the Consolidated Statement of Operations for the Six Months Ending December 31, 2010 | ||||||||||||||||
Location of Gain or | Amount of Gain or | |||||||||||||||
(Loss) Recognized in | (Loss) Recognized in | |||||||||||||||
Amount of Gain or | Location of Gain or | Amount of Gain or | Income on Derivative | Income on Derivative | ||||||||||||
(Loss) Recognized in | (Loss) Reclassified | (Loss) Reclassified | (Ineffective Portion | (Ineffective Portion | ||||||||||||
OCI on Derivative | from Accumulated | from Accumulated | and Amount Excluded | and Amount Excluded | ||||||||||||
Derivatives in Cash Flow | (Effective Portion), | OCI into Income | OCI into Income | from Effectiveness | from Effectiveness | |||||||||||
Hedging Relationships | net of tax | (Effective Portion) | (Effective Portion) | Testing) | Testing) | |||||||||||
Commodity Options |
$ | | $ | | Other income / (expense) | $ | (0.2 | ) | ||||||||
Cross Currency Swaps |
$ | | Interest Expense | $ | (3.2 | ) | Loss on derivatives not designated as hedges | $ | (24.6 | ) | ||||||
Tax Benefit | 0.8 | |||||||||||||||
Total |
$ | | $ | (2.4 | ) | $ | (24.8 | ) | ||||||||
Credit-risk-related Contingent Features
The Company has agreements with each of its derivative counterparties that contain a provision
where if the Company defaults on any of its indebtedness, including default where repayment of the
indebtedness has not been accelerated by the lender, then the Company could also be declared in
default on its derivative obligations.
The Companys agreements with certain of its derivative counterparties also contain provisions
requiring it to maintain certain minimum financial covenant ratios related to its indebtedness.
Failure to comply with the covenant provisions would result in the Company being in default on any
derivative instrument obligations covered by the agreement.
As of December 31, 2010, the fair value of derivatives is in a net liability position of $68.8
million. This amount includes accrued interest but excludes any adjustment for non-performance
risk. As of December 31, 2010, the Company has not posted, nor is it required to post, any
collateral related to these agreements. If the Company breached any of these provisions it would
be required to settle its obligations under the agreements at their termination value of $68.8
million at December 31, 2010.
26
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Comprehensive Income
Comprehensive income encompasses all changes in stockholders equity (except those
arising from transactions with stockholders) and includes net income (loss), foreign currency
translation adjustments and fair value adjustments for cash flow hedges (see Note 7). The
following shows the comprehensive income for the periods stated (in millions):
Three months ended | Six months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
Net income |
$ | 7.0 | $ | 19.8 | $ | 12.4 | $ | 31.9 | ||||||||
Foreign currency translation adjustment(1) |
3.4 | (12.0 | ) | 7.7 | (4.3 | ) | ||||||||||
Fair value adjustments for derivatives, net(2) |
(2.2 | ) | | (2.7 | ) | | ||||||||||
Amortization of accumulated other comprehensive income
related to ineffective cash flow hedges (3) |
3.1 | 1.3 | 3.4 | 2.5 | ||||||||||||
Comprehensive income |
11.3 | 9.1 | 20.8 | 30.1 | ||||||||||||
Net income (loss) applicable to non-controlling
interests |
(0.1 | ) | (0.2 | ) | | (0.4 | ) | |||||||||
Comprehensive income attributable to Dollar Financial
Corp. |
$ | 11.4 | $ | 9.3 | $ | 20.8 | $ | 30.5 | ||||||||
(1) | The ending balance of the foreign currency translation adjustments included in accumulated other comprehensive income on the balance sheet were gains of $28.9 million and $10.0 million as of December 31, 2009 and 2010, respectively. | |
(2) | Net of $0.9 million of tax for the three months ended December 31, 2009. | |
(3) | Net of $1.2 million and $0.4 million of tax for the three months ended December 31, 2009 and 2010, respectively. For the six months ended December 31, 2009 and 2010, the tax was $1.3 million and $0.7 million respectively. |
Accumulated other comprehensive income, net of related tax, consisted of unrealized losses on
terminated cross-currency interest rate swaps of $9.1 million at December 31, 2010, compared to
$10.6 million of net unrealized losses on terminated cross-currency interest rate swaps at June 30,
2010.
9. Income Taxes
Income Tax Provision
The provision for income taxes was $13.9 million for the six months ended December 31, 2009
compared to a provision of $16.6 million for the six months ended December 31, 2010. The Companys
effective tax rate was 52.9% for the six months ended December 31, 2009 and was 34.2% for the six
months ended December 31, 2010. The decrease in the effective tax rate for the three months ended
December 31, 2010 as compared to the prior year was primarily a result of the taxation of the
unrealized foreign currency exchange gains (classified as ordinary) in Canada at the lower
statutory rate, as well as the unrealized foreign currency exchange gains (classified as capital)
in Canada which are only 50% taxable. The Companys effective tax rate differs from the U.S. federal
statutory rate of 35% due to foreign taxes, permanent differences and a valuation allowance on U.S.
and certain foreign deferred tax assets. At December 31, 2010, the Company maintained deferred tax
assets of $118.5 million, which is offset by a valuation allowance of $86.5 million, which
represents a decrease of $5.8 million in the net deferred tax asset during the six months ended
December 31, 2010. The change for the period in the Companys deferred tax assets and valuation
allowances is presented in the table below and more fully described in the paragraphs that follow.
27
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Change in Deferred Tax Assets and Valuation Allowances (in millions):
Net | ||||||||||||
Deferred | Valuation | Deferred | ||||||||||
Tax Asset | Allowance | Tax Asset | ||||||||||
Balance at June 30, 2010 |
$ | 122.8 | $ | 85.0 | $ | 37.8 | ||||||
Foreign increase/(decrease) |
(4.3 | ) | 1.5 | (5.8 | ) | |||||||
Balance at December 31, 2010 |
$ | 118.5 | $ | 86.5 | $ | 32.0 | ||||||
The $118.5 million in deferred tax assets consists of $43.8 million related to net operating losses
and other temporary differences, $54.4 million related to foreign tax credits and $20.3 million in
foreign deferred tax assets. At December 31, 2010, U.S. deferred tax assets related to net
operating losses and other temporary differences were reduced by a valuation allowance of $43.8
million, which reflects no change during the period. The net operating loss carry forward at both
June 30, 2010 and December 31, 2010 was $68.3 million. The Companys ability to utilize pre-fiscal
2007 net operating losses in a given year is limited to $9.0 million under Section 382 of the
Internal Revenue Code (the Code) because of changes of ownership resulting from the Companys
June 2006 follow-on equity offering. In addition, any future debt or equity transactions may reduce
the Companys net operating losses or further limit its ability to utilize the net operating losses
under the Code. The deferred tax asset related to excess foreign tax credits is also fully offset
by a valuation allowance of $54.4 million. Additionally, the Company maintains foreign deferred tax
assets in the amount of $20.3 million, which is offset by a valuation allowance of $1.1 million
related to the Canadian cross-currency interest rate swaps.
Effective July 1, 2009, the Company adopted ASC 470-20 (formerly FSP APB 14-1). The adoption of
this standard required us to establish an initial deferred tax liability related to the Convertible
Notes, which represents the tax effect of the book/tax basis difference created at adoption. The
deferred tax liability will reverse as the Convertible Notes discount accretes to zero over the
expected life of the Convertible Notes. The deferred tax liability associated with the Convertible
Notes serves as a source of recovery of the Companys deferred tax assets, and therefore the
restatement also required the reduction of the previously recorded valuation allowance on the
deferred tax asset. Because the Company historically has recorded and continues to record a
valuation allowance on the tax benefits associated with its U.S. subsidiary losses, the reversal of
the deferred tax liability associated with the Notes, which is recorded as a benefit in the
deferred income tax provision, is offset by an increase in the valuation allowance. At December 31,
2010, the deferred tax liability associated with the Convertible Notes was $13.1 million. For
purposes of balance sheet presentation, the deferred tax liability related to the Convertible Notes
has been netted against the Companys deferred tax asset.
At June 30, 2010, the Company had unrecognized tax benefit reserves related to uncertain tax
positions of $10.3 million, primarily related to transfer pricing matters which, if recognized,
would decrease the effective tax rate. At December 31, 2010, the Company had $12.7 million of
unrecognized tax benefits primarily related to transfer pricing matters, which if recognized, would
decrease the effective tax rate.
The tax years ending June 30, 2005 through 2010 remain open to examination by the taxing
authorities in the United States, United Kingdom and Canada.
The Company recognizes interest and penalties related to uncertain tax positions in income tax
expense. As of December 31, 2010, the Company had approximately $1.4 million of accrued interest
related to uncertain tax positions, which represents a $0.5 million increase during the six months
ended December 31, 2010. The provision for unrecognized tax benefits including accrued interest is
included in income taxes payable.
10. Contingent Liabilities
Contingent Liabilities
The Company is subject to various asserted and unasserted claims during the course of
business. Due to the uncertainty surrounding the litigation process, except for those matters for
which an accrual is described below, the Company is unable to reasonably estimate the range of
loss, if any, in connection with the asserted and unasserted legal actions against it. Although the
outcome of many of these matters is currently not determinable, the Company believes that it has
meritorious defenses and that the ultimate cost to resolve these matters will not have a material
adverse effect on the Companys consolidated financial position, results of operations or cash
flows. In
28
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
addition to the legal proceedings discussed below, the Company is involved in routine
litigation and administrative proceedings arising in the ordinary course of business.
The Company assesses the materiality of litigation by reviewing a range of qualitative and
quantitative factors. These factors include the size of the potential claims, the merits of the
Companys defenses and the likelihood of plaintiffs success on the merits, the regulatory
environment that could impact such claims and the potential impact of the litigation on our
business. The Company evaluates the likelihood of an unfavorable outcome of the legal or regulatory
proceedings to which it is a party in accordance with the Contingencies Topic of the FASB
Codification. This assessment is subjective based on the status of the legal proceedings and is
based on consultation with in-house and external legal counsel. The actual outcomes of these
proceedings may differ from the Companys assessments.
Ontario Class Action
In 2003, a former customer in Ontario, Canada, Margaret Smith, commenced an action against
Dollar Financial Group, Inc. and the Companys indirect wholly owned Canadian subsidiary, National
Money Mart Company (Money Mart), on behalf of a purported class of Ontario borrowers who, Smith
claimed, were subjected to usurious charges in payday-loan transactions (the Ontario Litigation).
The action alleged violations of a Canadian federal law proscribing usury and sought restitution
and damages, including punitive damages, and injunctive relief prohibiting further alleged usurious
charges. Effective March 3, 2010, the Ontario Superior Court of Justice approved a settlement of
the Ontario Litigation, and the settlement became final upon the expiration of a 30-day appeal
period.
British Columbia Class Action
In 2003, a former customer, Kurt MacKinnon, commenced an action against Money Mart and 26
other Canadian lenders on behalf of a purported class of British Columbia residents (the British
Columbia Litigation). The allegations were substantially similar to the Ontario Litigation.
Effective July 19, 2010, the court approved a settlement of the British Columbia Litigation, and
the settlement became final upon the expiration of a 30-day appeal period.
New Brunswick, Newfoundland and Nova Scotia Class Actions
Litigation similar in nature to the Ontario Litigation and the British Columbia Litigation was
commenced against Money Mart in New Brunswick, Nova Scotia and Newfoundland (collectively, the
Maritimes Litigation). Effective May 26, 2010, courts in those three provinces approved
settlements of all of the Maritimes Litigation, and those settlements became final upon the
expiration of a 30-day appeal period.
Purported Alberta Class Actions
In 2003, Gareth Young, a former customer, commenced a representative action (the Young
Litigation) against Money Mart, Dollar Financial Group, Inc. and two other individual defendants
in the Court of Queens Bench of Alberta, Canada on behalf of a class of consumers. The allegations
are substantially similar to the Ontario and British Columbia Litigation. The action seeks
restitution and damages, including punitive damages. In 2004, Money Mart served Mr. Young a demand
for arbitration. In July 2010, Dollar Financial Group, Inc. and the individual defendants in the
case were dismissed.
In 2006, a former customer, H. Craig Day, commenced a purported class action against Dollar
Financial Group, Inc., Money Mart and several of the Companys franchisees in the Court of Queens
Bench of Alberta, Canada on behalf of a putative class of consumers who obtained short-term loans
from Money Mart in Alberta (the Day Litigation and, together with the Young Litigation, the
Alberta Litigation). The allegations and relief sought in the Day Litigation action are
substantially the same as those in the Young Litigation, but relate to a claim period that
commences before and ends after the claim period in the Young Litigation and excludes the claim
period described in the Young Litigation. In 2007, a demand for arbitration was served on the Day
action plaintiffs; in April 2010, plaintiffs indicated that they would proceed with the claims in
the Alberta Litigation; Money Mart and the franchisees have filed motions to enforce the
arbitration clause and to stay the actions.
Neither of the actions comprising the Alberta Litigation has been certified to date as a class
action. The Company intends to defend these actions vigorously.
Purported Manitoba Class Action
In 2004, an action was filed against Money Mart in Manitoba on behalf of a purported class of
consumers who obtained short-term loans from Money Mart. The allegations are substantially similar
to the Ontario and British Columbia Litigation. The action has not
29
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
been certified to date as a class action. If the action proceeds, Money Mart intends to seek a
stay of the action on the grounds that the plaintiff entered into an arbitration and mediation
agreement with Money Mart with respect to the matters which are the subject of this action. The
Company intends to defend this action vigorously.
Provisions for Settlement of Canadian Actions
As of December 31, 2010, an aggregate of approximately CAD 52.9 million is included in the
Companys accrued liabilities relating to the Canadian class action proceedings described above.
The class action proceedings settled to date have consisted of a cash component and vouchers to the
class members for future services. The component of the accrual that relates to vouchers is
approximately CAD 34.1 million, the majority of which is expected to be non-cash. Although we
believe that we have meritorious defenses to the claims in the purported class proceedings in
Alberta and Manitoba described above and intend vigorously to defend against such remaining pending
claims, the ultimate cost of resolution of such claims may exceed the amount accrued at December
31, 2010 and additional accruals may be required in the future.
Other Canadian Litigation
In 2006, two former employees, Peggy White and Kelly Arseneau, commenced companion actions
against Money Mart and Dollar Financial Group, Inc. The actions, which are pending in the Superior
Court of Ontario, allege negligence on the part of the defendants in security training procedures
and breach of fiduciary duty to employees in violation of applicable statutes. The companion
lawsuits seek combined damages of CAD 5.0 million plus interest and costs. The Company continues to
defend these actions vigorously and believes it has meritorious defenses.
On October 1, 2010, The Cash Store Financial Services, Inc. and its subsidiaries, The Cash
Store Inc. and InstaLoans Inc. (Cash Store), filed a complaint and motion for injunctive relief
in Ontario Superior Court against Money Mart alleging trademark violations and false/misleading
advertising, along with claims for CAD 60 million in damages, against Money Marts print,
television and internet advertising which features Cash Stores higher payday loan costs as
compared to Money Mart. On October 14, 2010, Money Mart filed its opposition to Cash Stores motion
based, in part, on data gathered from Cash Store loan transactions that supported Money Marts
advertising statements. On October 15, 2010, the Cash Store abandoned its motion to enjoin Money
Marts advertising, and on October 21, 2010, the Court granted Money Marts request for
reimbursement from the Cash Store of Money Marts attorneys fees incurred to defeat Cash Stores
injunction motion. Should the Cash Store elect to further pursue the claims alleged in its
complaint, Money Mart is prepared to vigorously defend this matter and its advertising. At this
time, it is too early to determine the likelihood of an unfavorable outcome or the ultimate
liability, if any, resulting from this case.
California Legal Proceedings
On April 26, 2007, the San Francisco City Attorney (the City Attorney) filed a complaint in
the name of the People of the State of California alleging that certain of the Companys
subsidiaries engaged in unlawful and deceptive business practices in violation of California
Business and Professions Code Section 17200 by either themselves making installment loans under the
guise of marketing and servicing for co-defendant First Bank of Delaware (the Bank) or by
brokering installment loans made by the Bank in California in violation of the prohibition on usury
contained in the California Constitution and the California Finance Lenders Law and that they have
otherwise violated the California Finance Lenders Law and the California Deferred Deposit
Transaction Law. The complaint seeks broad injunctive relief as well as civil penalties. In 2009,
the City Attorney filed an amended complaint, restating the claims in the original complaint,
adding Dollar Financial Group, Inc. as a defendant and adding a claim that short-term deferred
deposit loans made by the Bank, which were marketed and serviced by Dollar Financial Group, Inc.
and/or its subsidiaries, violated the California Deferred Deposit Transaction law. Dollar Financial
Group, Inc. and its subsidiaries named in the complaint have denied the allegations of the amended
complaint. Discovery is proceeding and no trial date has been set. At this time, it is too early to
determine the likelihood of an unfavorable outcome or the ultimate liability, if any, resulting
from this case.
We The People Legal Proceedings
On February 19, 2010, the subsidiaries through which the Company operated its We The People
(WTP) business, We The People USA, Inc. and its wholly owned subsidiary, We The People LLC
(collectively, the WTP Debtors) filed voluntary petitions for relief under Chapter 11 of Title 11
of the U.S. Bankruptcy Code (the WTP Bankruptcy Proceedings) in U.S. Bankruptcy Court for the
District of Delaware (the Bankruptcy Court). On October 13, 2010, the WTP Debtors filed with the
Bankruptcy Court a plan of liquidation under Chapter 11 of the bankruptcy code (the Plan). The
Plan was approved by the Bankruptcy Court on December 16, 2010 and became effective as of December
30, 2010 (the Effective Date). As of the Effective Date, the WTP Debtors were released from all
claims against them and certain assets of the WTP business were transferred to the remaining WTP
franchisees. In accordance
30
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
with the Plan, the Company funded $1.8 million into the bankruptcy estates of the WTP Debtors
during the three months ended December 31, 2010 in order to satisfy creditors claims. An
aggregate of approximately $1.8 million had been included in the Companys accrued expenses
relating to WTP Bankruptcy Proceedings and the litigation that had been pending against the WTP
Debtors and the Company related to the WTP business prior to the approval of the Plan by the
Bankruptcy Court as of the Effective Date.
In September 2007, Jacqueline Fitzgibbons, a former customer of a WTP store, commenced a
lawsuit against WTP and Dollar Financial Group, Inc. and others in California Superior Court for
Alameda County. In January 2009, an individual named Robert Blau replaced Fitzgibbons as lead
plaintiff. The suit alleged on behalf of a class of consumers and senior citizens that, from 2003
to 2007, WTP violated California law by advertising and selling living trusts and wills to certain
California residents. A motion to certify the class was heard and the court granted class
certification of the claim that WTPs business model violates certain unfair competition laws in
California. On April 8, 2010, the parties reached an agreement to settle the case with a settlement
fund to be funded by Dollar Financial Group, Inc. In June 2010, the Bankruptcy Court approved the
terms of the settlement in so far as the terms affected the bankruptcy estates of the WTP Debtors.
On September 17, 2010, the court granted final approval of the class settlement, and the settlement
became final on November 16, 2010 upon the expiration of the appeal period. The Company paid
approximately $3.2 million into the settlement fund during the three months ended December 31, 2010
to satisfy its obligations under the settlement.
11. Segment Information
The Company categorizes its operations into six operating segments that have been identified
giving consideration to geographic area, product mix and regulatory environment. At December 31,
2010, the Company changed the name of the Europe reportable segment from United Kingdom to
Europe. The Europe reportable segment includes its United Kingdom operations as well as Sefina
because the Company currently intends to manage all European operations through one segment manager
reporting into the Chief Operating Decision Maker (CODM), and because the pawn operations of Sefina
are similar to those within the United Kingdom retail stores. Because Sefina was acquired at
December 31, 2010, there are no results of operations from Sefina included within the Europe
operating segment. Information regarding Sefinas statement of financial condition at December 31,
2010 can be found in Note 3. The Companys operations in Poland are presently included in the
reportable segment listed as Other, as well as all corporate headquarters expenses that have not
been charged out to the operating segments in United States Retail, Canada and Europe.
The primary service offerings of the United States Retail, Canada, and Europe reportable
segments are single-payment consumer loans, check cashing, money transfers, pawn loans and sales,
gold sales and other ancillary services. As a result of the mix of service offerings and diversity
in the respective geographic regulatory environments, there are differences in each operating
segments profit margins.
31
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In millions) | ||||||||||||||||||||||||
Dealers | ||||||||||||||||||||||||
United States | Financial | |||||||||||||||||||||||
Retail | Services | Canada | Europe | Other | Total | |||||||||||||||||||
As of and for the three months ended
December 31, 2009 |
||||||||||||||||||||||||
Total assets |
$ | 267.6 | $ | 129.2 | $ | 576.1 | $ | 225.9 | $ | 45.4 | $ | 1,244.2 | ||||||||||||
Goodwill and other intangibles, net |
206.0 | 117.4 | 184.6 | 78.7 | 5.2 | 591.9 | ||||||||||||||||||
Sales to unaffiliated customers: |
||||||||||||||||||||||||
Consumer lending |
18.2 | | 38.1 | 24.6 | 1.8 | 82.7 | ||||||||||||||||||
Check cashing |
11.1 | | 18.1 | 9.3 | | 38.5 | ||||||||||||||||||
Money transfer fees |
1.2 | | 4.2 | 1.7 | | 7.1 | ||||||||||||||||||
Pawn service fees and sales |
| | | 4.7 | | 4.7 | ||||||||||||||||||
Gold sales |
0.1 | | 2.0 | 11.1 | | 13.2 | ||||||||||||||||||
Other |
2.6 | 0.6 | 6.8 | 4.2 | 0.3 | 14.5 | ||||||||||||||||||
Total sales to unaffiliated customers |
33.2 | 0.6 | 69.2 | 55.6 | 2.1 | 160.7 | ||||||||||||||||||
Provision for loan losses |
3.1 | | 4.5 | 4.6 | 0.5 | 12.7 | ||||||||||||||||||
Depreciation and amortization |
1.4 | 0.1 | 1.7 | 1.6 | 0.4 | 5.2 | ||||||||||||||||||
Interest expense, net |
| | 6.6 | 1.5 | 4.7 | 12.8 | ||||||||||||||||||
Loss (gain) on extinguishment of debt |
| | 3.6 | 4.7 | 0.5 | 8.8 | ||||||||||||||||||
Unrealized foreign exchange (gain) |
| | (3.9 | ) | | | (3.9 | ) | ||||||||||||||||
Loss on derivatives not designated
as hedges |
| | 3.3 | | | 3.3 | ||||||||||||||||||
Loss on store closings |
0.1 | | 0.5 | | 0.7 | 1.3 | ||||||||||||||||||
Other expense, net |
| | | 0.7 | 0.7 | 1.4 | ||||||||||||||||||
Income (loss) before income taxes |
6.0 | 0.3 | 11.3 | 6.8 | (11.5 | ) | 12.9 | |||||||||||||||||
Income tax provision |
1.3 | | 2.6 | 1.9 | 0.1 | 5.9 | ||||||||||||||||||
As of and for the six months ended
December 31, 2009 |
||||||||||||||||||||||||
Sales to unaffiliated customers: |
||||||||||||||||||||||||
Consumer lending |
36.0 | | 73.4 | 47.7 | 3.1 | 160.2 | ||||||||||||||||||
Check cashing |
22.0 | | 35.5 | 18.8 | | 76.3 | ||||||||||||||||||
Money transfer fees |
2.5 | | 8.2 | 3.2 | | 13.9 | ||||||||||||||||||
Pawn service fees and sales |
| | | 8.5 | | 8.5 | ||||||||||||||||||
Gold sales |
0.1 | | 2.6 | 16.3 | | 19.0 | ||||||||||||||||||
Other |
5.2 | 0.6 | 13.6 | 8.3 | 0.6 | 28.3 | ||||||||||||||||||
Total sales to unaffiliated customers |
65.8 | 0.6 | 133.3 | 102.8 | 3.7 | 306.2 | ||||||||||||||||||
Provision for loan losses |
6.8 | | 8.3 | 8.3 | 1.0 | 24.4 | ||||||||||||||||||
Depreciation and amortization |
2.3 | 0.1 | 3.3 | 3.2 | 0.7 | 9.6 | ||||||||||||||||||
Interest expense, net |
| | 12.0 | 3.1 | 9.4 | 24.5 | ||||||||||||||||||
Loss on extinguishment of debt |
| | 3.6 | 4.7 | 0.5 | 8.8 | ||||||||||||||||||
Unrealized foreign exchange loss |
| | (4.1 | ) | 7.9 | 0.1 | 3.9 | |||||||||||||||||
Loss on derivatives not designated
as hedges |
| | 3.3 | | | 3.3 | ||||||||||||||||||
Provision for litigation settlements |
| | | | 1.3 | 1.3 | ||||||||||||||||||
Loss on store (gain) closings |
0.3 | | 0.7 | (0.1 | ) | 0.7 | 1.6 | |||||||||||||||||
Other expense, net |
| | | 0.7 | 0.6 | 1.3 | ||||||||||||||||||
Income (loss) before income taxes |
10.2 | 0.3 | 29.6 | 9.3 | (23.1 | ) | 26.3 | |||||||||||||||||
Income tax provision |
2.5 | | 8.3 | 2.8 | 0.3 | 13.9 |
32
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(In millions) | ||||||||||||||||||||||||
Dealers | ||||||||||||||||||||||||
United States | Financial | |||||||||||||||||||||||
Retail | Services | Canada | Europe | Other | Total | |||||||||||||||||||
As of and for the three months ended
December 31, 2010 |
||||||||||||||||||||||||
Total assets |
$ | 259.5 | $ | 118.8 | $ | 451.6 | $ | 455.3 | $ | 54.5 | $ | 1,339.7 | ||||||||||||
Goodwill and other intangibles, net |
206.0 | 110.0 | 211.9 | 181.5 | 7.4 | 716.8 | ||||||||||||||||||
Sales to unaffiliated customers: |
||||||||||||||||||||||||
Consumer lending |
16.7 | | 43.0 | 37.2 | 2.4 | 99.3 | ||||||||||||||||||
Check cashing |
9.5 | | 19.1 | 8.2 | | 36.8 | ||||||||||||||||||
Money transfer fees |
1.1 | | 4.8 | 2.0 | | 7.9 | ||||||||||||||||||
Pawn service fees and sales |
| | | 7.3 | | 7.3 | ||||||||||||||||||
Gold sales |
0.6 | | 4.2 | 6.5 | | 11.3 | ||||||||||||||||||
Other |
3.0 | 5.5 | 6.6 | 4.8 | | 19.9 | ||||||||||||||||||
Total sales to unaffiliated customers |
30.9 | 5.5 | 77.7 | 66.0 | 2.4 | 182.5 | ||||||||||||||||||
Provision for loan losses |
2.1 | | 4.8 | 8.6 | 1.0 | 16.5 | ||||||||||||||||||
Depreciation and amortization |
0.7 | 1.5 | 1.9 | 2.1 | 0.5 | 6.7 | ||||||||||||||||||
Interest expense, net |
| | 17.8 | 0.1 | 4.0 | 21.9 | ||||||||||||||||||
Unrealized foreign exchange (gain) loss |
| | (18.9 | ) | | 1.1 | (17.8 | ) | ||||||||||||||||
Loss on derivatives not designated
as hedges |
| | 10.8 | | | 10.8 | ||||||||||||||||||
(Proceeds from) provision for
litigation settlements |
| | (4.1 | ) | | | (4.1 | ) | ||||||||||||||||
Loss on store (gain) closings |
0.2 | | 0.1 | | (0.2 | ) | 0.1 | |||||||||||||||||
Other (income) expense, net |
| | (0.8 | ) | 3.1 | (0.3 | ) | 2.0 | ||||||||||||||||
Income (loss) before income taxes |
6.8 | 1.5 | 23.6 | 10.3 | (11.9 | ) | 30.3 | |||||||||||||||||
Income tax provision |
0.4 | 0.3 | 6.4 | 3.3 | 0.1 | 10.5 | ||||||||||||||||||
As of and for the six months ended
December 31, 2010 |
||||||||||||||||||||||||
Sales to unaffiliated customers: |
||||||||||||||||||||||||
Consumer lending |
32.4 | | 84.4 | 70.1 | 4.4 | 191.3 | ||||||||||||||||||
Check cashing |
19.2 | | 36.8 | 16.0 | | 72.0 | ||||||||||||||||||
Money transfer fees |
2.3 | | 9.2 | 3.6 | | 15.1 | ||||||||||||||||||
Pawn service fees and sales |
| | | 13.5 | | 13.5 | ||||||||||||||||||
Gold sales |
1.0 | | 7.8 | 13.6 | | 22.4 | ||||||||||||||||||
Other |
5.9 | 12.0 | 13.5 | 11.0 | | 42.4 | ||||||||||||||||||
Total sales to unaffiliated customers |
60.8 | 12.0 | 151.7 | 127.8 | 4.4 | 356.7 | ||||||||||||||||||
Provision for loan losses |
4.2 | | 9.0 | 15.8 | 1.4 | 30.4 | ||||||||||||||||||
Depreciation and amortization |
1.4 | 3.1 | 3.5 | 4.0 | 1.0 | 13.0 | ||||||||||||||||||
Interest expense, net |
| | 35.5 | 0.1 | 7.9 | 43.5 | ||||||||||||||||||
Unrealized foreign exchange (gain)
loss |
| | (34.1 | ) | | 1.7 | (32.4 | ) | ||||||||||||||||
Loss on derivatives not designated
as hedges |
| | 24.6 | | | 24.6 | ||||||||||||||||||
(Proceeds from) provision for
litigation settlements |
| | (4.0 | ) | | 0.1 | (3.9 | ) | ||||||||||||||||
Loss on store closings |
0.3 | | 0.2 | | | 0.5 | ||||||||||||||||||
Other (income) expense, net |
| | (1.4 | ) | 3.2 | 0.8 | 2.6 | |||||||||||||||||
Income (loss) before income taxes |
12.9 | 4.0 | 31.8 | 22.9 | (23.1 | ) | 48.5 | |||||||||||||||||
Income tax provision |
1.0 | 0.3 | 7.9 | 7.2 | 0.2 | 16.6 |
33
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. Subsidiary Guarantor Financial Information
National Money Mart Companys payment obligations under its 10.375% Senior Notes due 2016 are
jointly and severally guaranteed (such guarantees, the Guarantees) on a full and unconditional
basis by Dollar Financial Corp. and certain of its direct and indirect wholly owned U.S. and
Canadian subsidiaries (the Guarantors).
The Guarantees of the 2016 Notes will:
|
be senior unsecured obligations of the applicable Guarantor; | |
|
rank equal in right or payment with existing and future unsubordinated indebtedness of the applicable Guarantor; | |
|
rank senior in right of payment to all existing and future subordinated indebtedness of the applicable Guarantor; and | |
|
be effectively junior to an indebtedness of such Guarantor, including indebtedness under the Companys Amended and Restated Credit Facility, which is secured by assets of such Guarantor to the extent of the value of the assets securing such Indebtedness. |
Separate financial statements of each subsidiary Guarantor have not been presented because
they are not required by securities laws and management has determined that they would not be
material to investors. The accompanying tables set forth the condensed consolidating balance
sheets at December 31, 2010 and June 30, 2010 and the condensed consolidating statements of
operations and cash flows for the three and six months ended December 31, 2010 and 2009 of Dollar
Financial Corp., National Money Mart Company, the combined Guarantors, the combined Non-Guarantors
and the consolidated Company.
34
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Balance Sheets
June 30, 2010
(In millions)
June 30, 2010
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Current Assets |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 5.4 | $ | 218.6 | $ | 18.3 | $ | 49.0 | $ | | $ | 291.3 | ||||||||||||
Consumer loans, net |
| 29.8 | 20.9 | 50.2 | | 100.9 | ||||||||||||||||||
Pawn loans |
| | | 35.5 | | 35.5 | ||||||||||||||||||
Loans in default, net |
| 6.1 | 0.6 | 2.6 | | 9.3 | ||||||||||||||||||
Other receivables |
0.4 | 9.8 | 1.8 | 6.8 | (1.7 | ) | 17.1 | |||||||||||||||||
Prepaid expenses and other current assets |
| 7.5 | 3.6 | 18.6 | (2.9 | ) | 26.8 | |||||||||||||||||
Total current assets |
5.8 | 271.8 | 45.2 | 162.7 | (4.6 | ) | 480.9 | |||||||||||||||||
Deferred tax asset, net of valuation
allowance |
| 22.5 | | 0.1 | | 22.6 | ||||||||||||||||||
Intercompany receivables |
253.0 | 41.6 | | | (294.6 | ) | | |||||||||||||||||
Property and equipment, net |
| 27.5 | 14.4 | 25.6 | | 67.5 | ||||||||||||||||||
Goodwill and other intangibles |
| 182.1 | 206.6 | 220.3 | | 609.0 | ||||||||||||||||||
Debt issuance costs, net |
1.5 | 14.7 | 2.4 | 0.1 | | 18.7 | ||||||||||||||||||
Investment in subsidiaries |
82.4 | 285.9 | 103.1 | | (471.4 | ) | | |||||||||||||||||
Other |
| 0.7 | 12.2 | 3.0 | | 15.9 | ||||||||||||||||||
Total Assets |
$ | 342.7 | $ | 846.8 | $ | 383.9 | $ | 411.8 | $ | (770.6 | ) | $ | 1,214.6 | |||||||||||
Current Liabilities |
||||||||||||||||||||||||
Accounts payable |
$ | 0.3 | $ | 14.2 | $ | 11.8 | $ | 18.5 | $ | | $ | 44.8 | ||||||||||||
Income taxes payable |
| | 1.0 | 6.9 | (1.7 | ) | 6.2 | |||||||||||||||||
Accrued expenses and other liabilities |
0.9 | 50.3 | 27.8 | 15.4 | (1.8 | ) | 92.6 | |||||||||||||||||
Debt due within one year |
| | | 3.3 | | 3.3 | ||||||||||||||||||
Current deferred tax liability |
| | | 0.3 | | 0.3 | ||||||||||||||||||
Total current liabilities |
1.2 | 64.5 | 40.6 | 44.4 | (3.5 | ) | 147.2 | |||||||||||||||||
Fair value of derivatives |
| 47.4 | | | | 47.4 | ||||||||||||||||||
Long-term deferred tax liability |
| 6.7 | 17.3 | | | 24.0 | ||||||||||||||||||
Long-term debt |
123.2 | 596.7 | | 5.4 | | 725.3 | ||||||||||||||||||
Intercompany payables |
| | 232.5 | 62.2 | (294.7 | ) | | |||||||||||||||||
Other non-current liabilities |
| 40.6 | 10.0 | 1.8 | | 52.4 | ||||||||||||||||||
Total liabilities |
124.4 | 755.9 | 300.4 | 113.8 | (298.2 | ) | 996.3 | |||||||||||||||||
Total Dollar Financial Corp.
stockholders equity |
218.3 | 90.9 | 83.5 | 298.0 | (472.4 | ) | 218.3 | |||||||||||||||||
Total stockholders equity |
218.3 | 90.9 | 83.5 | 298.0 | (472.4 | ) | 218.3 | |||||||||||||||||
Total Liabilities and Stockholders Equity |
$ | 342.7 | $ | 846.8 | $ | 383.9 | $ | 411.8 | $ | (770.6 | ) | $ | 1,214.6 | |||||||||||
35
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Operations
Three Months ended December 31, 2009
(In millions)
Three Months ended December 31, 2009
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | | $ | 38.1 | $ | 18.2 | $ | 26.4 | $ | | $ | 82.7 | ||||||||||||
Check cashing |
| 18.1 | 11.1 | 9.3 | | 38.5 | ||||||||||||||||||
Other |
| 13.0 | 3.9 | 22.6 | | 39.5 | ||||||||||||||||||
Total revenues |
| 69.2 | 33.2 | 58.3 | | 160.7 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Salaries and benefits |
| 14.6 | 12.2 | 10.9 | | 37.7 | ||||||||||||||||||
Provision for loan losses |
| 4.6 | 3.1 | 5.0 | | 12.7 | ||||||||||||||||||
Occupancy |
| 4.0 | 3.5 | 3.3 | | 10.8 | ||||||||||||||||||
Depreciation |
| 1.4 | 1.4 | 1.3 | | 4.1 | ||||||||||||||||||
Other |
| 11.4 | 6.2 | 17.2 | | 34.8 | ||||||||||||||||||
Total operating expenses |
| 36.0 | 26.4 | 37.7 | | 100.1 | ||||||||||||||||||
Operating margin |
| 33.2 | 6.8 | 20.6 | | 60.6 | ||||||||||||||||||
Corporate and other expenses: |
||||||||||||||||||||||||
Corporate expenses |
| 4.9 | 14.3 | 3.7 | | 22.9 | ||||||||||||||||||
Intercompany charges |
| 6.4 | (9.1 | ) | 2.7 | | | |||||||||||||||||
Other depreciation and amortization |
| 0.3 | 0.3 | 0.5 | | 1.1 | ||||||||||||||||||
Interest expense, net |
4.1 | 6.6 | 0.6 | 1.5 | | 12.8 | ||||||||||||||||||
Loss (gain) on extinguishment of debt |
(0.2 | ) | 3.6 | 0.7 | 4.7 | | 8.8 | |||||||||||||||||
Unrealized foreign exchange (gain) loss |
| (3.9 | ) | | | | (3.9 | ) | ||||||||||||||||
Loss (gain) on derivatives not
designated as hedges |
| 3.3 | | | | 3.3 | ||||||||||||||||||
Loss on store closings |
| 0.5 | 0.1 | 0.7 | | 1.3 | ||||||||||||||||||
Other expense (income), net |
| 0.5 | 0.2 | 0.7 | | 1.4 | ||||||||||||||||||
Gain on sale of subsidiary |
| | (140.0 | ) | | 140.0 | | |||||||||||||||||
(Loss) income before income taxes |
(3.9 | ) | 11.0 | 139.7 | 6.1 | (140.0 | ) | 12.9 | ||||||||||||||||
Income tax provision |
| 2.6 | 1.3 | 2.0 | | 5.9 | ||||||||||||||||||
Net (loss) income |
(3.9 | ) | 8.4 | 138.4 | 4.1 | (140.0 | ) | 7.0 | ||||||||||||||||
Less: Net income attributable to
non-controlling interests |
| | (0.1 | ) | | | (0.1 | ) | ||||||||||||||||
Equity in net income (loss) of subsidiaries: |
||||||||||||||||||||||||
National Money Mart Company |
8.4 | | | | (8.4 | ) | | |||||||||||||||||
Guarantors |
138.4 | | | | (138.4 | ) | | |||||||||||||||||
Non-guarantors |
4.1 | | | | (4.1 | ) | | |||||||||||||||||
Net (loss) income attributable to
Dollar Financial Corp. |
$ | 147.0 | $ | 8.4 | $ | 138.5 | $ | 4.1 | $ | (290.9 | ) | $ | 7.1 | |||||||||||
36
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Operations
Six Months ended December 31, 2009
(In millions)
Six Months ended December 31, 2009
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money Mart | and | Non- | |||||||||||||||||||||
Corp. | Company | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | | $ | 73.4 | $ | 36.0 | $ | 50.8 | $ | | $ | 160.2 | ||||||||||||
Check cashing |
| 35.5 | 22.0 | 18.8 | | 76.3 | ||||||||||||||||||
Other |
| 24.4 | 7.8 | 37.5 | | 69.7 | ||||||||||||||||||
Total revenues |
| 133.3 | 65.8 | 107.1 | | 306.2 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Salaries and benefits |
| 28.0 | 25.7 | 20.8 | | 74.5 | ||||||||||||||||||
Provision for loan losses |
| 8.3 | 6.8 | 9.3 | | 24.4 | ||||||||||||||||||
Occupancy |
| 8.0 | 7.2 | 6.5 | | 21.7 | ||||||||||||||||||
Depreciation |
| 2.6 | 2.3 | 2.5 | | 7.4 | ||||||||||||||||||
Other |
| 20.4 | 11.8 | 29.5 | | 61.7 | ||||||||||||||||||
Total operating expenses |
| 67.3 | 53.8 | 68.6 | | 189.7 | ||||||||||||||||||
Operating margin |
| 66.0 | 12.0 | 38.5 | | 116.5 | ||||||||||||||||||
Corporate and other expenses: |
||||||||||||||||||||||||
Corporate expenses |
| 9.3 | 26.4 | 7.6 | | 43.3 | ||||||||||||||||||
Intercompany charges |
| 10.9 | (15.6 | ) | 4.7 | | | |||||||||||||||||
Other depreciation and amortization |
| 0.7 | 0.7 | 0.8 | | 2.2 | ||||||||||||||||||
Interest expense, net |
8.1 | 12.1 | 1.1 | 3.2 | | 24.5 | ||||||||||||||||||
Loss on extinguishment of debt |
(0.2 | ) | 3.6 | 0.7 | 4.7 | | 8.8 | |||||||||||||||||
Unrealized foreign exchange (gain) loss |
| (4.1 | ) | 0.1 | 7.9 | | 3.9 | |||||||||||||||||
Loss on derivatives not designated as
hedges |
| 3.3 | | | | 3.3 | ||||||||||||||||||
Provision for litigation settlements |
| | 1.3 | | | 1.3 | ||||||||||||||||||
Loss on store closings |
| 0.7 | 0.3 | 0.6 | | 1.6 | ||||||||||||||||||
Other expense (income), net |
| 0.5 | | 0.8 | | 1.3 | ||||||||||||||||||
Gain on sale of subsidiary |
| | (140.0 | ) | | 140.0 | | |||||||||||||||||
(Loss) income before income taxes |
(7.9 | ) | 29.0 | 137.0 | 8.2 | (140.0 | ) | 26.3 | ||||||||||||||||
Income tax (benefit) provision |
(0.3 | ) | 8.4 | 2.7 | 3.1 | | 13.9 | |||||||||||||||||
Net (loss) income |
(7.6 | ) | 20.6 | 134.3 | 5.1 | (140.0 | ) | 12.4 | ||||||||||||||||
Equity in net income of subsidiaries |
||||||||||||||||||||||||
National Money Mart Company |
20.6 | | | | (20.6 | ) | | |||||||||||||||||
Guarantors |
134.3 | | | | (134.3 | ) | | |||||||||||||||||
Non-guarantors |
5.1 | | | | (5.1 | ) | | |||||||||||||||||
Net (loss) income attributable to
Dollar Financial Corp. |
$ | 152.4 | $ | 20.6 | $ | 134.3 | $ | 5.1 | $ | (300.0 | ) | $ | 12.4 | |||||||||||
37
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Cash Flows
Six Months Ended December 31, 2009
(In millions)
Six Months Ended December 31, 2009
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | 152.4 | $ | 20.6 | $ | 134.3 | $ | 5.1 | $ | (300.0 | ) | $ | 12.4 | |||||||||||
Adjustments to reconcile net income
(loss) to net cash provided by (used in) operating activities: |
||||||||||||||||||||||||
Undistributed income of subsidiaries |
(160.0 | ) | | | | 160.0 | | |||||||||||||||||
Depreciation and amortization |
0.4 | 4.0 | 3.3 | 3.5 | | 11.2 | ||||||||||||||||||
Loss (gain) on extinguishment of debt |
(0.2 | ) | 3.6 | 0.7 | 4.7 | 8.8 | ||||||||||||||||||
Change in fair value of derivatives not
designated as hedges |
| 2.9 | | | 2.9 | |||||||||||||||||||
Provision for loan losses |
| 8.4 | 6.8 | 9.2 | | 24.4 | ||||||||||||||||||
Non-cash stock compensation |
3.5 | | | | | 3.5 | ||||||||||||||||||
Losses on disposal of fixed assets |
| 0.1 | 0.1 | | | 0.2 | ||||||||||||||||||
Unrealized foreign exchange (gain) loss |
| (4.0 | ) | | 7.7 | | 3.7 | |||||||||||||||||
Deferred tax provision (benefit) |
| (1.0 | ) | 2.3 | (4.4 | ) | | (3.1 | ) | |||||||||||||||
Accretion of debt discount and deferred
issuance costs |
4.8 | 0.1 | | 0.8 | | 5.7 | ||||||||||||||||||
Change in assets and liabilities (net of effect of acquisitions): |
||||||||||||||||||||||||
(Increase) decrease in loans and other
receivables |
| (15.9 | ) | (8.0 | ) | (18.7 | ) | | (42.6 | ) | ||||||||||||||
(Increase) decrease in prepaid expenses
and other |
| 7.8 | (4.8 | ) | 7.1 | (10.7 | ) | (0.6 | ) | |||||||||||||||
Increase (decrease) in accounts payable,
accrued expenses
and other liabilities |
0.6 | 7.6 | (3.9 | ) | (6.9 | ) | 10.7 | 8.1 | ||||||||||||||||
Net cash provided by (used in) operating
activities |
1.5 | 34.2 | 130.8 | 8.1 | (140.0 | ) | 34.6 | |||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Acquisitions, net cash acquired |
| | 5.0 | (128.5 | ) | | (123.5 | ) | ||||||||||||||||
Additions to property and equipment |
| (3.5 | ) | (1.3 | ) | (6.9 | ) | | (11.7 | ) | ||||||||||||||
Net (increase) decrease in due from affiliates |
(0.1 | ) | (235.4 | ) | (122.9 | ) | 218.4 | 140.0 | | |||||||||||||||
Net cash provided by (used in) investing
activities |
(0.1 | ) | (238.9 | ) | (119.2 | ) | 83.0 | 140.0 | (135.2 | ) | ||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Proceeds from sale of 10.375% Senior Notes
due 2016 |
| 596.4 | | | | 596.4 | ||||||||||||||||||
Proceeds from exercise of stock options |
0.1 | | | | | 0.1 | ||||||||||||||||||
Repayment of term loan notes |
| (272.6 | ) | | (78.5 | ) | | (351.1 | ) | |||||||||||||||
Other debt payments |
| | | (6.9 | ) | | (6.9 | ) | ||||||||||||||||
Payment of debt issuance and other costs |
(1.5 | ) | (13.3 | ) | (4.1 | ) | (0.2 | ) | | (19.1 | ) | |||||||||||||
Net cash provided by (used in) financing
activities |
(1.4 | ) | 310.5 | (4.1 | ) | (85.6 | ) | | 219.4 | |||||||||||||||
Effect of exchange rate changes on cash and
cash equivalents |
| 17.9 | | (0.9 | ) | | 17.0 | |||||||||||||||||
Net increase (decrease) in cash and cash
equivalents |
| 123.7 | 7.5 | 4.6 | | 135.8 | ||||||||||||||||||
Cash and cash equivalents balance-beginning of
period |
0.1 | 138.4 | 30.3 | 40.8 | | 209.6 | ||||||||||||||||||
Cash and cash equivalents balance-end of period |
$ | 0.1 | $ | 262.1 | $ | 37.8 | $ | 45.4 | $ | | $ | 345.4 | ||||||||||||
38
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Balance Sheets
December 31, 2010
(In millions)
December 31, 2010
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Current Assets |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 1.1 | $ | 103.8 | $ | 26.2 | $ | 39.3 | $ | | $ | 170.4 | ||||||||||||
Consumer loans, net |
| 34.4 | 22.9 | 64.7 | | 122.0 | ||||||||||||||||||
Pawn loans, net |
| 0.1 | | 113.3 | | 113.4 | ||||||||||||||||||
Loans in default, net |
| 8.8 | 0.3 | 2.9 | | 12.0 | ||||||||||||||||||
Other receivables |
0.4 | 21.6 | 5.3 | 8.7 | | 36.0 | ||||||||||||||||||
Prepaid expenses and other current
assets |
| 5.5 | 6.7 | 19.5 | | 31.7 | ||||||||||||||||||
Total current assets |
1.5 | 174.2 | 61.4 | 248.4 | | 485.5 | ||||||||||||||||||
Deferred tax asset, net of valuation
allowance |
| 18.2 | | 1.0 | | 19.2 | ||||||||||||||||||
Intercompany receivables |
258.8 | 119.2 | | | (378.0 | ) | | |||||||||||||||||
Property and equipment, net |
| 29.9 | 15.0 | 36.6 | | 81.5 | ||||||||||||||||||
Goodwill and other intangibles |
| 212.0 | 316.5 | 188.3 | | 716.8 | ||||||||||||||||||
Debt issuance costs, net |
1.3 | 14.5 | 2.2 | 0.1 | | 18.1 | ||||||||||||||||||
Investment in subsidiaries |
119.6 | 293.1 | 8.4 | | (421.1 | ) | | |||||||||||||||||
Other |
| 0.6 | 17.8 | 0.2 | | 18.6 | ||||||||||||||||||
Total Assets |
$ | 381.2 | $ | 861.7 | $ | 421.3 | $ | 474.6 | $ | (799.1 | ) | $ | 1,339.7 | |||||||||||
Current Liabilities |
||||||||||||||||||||||||
Accounts payable |
$ | 0.8 | $ | 10.9 | $ | 12.9 | $ | 8.1 | $ | | $ | 32.7 | ||||||||||||
Income taxes payable |
| | (0.5 | ) | 7.3 | | 6.8 | |||||||||||||||||
Accrued expenses and other liabilities |
0.8 | 36.2 | 20.6 | 33.2 | | 90.8 | ||||||||||||||||||
Debt due within one year |
| | | 7.8 | | 7.8 | ||||||||||||||||||
Total current liabilities |
1.6 | 47.1 | 33.0 | 56.4 | | 138.1 | ||||||||||||||||||
Fair value of derivatives |
| 66.6 | | 0.2 | | 66.8 | ||||||||||||||||||
Long-term deferred tax liability |
| 7.1 | 20.0 | 2.1 | | 29.2 | ||||||||||||||||||
Long-term debt |
127.3 | 596.8 | | 63.1 | | 787.2 | ||||||||||||||||||
Intercompany payables |
| | 233.9 | 144.1 | (378.0 | ) | | |||||||||||||||||
Other non-current liabilities |
| 34.7 | 14.8 | 17.0 | | 66.5 | ||||||||||||||||||
Total liabilities |
128.9 | 752.3 | 301.7 | 282.9 | (378.0 | ) | 1,087.8 | |||||||||||||||||
Total Dollar Financial Corp.
stockholders equity |
252.3 | 109.4 | 119.6 | 192.1 | (421.1 | ) | 252.3 | |||||||||||||||||
Non-controlling interest |
| | | (0.4 | ) | | (0.4 | ) | ||||||||||||||||
Total stockholders equity |
252.3 | 109.4 | 119.6 | 191.7 | (421.1 | ) | 251.9 | |||||||||||||||||
Total Liabilities and Stockholders
Equity |
$ | 381.2 | $ | 861.7 | $ | 421.3 | $ | 474.6 | $ | (799.1 | ) | $ | 1,339.7 | |||||||||||
39
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Operations
Three Months ended December 31, 2010
(In millions)
Three Months ended December 31, 2010
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | | $ | 43.0 | $ | 16.7 | $ | 39.6 | $ | | $ | 99.3 | ||||||||||||
Check cashing |
| 19.1 | 9.5 | 8.2 | | 36.8 | ||||||||||||||||||
Other |
| 15.6 | 10.2 | 20.6 | | 46.4 | ||||||||||||||||||
Total revenues |
| 77.7 | 36.4 | 68.4 | | 182.5 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Salaries and benefits |
| 15.7 | 12.7 | 14.4 | | 42.8 | ||||||||||||||||||
Provision for loan losses |
| 4.8 | 2.1 | 9.6 | | 16.5 | ||||||||||||||||||
Occupancy |
| 4.4 | 3.4 | 4.2 | | 12.0 | ||||||||||||||||||
Depreciation |
| 1.4 | 0.7 | 1.8 | | 3.9 | ||||||||||||||||||
Other |
| 13.3 | 6.7 | 17.4 | | 37.4 | ||||||||||||||||||
Total operating expenses |
| 39.6 | 25.6 | 47.4 | | 112.6 | ||||||||||||||||||
Operating margin |
| 38.1 | 10.8 | 21.0 | | 69.9 | ||||||||||||||||||
Corporate and other expenses: |
||||||||||||||||||||||||
Corporate expenses |
| 5.4 | 13.9 | 4.6 | | 23.9 | ||||||||||||||||||
Intercompany charges |
| 3.9 | (7.5 | ) | 3.6 | | | |||||||||||||||||
Other depreciation and amortization |
| 0.4 | 1.9 | 0.5 | | 2.8 | ||||||||||||||||||
Interest expense, net |
3.4 | 17.8 | 0.3 | 0.4 | | 21.9 | ||||||||||||||||||
Unrealized foreign exchange loss (gain) |
| (18.9 | ) | 1.1 | | | (17.8 | ) | ||||||||||||||||
Loss on derivatives not
designated as hedges |
| 10.8 | | | | 10.8 | ||||||||||||||||||
Provision for litigation settlements |
| (4.1 | ) | | | | (4.1 | ) | ||||||||||||||||
Loss on store closings |
| 0.1 | | | | 0.1 | ||||||||||||||||||
Other expense (income), net |
| (0.4 | ) | (0.7 | ) | 3.1 | | 2.0 | ||||||||||||||||
(Loss) income before income taxes |
(3.4 | ) | 23.1 | 1.8 | 8.8 | | 30.3 | |||||||||||||||||
Income tax provision |
| 6.4 | 0.7 | 3.4 | | 10.5 | ||||||||||||||||||
Net (loss) income |
(3.4 | ) | 16.7 | 1.1 | 5.4 | | 19.8 | |||||||||||||||||
Less: Net loss attributable to
non-controlling interests |
| | | (0.2 | ) | | (0.2 | ) | ||||||||||||||||
Equity in net income (loss) of subsidiaries: |
||||||||||||||||||||||||
National Money Mart Company |
16.7 | | | | (16.7 | ) | | |||||||||||||||||
Guarantors |
1.1 | | | | (1.1 | ) | | |||||||||||||||||
Non-guarantors |
5.6 | | | | (5.6 | ) | | |||||||||||||||||
Net income (loss) attributable to
Dollar Financial Corp. |
$ | 20.0 | $ | 16.7 | $ | 1.1 | $ | 5.6 | $ | (23.4 | ) | $ | 20.0 | |||||||||||
40
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Operations
Six Months ended December 31, 2010
(In millions)
Six Months ended December 31, 2010
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | | $ | 84.4 | $ | 32.4 | $ | 74.5 | $ | | $ | 191.3 | ||||||||||||
Check cashing |
| 36.8 | 19.2 | 16.0 | | 72.0 | ||||||||||||||||||
Other |
| 30.5 | 21.2 | 41.7 | | 93.4 | ||||||||||||||||||
Total revenues |
| 151.7 | 72.8 | 132.2 | | 356.7 | ||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Salaries and benefits |
| 30.9 | 25.6 | 27.0 | | 83.5 | ||||||||||||||||||
Provision for loan losses |
| 9.0 | 4.2 | 17.2 | | 30.4 | ||||||||||||||||||
Occupancy |
| 8.8 | 6.6 | 8.2 | | 23.6 | ||||||||||||||||||
Depreciation |
| 2.8 | 1.5 | 3.2 | | 7.5 | ||||||||||||||||||
Other |
| 25.1 | 13.1 | 35.2 | | 73.4 | ||||||||||||||||||
Total operating expenses |
| 76.6 | 51.0 | 90.8 | | 218.4 | ||||||||||||||||||
Operating margin |
| 75.1 | 21.8 | 41.4 | | 138.3 | ||||||||||||||||||
Corporate and other expenses: |
||||||||||||||||||||||||
Corporate expenses |
| 11.5 | 28.8 | 9.1 | | 49.4 | ||||||||||||||||||
Intercompany charges |
| 10.4 | (17.3 | ) | 6.9 | | | |||||||||||||||||
Other depreciation and amortization |
| 0.7 | 3.9 | 0.9 | | 5.5 | ||||||||||||||||||
Interest expense, net |
6.7 | 35.5 | 0.6 | 0.7 | | 43.5 | ||||||||||||||||||
Unrealized foreign exchange loss (gain) |
| (34.2 | ) | 1.8 | | | (32.4 | ) | ||||||||||||||||
Loss on derivatives not
designated as hedges |
| 24.6 | | | | 24.6 | ||||||||||||||||||
Provision for litigation settlements |
| (4.0 | ) | 0.1 | | | (3.9 | ) | ||||||||||||||||
Loss on store closings |
| 0.2 | 0.3 | | | 0.5 | ||||||||||||||||||
Other expense (income), net |
| (0.3 | ) | (0.2 | ) | 3.1 | | 2.6 | ||||||||||||||||
(Loss) income before income taxes |
(6.7 | ) | 30.7 | 3.8 | 20.7 | | 48.5 | |||||||||||||||||
Income tax provision |
| 7.9 | 1.3 | 7.4 | | 16.6 | ||||||||||||||||||
Net (loss) income |
(6.7 | ) | 22.8 | 2.5 | 13.3 | | 31.9 | |||||||||||||||||
Less: Net loss attributable to
non-controlling interests |
| | | (0.4 | ) | | (0.4 | ) | ||||||||||||||||
Equity in net income (loss) of subsidiaries: |
||||||||||||||||||||||||
National Money Mart Company |
22.8 | | | | (22.8 | ) | | |||||||||||||||||
Guarantors |
2.5 | | | | (2.5 | ) | | |||||||||||||||||
Non-guarantors |
13.7 | | | | (13.7 | ) | | |||||||||||||||||
Net income (loss) attributable to
Dollar Financial Corp. |
$ | 32.3 | $ | 22.8 | $ | 2.5 | $ | 13.7 | $ | (39.0 | ) | $ | 32.3 | |||||||||||
41
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Consolidating Condensed Statements Of Cash Flows
Six Months Ended December 31, 2010
(In millions)
Six Months Ended December 31, 2010
(In millions)
Dollar | National | DFG | ||||||||||||||||||||||
Financial | Money | and | Non- | |||||||||||||||||||||
Corp. | Mart | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | 32.3 | $ | 22.8 | $ | 2.5 | $ | 13.3 | $ | (39.0 | ) | $ | 31.9 | |||||||||||
Adjustments to reconcile net income to net
cash provided by (used in) operating
activities: |
||||||||||||||||||||||||
Undistributed income of subsidiaries |
(39.0 | ) | | | | 39.0 | | |||||||||||||||||
Depreciation and amortization |
0.6 | 4.8 | 5.4 | 4.1 | | 14.9 | ||||||||||||||||||
Change in fair value of derivative not
designated as a hedge |
| 15.6 | | | | 15.6 | ||||||||||||||||||
Provision for loan losses |
| 9.0 | 4.2 | 17.2 | | 30.4 | ||||||||||||||||||
Non-cash stock compensation |
3.2 | | | | | 3.2 | ||||||||||||||||||
Losses on disposal of fixed assets |
| | 0.4 | | | 0.4 | ||||||||||||||||||
Unrealized foreign exchange (gain) loss |
| (34.2 | ) | 1.8 | | | (32.4 | ) | ||||||||||||||||
Deferred tax provision |
| 5.1 | 2.7 | 0.4 | | 8.2 | ||||||||||||||||||
Accretion of debt discount and deferred
issuance costs |
4.3 | 3.2 | | | | 7.5 | ||||||||||||||||||
Change in assets and liabilities (net of effect of acquisitions): |
||||||||||||||||||||||||
Increase in loans and other receivables |
| (19.7 | ) | (5.4 | ) | (37.0 | ) | | (62.1 | ) | ||||||||||||||
Increase in prepaid expenses and other |
| | (3.6 | ) | (0.5 | ) | | (4.1 | ) | |||||||||||||||
Increase (decrease) in accounts payable,
accrued expenses and other liabilities |
3.3 | (33.4 | ) | (12.9 | ) | (12.9 | ) | | (55.9 | ) | ||||||||||||||
Net cash provided by (used in) operating
activities |
4.7 | (26.8 | ) | (4.9 | ) | (15.4 | ) | | (42.4 | ) | ||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Acquisitions, net of cash acquired |
| (19.3 | ) | | (55.8 | ) | | (75.1 | ) | |||||||||||||||
Additions to property and equipment |
| (3.7 | ) | (2.9 | ) | (11.5 | ) | | (18.1 | ) | ||||||||||||||
Net (increase) decrease in due from affiliates |
(9.0 | ) | (77.5 | ) | 15.7 | 70.8 | | | ||||||||||||||||
Net cash (used in) provided by investing
activities |
(9.0 | ) | (100.5 | ) | 12.8 | 3.5 | | (93.2 | ) | |||||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Proceeds from the exercise of stock options |
0.2 | | | | | 0.2 | ||||||||||||||||||
Payment of debt issuance and other costs |
(0.2 | ) | (0.1 | ) | | | | (0.3 | ) | |||||||||||||||
Net cash used in financing activities |
| (0.1 | ) | | | | (0.1 | ) | ||||||||||||||||
Effect of exchange rate changes on cash and cash
equivalents |
| 12.6 | | 2.2 | | 14.8 | ||||||||||||||||||
Net (decrease) increase in cash and cash
equivalents |
(4.3 | ) | (114.8 | ) | 7.9 | (9.7 | ) | | (120.9 | ) | ||||||||||||||
Cash and cash equivalents balance-beginning of
period |
5.4 | 218.6 | 18.3 | 49.0 | | 291.3 | ||||||||||||||||||
Cash and cash equivalents balance-end of period |
$ | 1.1 | $ | 103.8 | $ | 26.2 | $ | 39.3 | $ | | $ | 170.4 | ||||||||||||
42
Table of Contents
DOLLAR FINANCIAL CORP.
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. Pending Acquisitions
On December 31, 2010, the Companys wholly owned U.K. subsidiary, Dollar Financial U.K.
Ltd., entered into an agreement to acquire Purpose U.K. Holdings Limited, the parent
company of Month End Money (MEM), a leading provider of online short-term loans in the United
Kingdom. MEM operates under the brand name Payday UK,
providing loans through both internet and telephony-based technologies throughout the United
Kingdom. The completion of the acquisition, which is contingent upon several closing conditions,
including the review and approval of the transaction by the Office of Fair Trading and the receipt
of any necessary financing by the Company to fund a portion of the purchase, is expected to take
approximately 90 days. The anticipated purchase price of the acquisition is $195.0 million
as adjusted to reflect the working capital of the acquired business as of the closing date.
On August 25, 2010, the Company entered into an agreement to acquire Folkia AS (Folkia).
The completion of the acquisition is contingent upon customary closing conditions. On December 31,
2010, the Company announced that it had informed the sellers representative that the conditions
precedent to closing have not been satisfied, and at this time, the Company cannot provide any
assurances that the Folkia transaction will be completed.
43
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q and the documents incorporated herein contain
forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Those statements are
therefore entitled to the protection of the safe harbor provisions of these laws. These
forward-looking statements, which are usually accompanied by words such as may, might, will,
should, could, intends, estimates, predicts, potential, continue, believes,
anticipates, plans, expects and similar expressions, involve risks and uncertainties, and
relate to, without limitation, statements about our market opportunities, anticipated improvements
in operations, our plans, earnings, cash flow and expense estimates, strategies and prospects, both
business and financial. There are important factors that could cause our actual results, level of
activity, performance or achievements to differ materially from those expressed or forecasted in,
or implied by, such forward-looking statements, particularly those factors discussed in Item 1A -
Risk Factors in our Annual Report on Form 10-K our fiscal year ended June 30, 2010.
Although we believe that the expectations reflected in these forward-looking statements
are based upon reasonable assumptions, no assurance can be given that such expectations will be
attained or that any deviations will not be material. In light of these risks, uncertainties and
assumptions, the forward-looking events and circumstances discussed in this Quarterly Report on
Form 10-Q may not occur and our actual results could differ materially and adversely from those
anticipated or implied in the forward-looking statements. These forward-looking statements speak
only as of the date on which they are made, and, except as otherwise required by law, we disclaim
any obligation or undertaking to disseminate any update or revision to any forward-looking
statement contained herein to reflect any change in our expectations with regard thereto or any
change in events, conditions or circumstances on which any such statement is based. If we do update
or modify one or more forward-looking statements, you should not conclude that we will make
additional updates or modifications with respect thereto or with respect to other forward-looking
statements, except as required by law.
Unless the context otherwise requires, as used in this Quarterly Report on Form 10-Q, (i)
the terms fiscal year and fiscal refer to the twelve-month period ended on June 30 of the
specified year, (ii) references to $, dollars, United States dollars or U.S. dollars refer
to the lawful currency of the United States of America, (iii) references to CAD refer to the
lawful currency of Canada, (iv) references to GBP refer to the British Pound Sterling, the lawful
currency of the United Kingdom of Great Britain and Northern Ireland, (v) references to SEK refer
to the Swedish Krona, the lawful currency of Sweden and (vi) references to EUR refer to the Euro,
the lawful currency of the European Union.
Executive Summary
Overview
We are a leading international diversified financial services company serving primarily
unbanked and under-banked consumers. Through our retail storefront locations as well as by other
means, such as via the Internet, we provide a range of consumer financial products and services in
seven countries: Canada, the United Kingdom, the United States, the Republic of Ireland, Poland,
and as a result of our acquisition of Sefina Finance AB on December 31, 2010, Sweden and Finland.
Our customers for reasons of convenience and accessibility typically purchase some or all of their
financial services from us rather than from banks and other financial institutions. We believe that
our networks of retail locations in Canada and the United Kingdom are the largest of their kind in
each of those countries, and that we operate the second-largest network of its kind in the United
States. At December 31, 2010, our global retail operations consisted of 1,226 locations, of which
1,126 are company-owned financial services stores, conducting business primarily under the names
Money Mart®, The Money Shop®, Loan Mart®,
Insta-Cheques®, MCE®, Suttons and Robertson®, The Check Cashing
Store®, Sefina®, Optima® and MoneyNow® in Canada, the
United Kingdom, the United States, the Republic of Ireland, Sweden, Finland and Poland. Through our
branded Military Installment Loan and Education Services, or MILES®, program offered by
our Dealers Financial Services, LLC subsidiary which we acquired in December 2009, we also provide
fee based services to enlisted military personnel applying for loans to purchase new and used
vehicles that are funded and serviced under an exclusive agreement with a major third-party
national bank.
Historically, we have derived our revenues primarily from providing consumer lending, check
cashing services and other consumer financial products and services, including money orders, money
transfers, electronic tax filing, branded debit cards, foreign currency exchange, pawn lending,
gold buying and bill payment. For our consumer loans, including pawn lending, we receive interest
and fees on the loans. For our check cashing services, we charge our customers fees that are
usually equal to a percentage of the amount of the check being cashed and are deducted from the
cash provided to the customer.
44
Table of Contents
Our expenses primarily relate to the operations of our store network, including the provision
for loan losses, salaries and benefits for our employees, occupancy expense for our leased real
estate, depreciation of our assets and corporate and other expenses, including costs related to
opening and closing stores.
In each foreign country in which we operate, local currency is used for both revenues and
expenses. Therefore, we record the impact of foreign currency exchange rate fluctuations related to
our foreign net income.
As we continue to diversify our organization, we expect the contributions to our revenue and
profitability from fee-based financial processing and origination services to increase. During the
first half of fiscal 2011, nearly 50% of our total consolidated revenue was comprised of products
and services which generally carry little or no credit risk, such as check cashing, money
transfers, gold purchasing, foreign exchange, secured pawn lending and fee-based income generated
from the MILES program.
Prior to our acquisition of Sefina Finance AB (Sefina), we managed our business as five
operating segments our financial services offerings in each of Canada, the United Kingdom, the
United States, and Poland, as well as our Dealers Financial Services, LLC subsidiary (DFS), which
we operate independently of our other businesses. As a result of our acquisition of Sefina, we
have realigned our operating segments into five reportable segments: Canada, United States Retail,
DFS, Europe (including our United Kingdom and Sefina operations) and Other (including our Poland
operations and corporate headquarters expenses that have not been charged out to our other
reportable segments).
During our fiscal 2010, we entered into settlement agreements in connection with class action
litigation commenced against us in the Canadian provinces of Ontario, British Columbia, Nova
Scotia, New Brunswick and Newfoundland, in each case related to alleged violations of Canadian laws
regarding usury. Purported class actions against us in the provinces of Alberta and Manitoba are
still ongoing. As of December 31, 2010, we have included approximately CAD 52.9 million (of which
CAD 34.1 million is expected to relate to vouchers issued to class members that will not result in
any cash outlay from us) in accrued liabilities related to the settled actions. As a result of
these settlements, and the advent of provincial regulation in Canada over the short term consumer
loan industry, we intend to leverage our multi-product store platform and position as a low cost
provider in the market by offering products and services at prices below many of our Canadian
competitors and to enhance our current share of the Canadian market.
Since April 2009, we have acquired nine businesses with an aggregate purchase price of
approximately $272 million. This includes our December 2009 purchase of DFS, for which we paid a
purchase price of approximately $123 million, and the recent acquisition of Sefina, with a purchase
price of approximately $91.2 million, including contingent consideration. During fiscal 2011, we
completed the acquisitions of two of our Canadian franchisees with 19 stores for an aggregate
purchase price of $20.5 million. We also completed the acquisition of one U.K. store during the
current period for a nominal amount.
Recent Events
At our Annual Meeting of Stockholders on November 11, 2010, our stockholders approved an
amendment to our Amended and Restated Certificate of Incorporation to increase the number of
authorized shares of our common stock from 55,500,000 to 100,000,000.
On December 31, 2010, we consummated the acquisition of Sefina Finance AB, a
Scandinavian pawn lending business with its headquarters in Stockholm, Sweden. Sefina provides pawn
loans primarily secured by gold jewelry, diamonds and watches through its 16 retail store locations
in Sweden and 12 retail store locations in Finland. The total cash consideration for the
acquisition is estimated to be approximately $91.2 million, of which approximately $59.1 million
was cash paid at closing. Additionally, approximately $14.9 million of additional cash is payable
in equal installments on each of March 31, 2011, June 30, 2011 and September 30, 2011. Furthermore,
we are obligated to pay the seller additional contingent consideration based on the financial
performance of Sefina during each of the two successive 12 month periods following the closing of
the acquisition estimated to be approximately $17.2 million.
On December 31, 2010, we also entered into an agreement to acquire Purpose U.K. Holdings
Limited, the parent company of Month End Money (MEM), a leading provider of online short-term loans
in the United Kingdom. MEM, which was established in 2003, operates under the brand name Payday UK
and is a market leader in the region, providing loans through both Internet and telephony-based
technologies throughout the United Kingdom. The completion of the acquisition, which is
contingent upon several closing conditions, including the review and approval of the transaction by
the Office of Fair Trading and the receipt of any necessary financing by us to fund a portion of
the purchase, is expected to take approximately 90 days. The anticipated purchase price of the
acquisition is $195.0 million as adjusted to reflect the working capital of the acquired
business and its subsidiaries as of the closing date.
45
Table of Contents
On January 10, 2011, we announced a three-for-two stock split on all shares of our common
stock. The stock split was distributed on February 4, 2011 in the form of a stock dividend to all
stockholders of record on January 20, 2011. All share and per share amounts presented in this
report were retroactively adjusted for the common stock split.
Discussion of Critical Accounting Policies
In the ordinary course of business, we have made a number of estimates and assumptions
relating to the reporting of results of operations and financial condition in the preparation of
our financial statements in conformity with U.S. generally accepted accounting principles. We
evaluate these estimates on an ongoing basis, including those related to revenue recognition, loan
loss reserves and goodwill and intangible assets. We base these estimates on the information
currently available to us and on various other assumptions that we believe are reasonable under the
circumstances. Actual results could vary from these estimates under different assumptions or
conditions.
Management believes there have been no significant changes during the six months ended
December 31, 2010, to the items that we disclose as our critical accounting policies in
Managements Discussion and Analysis of Financial Condition and Results of Operations in our
Annual Report on Form 10-K for the fiscal year ended June 30, 2010.
46
Table of Contents
Results of Operations
The percentages presented in the following table are based on each respective fiscal years total consolidated revenues:
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||||||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||||||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||||||||||||||||
Total revenues: |
||||||||||||||||||||||||||||||||
Consumer lending |
$ | 82,746 | 51.5 | % | $ | 99,299 | 54.4 | % | $ | 160,188 | 52.3 | % | $ | 191,297 | 53.6 | % | ||||||||||||||||
Check cashing |
38,537 | 24.0 | % | 36,779 | 20.2 | % | 76,339 | 24.9 | % | 72,043 | 20.2 | % | ||||||||||||||||||||
Money transfer fees |
7,091 | 4.4 | % | 7,890 | 4.3 | % | 13,914 | 4.5 | % | 15,136 | 4.2 | % | ||||||||||||||||||||
Pawn service fees and sales |
4,655 | 2.9 | % | 7,253 | 4.0 | % | 8,488 | 2.8 | % | 13,514 | 3.8 | % | ||||||||||||||||||||
Gold sales |
13,237 | 8.2 | % | 11,263 | 6.2 | % | 19,012 | 6.2 | % | 22,378 | 6.3 | % | ||||||||||||||||||||
Other |
14,403 | 9.0 | % | 19,999 | 11.0 | % | 28,256 | 9.3 | % | 42,333 | 12.0 | % | ||||||||||||||||||||
Total consolidated revenues |
160,669 | 100.0 | % | 182,483 | 100.0 | % | 306,197 | 100.0 | % | 356,701 | 100.0 | % | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
Salaries and benefits |
37,723 | 23.5 | % | 42,837 | 23.5 | % | 74,459 | 24.3 | % | 83,487 | 23.4 | % | ||||||||||||||||||||
Provision for loan losses |
12,662 | 7.9 | % | 16,471 | 9.0 | % | 24,358 | 8.0 | % | 30,437 | 8.5 | % | ||||||||||||||||||||
Occupancy |
10,838 | 6.7 | % | 12,044 | 6.6 | % | 21,685 | 7.1 | % | 23,611 | 6.6 | % | ||||||||||||||||||||
Cost of goods sold |
9,246 | 5.8 | % | 7,179 | 3.9 | % | 13,409 | 4.4 | % | 14,876 | 4.2 | % | ||||||||||||||||||||
Depreciation |
4,071 | 2.5 | % | 3,926 | 2.2 | % | 7,445 | 2.4 | % | 7,527 | 2.1 | % | ||||||||||||||||||||
Other |
25,519 | 16.0 | % | 30,095 | 16.5 | % | 48,335 | 15.8 | % | 58,506 | 16.4 | % | ||||||||||||||||||||
Total operating expenses |
100,059 | 62.3 | % | 112,552 | 61.7 | % | 189,691 | 62.0 | % | 218,444 | 61.2 | % | ||||||||||||||||||||
Operating margin |
60,610 | 37.7 | % | 69,931 | 38.3 | % | 116,506 | 38.0 | % | 138,257 | 38.8 | % | ||||||||||||||||||||
Corporate expenses |
22,949 | 14.3 | % | 23,938 | 13.1 | % | 43,300 | 14.1 | % | 49,364 | 13.8 | % | ||||||||||||||||||||
Other depreciation and amortization |
1,110 | 0.7 | % | 2,815 | 1.5 | % | 2,162 | 0.7 | % | 5,514 | 1.5 | % | ||||||||||||||||||||
Interest expense, net |
12,842 | 8.0 | % | 21,929 | 12.0 | % | 24,466 | 8.0 | % | 43,503 | 12.2 | % | ||||||||||||||||||||
Loss (gain) on extinguishment of debt |
8,813 | 5.5 | % | | | % | 8,813 | 2.9 | % | | | % | ||||||||||||||||||||
Unrealized foreign exchange (gain) loss |
(3,915 | ) | (2.4 | )% | (17,798 | ) | (9.8 | )% | 3,912 | 1.3 | % | (32,409 | ) | (9.1 | )% | |||||||||||||||||
Loss (gain) on derivatives not
designated as hedges |
3,285 | 2.0 | % | 10,800 | 5.9 | % | 3,275 | 1.1 | % | 24,620 | 6.9 | % | ||||||||||||||||||||
(Proceeds from) provision for litigation settlements |
| | % | (4,129 | ) | (2.3 | )% | 1,267 | 0.4 | % | (3,932 | ) | (1.1 | )% | ||||||||||||||||||
Loss on store closings |
1,332 | 0.8 | % | 119 | 0.1 | % | 1,650 | 0.5 | % | 467 | 0.1 | % | ||||||||||||||||||||
Other expense, net |
1,254 | 0.8 | % | 1,980 | 1.2 | % | 1,424 | 0.4 | % | 2,681 | 0.9 | % | ||||||||||||||||||||
Income before income taxes |
12,940 | 8.0 | % | 30,277 | 16.6 | % | 26,237 | 8.6 | % | 48,449 | 13.6 | % | ||||||||||||||||||||
Income tax provision |
5,904 | 3.7 | % | 10,484 | 5.7 | % | 13,870 | 4.5 | % | 16,589 | 4.7 | % | ||||||||||||||||||||
Net income |
7,036 | 4.3 | % | 19,793 | 10.9 | % | 12,367 | 4.1 | % | 31,860 | 8.9 | % | ||||||||||||||||||||
Less: Net loss attributable to
non-controlling interests |
(94 | ) | (0.1 | )% | (243 | ) | (0.1) | % | (36 | ) | | % | (400 | ) | (0.1) | % | ||||||||||||||||
Net income attributable to Dollar
Financial Corp. |
$ | 7,130 | 4.4 | % | $ | 20,036 | 11.0 | % | $ | 12,403 | 4.1 | % | $ | 32,260 | 9.0 | % | ||||||||||||||||
Net income per share attributable to
Dollar Financial Corp.: |
||||||||||||||||||||||||||||||||
Basic |
$ | 0.20 | $ | 0.55 | $ | 0.34 | $ | 0.89 | ||||||||||||||||||||||||
Diluted |
$ | 0.19 | $ | 0.53 | $ | 0.34 | $ | 0.86 |
Constant Currency Analysis
We maintain operations primarily in Canada, United Kingdom and the United States. The results
for the three and six months ended December 31, 2010 do not include Sefina, which was acquired on
December 31, 2010. Approximately 80% of our revenues are originated in currencies other than the
U.S. Dollar, principally the Canadian Dollar and British Pound Sterling. As a result, changes in
our reported revenues and profits include the impacts of changes in foreign currency exchange
rates. As additional information to the reader, we provide constant currency assessments in the
following discussion and analysis to remove and/or quantify the impact of the fluctuation in
foreign exchange rates and utilize constant currency results in our analysis of segment
performance. Our constant currency assessment assumes foreign exchange rates in the current fiscal
periods remained the same as in the prior fiscal year periods. For the three months ended December
31, 2010, the actual average exchange rates used to translate the Canadian and United Kingdoms
results were 0.9875 and 1.5807, respectively. For constant currency reporting purposes, the average
exchange rates used to translate the Canadian and United Kingdoms results for the three months
ended December 31, 2010 were 0.9469 and 1.6342, respectively. For the six months ended December
31, 2010, the actual average exchange rates used to translate the Canadian and United Kingdoms
results were 0.9749 and 1.5659, respectively. For constant currency reporting purposes, the average
exchange rates used to translate the
47
Table of Contents
Canadian and United Kingdoms results for the six months ended
December 31, 2010 were 0.9290 and 1.6371, respectively. All conversion rates are based on the U.S.
Dollar equivalent to one Canadian Dollar and one Great British Pound.
We believe that our constant currency assessments are a useful measure, indicating the actual
growth and profitability of our operations. Earnings from our subsidiaries are not generally
repatriated to the United States; therefore, we do not incur significant economic gains or losses
on foreign currency transactions with our subsidiaries. To the extent funds are transmitted between
countries, we may be subject to realized foreign exchange gains or losses. To the extent
liabilities are paid or assets are received in a currency other than the local currency, we would
incur realized transactional foreign exchange gains or losses. Cash accounts are maintained in
Canada and Europe in local currency, and as a result, there is little, if any diminution in value
from the changes in currency rates. Therefore, cash balances are available on a local currency
basis to fund the daily operations of the Canada and European business units.
Three Months Ended December 31, 2010 compared to Three Months Ended December 31, 2009
Revenues
Total revenues for the three months ended December 31, 2010 increased by $21.8 million, or
13.6%, as compared to the three months ended December 31, 2009. The impact of foreign currency
accounted for $0.8 million of the revenue increase with an additional increase of $13.9 million
related to the impact of new stores and acquisitions. On a constant currency basis and excluding
the impacts of new stores and acquisitions, total revenues increased by $7.1 million, or 4.4%. The
increase was primarily the result of a $5.6 million and $4.1 million increase in revenues in Canada
and Europe, respectively, primarily related to consumer lending, partially offset by a $2.3 million
decrease in United States Retail revenues primarily related to the closure of 31 under-performing
store locations since the second quarter of fiscal 2010.
Consolidated fees from consumer lending were $99.3 million for the three months ended December
31, 2010 compared to $82.7 million for the year earlier period, an increase of $16.6 million or
20.0%. The impact of foreign currency fluctuations accounted for an increase of approximately $0.4
million and the impact of new stores and acquisitions was an increase of $2.2 million. On a
constant currency basis and excluding the impacts of new stores and acquisitions, consumer lending
revenues increased by approximately $14.0 million. United States Retail consumer lending revenues
were down approximately $1.5 million while consumer lending revenues in Canada and Europe were up
by $2.5 million and $12.3 million, respectively (on a constant currency basis and excluding the
impacts of new stores and acquisitions). Consumer lending revenues in the Other segment, which
is almost entirely comprised of the results from our Polish lending operations, for the three
months ended December 31, 2010 were approximately $2.4 million, compared to revenues of $1.8
million for the three months ended December 31, 2009.
Consolidated check cashing revenue decreased $1.8 million, or 4.6%, for the three months ended
December 31, 2010 compared to the prior year period. There was an increase of approximately $0.5
million related to foreign exchange rates and increases from new stores and acquisitions of $1.0
million. The remaining check cashing revenues were down $3.3 million, or 8.4%, for the three months
ended December 31, 2010, primarily attributable to our United States Retail business segment which
decreased by 14.9%, again heavily influenced by the closure of stores since the second quarter of
fiscal 2010. On a constant currency basis and excluding the impacts of new stores and
acquisitions, the check cashing revenues in Canada declined 1.7% and check cashing revenues in
Europe were down 13.9% for the three months ended December 31, 2010 as compared to the prior year,
reflecting the effects of the continuing global economic downturn. Further, studies by the Federal
Reserve Board and others suggest that payments made by electronic means may be displacing a portion
of the paper checks traditionally cashed that could be impacting our check cashing business. On a
consolidated constant currency basis, the face amount of the average check cashed increased by 0.6%
to $494 for the three months ended December 31, 2010 compared to $491 for the prior year period,
while the average fee per check cashed increased by 0.9% to $19.04. There was also a decline of
6.7% in the number of checks cashed for the three months ended December 31, 2010 as compared to the
three months ended December 31, 2009, down from 2.0 million in the prior year period to 1.9 million
in the current year.
Pawn service fees were $7.3 million for the three months ended December 31, 2010, representing
an increase of $2.6 million, or 55.8%, compared to the prior year period. The impact of foreign
currency fluctuations accounted for a nominal decrease of $0.2 million and increases of
approximately $1.8 million related to the impact from new stores and acquisitions. The remaining
increase of $1.0 million, or 21.8%, is primarily due to managements increased emphasis on
promoting and growing our pawn business in Europe.
For the three months ended December 31, 2010, money transfer fees, gold sales and all other
revenues increased by $4.4 million. On a constant currency basis and excluding the impacts of new
stores and acquisitions, these revenues decreased by $4.6 million, or 13.3%, for the three months
ended December 31, 2010 as compared to the prior year period. The decrease was primarily due to
lower gold sales
48
Table of Contents
in Europe, partially offset by the success of the debit card business in the
United States and Canada, as well as increased gold sales in Canada.
Operating Expenses
Operating expenses were $112.6 million for the three months ended December 31, 2010 compared
to $100.1 million for the three months ended December 31, 2009, an increase of $12.5 million or
12.5%. On a constant currency basis, operating expenses were the same as the actual reported
number. There was an increase in the current years operating expenses related to new stores and
acquisitions of approximately $9.3 million. On a constant currency basis and excluding the impacts
of new stores and acquisitions, operating expenses increased by $3.2 million as compared to the
prior year. For the three months ended December 31, 2010, total operating expenses decreased to
61.7% of total revenue as compared to 62.3% of total revenue in the prior year. After adjusting
for constant currency reporting and excluding the impacts of new stores and acquisitions, the
percentage of total operating expenses as compared to total revenue was 61.5%.
The consolidated loan loss provision, expressed as a percentage of gross consumer lending
revenue, was 16.6% for the three months ended December 31, 2010 compared to 15.3% for the three
months ended December 31, 2009. This increase was primarily due to a stronger mix of internet
based loans relative to our traditional storefront loans. We believe that the consolidated loan
loss provision rates continue to run below historical rates as a result of our continued
conservative approach to extending consumer credit in the midst of the weakened economy, as well as
the benefit from the implementation of proprietary credit scoring models for our large array of
global loan products.
Relative to our primary business units, after excluding the impacts of foreign currency and
new stores and acquisitions, operating expenses in Canada and Europe increased by $1.4 million and
$4.0 million, respectively, and decreased by $3.3 million in United States Retail. The increase in
operating expenses for Canada primarily reflects the growth of the gold purchase product business,
while the increase in Europe reflects increased salary and benefits costs, increased advertising
costs and an increase in the provision for loan losses reflecting the growth in internet consumer
lending, partially offset by a decrease in costs related to the purchased gold product. The
decrease in United States Retail was primarily a result of the closure of 31 store locations since
the second quarter of fiscal 2010.
Corporate Expenses
Corporate expenses were $23.9 million for the three months ended December 31, 2010 compared to
$22.9 million for the three months ended December 31, 2009, or an increase of $1.0 million. The
increase is consistent with our increased investment in our global infrastructure to support global
store, product and platform expansion plans, as well our investment in our global business
development team which is focused on global acquisition and business development strategies and
execution.
Other Depreciation and Amortization
Other depreciation and amortization was $2.8 million for the three months ended December 31,
2010 compared to $1.1 million for the three months ended December 31, 2009. The increase of $1.7
million is primarily related to DFS amortization of identifiable intangible assets.
Interest Expense
Interest expense, net was $21.9 million for the three months ended December 31, 2010 compared
to $12.8 million for the same period in the prior year. Interest related to our $600.0 million in
principal amount of our 10.375% senior notes due 2016 accounted for $8.4 million of the increase,
net of a decrease in interest expense associated with our repayment of all of our U.K. and Canadian
term debt. Included in the interest expense for the three months ended December 31, 2010 is
approximately $4.8 million of non-cash interest expense related to the amortization of accumulated
charges related to the discontinuance of hedge accounting for our cross currency interest rate
swaps, the non-cash interest expense associated with our convertible debt and the amortization of
various deferred issuance costs. This non-cash interest expense was approximately $3.7 million for
the three months ended December 31, 2009, an increase of approximately $1.1 million. The increase
came almost entirely from the expense related to the cross-currency interest rate swaps.
Subsequent to the prepayment of our majority of the Canadian term debt on December 23, 2009
with the proceeds from our $600.0 million senior note offering completed in December 2009, we
discontinued hedge accounting on these cross-currency swaps because we no longer achieved the
requirements of hedge accounting. However, in accordance with the Derivatives and Hedging Topic of
the FASB Codification, we continued to report the net loss related to the discontinued cash flow
hedge in other accumulated comprehensive
49
Table of Contents
income and subsequently reclassify such amounts into
earnings over the remaining original term of the derivative when the hedged forecasted transactions
are recognized in earnings. This resulted in a $1.6 million non-cash interest charge for the three
months ended December 31, 2010 as compared to a charge of approximately $0.4 million for the three
months ended December 31, 2009. Because the senior notes were issued by our Canadian subsidiary,
we will continue to reclassify such amounts into earnings over the remaining original term of the
derivative.
Unrealized Foreign Exchange Gain/Loss
Unrealized foreign exchange gain of $17.8 and $3.9 million for the three months ended December
31, 2010 and 2009, respectively, is due primarily to the unrealized foreign exchange gains
associated with our $600 million in senior notes. This debt was issued by our indirectly
wholly-owned Canadian subsidiary and is denominated in a currency other than the reporting currency
of that entity. Near the end of fiscal 2010, we retired the remaining term debt related to the
2006 Credit Agreement, as amended, leaving only the Canadian subsidiarys $600 million in senior
notes outstanding. The impact of all prospective changes in the exchange rate between the U.S.
Dollar and the Canadian Dollar will be reflected in our earnings as unrealized foreign exchange
gains and losses.
Loss on derivatives not designated as hedges
Loss on derivatives not designated as hedges was $10.8 and $3.3 million for the three months
ended December 31, 2010 and 2009, respectively, related to the change in fair value and the net
additional cash payments to the swap counter parties associated with our cross-currency interest
rate swaps in Canada that are related to the legacy term loans. The change in fair value is
related to both the changes in market interest rates and foreign exchange rates.
(Proceeds from) Provision for Litigation Settlements
Proceeds from litigation settlements during the three months ended December 31, 2010 was $4.1
million and related to cash received from certain Canadian franchisees for their portion of
settlement costs for the Canadian class actions.
Loss on Store Closings
During the three months ended December 31, 2009, we recorded additional expense related to
stores closed during fiscal 2009 of approximately $0.5 million. This additional expense was related
to adjusted assumptions related to sub-lease potential of some of the locations. We also incurred
additional expenses of $0.2 million for stores closed during the three months ended December 31,
2009 and approximately $0.6 million of expense in relation to the buy-out of certain franchisees
during that quarter.
Other (Income) Expense
During the three months ended December 31, 2010, we recorded other expenses of approximately
$2.0 million, due to acquisition-related activities of $2.7 million, offset by other income items
of $0.7 million.
During the three months ended December 31, 2009, we recorded other expenses of approximately
$1.4 million. The primary elements of these expenses were $0.6 million in costs associated with
our activities to hedge foreign currency risks in the operating results of Canada and Europe and
approximately $0.7 million in expenses related to acquisition-related activities.
Income Tax Provision
The provision for income taxes was $10.5 million for the three months ended December 31, 2010
compared to a provision of $5.9 million for the three months ended December 31, 2009. Our
effective tax rate was 34.6% for the three months ended December 31, 2010 and was 45.6% for the
three months ended December 31, 2009. The decrease in the effective tax rate for the three months
ended December 31, 2010 as compared to the prior year was primarily a result of the taxation of the
unrealized foreign currency exchange gains (classified as ordinary) in Canada at the lower
statutory rate, as well as the unrealized foreign currency exchange gains (classified as capital)
in Canada which are only 50% taxable. Our effective tax rate differs from the U.S. federal statutory rate
of 35% due to foreign taxes, permanent differences and a valuation allowance on U.S. and foreign
deferred tax assets. Prior to the global debt restructuring in our fiscal year ended June 30, 2007,
interest expense in the U.S. resulted in U.S. tax losses, thus generating deferred tax assets. At
December 31, 2010 we maintained deferred tax assets of $118.5 million which is offset by a
valuation allowance of $86.5 million, representing a decrease of $5.1 million in the net deferred
tax asset during the three months ended December 31, 2010. The change for
50
Table of Contents
the period in our
deferred tax assets and valuation allowances is presented in the table below and more fully
described in the paragraphs that follow.
Change in Deferred Tax Assets and Valuation Allowances (in millions):
Net | ||||||||||||
Deferred | Valuation | Deferred | ||||||||||
Tax Asset | Allowance | Tax Asset | ||||||||||
Balance at September 30, 2010 |
$ | 122.9 | $ | 85.8 | $ | 37.1 | ||||||
Foreign increase/(decrease) |
(4.4 | ) | 0.7 | (5.1 | ) | |||||||
Balance at December 31, 2010 |
$ | 118.5 | $ | 86.5 | $ | 32.0 | ||||||
The $118.5 million in deferred tax assets consists of $43.8 million related to net operating
losses and other temporary differences, $54.4 million related to foreign tax credits and $20.3
million in foreign deferred tax assets. At December 31, 2010, U.S. deferred tax assets related to
net operating losses and other temporary differences were reduced by a valuation allowance of $43.8
million, which reflects no change during the period. The net operating loss carry forward at
December 31, 2010 and June 30, 2010 was $68.3 million. Our ability to utilize pre-2007 net
operating losses in a given year will be limited to $9.0 million under Section 382 of the Internal
Revenue Code because of changes of ownership resulting from our June 2006 follow-on equity
offering. In addition, any future debt or equity transactions may reduce our net operating losses
or further limit our ability to utilize the net operating losses under the Internal Revenue Code.
The deferred tax asset related to excess foreign tax credits is also fully offset by a valuation
allowance of $54.4 million. Additionally, we maintain foreign deferred tax assets in the amount of
$20.3 million which is offset by a valuation allowance of $1.1 million related to the Canadian
cross-currency interest rate swaps.
Effective July 1, 2009 we adopted ASC 470-20. The adoption of this standard required us to
establish an initial deferred tax liability related to the Companys 2.875% and 3.0% senior
convertible notes, which represents the tax effect of the book/tax basis difference created at
adoption. The deferred tax liability will reverse as the discount on the convertible notes accretes
to zero over the expected life of the notes. The deferred tax liability associated with the
convertible notes serves as a source of recovery of our deferred tax assets, and therefore the
restatement also required the reduction of the previously recorded valuation allowance on the
deferred tax asset. Because we historically have recorded and continue to record a valuation
allowance on the tax benefits associated with our U.S. subsidiary losses, the reversal of the
deferred tax liability associated with the convertible notes, which is recorded as a benefit in the
deferred income tax provision, is offset by an increase in the valuation allowance. At December 31,
2010, the deferred tax liability associated with the convertible notes was $13.1 million. For
purposes of balance sheet presentation, the deferred tax liability related to the Notes has been
netted against our deferred tax asset.
At June 30, 2010, we had unrecognized tax benefit reserves related to uncertain tax positions
of $10.3 million, primarily related to transfer pricing matters which, if recognized, would
decrease the effective tax rate; the balance at December 31, 2010 was $12.7 million.
The tax years ending June 30, 2005 through 2010 remain open to examination by the taxing
authorities in the United States, United Kingdom and Canada.
We recognize interest and penalties related to uncertain tax positions in income tax expense.
As of December 31, 2010, we had approximately $1.4 million of accrued interest related to uncertain
tax positions which represents a minimal increase during the three months ended December 31, 2010.
The provision for unrecognized tax benefits including accrued interest is included in income taxes
payable.
Six Months Ended December 31, 2010 compared to Six Months Ended December 31, 2009
Revenues
Total revenues for the six months ended December 31, 2010 increased by $50.5 million, or
16.5%, as compared to the six months ended December 31, 2009. The impact of foreign currency
accounted for $1.2 million of the increase and the impact of new stores and acquisitions
contributed $28.0 million of the increase. On a constant currency basis and excluding the impacts
of new stores and acquisitions, total revenues increased by $21.3 million, or 6.9%. The increase
was primarily the result of a $16.2 million and $9.8 million increase in revenues in Europe and
Canada, respectively, primarily related to consumer lending, partially offset by a $5.0
51
Table of Contents
million
decrease in revenues in United States Retail primarily related to the closure of 33
under-performing store locations since the first quarter of fiscal 2010.
Consolidated fees from consumer lending were $191.3 million for the six months ended December
31, 2010 compared to $160.2 million for the year earlier period, an increase of $31.1 million, or
19.4%. The impact of foreign currency fluctuations accounted for an increase of approximately $0.7
million and the impact of new stores and acquisitions represented an increase of $3.4 million. On
a constant currency basis and excluding the impacts of new stores and acquisitions, consumer
lending revenues increased by approximately $27.0 million. United States Retail consumer lending
revenues were down approximately $3.7 million while consumer lending revenues in Canada and Europe
were up by $6.5 million and $22.8 million, respectively (on a constant currency basis and excluding
the impacts of new stores and acquisitions). Consumer lending revenues in the Other segment,
which is almost entirely comprised of the results from our Polish lending operations, for the six
months ended December 31, 2010 were approximately $4.4 million, compared to revenues of $3.1
million for the six months ended December 31, 2009.
Consolidated check cashing revenue decreased by $4.3 million, or 5.6%, for the six months
ended December 31, 2010 compared to
the prior year period. There was an increase of approximately $1.0 million related to foreign
exchange rates and increases from new stores and acquisitions of $1.5 million. The remaining check
cashing revenues were down $6.8 million, or 8.9%, for the six months ended December 31, 2010.
Check cashing revenues from our United States Retail business segment decreased by 12.7%, again
significantly influenced by the closure of stores since the first quarter of fiscal 2010. On a
constant currency basis and excluding the impacts of new stores and acquisitions, the check cashing
revenues in Canada declined 2.5% and check cashing revenues in Europe were down 16.5% for the six
months ended December 31, 2010 as compared to the prior year, due to the factors mentioned for the
three months ended December 31, 2010. On a consolidated constant currency basis, the face amount
of the average check cashed increased by 0.6% to $491 for the six months ended December 31, 2010
compared to $488 for the prior year period, while the average fee per check cashed increased by
1.1% to $18.95. There was also a decline of 8.0% in the number of checks cashed for the six months
ended December 31, 2010 as compared to the six months ended December 31, 2009, down from 4.1
million in the prior year to 3.7 million in the current year.
Pawn service fees were $13.5 million for the six months ended December 31, 2010, representing
an increase of $5.0 million, or 59.2%, compared to prior year period. The impact of foreign
currency fluctuations accounted for a nominal decrease of $0.6 million and increases of
approximately $3.4 million related to the impact from new stores and acquisitions. The remaining
increase of $2.2 million or 25.9% is primarily due to managements increased emphasis on promoting
and growing the pawn business.
For the six months ended December 31, 2010, money transfer fees, gold sales and all other
revenues increased by $18.7 million. On a constant currency basis and excluding the impacts of new
stores and acquisitions, these revenues decreased by $1.1 million, or 1.9%, for the six months
ended December 31, 2010 as compared to the prior year. The decrease was primarily due to lower gold
sales in Europe, partially offset by the success of our debit card businesses in the United States
and Canada, as well as increased gold sales in Canada.
Operating Expenses
Operating expenses were $218.4 million for the six months ended December 31, 2010 compared to
$189.7 million for the six months ended December 31, 2009, an increase of $28.7 million or 15.2%.
The impact of foreign currency accounted for a decrease of $0.4 million. There was an increase in
the current years operating expenses related to new stores and acquisitions of approximately $18.3
million. On a constant currency basis and excluding the impacts of new stores and acquisitions,
operating expenses increased by $10.8 million as compared to the prior year. For the six months
ended December 31, 2010, total operating expenses decreased to 61.2% of total revenue as compared
to 62.0% of total revenue in the prior year period. After adjusting for constant currency
reporting and excluding the impacts of new stores and acquisitions, the percentage of total
operating expenses as compared to total revenue was 61.3%.
The consolidated loan loss provision, expressed as a percentage of gross consumer lending
revenue, was 15.9% for the six months ended December 31, 2010 compared to 15.2% for the six months
ended December 31, 2009. This increase was primarily due to a stronger mix of internet based
loans.
Relative to our primary business units, after excluding the impacts of foreign currency and
new stores and acquisitions, operating expenses increased in Canada and Europe by $5.1 million and
$12.0 million, respectively, and decreased in United States Retail by $7.8 million. The increase
in operating expenses for Canada reflects the growth of the purchased gold product business, while
the increase in Europe reflects increased salary and benefits costs, increased advertising costs
and an increase in the provision for loan losses reflecting
52
Table of Contents
the growth in internet consumer
lending, partially offset by a decrease in costs related to the purchased gold product. The
decrease in United States Retail was primarily a result of the closure of 33 store locations since
the first quarter of fiscal 2010.
Corporate Expenses
Corporate expenses were $49.4 million for the six months ended December 31, 2010 compared to
$43.3 million for the six months ended December 31, 2009, representing an increase of $6.1 million,
or 14.1%. The increase is consistent with our increased investment in our global infrastructure to
support global store, product and platform expansion plans as well our investment in our global
business development team which is focused on acquisition and business development strategies and
execution.
Other Depreciation and Amortization
Other depreciation and amortization was $5.5 million for the six months ended December 31,
2010 compared to $2.2 million for the six months ended December 31, 2009. The increase of $3.3
million is primarily related to DFS amortization of identifiable intangible assets.
Interest Expense
Interest expense, net was $43.5 million for the six months ended December 31, 2010 compared to
$24.5 million for the same period in the prior year. Interest related to the $600.0 million in
principal amount of our 10.375% senior notes due 2016 accounted for $17.7 million of the increase,
net of a decrease in interest expense associated with our repayment of all of our U.K. and Canadian
term debt. Included in the interest expense for the six months ended December 31, 2010 is
approximately $9.3 million of non-cash interest expense related to the amortization of accumulated
charges related to the discontinuance of hedge accounting for our cross currency interest rate
swaps, the non-cash interest expense associated with our convertible debt and the amortization of
various deferred issuance costs. This non-cash interest expense was approximately $7.2 million for
the six months ended December 31, 2009, an increase of approximately $2.1 million. This increase
came almost entirely from the expense related to the cross-currency interest rate swaps.
Subsequent to the prepayment of the majority of our Canadian term debt on December 23, 2009
with the proceeds from our $600.0 million senior note offering completed in December 2009, we
discontinued hedge accounting on these cross-currency swaps because we no longer achieved the
requirements of hedge accounting. However, in accordance with the Derivatives and Hedging Topic of
the FASB Codification, we continued to report the net loss related to the discontinued cash flow
hedge in other accumulated comprehensive income and subsequently reclassify such amounts into
earnings over the remaining original term of the derivative when the hedged forecasted transactions
are recognized in earnings. This resulted in a $3.2 million non-cash interest charge for the six
months ended December 31, 2010 as compared to a charge of approximately $0.9 million for the six
months ended December 31, 2009. Because the senior notes were issued by our Canadian subsidiary,
we will continue to reclassify such amounts into earnings over the remaining original term of the
derivative.
Unrealized Foreign Exchange Gain/Loss
Unrealized foreign exchange gain of $32.4 million for the six months ended December 31, 2010
is due to the unrealized foreign exchange gains associated with our senior notes and unrealized
foreign exchange losses on intercompany debt. The senior notes were issued by our indirectly
wholly-owned Canadian subsidiary and are denominated in a currency other than the reporting
currency of that entity. Near the end of fiscal 2010, we retired the remaining term debt related
to the 2006 Credit Agreement, as amended, leaving only the Canadian subsidiarys $600 million in
senior notes outstanding. The impact of all prospective changes in the exchange rate between the
U.S. Dollar and the Canadian Dollar will be reflected in our earnings as unrealized foreign
exchange gains and losses. The unrealized foreign exchange loss for the six months ended
December 31, 2009 was $3.9 million. Unrealized foreign exchange losses of $7.6 million related to
our U.K. term loans and intercompany balances was partially offset by an unrealized foreign
exchange gain of $3.7 million associated with our $600 million senior notes.
Loss on derivatives not designated as hedges
Loss on derivatives not designated as hedges was $24.6 million and $3.3 million for the six
months ended December 31, 2010 and 2009, respectively, related to the change in fair value and the
net additional cash payments to the swap counter parties associated with our cross-currency
interest rate swaps in Canada relates to the legacy term loans. The change in fair value related
to both the changes in market interest and foreign exchange rates.
53
Table of Contents
(Proceeds from) Provision for Litigation Settlements
Proceeds from litigation settlements during the six months ended December 31, 2010 was $3.9
million, primarily related to cash received from Canadian franchisees for their portion of
settlement costs for the Canadian class actions. During the six months ended December 31, 2009,
we recorded $1.3 million of litigation settlement provisions.
Loss on Store Closings
During the six months ended December 31, 2010, we incurred expenses of approximately $0.5
million for current period store closures.
During the six months ended December 31, 2009, we recorded additional expense related to
stores closed during fiscal 2009 of approximately $0.5 million. This additional expense was related
to adjustment assumptions related to sub-lease potential of some of the locations. We also
incurred additional expenses of $0.5 million for stores closed during the six months ended December
31, 2009 and approximately $0.7 million of expense in relation to the buy-out of certain
franchisees during the period.
Other (Income) Expense
During the six months ended December 31, 2010, we recorded other expenses of approximately
$2.7 million, due to acquisition-related activities of $3.6 million, offset by other income items
of $0.9 million.
During the six months ended December 31, 2009, we recorded other expenses of approximately
$1.4 million. The primary elements of these expenses were $1.0 million in costs associated with
our activities to hedge foreign currency risks in the operating results of Canada and Europe and
approximately $1.0 million in expenses related to acquisition-related activities and other income
of approximately $0.6 million.
Income Tax Provision
The provision for income taxes was $16.6 million for the six months ended December 31, 2010
compared to a provision of $13.9 million for the six months ended December 31, 2009. Our effective
tax rate was 34.2% for the six months ended December 31, 2010 and was 52.9% for the six months
ended December 31, 2009. The decrease in the effective tax rate for the six months ended December
31, 2010 as compared to the prior year was primarily a result of the taxation of the unrealized
foreign currency exchange gains (classified as ordinary) in Canada at the lower statutory rate, as
well as the unrealized foreign currency exchange gains (classified as capital) in Canada which are only
50% taxable. Our effective tax rate differs from the federal statutory rate of 35% due to foreign
taxes, permanent differences and a valuation allowance on U.S. and foreign deferred tax assets.
Prior to the global debt restructuring in our fiscal year ended June 30, 2007, interest expense in
the U.S. resulted in U.S. tax losses, thus generating deferred tax assets. At December 31, 2010 we
maintained deferred tax assets of $118.5 million which is offset by a valuation allowance of $86.5
million, which represents a decrease of $5.8 million in the net deferred tax asset during the six
months ended December 31, 2010. The change for the period in our deferred tax assets and valuation
allowances is presented in the table below and more fully described in the paragraphs that follow.
Change in Deferred Tax Assets and Valuation Allowances (in millions):
Net | ||||||||||||
Deferred | Valuation | Deferred | ||||||||||
Tax Asset | Allowance | Tax Asset | ||||||||||
Balance at June 30, 2010 |
$ | 122.8 | $ | 85.0 | $ | 37.8 | ||||||
Foreign increase/(decrease) |
(4.3 | ) | 1.5 | (5.8 | ) | |||||||
Balance at December 31, 2010 |
$ | 118.5 | $ | 86.5 | $ | 32.0 | ||||||
We recognize interest and penalties related to uncertain tax positions in income tax expense.
As of December 31, 2010, we had approximately $1.4 million of accrued interest related to uncertain
tax positions which represents a $0.5 million increase during the six months ended December 31,
2010. The provision for unrecognized tax benefits including accrued interest is included in income
taxes payable.
54
Table of Contents
Review of Reportable Segments
The segment discussions that follow describe the significant factors contributing to the changes in results for each segment.
% | % | |||||||||||||||||||||||
Three Months Ended | Inc/Dec - | Six Months Ended | Inc/Dec - | |||||||||||||||||||||
December 31, | Margin | December 31, | Margin | |||||||||||||||||||||
2009 | 2010 | Change | 2009 | 2010 | Change | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
United States Retail revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | 18,180 | $ | 16,680 | -8.3 | % | $ | 36,038 | $ | 32,366 | -10.2 | % | ||||||||||||
Check Cashing |
11,132 | 9,472 | -14.9 | % | 22,039 | 19,231 | -12.7 | % | ||||||||||||||||
Money transfer fees |
1,220 | 1,126 | -7.7 | % | 2,495 | 2,256 | -9.6 | % | ||||||||||||||||
Gold sales |
109 | 560 | 413.8 | % | 140 | 1,015 | 625.0 | % | ||||||||||||||||
Other |
2,527 | 3,012 | 19.2 | % | 5,110 | 5,943 | 16.3 | % | ||||||||||||||||
Total United States Retail revenues |
$ | 33,168 | $ | 30,850 | -7.0 | % | $ | 65,822 | $ | 60,811 | -7.6 | % | ||||||||||||
Operating margin |
20.5 | % | 25.3 | % | 4.8 pts. | 18.3 | % | 24.4 | % | 6.1 pts. | ||||||||||||||
Total DFS revenues (Included in Other) |
$ | 621 | $ | 5,501 | 785.8 | % | $ | 621 | $ | 12,005 | 1833.2 | % | ||||||||||||
Operating margin |
61.6 | % | 53.7 | % | (7.9 pts. | ) | 61.6 | % | 58.1 | % | (3.5 pts. | ) | ||||||||||||
Canada revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | 38,126 | $ | 43,031 | 12.9 | % | $ | 73,342 | $ | 84,461 | 15.2 | % | ||||||||||||
Check Cashing |
18,150 | 19,076 | 5.1 | % | 35,489 | 36,830 | 3.8 | % | ||||||||||||||||
Money transfer fees |
4,219 | 4,822 | 14.3 | % | 8,267 | 9,251 | 11.9 | % | ||||||||||||||||
Pawn service fees and sales |
| 7 | 100.0 | % | | 9 | 100.0 | % | ||||||||||||||||
Gold sales |
1,982 | 4,287 | 116.3 | % | 2,607 | 7,703 | 195.5 | % | ||||||||||||||||
Other |
6,710 | 6,548 | -2.4 | % | 13,604 | 13,445 | -1.2 | % | ||||||||||||||||
Total Canada revenues |
$ | 69,187 | $ | 77,771 | 12.4 | % | $ | 133,309 | $ | 151,699 | 13.8 | % | ||||||||||||
Operating margin |
48.0 | % | 49.2 | % | 1.2 pts. | 49.5 | % | 49.5 | % | (0.0 pts. | ) | |||||||||||||
Europe revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | 24,637 | $ | 37,219 | 51.1 | % | $ | 47,707 | $ | 70,098 | 46.9 | % | ||||||||||||
Check Cashing |
9,255 | 8,232 | -11.1 | % | 18,812 | 15,982 | -15.0 | % | ||||||||||||||||
Money transfer fees |
1,653 | 1,942 | 17.5 | % | 3,152 | 3,629 | 15.1 | % | ||||||||||||||||
Pawn service fees and sales |
4,655 | 7,245 | 55.6 | % | 8,488 | 13,505 | 59.1 | % | ||||||||||||||||
Gold sales |
11,146 | 6,366 | -42.9 | % | 16,265 | 13,611 | -16.3 | % | ||||||||||||||||
Other |
4,225 | 4,987 | 18.0 | % | 8,359 | 10,951 | 31.0 | % | ||||||||||||||||
Total Europe revenues |
$ | 55,571 | $ | 65,991 | 18.8 | % | $ | 102,783 | $ | 127,776 | 24.3 | % | ||||||||||||
Operating margin |
36.9 | % | 33.6 | % | (3.3 pts. | ) | 37.7 | % | 33.7 | % | (4.0 pts. | ) | ||||||||||||
Other revenues: |
||||||||||||||||||||||||
Consumer lending |
$ | 1,804 | $ | 2,369 | 31.3 | % | $ | 3,102 | $ | 4,373 | 41.0 | % | ||||||||||||
Pawn service fees and sales |
| 1 | 100.0 | % | | 1 | 100.0 | % | ||||||||||||||||
Gold sales |
| 49 | 100.0 | % | | 49 | 100.0 | % | ||||||||||||||||
Other |
318 | (49 | ) | -115.4 | % | 560 | (13 | ) | -102.3 | % | ||||||||||||||
Total Other revenues |
$ | 2,122 | $ | 2,370 | 11.7 | % | $ | 3,662 | $ | 4,410 | 20.4 | % | ||||||||||||
Operating margin |
-12.7 | % | -52.0 | % | (39.3 pts. | ) | -16.6 | % | -38.3 | % | (21.7 pts. | ) | ||||||||||||
Total revenue |
$ | 160,669 | $ | 182,483 | 13.6 | % | $ | 306,197 | $ | 356,701 | 16.5 | % | ||||||||||||
Operating margin |
$ | 60,610 | $ | 69,931 | 15.4 | % | $ | 116,506 | $ | 138,257 | 18.7 | % | ||||||||||||
Operating margin % |
37.7 | % | 38.3 | % | 0.6 pts. | 38.0 | % | 38.8 | % | 0.8 pts. |
55
Table of Contents
The following table represents each reportable segments revenue as a percentage of total
segment revenue and each reportable segments pre-tax income as a percentage of total
segment pre-tax income:
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||||||||||||||||||||
Revenue | Pre-Tax Income | Revenue | Pre-Tax Income | |||||||||||||||||||||||||||||
2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | |||||||||||||||||||||||||
United States Retail |
20.6 | % | 16.9 | % | 48.6 | % | 35.6 | % | 21.5 | % | 17.0 | % | 29.5 | % | 35.1 | % | ||||||||||||||||
DFS |
0.4 | % | 3.0 | % | 2.2 | % | 7.8 | % | 0.2 | % | 3.4 | % | 0.8 | % | 10.9 | % | ||||||||||||||||
Canada |
43.1 | % | 42.6 | % | 86.2 | % (1) | 59.3 | % (2) | 43.5 | % | 42.5 | % | 82.9 | % (4) | 49.6 | % (7) | ||||||||||||||||
Europe |
34.6 | % | 36.2 | % | 55.6 | % | 53.8 | % | 33.6 | % | 35.8 | % | 49.8 | % (5) | 62.1 | % | ||||||||||||||||
Other |
1.3 | % | 1.3 | % | -92.6 | % | -56.5 | % (3) | 1.2 | % | 1.3 | % | -63.0 | % (6) | -57.7 | % (8) | ||||||||||||||||
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
(1) | Excludes $4.0 million of unrealized foreign exchange gains and $3.3 million of losses on derivatives not designated as hedges. | |
(2) | Excludes $18.9 million of unrealized foreign exchange gains, $4.2 million of proceeds from litigation settlements and $10.8 million of losses on derivatives not designated as hedges. | |
(3) | Excludes $1.1 million of unrealized foreign exchange losses. | |
(4) | Excludes $4.1 million of unrealized foreign exchange gains and $3.3 million of losses on derivatives not designated as hedges. | |
(5) | Excludes $7.9 million of unrealized foreign exchange losses. | |
(6) | Excludes $1.3 million of provisions for litigation settlements. | |
(7) | Excludes $34.1 million of unrealized foreign exchange gains, $4.1 million of proceeds from litigation settlements and $24.6 million of losses on derivatives not designated as hedges. | |
(8) | Excludes $1.7 million of unrealized foreign exchange losses and $0.1 million of provisions for litigation settlements. |
Three Months Ended December 31, 2010 compared to Three Months Ended December 31, 2009
United States Retail
Total United States Retail revenues were $30.9 million for the three months ended December 31,
2010 compared to $33.2 million for the three months ended December 31, 2009, a decrease of $2.3
million or 7.0%. We closed 31 under-performing store locations in the United States since the
second quarter of fiscal 2010. The closure of these locations was the primary factor in the
period-over-period decrease. From a product perspective, this decline is primarily related to
decreases of $1.5 million and $1.7 million in consumer lending and check cashing revenue,
respectively. The continued high rate of unemployment through all sectors of the U.S. economy
negatively impacts consumer lending volumes. Despite the initial signs of economic improvement, we
have continued to take a more cautious approach to lending in all of our segments, including United
States Retail. United States Retail funded loan originations decreased 5.1% or $7.1 million, for
the three months ended December 31, 2010 as compared to the three months ended December 31, 2009,
primarily due to the closure of 31 stores in the United States since the second quarter of fiscal
2010.
The continued economic downturn and store closures contributed to the decrease in check
cashing revenue, as there were decreases in both the number of checks as well as the face amount of
checks that were presented in the United States. The number of checks decreased year over year by
approximately 127 thousand with a corresponding decrease in face value of approximately $52.6
million. The face amount of the average check cashed by us in the United States decreased by 0.1%,
and the average fee per transaction decreased from $12.59 to $12.51.
Operating margins in United States Retail increased to 25.3% for the three months ended
December 31, 2010, compared to 20.5% for the prior year period. United States Retail operating
margins are significantly lower than our other segments. The primary drivers for this disparity are
greater competition in the United States, which effects revenue per store, higher U.S. salary costs
and somewhat higher occupancy costs. The closure of 31 underperforming stores since the second
quarter of fiscal 2010 is consistent with our United States Retail strategy of closing unprofitable
locations and focusing on states with more favorable and stable regulatory environments. This
action has shown to be positive, resulting in improved year-over-year operating margins.
United States Retail pre-tax profit was $6.8 million for the three months ended December 31,
2010 compared to $6.0 million for the prior year. The improvement was the result of $1.0 million
in increased operating profits.
56
Table of Contents
Dealers Financial Services
We acquired Military Financial Services, LLC, and its wholly owned operating subsidiary,
Dealers Financial Services, LLC, which we refer to as DFS on December 23, 2009. DFS provides fee
based services to enlisted military personnel seeking to purchase new and used vehicles. DFSs
revenue comes from fees which are paid by a third-party national bank and fees from the sale of
ancillary products such as service contracts and guaranteed asset protection, or GAP insurance. DFS
operates through an established network of
arrangements with approximately 690 new and used car dealerships (both franchised and
independent), according to underwriting protocols specified by the third-party national bank. DFS
operating expenses are primarily compensation/benefits, amortization of its identifiable intangible
assets, professional service fees and field management expenses.
DFS contributed $4.9 million of incremental revenue for the three months ended December 31,
2010. Revenue for the DFS business unit was unfavorably impacted during the period by the industry
seasonality of automobile sales, the continued high troop deployment to Iraq and Afghanistan, and
the influx of competition as a number of sub-prime lenders have aggressively re-entered the auto
loan market. We further enhanced our internet and local media advertising campaign programs during
the quarter intended to increase product awareness amongst the enlisted personnel at the military
bases we serve.
Canada
Total revenues in Canada were $77.8 million for the three months ended December 31, 2010, an
increase of 12.4%, or $8.6 million, as compared to the three months ended December 31, 2009. The
impact of foreign currency rates accounted for $3.2 million of this increase. On a constant
currency basis and excluding the impact of acquisitions, revenues increased by $4.1 million.
Consumer lending revenues in Canada increased by $2.5 million or 6.6% (on a constant currency basis
and excluding acquisitions) for the three months ended December 31, 2010 as compared to the prior
year, reflecting operations under the new post-regulatory platform and new customer growth from
renewed television advertising campaigns in that market. Check cashing revenues were down $0.3
million in Canada due to decreases in the number of checks and the total value of checks cashed,
down by 1.0% and 1.0%, respectively (also on a constant currency basis and excluding acquisitions).
The average face amount per check increased marginally from $543.72 for the three months ended
December 31, 2009 to $543.74 for the current year, while the average fee per check decreased by
0.4% for the three months ended December 31, 2010 as compared to the three months ended December
31, 2009.
Operating expenses in Canada increased $3.5 million, or 9.8%, from $36.0 million for the three
months ended December 31, 2009 to $39.5 million for the three months ended December 31, 2010. The
impacts of changes in foreign currency rates resulted in an increase of $1.6 million. The constant
currency increase of approximately $1.4 million (excluding the impact of acquisitions) is primarily
related to an increase in expenses related to our purchased gold product. On a constant currency
basis, provision for loan losses, as a percentage of loan revenues, decreased by 0.7 pts from 11.9%
to 11.2%. Overall Canadas operating margin percentage increased from 48.0% for the three months
ended December 31, 2009 to 49.2% for the three months ended December 31, 2010. The increase in
this area is primarily the result of increased revenue and improved provision for loan loss
percentage.
Canada pre-tax income was $23.6 million for the three months ended December 31, 2010 compared
to pre-tax income of $11.3 million for the prior year, an increase of $12.3 million. On a constant
currency basis, pre-tax income was $22.7 million, or an increase of approximately $11.4 million.
On a constant currency basis, the positive impacts of increased operating margins of $3.5 million,
reduced corporate expenses of $2.4 million, proceeds from litigation settlements of $4.0 million
and a foreign exchange gain of $14.1 million related to our senior notes were offset by additional
interest expense of $10.5 million and a non-cash valuation loss of $7.1 million on the cross
currency interest rate swaps. The three months ended December 31, 2009 also included a $3.6 million
loss on extinguishment of debt related to our December 2009 refinancing efforts.
Europe
Results for our Europe segment the three months ended December 31, 2010 only include the
results of our United Kingdom operations, as Sefina was acquired on December 31, 2010. Total
revenues in Europe were $66.0 million for the three months ended December 31, 2010, compared to
$55.6 million for the year earlier period, an increase of $10.4 million or 18.8%. On a constant
currency basis and excluding the impact of new stores and acquisitions, year-over-year revenues in
Europe have increased by $5.6 million, or 10.0%. Consumer lending and pawn service fees were up by
$12.3 million and $1.0 million, respectively. The growth in consumer lending revenue reflects
strong performance from the internet lending business and also the continued robust performance of
the store-based business. Other revenues (gold sales, foreign exchange products and debit cards)
decreased by $6.4 million as a result of lower gold sales. As in the United States Retail and
Canada business segments, check cashing revenues in Europe were impacted by the economic downturn
and the gradual migration away from paper checks and decreased by approximately $1.3 million, or
13.9% (also on a constant currency basis and excluding new stores and acquisitions).
57
Table of Contents
Operating expenses in Europe increased by $8.7 million, or 24.8%, from $35.1 million for the
three months ended December 31, 2009 as compared to $43.8 million for the current three month
period. On a constant currency basis and excluding new stores and acquisitions, Europe operating
expenses increased by $4.0 million or 11.5%. There was an increase of 4.6 pts relating to the
provision for loan losses as a percentage of loan revenues primarily due to the mix of lending
products including the Internet-based lending business acquired in April 2009. On a constant
currency basis, the rate for the three months ended December 31, 2009 was 18.5% while for the
current year, the rate increased to 23.1%. This increase was partially offset by decreased costs
related to our purchased gold product. On a constant currency basis, the operating margin
percentage in Europe decreased from 36.9% for the three months ended December 31, 2009 to 33.6% for
the current year primarily due to the increase in the provision for loan losses noted above.
The pre-tax income in Europe was $10.3 million for the three months ended December 31, 2010
compared to $6.8 million for the prior year, an increase of $3.5 million on a constant currency
basis, the increase was $3.9 million. In addition to increased operating margins of $2.4 million,
and a reduction in interest expense of $1.4 million, pre-tax income was negatively impacted by
increased net corporate expenses of $2.1 million and acquisition-related costs of $3.0 million. The
three months ended December 31, 2009 also included a $4.7 million loss on extinguishment of debt
related to the U.K. term loans which were substantially repaid in December 2009.
Six Months Ended December 31, 2010 compared to Six Months Ended December 31, 2009
United States Retail
Total United States Retail revenues were $60.8 million for the six months ended December 31,
2010 compared to $65.8 million for the six months ended December 31, 2009, a decrease of $5.0
million or 7.6%. We closed 33 under-performing store locations in the United States since the
first quarter of fiscal 2010. The closure of these locations was the primary factor in the
period-over-period decrease. From a product perspective, this decline is primarily related to
decreases of $3.7 million and $2.8 million in consumer lending and check cashing revenue,
respectively. The continued high rate of unemployment through all sectors of the U.S. economy
negatively impacts consumer lending volumes. Despite the initial signs of economic improvement, we
have continued to take a more cautious approach to lending in all of our segments, including United
States Retail. United States Retail funded loan originations decreased 7.1% or $19.5 million, for
the six months ended December 31, 2010 as compared to the six months ended December 31, 2009,
primarily due to the closure of 33 stores in the United States since the first quarter of fiscal
2010.
The continued economic downturn and store closures contributed to the decrease in check
cashing revenue, as there were decreases in both the number of checks as well as the face amount of
checks that were presented in the United States. The number of checks decreased year over year by
approximately 244 thousand with a corresponding decrease in face value of approximately $102.1
million. The face amount of the average check cashed by us in the United States decreased by 0.2%,
and the average fee per transaction increased from $12.53 to $12.70.
Operating margins in United States Retail increased to 24.4% for the six months ended December
31, 2010, compared to 18.3% for the prior year period. The closure of 33 underperforming stores
since the first quarter of fiscal 2010 is consistent with our United States Retail strategy of
closing unprofitable locations and focusing on states with more favorable and stable regulatory
environments. This action has shown to be positive, resulting in improved year-over-year operating
margins.
United States Retail pre-tax profit was $12.9 million for the six months ended December 31,
2010 compared to $10.2 million for the prior year. The improvement was the result of $2.8 million
in increased operating profits.
Dealers Financial Services
DFS contributed $11.4 million of incremental revenue for the six months ended December 31,
2010. Revenue for the DFS business unit during the period was unfavorably impacted by the industry
seasonality of automobile sales, the continued high troop deployment to Iraq and Afghanistan, and
the influx of competition as a number of sub-prime lenders have aggressively re-entered the auto
loan market. We further enhanced our internet and local media advertising campaign programs during
the six months ended December 31, 2010 to increase product awareness amongst the enlisted personnel
at the military bases we serve.
Canada
Total revenues in Canada were $151.7 million for the six months ended December 31, 2010, an
increase of 13.8%, or $18.4 million, as compared to the six months ended December 31, 2009. The
impact of foreign currency rates accounted for $7.1 million of this increase. On a constant
currency basis and excluding the impact of acquisitions, revenues increased by $9.8 million.
Consumer lending
58
Table of Contents
revenues in Canada increased by $6.5 million, or 8.8% (on a constant currency
basis and excluding the impact of acquisitions), for the six months ended December 31, 2010 as
compared to the prior year, reflecting operations under the new post-regulatory platform and new
customer growth from renewed television advertising campaigns in that market. Check cashing
revenues were down by $0.9 million in Canada due to decreases in the number of checks and the total
value of checks cashed down by 2.3% and 2.0%, respectively (also on a constant currency basis
and excluding acquisitions). The average face amount per check increased by 0.3% from $535.08 for
the six months ended December 31, 2009 to $536.71 for the current year, while the average fee per
check increased by 0.1% for the six months ended December 31, 2010 as compared to the six months
ended December 31, 2009.
Operating expenses in Canada increased by $9.3 million, or 13.8%, from $67.3 million for the
six months ended December 31, 2009 to $76.6 million for the six months ended December 31, 2010.
The impacts of changes in foreign currency rates resulted in an increase of $3.6 million. The
constant currency increase of approximately $5.1 million, or 7.5% (excluding the impact of
acquisitions), is primarily related to an increase in expenses related to our purchased gold
product and higher salaries and benefits costs. On a constant
currency basis, provision for loan losses, as a percentage of loan revenues decreased by 0.6
pts from 11.3% to 10.7%. The overall operating margin percentage in Canada was 49.5% for both the
six months ended December 31, 2009 and December 31, 2010.
Pre-tax income in Canada was $31.8 million for the six months ended December 31, 2010 compared
to pre-tax income of $29.6 million for the prior year, an increase of $2.2 million. On a constant
currency basis, pre-tax income was $30.3 million or an increase of approximately $0.7 million. On
a constant currency basis, the positive impacts of increased operating margins of $5.7 million,
proceeds from litigation settlements of $3.9 million, an increased foreign exchange gain of $28.2
million related to our senior notes and unrealized foreign exchange gains of $1.0 million were
offset by additional interest expense of $21.8 million, and a non-cash valuation loss of $20.0
million on the cross currency interest rate swaps. The six months ended December 31, 2009 also
included a $3.6 million loss on extinguishment of debt related to our December 2009 refinancing
efforts.
Europe
Results in Europe for the six months ended December 31, 2010 only include the results of our
United Kingdom operations, as Sefina was acquired on December 31, 2010. Total revenues in Europe
were $127.8 million for the six months ended December 31, 2010, compared to $102.8 million for the
year earlier period, an increase of $25.0 million, or 24.3%. On a constant currency basis and
excluding the impact of new stores and acquisitions, year-over-year revenues in Europe have
increased by $16.2 million, or 15.7%. Consumer lending and pawn service fees were up by $22.8
million and $2.2 million, respectively. The growth in consumer lending revenue reflects strong
performance from the internet lending business and also the continued robust performance of the
store-based business. Other revenues (gold sales, foreign exchange products and debit cards)
decreased by $5.7 million primarily as a result of lower gold sales. As in the United States
Retail and Canada business segments, check cashing revenues in Europe were impacted by the economic
downturn and the gradual migration away from paper checks and decreased by approximately $3.1
million, or 16.5% (also on a constant currency basis and excluding new stores and acquisitions).
Operating expenses in Europe increased by $20.6 million, or 32.1%, from $64.1 million for the
six months ended December 31, 2009 as compared to $84.7 million for the current six month period.
On a constant currency basis and excluding new stores and acquisitions, operating expenses in
Europe increased by $12.0 million, or 18.7%. There was an increase of 5.2 pts relating to the
provision for loan losses as a percentage of loan revenues primarily due to the mix of lending
products including the Internet-based lending business acquired in April 2009. On a constant
currency basis, the rate for the six months ended December 31, 2009 was 17.3% while for the current
year, the rate increased to 22.5%. This increase was partially offset by decreased costs related
to our purchased gold product. On a constant currency basis, the operating margin percentage in
Europe decreased from 37.7% for the six months ended December 31, 2009 to 33.7% for the current
year primarily due to the increase in the provision for loan losses noted above.
Pre-tax income in Europe was $22.9 million for the six months ended December 31, 2010 compared
to $9.3 million for the prior year, an increase of $13.6 million on a constant currency basis,
the increase was $14.7 million. In addition to increased operating margins of $6.3 million, and a
reduction in interest expense of $2.9 million, pre-tax income was negatively impacted by increased
net corporate expenses of $4.4 million and acquisition-related costs of $3.0 million. The six
months ended December 31, 2009 also included a $7.9 million loss related to unrealized foreign
exchange loss and a $4.7 million loss on extinguishment of debt related to the U.K. term loans
which were substantially repaid in December 2009.
Changes in Financial Condition
On a constant currency basis, cash and cash equivalent balances and the revolving credit
facilities balances fluctuate significantly as a result of seasonal, intra-month and day-to-day
requirements for funding check cashing and other operating activities. For the six months ended
December 31, 2010, cash and cash equivalents decreased $120.9 million, which is net of a $14.8
million increase as a result of the
59
Table of Contents
effect of exchange rate changes on foreign cash and cash
equivalents. However, as these foreign cash accounts are maintained in Canada and Europe in local
currency, there is little, if any, actual diminution in value from changes in currency rates, and
as a result, the cash balances are available on a local currency basis to fund the daily operations
of the Canada and Europe business units.
Loans receivable, net increased by $21.1 million to $122.0 million at December 31, 2010 from
$100.9 million at June 30, 2010. Loans receivable, gross increased by $22.1 million and the related
allowance for loan losses increased by $1.0 million. The Europe, Canada and Poland business units
showed increases in their loan receivable balances of $13.1 million, $4.8 million and $3.1 million,
respectively. On a constant currency basis, the loans receivable balances in Europe, Canada and
Poland increased by $10.4 million and $2.6 million and $1.8 million, respectively. The increases in
the Europe receivable balances were spread reasonably evenly over the legacy loan product and the
Internet loan business. The United States Retail business had an increase of $1.2 million. In
constant dollars, the allowance for loan losses increased by $0.3 million and decreased as a
percentage of the outstanding principal balance to 8.4% at December 31, 2010 from 9.4% at June 30,
2010. The following factors impacted this area:
| Continued improvements in United States Retail collections and our actions, taken in an effort to decrease our risk exposure by reducing the amount that we are willing to loan to certain customer segments. The historical loss rates (expressed as a percentage of loan amounts originated for the last twelve months applied against the principal balance of outstanding loans) have continued to decline. The ratio of the allowance for loan losses related to United States Retail short-term consumer loans decreased from 4.1% at June 30, 2010 to 2.2% at December 31, 2010. | ||
| In constant currency, the ratio of allowance for loan losses in Canada as a percentage of loans outstanding has decreased from 2.7% at June 30, 2010 to 1.8% at December 31, 2010. | ||
| In constant currency, Europes ratio of allowance for loan losses as a percentage of loans outstanding has decreased from 12.5% at June 30, 2010 to 11.2% at December 31, 2010, primarily as a result of lower loss reserves applied to our Internet loan business. | ||
| The impact of a larger loan portfolio in Poland, which carries a higher loan loss reserve percentage than our legacy single payment portfolio, continues to increase the overall loan loss reserve as a percentage of gross loans receivable. |
Liquidity and Capital Resources
Our principal sources of cash have been from operations, borrowings under our credit
facilities and issuance of debt securities. We anticipate that our primary uses of cash will be to
provide working capital, finance capital expenditures, meet debt service requirements, fund company
originated consumer loans, finance store expansion, finance acquisitions and finance the expansion
of our products and services.
Net cash used in operating activities was $42.4 million for the six months ended December 31,
2010, compared to net cash provided by operating activities of $34.6 million for the six months
ended December 31, 2009. The decrease in net cash from operations was primarily the result of
payments related to settled Canadian class action litigation, as well as an increase in loans
receivable.
Net cash used in investing activities was $93.2 million for the months ended December 31,
2010, compared to $135.2 million for the six months ended December 31, 2009. Our investing
activities primarily related to acquisitions, purchases of property and equipment for our stores
and investments in technology. The actual amount of capital expenditures each year depends in part
upon the number of new stores opened or acquired and the number of stores remodeled. During the
six months ended December 31, 2010, we made capital expenditures of $18.1 million and acquisitions
of $75.1 million. During the six months ended December 31, 2009, we made capital expenditures of
$11.7 million and acquisitions of $123.5 million. We currently anticipate that our capital
expenditures, excluding acquisitions, will aggregate approximately $40.0 million during our fiscal
year ending June 30, 2011.
Net cash used in financing activities was $0.1 million for the six months ended December 31,
2010, compared to net cash provided by financing activities of $219.4 million for the six months
ended December 31, 2009. The cash provided by financing activities during the six months ended
December 31, 2009 was primarily a result of $596.4 million in proceeds from National Money Mart
Companys offering of the 2016 Notes in December 2009, in part offset by a partial repayment of
$350.0 million of our term debt and payment of debt issuance costs of $19.1 million.
Senior Secured Credit Facility
On December 23, 2009, we amended and restated our senior credit facility and repaid a
substantial portion of our term indebtedness
60
Table of Contents
thereunder. Subsequently, in June 2010, we repaid all
of the remaining outstanding legacy term indebtedness under our credit facility. Our revolving
credit facility contains certain financial and other restrictive covenants, which among other
things, requires us to achieve certain financial ratios, limits capital expenditures, restricts the
magnitude of payment of dividends and requires us to obtain certain approvals if we want to
increase borrowings. As of December 31, 2010, we are in compliance with all such covenants.
After giving effect to such amendments and prepayments, our senior credit facility is
comprised of a $75.0 million revolving loan facility to which Dollar Financial Group, Inc, our U.S.
subsidiary, is the borrower, which we refer to as the U.S. Revolving Loan, and a CAD 28.5 million
revolving loan facility, to which National Money Mart Company, our Canadian operating subsidiary,
is the borrower, which we refer to as the Canadian Revolving Loan.
A portion of the U.S. Revolving Loan ($7.5 million) terminates on October 30, 2011, and the
remainder ($67.5 million) will terminate on December 31, 2014. The portion of the U.S. Revolving
Loan that expires on October 30, 2011 bears an interest rate of LIBOR (but not less than 2%) plus
375 basis points, subject to reductions as we reduce our leverage. The portion that expires on
December 31, 2014 bears an interest rate of LIBOR (but not less than 2%) plus 500 basis points,
subject to reductions as we reduce our leverage. The U.S. Revolving Loan may be subject to
mandatory reduction and to mandatory prepayment, principally in an amount equal to 50% of excess
cash flow (as defined in the credit agreement). Our borrowing capacity under the U.S. Revolving
Loan is limited to the lesser of the total commitment of $75.0 million or 85% of certain domestic
liquid assets plus $30.0 million. Up to $30.0 million may be used in
connection with letters of credit. At December 31, 2010, our borrowing capacity under the
U.S. Revolving Loan was $63.8 million. There was no indebtedness outstanding under the U.S.
Revolving Loan as of December 31, 2010 and $13.6 million outstanding in letters of credit issued by
Wells Fargo Bank, N.A. which guarantee the performance of certain of our contractual obligations.
A portion of the Canadian Revolving Loan (CAD 2.7 million) terminates on October 30, 2011, and
the remainder (CAD 25.8 million) will terminate on December 31, 2014. The portion that expires on
October 30, 2011 bears an interest rate of CDOR (but not less than 2%) plus 375 basis points,
subject to reductions as we reduce our leverage. The portion that expires on December 31, 2014
bears an interest rate of CDOR (but not less than 2%) plus 500 basis points, subject to reductions
as we reduce our leverage. The facility may be subject to mandatory reduction and mandatory
prepayment, principally in an amount equal to 50% of excess cash flow (as defined in the credit
agreement). Our borrowing capacity under the Canadian Revolving Loan is limited to the lesser of
the total commitment of CAD 28.5 million or 85% of certain combined liquid assets of our Canadian
and United Kingdom subsidiaries, National Money Mart Company and Dollar Financial U.K. Limited, and
their respective subsidiaries. At December 31, 2010, the borrowing capacity was CAD 28.5 million.
There was no outstanding indebtedness under the Canadian Revolving Loan at December 31, 2010.
United Kingdom Overdraft Facility
In the third quarter of fiscal 2008, our U.K subsidiary entered into an overdraft facility
which provides for a commitment of up to GBP 5.0 million. This facility expired on June 30, 2010.
Scandinavian Credit Facilities
As a result of the recent acquisition of Sefina, we assumed $61.8 million of borrowings under
Sefinas credit facilities as of December 31, 2010. The loans are secured primarily by the value
of Sefinas pawn pledge stock. The borrowings consist of a working capital facility consisting of
two loans of SEK 185 million and SEK 55 million. These loans are due July 2013 and December 2015,
respectively, at an interest rate of the lenders borrowing rate plus 160 basis points. Also with
the same Scandinavian bank, we assumed an overdraft facility due December 31, 2011 with a
commitment of up to SEK 85 million. As of December 31, 2010, SEK 28.3 million was outstanding at
the lenders borrowing rate plus 170 basis points. We also assumed a Euro overdraft facility with
another Scandinavian bank maturing in April 2012 with a commitment of up to EUR 17.5 million, of
which EUR 16.4 million was outstanding as of December 31, 2010 at a rate of Euribor plus 250 basis
points.
Long-Term Debt
As of December 31, 2010, our long term debt consisted of $596.8 million of 10.375% senior
notes due 2016, which we refer to as the 2016 notes, issued by our Canadian subsidiary, National
Money Mart Company, $39.5 million of our 2.875% convertible notes due 2027, which we refer to as
the 2027 notes, $87.8 million of our 3.00% convertible notes due 2028, which we refer to as the
2028 notes, $5.5 million of term loans owed by the recently acquired pawn business by our U.K.
subsidiary in the fourth quarter of fiscal 2010 and $61.8 million of borrowings under Sefinas
revolving credit facility and bank loans which we assumed in the acquisition.
Through a series of privately negotiated transactions with certain holders of our 2027 notes
in December 2009, pursuant to which such the holders exchanged an aggregate of $120.0 million
principal amount of the 2027 notes held by such holders for an equal aggregate principal amount of
our new 2028 notes. Holders have the right to convert the 2028 notes into cash and, if applicable,
shares of our common stock upon the satisfaction of certain conditions. The initial conversion rate
of the 2028 notes is 51.8035 per $1,000
61
Table of Contents
principal amount of 2028 notes. The 2028 notes accrue interest at a rate of
3.00% per annum and mature on April 1, 2028.
In February 2010, we repurchased $35.2 million aggregate principal amount of our 2027 notes in
privately negotiated transactions with three of the holders of the 2027 notes. The purchase price
paid was 91% of the stated principal amount of the repurchased 2027 notes for an aggregate price of
$32.0 million.
On December 23, 2009, our Canadian subsidiary, National Money Mart Company, issued $600
million aggregate principal amount of the 2016 notes. The 2016 notes will mature on December 15,
2016.
Future Obligations
Our future obligations include minimum lease payments under operating leases, principal
repayments on our debt obligations and obligations under Canadian class action agreements payable
in cash. Operating leases are scheduled payments on existing store and other administrative leases.
These leases typically have initial terms of five years and may contain provisions for renewal
options, additional rental charges based on revenue and payment of real estate taxes and common
area charges.
We entered into the commitments described above and other contractual obligations in the
ordinary course of business as a source of funds for asset growth and asset/liability management
and to meet required capital needs. Our principal future obligations and
commitments as of December 31, 2010, excluding periodic interest payments, include the
following (in millions):
Less than | 1-3 | 4-5 | After 5 | |||||||||||||||||||
Total | 1 Year | Years | Years | Years | ||||||||||||||||||
Revolving credit facilities |
$ | 2.8 | $ | 2.8 | $ | | $ | | $ | | ||||||||||||
Long-term debt: |
||||||||||||||||||||||
10.375% Senior Notes due 2016 |
600.0 | | | | 600.0 | |||||||||||||||||
2.875% Senior Convertible Notes due 2027 |
44.8 | | | | 44.8 | |||||||||||||||||
3.0% Senior Convertible Notes due 2028 |
120.0 | | | | 120.0 | |||||||||||||||||
Scandinavian credit facilities |
61.8 | 4.2 | 49.4 | 8.2 | ||||||||||||||||||
Other Notes Payable |
6.3 | 0.8 | 5.5 | | | |||||||||||||||||
Obligations under Canadian Class Action Settlement Agreements Payable in Cash |
13.9 | 13.9 | | | | |||||||||||||||||
Sefina acquisition installment payments |
14.9 | 14.9 | | | | |||||||||||||||||
Operating lease obligations |
170.1 | 40.4 | 59.2 | 35.4 | 35.1 | |||||||||||||||||
Total contractual cash obligations |
$ | 1,034.6 | $ | 77.0 | $ | 114.1 | $ | 43.6 | $ | 799.9 | ||||||||||||
We believe that, based on current levels of operations and anticipated improvements in
operating results, cash flows from operations and borrowings available under our credit facilities
will allow us to fund our liquidity and capital expenditure requirements for the foreseeable
future, build de novo stores and effectuate various acquisitions and make payment of interest and
principal on our indebtedness. This belief is based upon our historical growth rate and the
anticipated benefits we expect from operating efficiencies. We also expect operating expenses to
increase, although the rate of increase is expected to be less than the rate of revenue growth for
existing stores. Furthermore, we do not believe that additional acquisitions or expansion are
necessary to cover our fixed expenses, including debt service.
Seasonality
Our business is seasonal due to the impact of several tax-related services, including
cashing tax refund checks, making electronic tax filings and processing applications of refund
anticipation loans. Historically, we have generally experienced our highest revenues and earnings
during our third fiscal quarter ending March 31, when revenues from these tax-related services
peak. Due to the seasonality of our business, results of operations for any fiscal quarter are not
necessarily indicative of the results of operations that may be achieved for the full fiscal year.
In addition, quarterly results of operations depend significantly upon the timing and amount of
revenues and expenses associated with the addition of new stores.
62
Table of Contents
Impact of Inflation
We do not believe that inflation has a material impact on our earnings from operations.
Impact of Recent Accounting Pronouncements
In July 2010, the Financial Accounting Standards Board (FASB) issued ASU 2010-20,
Receivables Disclosures about the Credit Quality of Financing Receivables and the Allowance for
Credit Losses. ASU 2010-20 amends Topic 310 to improve the disclosures that an entity provides
about the credit quality of its financing receivables and the related allowance for credit losses.
As a result of these amendments, an entity is required to disaggregate by portfolio segment or
class certain existing disclosures and provide new disclosures about its financing receivables and
related allowance for credit losses. These provisions are effective for interim and annual
reporting periods ending on or after December 15, 2010. We adopted ASU 2010-20 in our quarter
ending December 31, 2010. ASU 2010-20 concerns disclosures only and did not have a material impact
on our financial position or results of operations.
In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805)
Disclosure of Supplementary Pro Forma Information for Business Combinations. This standard update
clarifies that, when presenting comparative financial statements, SEC registrants should disclose
revenue and earnings of the combined entity as though the current period business combinations had
occurred as of the beginning of the comparable prior annual reporting period only. The update also
expands the supplemental pro forma disclosures to include a description of the nature and amount of
material, nonrecurring pro forma adjustments directly attributable to the business combination
included in the reported pro forma revenue and earnings. ASU 2010-29 is effective prospectively
for material
(either on an individual or aggregate basis) business combinations entered into in fiscal
years beginning on or after December 15, 2010 with early adoption permitted. ASU 2010-29 concerns
disclosures only and will not have a material impact on our financial position or results of
operations.
63
Table of Contents
DOLLAR FINANCIAL CORP.
SUPPLEMENTAL STATISTICAL DATA
SUPPLEMENTAL STATISTICAL DATA
The following chart presents a summary of our consumer lending operations, including loan
originations, which includes loan extensions and revenues for the following periods (in millions):
Three Months Ended | Six Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2009 | 2010 | 2009 | 2010 | |||||||||||||
U.S. company-funded consumer loan originations |
$ | 139.4 | $ | 132.3 | $ | 275.2 | $ | 255.7 | ||||||||
Canadian company-funded consumer loan originations |
209.1 | 224.5 | (1) | 408.3 | 436.9 | (1) | ||||||||||
U.K. company-funded consumer loan originations |
125.7 | 172.0 | (2) | 245.2 | 325.1 | (2) | ||||||||||
Poland company-funded consumer loan originations. |
2.7 | 4.6 | (3) | 4.1 | 8.3 | (3) | ||||||||||
Total company-funded consumer loan originations |
$ | 476.9 | $ | 533.4 | $ | 932.8 | $ | 1,026.0 | ||||||||
U.S. company-funded consumer loan revenues |
$ | 18.2 | $ | 16.7 | 36.0 | 32.4 | ||||||||||
Canadian company-funded consumer loan revenues |
38.1 | 43.0 | 73.4 | 84.4 | ||||||||||||
U.K. company-funded consumer loan revenues |
24.6 | 37.2 | 47.7 | 70.1 | ||||||||||||
Poland company-funded consumer loan revenues |
1.8 | 2.4 | 3.1 | 4.4 | ||||||||||||
Total consumer lending revenues, net |
$ | 82.7 | $ | 99.3 | $ | 160.2 | $ | 191.3 | ||||||||
Gross charge-offs of company-funded consumer loans |
$ | 41.5 | $ | 50.4 | $ | 85.5 | $ | 99.0 | ||||||||
Recoveries of company-funded consumer loans |
(29.9 | ) | (34.8 | ) | (63.8 | ) | (73.8 | ) | ||||||||
Net charge-offs on company-funded consumer loans |
$ | 11.6 | $ | 15.6 | $ | 21.7 | $ | 25.2 | ||||||||
Gross charge-offs of company-funded consumer loans as a
percentage of total company-funded consumer loan
originations |
8.7 | % | 9.4 | % | 9.2 | % | 9.6 | % | ||||||||
Recoveries of company-funded consumer loans as a
percentage of total company-funded consumer loan
originations |
6.3 | % | 6.5 | % | 6.9 | % | 7.1 | % | ||||||||
Net charge-offs on company-funded consumer loans as a
percentage of total company-funded consumer loan
originations |
2.4 | % | 2.9 | % | 2.3 | % | 2.5 | % |
(1) | Net of a $9.2 and $20.4 million increase as a result of the impact of exchange rates for the three and six months ended December 31, 2010. | |
(2) | Net of a $5.9 and $14.7 million decrease as a result of the impact of exchange rates for the three and six months December 31, 2010. | |
(3) | Net of a $0.2 and $0.2 million decrease as a result of the impact of exchange rates for the three and six months December 31, 2010. |
64
Table of Contents
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Generally
In the operations of our subsidiaries and the reporting of our consolidated financial
results, we are affected by changes in interest rates and currency translation exchange rates. The
principal risks of loss arising from adverse changes in market rates and prices to which we and our
subsidiaries are exposed relate to:
| interest rates on revolving credit facilities; and | ||
| foreign exchange rates generating translation gains and losses. |
We and our subsidiaries have no market risk sensitive instruments entered into for
trading purposes, as defined by U.S. generally accepted accounting principles or GAAP. Information
contained in this section relates only to instruments entered into for purposes other than trading.
Interest Rate Risk
Our outstanding indebtedness, and related interest rate risk, is managed centrally by our
finance department by implementing the financing strategies approved by our Board of Directors.
Our revolving credit facilities carry variable rates of interest. With the repayment of our
legacy variable rate term credit facilities during fiscal 2010 with the proceeds of a fixed rate
bond issuance without termination of our Canadian cross currency swaps hedging the debt, we are
exposed to adverse changes in interest rates through the swap that will likely have an impact on
our future consolidated statement of financial position (see the section entitled Cross Currency
Interest Rate Swaps below).
Foreign Currency Exchange Rate Risk
Put Options
Operations in the United Kingdom and Canada have exposed us to shifts in currency valuations.
From time to time, we may elect to purchase put options in order to protect certain earnings in the
United Kingdom and Canada against the translational impact of foreign currency fluctuations. Out
of the money put options may be purchased because they cost less than completely averting risk, and
the maximum downside is limited to the difference between the strike price and exchange rate at the
date of purchase and the price of the contracts. At December 31, 2010, we did not hold any put
options. At times throughout the year we have used, and may continue to use, purchased options
designated as cash flow hedges to protect against certain of the foreign currency exchange rate
risks inherent in our forecasted earnings denominated in currencies other than the U.S. dollar.
These cash flow hedges have a duration of less than 12 months. For derivative instruments that are
designated and qualify as cash flow hedges, the effective portions of the gain or loss on the
derivative instrument are initially recorded in accumulated other comprehensive income as a
separate component of stockholders equity and subsequently reclassified into earnings in the
period during which the hedged transaction is recognized in earnings. The ineffective portion of
the gain or loss is reported in other expense (income), net on the statement of operations. For
options designated as hedges, hedge effectiveness is measured by comparing the cumulative change in
the hedge contract with the cumulative change in the hedged item, both of which are based on
forward rates. As of December 31, 2010, no amounts were excluded from the assessment of hedge
effectiveness. There was no ineffectiveness from these cash flow hedges for the three and six
months ended December 31, 2010.
Canada operations (exclusive of unrealized foreign exchange gains of $34.1 million, litigation
proceeds of $4.1 million, loss on derivatives not designated as hedges of $24.6 million, and loss
on store closings of $0.1 million) accounted for approximately 49.4% of consolidated pre-tax
earnings for the six months ended December 31, 2010 and 73.5% of consolidated pre-tax earnings
(exclusive of unrealized foreign exchange gains of $4.1 million, loss on derivatives not designated
as hedges of $3.3 million, loss on extinguishment of debt of $3.6 million, and loss on store
closings of $0.8 million) for the six months ended December 31, 2009. Europe operations accounted
for approximately 69.5% of consolidated pre-tax earnings for the six months ended December 31, 2010
and 48.6% of consolidated pre-tax earnings (exclusive of unrealized foreign exchange loss of $7.9
million and loss on extinguishment of debt of $4.7 million) for the six months ended December 31,
2009. Poland and other operations accounted for approximately (5.4)% of consolidated pre-tax
earnings for the six months ended December 31, 2010 and 0.1% of consolidated pre-tax earnings for
the six months ended December 31, 2009. U.S. operations (exclusive of unrealized foreign exchange
loss of $1.8 million, litigation expense of $0.1 million and loss on store closings of $0.3
million) accounted for approximately (13.5)% of consolidated pre-tax earnings for the six months
ended December 31, 2010 and (22.1)% of consolidated pre-tax earnings (exclusive of litigation
expense of $1.3 million, loss on
65
Table of Contents
extinguishment of debt of $0.5 million, and loss on store closings
of $1.0 million) for the six months ended December 31, 2009. As currency exchange rates change,
translation of the financial results of the Canada and Europe operations into U.S. dollars will be
impacted. Changes in exchange rates have resulted in cumulative translation adjustments increasing
our net assets by $10.0 million. These gains and loss are included in other comprehensive income.
We estimate that a 10.0% change in foreign exchange rates by itself would have impacted
reported pre-tax earnings from continuing operations (exclusive of unrealized foreign exchange
gains of $34.2 million, loss on derivatives not designated as hedges of $24.6 million, litigation
proceeds of $4.1 million, and loss on store closings of $0.1 million) by approximately $4.2 million
for the six months ended December 31, 2010 and $5.5 million (exclusive of the unrealized foreign
exchange loss of $3.9 million, loss on derivatives not designated as hedges of $3.3 million, loss
on extinguishment of debt of $8.4 million, and loss on store closings of $0.1 million) for the six
months ended December 31, 2009. This impact represents 11.3% of our consolidated foreign pre-tax
earnings for the six months ended December 31, 2010 and 12.2% of our consolidated foreign pre-tax
earnings for the six months ended December 31, 2009. It should also be noted that a 10% change in
the Canadian exchange rate would additionally impact reported pre-tax earnings from continuing
operations by approximately $28.4 million for the six months ended December 31, 2010 related to the
translational effect of net Canadian liabilities denominated in a currency other than the Canadian
Dollar.
Cross-Currency Interest Rate Swaps
In December 2006, we entered into cross-currency interest rate swaps to hedge against the
changes in cash flows of our legacy U.K. and Canadian term loans denominated in a currency other
than our foreign subsidiaries functional currency.
In December 2006, our U.K. subsidiary, Dollar Financial U.K. Limited, entered into a
cross-currency interest rate swap with a notional amount of GBP 21.3 million that was set to mature
in October 2012. Under the terms of this swap, Dollar Financial U.K. Limited paid GBP at a rate of
8.45% per annum and Dollar Financial U.K. Limited received a rate of the three-month EURIBOR plus
3.00% per annum on EUR 31.5 million. In December 2006, Dollar Financial U.K. Limited also entered
into a cross-currency interest rate swap with a notional amount of GBP 20.4 million that was set to
mature in October 2012. Under the terms of this cross-currency interest rate swap, we paid GBP at
a rate of 8.36% per annum and we received a rate of the three-month LIBOR plus 3.00% per annum on
US$40.0 million.
On May 7, 2009 our UK subsidiary, terminated its two cross-currency interest rate swaps
hedging variable-rate borrowings. As a result, we discontinued prospectively hedge accounting on
these cross currency swaps. In accordance with the provisions of FASB Codification Topic
Derivatives and Hedging, we will continue to report the net gain or loss related to the
discontinued cash flow hedge in other comprehensive income and will subsequently reclassify such
amounts to earnings over the remaining original term of the derivative when hedged forecast
transactions are recognized in earnings.
In December 2006, our Canadian subsidiary, National Money Mart Company, entered into
cross-currency interest rate swaps with aggregate notional amounts of CAD 339.9 million that mature
in October 2012. Under the terms of the swaps, National Money Mart Company pays Canadian dollars
at a blended rate of 7.12% per annum and National Mart receives a rate of the three-month LIBOR
plus 2.75% per annum on $295.0 million.
On December 23, 2009, we used a portion of the net proceeds of our $600 million Senior Note
Offering to prepay $350 million of the then outstanding $368.6 million term loans. As a result, we
discontinued prospectively hedge accounting on our Canadian cross-currency swaps. In accordance
with the provisions of FASB Codification Topic Derivatives and Hedging, we will continue to report
the net gain or loss related to the discontinued cash flow hedge in other comprehensive income and
will subsequently reclassify such amounts into earnings over the remaining original term of the
derivative when the hedged forecasted transactions are recognized in earnings.
On a quarterly basis, the cross-currency interest rate swap agreements call for the exchange
of 0.25% of the original notional amounts without giving effect to the $350 million prepayment.
Upon maturity, these cross-currency interest rate swap agreements call for the exchange of the
remaining notional amounts. Prior to December 23, 2009, these derivative contracts were designated
as cash flow hedges for accounting purposes. Because these derivatives were designated as cash
flow hedges, we recorded the effective portion of the after-tax gain or loss in other comprehensive
income, which is subsequently reclassified to earnings in the same period that the hedged
transactions affect earnings. Subsequent to December 23, 2009, the swaps are no longer designated
as hedges therefore we record foreign exchange re-measurement gains and losses related to the term
loans and also record the changes in fair value of the cross-currency swaps each period in
loss/gain on derivatives not designated as hedges in our consolidated statements of operations. The
aggregate fair market value of the cross-currency interest rate swaps at December 31, 2010 is a
liability of $66.8 million and is included
66
Table of Contents
in fair value of derivatives on the balance sheet.
During the three and six months ended December 31, 2010 we recorded $10.8 million and $24.6
million, respectively, charges in the statement of operations related to the ineffective portion of
these cash flow hedges.
On January 14, 2010, we entered into an amendment to the ISDA Master Agreement governing the
outstanding cross-currency interest rate swap relating to a notional amount of CAD 184.0 million to
which our Canadian operating subsidiary, National Money
Mart Company, is a party to hedge its variable-rate Canadian term loans denominated in U.S.
dollars. The amendment eliminates financial covenants and allows the underlying swap to remain
outstanding (with a similar collateral package in place) in the event that we elect to terminate
our revolving credit facility prior to the maturity of the swap in October 2012. On February 8,
2010, we entered into an amendment to the ISDA Master Agreement governing the outstanding
cross-currency interest rate swap relating to a notional amount of CAD 145.7 million to which
National Money Mart Company is a party to hedge its variable-rate Canadian term loans denominated
in U.S. dollars. The amendment includes financial covenants identical to those in the Companys
amended credit facility and allows the underlying swap to remain outstanding (with a similar
collateral package in place) in the event that we elect to terminate our revolving credit facility
prior to the maturity of the swap in October 2012. We agreed to pay a higher rate on both of the
interest rate swaps in order to secure these amendments.
Item 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, our management conducted an
evaluation, with the participation of our Chief Executive Officer, Chief Financial Officer and
Senior Vice President, Finance and Corporate Controller, of the effectiveness of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934 (the Exchange Act)). Based on this evaluation, our Chief Executive Officer, Chief
Financial Officer and Senior Vice President, Finance and Corporate Controller have concluded that
our disclosure controls and procedures are effective to ensure that information required to be
disclosed by us in the reports that we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in Securities and Exchange
Commissions rules and forms and that such information is accumulated and communicated to
management, including our Chief Executive Officer, Chief Financial Officer and Senior Vice
President, Finance and Corporate Controller, as appropriate to allow timely decisions regarding
required disclosure.
Changes in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during the fiscal
quarter ended December 31, 2010 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
The information required by this Item is incorporated by reference herein to the section
Part 1 Note 10. Contingent Liabilities of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in Part 1, Item 1A. Risk
Factors, in our Annual Report on Form 10-K for the year ended June 30, 2010 (Form 10-K). You
should carefully consider the risks described in our Form 10-K, which could materially affect our
business, financial condition or future results. The risks described in our Form 10-K are not the
only risks we face. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our business, financial
condition, and/or operating results. If any of the risks actually occur, our business, financial
condition, and/or results of operations could be negatively affected.
67
Table of Contents
Item 6. Exhibits
Exhibit No. | Description of Document | |
2.1
|
Stock Purchase Agreement dated December 2, 2010 between NSF Nordic Special Finance AB and Dollar Financial U.K. Limited (1) | |
3.1
|
Amended and Restated Certificate of Incorporation of Dollar Financial Corp., as amended | |
4.1
|
Supplemental Indenture dated December 2, 2010 between DFG Acquisition Services, Inc., Military Financial Services, LLC, Dealers Financial Services, LLC and U.S. Bank National Association, as trustee | |
4.2
|
Guarantee dated December 2, 2010 executed by DFG Acquisition Services, Inc., Military Financial Services, LLC, Dealers Financial Services, LLC | |
10.1*
|
First Amendment to and Consent Under Amended and Restated Credit Agreement dated as of December 2, 2010 among Dollar Financial Corp., Dollar Financial Group, Inc., National Money Mart Company, Dollar Financial U.K. Limited, the several lenders parties thereto, and Wells Fargo Bank, National Association, as administrative agent (2) | |
10.2
|
Amended and Restated Dollar Financial Corp. 2007 Equity Incentive Plan (3) | |
10.3+
|
Share Purchase Agreement dated December 31, 2010 among Dollar Financial U.K. Limited, Dollar Financial Corp., CCRT International Holdings B.V. and CompuCredit Holdings Corporation | |
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | |
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Executive Vice President and Chief Financial Officer | |
31.3
|
Rule 13a-14(a)/15d-14(a) Certification of Senior Vice President of Finance and Corporate Controller | |
32.1
|
Section 1350 Certification of Chief Executive Officer | |
32.2
|
Section 1350 Certification of Executive Vice President and Chief Financial Officer | |
32.3
|
Section 1350 Certification of Senior Vice President of Finance and Corporate Controller |
* | Management contracts and compensatory plans and arrangements. | |
+ | Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company hereby undertakes to furnish supplementally copies of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission. | |
(1) | Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K filed by Dollar Financial Corp. on January 5, 2011. | |
(2) | Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Dollar Financial Corp. on December 8, 2010. | |
(3) | Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Dollar Financial Corp. on November 17, 2010 |
68