Attached files

file filename
8-K - 8-K - EAGLE FINANCIAL SERVICES INCefsi-8k_20210421.htm

 

Exhibit 99.1

 

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES

2021 FIRST QUARTER FINANCIAL RESULTS

AND QUARTERLY DIVIDEND

 

Contact:

Kathleen J. Chappell, Executive Vice President and CFO

540-955-2510

 

 

kchappell@bankofclarke.com

 

BERRYVILLE, VIRGINIA (April 21, 2021) – Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, reported continued strong performance for the first quarter of 2021. On April 21, 2021, the Board of Directors announced a quarterly common stock cash dividend of $0.27 per common share, payable on May 17, 2021, to shareholders of record on May 3, 2021. Select highlights for the first quarter include:

 

Net income of $2.9 million

 

Loan growth of $38.6 million

 

Deposit growth of $54.9 million

 

Basic and diluted earnings per share of $0.84

 

Brandon Lorey, President and CEO, stated “Despite the continued pressure on net interest margin, I am delighted to report another quarter of solid earnings per share (on pace for record annualized EPS of $3.36) driven by a very strong net income of $2.86 million. The Bank participated in the latest round of the Paycheck Protection Program (PPP), funding over $30 million dollars in loans and helping over 6,500 jobs within the communities it serves. Core deposit strength continues to be the hallmark of the institution with over $54 million in net new deposit growth over the quarter providing 9% annualized deposit growth rate, net of PPP deposits. The Company increased the quarterly shareholder dividend by $0.01 per share, maintaining its long-standing tradition of sharing its successes with its shareholders. I would like to thank our employees for their continued focus on serving the financial needs of our customers as we manoeuvre through 2021.”

Income Statement Review

Net income for the quarter ended March 31, 2021 was $2.9 million reflecting an increase of 14.2% from the quarter ended December 31, 2020 and an increase of 17.2% from the quarter ended March 31, 2020. The increase from both periods was mainly driven by net interest income increases related to net loan growth and reduced interest expense on deposit accounts.  Net income was $2.5 million for the three-month period ended December 31, 2020 and $2.4 million for the quarter ended March 31, 2020.

Net interest income for the quarters ended March 31, 2021 and December 31, 2020 was $9.5 million and $9.4 million, respectively. Net interest income was $8.0 million for the quarter ended March 31, 2020.  The increase in net interest income from the quarters ended December 31, 2020 and March 31, 2020 resulted primarily from growth in the Company’s loan portfolio and reduced interest expense on deposit accounts.


 


 

 

Total loan interest income was $9.4 million and $9.2 million for the quarters ended March 31, 2021 and December 31, 2020, respectively.  Total loan interest income was $7.9 million for the quarter ended March 31, 2020. Total loan interest income increased $1.5 million or 18.5% from the quarter ended March 31, 2020 to the quarter ended March 31, 2021. Average loans for the quarter ended March 31, 2021 were $854.5 million compared to $825.7 million for the quarter ended December 31, 2020.  For the quarter ended March 31, 2020, total average loans were $657.7 million. The tax equivalent yield on average loans for the quarter ended March 31, 2021 was 4.48%, an increase of one basis point from the quarter ended December 31, 2020 and down 39 basis points from the 4.87% average yield for the same time period in 2020. The majority of this decrease in yield can be attributed to the SBA Paycheck Protection Program ("PPP") loans.  Since the inception of the SBA PPP lending program in 2020, the Company originated $126.5 million in PPP loans which have a 1.00% interest rate, much lower than the existing portfolio's yield. Interest and dividend income from the investment portfolio was $596 thousand for the quarter ended March 31, 2021 compared to $729 thousand for the quarter ended December 31, 2020. Interest income and dividend income from the investment portfolio was $1.1 million for the quarter ended March 31, 2020. Average investments for the quarter ended March 31, 2021 were $162.1 million compared to $149.1 million for the quarter ended December 31, 2020. Average investments were $161.8 million for the quarter ended March 31, 2020. The tax equivalent yield on average investments for the quarter ended March 31, 2021 was 1.57%, down 46 basis points from 2.03% for the quarter ended December 31, 2020 and down 123 basis points from 2.80% for the quarter ended March 31, 2020.

Total interest expense was $487 thousand for the three months ended March 31, 2021 and $592 thousand and $1.1 million for three months ended December 31, 2020 and March 31, 2020, respectively. The decrease in interest expense resulted from the reduction in interest rates paid on deposit accounts. The average cost of interest-bearing liabilities decreased eight and 54 basis points when comparing the quarter ended March 31, 2021 to the quarters ended December 31, 2020 and  March 31, 2020, respectively. The average balance of interest-bearing liabilities increased $21.5 million from the quarter ended December 31, 2020 to the quarter ended March 31, 2021. The average balance of interest-bearing liabilities increased $99.6 million from the quarter ended March 31, 2020 to the same period in 2021.

The net interest margin was 3.62% for the quarter ended March 31, 2021. For the quarters ended December 31, 2020 and March 31, 2020, the net interest margin was 3.63% and 4.86%, respectively. The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $2.4 million for the quarter ended March 31, 2021, which represented an increase of $176 thousand or 7.8% from the $2.3 million for the three months ended December 31, 2020. The increase was driven mostly by the $76 thousand gain on sale of AFS securities recognized during the quarter ended March 31, 2021.  Noninterest income for the quarter ended March 31, 2020 was $1.7 million. The increase between the quarters ended March 31, 2021 and March 31, 2020 was driven by several factors included the gain on sale of AFS securities, increases in officer insurance income from a $12.0 million BOLI investment during 2020 and increases in ATM fee income and service release premiums.

Noninterest expense decreased $171 thousand, or 2.1%, to $7.9 million for the quarter ended March 31, 2021 from $8.1 million for the quarter ended December 31, 2020.  Noninterest expense was $6.9 million for the quarter ended March 31, 2020, representing an increase of $1.0 million or 15.1% when comparing to the quarter ended March 31, 2021 to the quarter ended March 31, 2020. Much of this increase resulted from the increase in salaries and benefits expenses. Annual pay increases, newly hired employees and additional bonus/COVID pay for employees that have been unable to work remotely during the pandemic have attributed to these increases.


 


 

 

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets decreased from $5.4 million or 0.48% of total assets at December 31, 2020 to $4.9 million or 0.41% of total assets at March 31, 2021. This decrease resulted from five nonaccrual loans totalling $469 thousand paying off during the quarter ended March 31, 2021.  Nonperforming assets were $2.1 million at March 31, 2020.  Total nonaccrual loans were $4.3 million at March 31, 2021 and $4.8 million at December 31, 2020. Nonaccrual loans were $1.7 million at March 31, 2020. Several larger dollar loans were placed in nonaccrual status during the second quarter of 2020.  The majority of these loans were in the commercial real estate portfolio and had cash flows negatively impacted by the COVID-19 pandemic. The majority of all nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans.  Other real estate owned was at $515 thousand at March 31, 2021 and $607 thousand at December 31, 2020.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At March 31, 2021, the Company had 18 troubled debt restructurings totalling $3.4 million. Approximately $2.6 million or 15 loans are performing loans, while the remaining loans are on non-accrual status. At December 31, 2020, the Company had 17 troubled debt restructurings totalling $3.3 million. Approximately $2.5 million or 14 loans were performing loans, while the remaining loans were on non-accrual status.

The Company realized $61 thousand in net recoveries for the quarter ended March 31, 2021 versus net charge-offs of $267 thousand for the three months ended December 31, 2020. During the three months ended March 31, 2020, $511 thousand in net recoveries were recognized. The amount of provision for loan losses reflects the results of the Bank’s analysis used to determine the adequacy of the allowance for loan losses. The Company recorded a provision for loan losses of $599 thousand for the quarter ended March 31, 2021. The Company recognized provision for loan losses of $702 thousand and a negative provision of $97 thousand for the quarters ended December 31, 2020 and March 31, 2020, respectively. The provision for the quarters ended March 31, 2021 and December 31, 2020 resulted mostly from loan growth during the quarter. The negative provision during the quarter ended March 31, 2020 was mainly due to a large recovery received from a commercial loan that was charged off during 2019. The ratio of allowance for loan losses to total loans was 0.88% at March 31, 2021 and 0.85% at December 31, 2020, respectively.  The ratio of allowance for loan losses to total loans was 0.80% at March 31, 2020. Excluding outstanding PPP loans, the allowance for loan losses as a percentage of total loans was 0.98% and 0.94% at March 31, 2021 and December 31, 2020, respectively. The ratio of allowance for loan losses to total nonaccrual loans was 178.86% at March 31, 2021.  The ratio of allowance for loan losses to total nonaccrual loans was 146.85% and 317.42% at December 31, 2020 and March 31, 2020, respectively. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

Total Consolidated Assets

Total consolidated assets of the Company at March 31, 2021 were $1.18 billion, which represented an increase of $54.8 million or 4.9% from total assets of $1.13 billion at December 31, 2020. At March 31, 2020 total consolidated assets were $898.9 million. Total loans increased $38.6 million from $836.3 million at December 31, 2020 to $875.0 million at March 31, 2021. Total securities increased $8.8 million from $166.2 million at December 31, 2020, to $175.0 million at March 31, 2021. At March 31, 2020 total investment securities were $157.7 million and total loans were $674.0 million. The growth in total loans and total assets was largely due to regular loan portfolio growth as the Company expands lending types and markets.


 


 

 

Deposits and Other Borrowings

Total deposits increased $54.9 million to $1.07 billion at March 31, 2021 from $1.01 billion at December 31, 2020. At March 31, 2020 total deposits were $790.0 million.  The growth in deposits reflected PPP loan proceeds being deposited into customers’ accounts at the time the loans were originated as well as organic growth as we expand and grow into newer market areas.

The Company had no outstanding borrowings from the Federal Home Loan Bank of Atlanta at March 31, 2021, December 31, 2020 or March 31, 2020.

Equity

Shareholders’ equity was $105.1 million at March 31, 2021 and December 31, 2020. Shareholders’ equity was $99.8 million at March 31, 2020. The book value of the Company at March 31, 2021 was $30.92 per common share. Total common shares outstanding were 3,429,686 at March 31, 2021. On April 21, 2021, the board of directors declared a $0.27 per common share cash dividend for shareholders of record as of May 3, 2021 and payable on May 17, 2021.

COVID-19 Impacts

The COVID-19 crisis has changed our communities, both in the way we live and the way we do business. While circumstances continue to change, the Company is continuing to steadfastly work to meet and exceed the needs of its customers, employees, and the communities in which it does business. Customers’ banking needs have continued to be fulfilled through multiple banking channels including mobile, digital, and adjusted-schedule physical.  In efforts to assist local businesses during this pandemic, the Company has originated 1,268 PPP loans (through two rounds of lending), totalling $126.5 million, into the hands of our community’s small businesses. In addition to local small businesses, the Company is also working with its consumer and commercial customers through its loan deferral program whereby customers experiencing hardships due to COVID-19 may be granted a deferral in loan payments for up to 90 days. As of March 31, 2021, the Company had approved 256 deferrals with current loan balances totalling approximately $127.5 million for its customers experiencing hardships related to COVID-19. As of March 31, 2021, 253 loans with loan balances totalling approximately $127.4 million had begun making payments on their loans after the deferral date had passed.

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the effects of the COVID-19 pandemic, including on the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; the quality or composition of the Company’s loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; acquisitions and dispositions; the Company’s ability to keep pace with new technologies; a failure in or breach of the Company’s operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company’s capital and liquidity requirements; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and other filings with the Securities and Exchange Commission.

 


 

EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS

 

 

 

For the Three Months Ended

 

 

 

1Q21

 

 

4Q20

 

 

3Q20

 

 

2Q20

 

 

1Q20

 

Net Income (dollars in thousands)

 

$

2,862

 

 

$

2,506

 

 

$

3,406

 

 

$

2,819

 

 

$

2,441

 

Earnings per share, basic

 

$

0.84

 

 

$

0.74

 

 

$

0.99

 

 

$

0.83

 

 

$

0.71

 

Earnings per share, diluted

 

$

0.84

 

 

$

0.74

 

 

$

0.99

 

 

$

0.83

 

 

$

0.71

 

Return on average total assets

 

 

1.02

%

 

 

0.91

%

 

 

1.30

%

 

 

1.11

%

 

 

1.10

%

Return on average total equity

 

 

11.04

%

 

 

9.56

%

 

 

13.21

%

 

 

11.25

%

 

 

10.02

%

Dividend payout ratio

 

 

32.14

%

 

 

35.14

%

 

 

26.26

%

 

 

31.33

%

 

 

36.62

%

Fee revenue as a percent of total revenue

 

 

15.62

%

 

 

15.61

%

 

 

15.85

%

 

 

15.39

%

 

 

17.38

%

Net interest margin (1)

 

 

3.62

%

 

 

3.63

%

 

 

3.86

%

 

 

3.70

%

 

 

3.86

%

Yield on average earning assets

 

 

3.81

%

 

 

3.85

%

 

 

4.14

%

 

 

4.08

%

 

 

4.39

%

Rate on average interest-bearing liabilities

 

 

0.32

%

 

 

0.40

%

 

 

0.48

%

 

 

0.64

%

 

 

0.86

%

Net interest spread

 

 

3.49

%

 

 

3.45

%

 

 

3.66

%

 

 

3.44

%

 

 

3.53

%

Tax equivalent adjustment to net interest income (dollars in thousands)

 

$

53

 

 

$

56

 

 

$

61

 

 

$

64

 

 

$

68

 

Non-interest income to average assets

 

 

0.86

%

 

 

0.81

%

 

 

0.84

%

 

 

0.95

%

 

 

0.76

%

Non-interest expense to average assets

 

 

2.82

%

 

 

2.92

%

 

 

2.84

%

 

 

2.76

%

 

 

3.11

%

Efficiency ratio (2)

 

 

66.25

%

 

 

69.21

%

 

 

64.43

%

 

 

65.45

%

 

 

71.77

%

 

 

(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

 

(2)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

 


 

EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

 

 

 

1Q21

 

 

4Q20

 

 

3Q20

 

 

2Q20

 

 

1Q20

 

BALANCE SHEET RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to deposits

 

 

81.93

%

 

 

82.55

%

 

 

84.35

%

 

 

86.90

%

 

 

85.32

%

Average interest-earning assets to average-interest bearing liabilities

 

 

174.95

%

 

 

175.23

%

 

 

173.54

%

 

 

168.79

%

 

 

163.80

%

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

0.27

 

 

$

0.26

 

 

$

0.26

 

 

$

0.26

 

 

$

0.26

 

Book value

 

 

30.92

 

 

 

31.05

 

 

 

30.65

 

 

 

29.97

 

 

 

29.47

 

Tangible book value

 

 

30.92

 

 

 

31.05

 

 

 

30.65

 

 

 

29.97

 

 

 

29.47

 

SHARE PRICE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing price

 

$

31.99

 

 

$

29.50

 

 

$

25.20

 

 

$

25.71

 

 

$

23.91

 

Diluted earnings multiple(1)

 

 

9.52

 

 

 

9.97

 

 

 

6.36

 

 

 

7.74

 

 

 

8.42

 

Book value multiple(2)

 

 

1.03

 

 

 

0.95

 

 

 

0.82

 

 

 

0.86

 

 

 

0.81

 

COMMON STOCK DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding shares at end of period

 

 

3,429,686

 

 

 

3,405,035

 

 

 

3,416,013

 

 

 

3,409,689

 

 

 

3,409,689

 

Weighted average shares outstanding

 

 

3,426,839

 

 

 

3,410,220

 

 

 

3,413,304

 

 

 

3,409,689

 

 

 

3,437,085

 

Weighted average shares outstanding, diluted

 

 

3,426,839

 

 

 

3,410,220

 

 

 

3,413,304

 

 

 

3,409,689

 

 

 

3,437,085

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity to total assets

 

 

8.87

%

 

 

9.30

%

 

 

9.68

%

 

 

9.93

%

 

 

11.10

%

CREDIT QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

(0.01

)%

 

 

0.03

%

 

 

(0.02

)%

 

 

(0.03

)%

 

 

(0.08

)%

Total non-performing loans to total loans

 

 

0.50

%

 

 

0.58

%

 

 

0.53

%

 

 

0.62

%

 

 

0.26

%

Total non-performing assets to total assets

 

 

0.41

%

 

 

0.48

%

 

 

0.44

%

 

 

0.52

%

 

 

0.24

%

Non-accrual loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

0.50

%

 

 

0.58

%

 

 

0.53

%

 

 

0.54

%

 

 

0.26

%

total assets

 

 

0.37

%

 

 

0.43

%

 

 

0.40

%

 

 

0.41

%

 

 

0.19

%

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

0.88

%

 

 

0.85

%

 

 

0.83

%

 

 

0.81

%

 

 

0.80

%

non-performing assets

 

 

159.88

%

 

 

130.46

%

 

 

140.10

%

 

 

119.00

%

 

 

251.82

%

non-accrual loans

 

 

178.86

%

 

 

146.85

%

 

 

155.10

%

 

 

158.08

%

 

 

317.42

%

NON-PERFORMING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent over 90 days

 

$

 

 

$

 

 

$

 

 

$

665

 

 

$

 

Non-accrual loans

 

 

4,339

 

 

 

4,832

 

 

 

4,286

 

 

 

4,238

 

 

 

1,697

 

Other real estate owned and repossessed assets

 

 

515

 

 

 

607

 

 

 

442

 

 

 

442

 

 

 

442

 

NET LOAN CHARGE-OFFS (RECOVERIES):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off

 

$

5

 

 

$

300

 

 

$

22

 

 

$

76

 

 

$

67

 

(Recoveries)

 

 

(66

)

 

 

(33

)

 

 

(218

)

 

 

(302

)

 

 

(578

)

Net charge-offs (recoveries)

 

 

(61

)

 

 

267

 

 

 

(196

)

 

 

(226

)

 

 

(511

)

PROVISION FOR LOAN LOSSES (dollars in thousands)

 

$

599

 

 

$

702

 

 

$

100

 

 

$

752

 

 

$

(97

)

ALLOWANCE FOR LOAN LOSS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

7,096

 

 

$

6,661

 

 

$

6,365

 

 

$

5,387

 

 

$

4,973

 

Provision

 

 

599

 

 

 

702

 

 

 

100

 

 

 

752

 

 

 

(97

)

Net charge-offs (recoveries)

 

 

(61

)

 

 

267

 

 

 

(196

)

 

 

(226

)

 

 

(511

)

Balance at the end of period

 

$

7,756

 

 

$

7,096

 

 

$

6,661

 

 

$

6,365

 

 

$

5,387

 

 

 

(1)

The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.

 

(2)

The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.

 


 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

 

 

Unaudited

03/31/2021

 

 

Audited

12/31/2020

 

 

Unaudited

9/30/2020

 

 

Unaudited

6/30/2020

 

 

Unaudited

3/31/2020

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

86,916

 

 

$

79,698

 

 

$

63,774

 

 

$

38,099

 

 

$

22,757

 

Federal funds sold

 

 

234

 

 

 

222

 

 

 

270

 

 

 

264

 

 

 

288

 

Securities available for sale, at fair value

 

 

175,033

 

 

 

166,222

 

 

 

153,688

 

 

 

146,885

 

 

 

157,659

 

Loans, net of allowance for loan losses

 

 

867,195

 

 

 

829,238

 

 

 

799,040

 

 

 

782,569

 

 

 

668,645

 

Bank premises and equipment, net

 

 

18,822

 

 

 

18,725

 

 

 

18,906

 

 

 

19,047

 

 

 

19,179

 

Other assets

 

 

36,757

 

 

 

36,047

 

 

 

37,582

 

 

 

36,037

 

 

 

30,349

 

Total assets

 

$

1,184,957

 

 

$

1,130,152

 

 

$

1,073,260

 

 

$

1,022,901

 

 

$

898,877

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

$

435,296

 

 

$

407,576

 

 

$

379,198

 

 

$

351,547

 

 

$

271,508

 

Savings and interest bearing demand deposits

 

 

504,775

 

 

 

476,864

 

 

 

446,687

 

 

 

417,458

 

 

 

377,677

 

Time deposits

 

 

127,918

 

 

 

128,658

 

 

 

129,353

 

 

 

138,905

 

 

 

140,814

 

Total deposits

 

$

1,067,989

 

 

$

1,013,098

 

 

$

955,238

 

 

$

907,910

 

 

$

789,999

 

Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

11,904

 

 

 

11,980

 

 

 

14,139

 

 

 

13,422

 

 

 

9,079

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,079,893

 

 

$

1,025,078

 

 

$

969,377

 

 

$

921,332

 

 

$

799,078

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $10 par value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $2.50 par value

 

 

8,495

 

 

 

8,460

 

 

 

8,472

 

 

 

8,473

 

 

 

8,466

 

Surplus

 

 

11,021

 

 

 

10,811

 

 

 

10,862

 

 

 

10,771

 

 

 

10,578

 

Retained earnings

 

 

84,462

 

 

 

82,524

 

 

 

80,907

 

 

 

78,388

 

 

 

76,457

 

Accumulated other comprehensive income

 

 

1,086

 

 

 

3,279

 

 

 

3,642

 

 

 

3,937

 

 

 

4,298

 

Total shareholders' equity

 

$

105,064

 

 

$

105,074

 

 

$

103,883

 

 

$

101,569

 

 

$

99,799

 

Total liabilities and shareholders' equity

 

$

1,184,957

 

 

$

1,130,152

 

 

$

1,073,260

 

 

$

1,022,901

 

 

$

898,877

 

 

 


 

 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands)

Unaudited

 

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

 

3/31/2020

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

9,408

 

 

$

9,249

 

 

$

9,312

 

 

$

8,773

 

 

$

7,939

 

Interest on federal funds sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Interest and dividends on securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable interest income

 

 

466

 

 

 

588

 

 

 

660

 

 

 

715

 

 

 

895

 

Interest income exempt from federal income taxes

 

 

118

 

 

 

127

 

 

 

142

 

 

 

152

 

 

 

167

 

Dividends

 

 

12

 

 

 

14

 

 

 

28

 

 

 

15

 

 

 

19

 

Interest on deposits in banks

 

 

12

 

 

 

12

 

 

 

8

 

 

 

6

 

 

 

86

 

Total interest and dividend income

 

$

10,016

 

 

$

9,990

 

 

$

10,150

 

 

$

9,661

 

 

$

9,107

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

$

487

 

 

$

592

 

 

$

683

 

 

$

879

 

 

$

1,102

 

Interest on Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

Total interest expense

 

$

487

 

 

$

592

 

 

$

683

 

 

$

904

 

 

$

1,102

 

Net interest income

 

$

9,529

 

 

$

9,398

 

 

$

9,467

 

 

$

8,757

 

 

$

8,005

 

Provision For (Recovery of) Loan Losses

 

 

599

 

 

 

702

 

 

 

100

 

 

 

752

 

 

 

(97

)

Net interest income after provision for (recovery of) loan losses

 

$

8,930

 

 

$

8,696

 

 

$

9,367

 

 

$

8,005

 

 

$

8,102

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from fiduciary activities

 

$

341

 

 

$

317

 

 

$

381

 

 

$

403

 

 

$

297

 

Service charges on deposit accounts

 

 

217

 

 

 

246

 

 

 

220

 

 

 

170

 

 

 

284

 

Other service charges and fees

 

 

1,309

 

 

 

1,255

 

 

 

1,251

 

 

 

1,147

 

 

 

1,104

 

Gain on the sale of bank premises and equipment

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Gain on sales of AFS securities

 

 

76

 

 

 

 

 

 

158

 

 

 

529

 

 

 

 

Officer insurance income

 

 

105

 

 

 

93

 

 

 

102

 

 

 

143

 

 

 

 

Other operating income

 

 

379

 

 

 

335

 

 

 

104

 

 

 

30

 

 

 

5

 

Total noninterest income

 

$

2,427

 

 

$

2,251

 

 

$

2,216

 

 

$

2,422

 

 

$

1,690

 

Noninterest Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

4,716

 

 

$

4,874

 

 

$

4,739

 

 

$

4,373

 

 

$

4,088

 

Occupancy expenses

 

 

456

 

 

 

380

 

 

 

414

 

 

 

403

 

 

 

395

 

Equipment expenses

 

 

224

 

 

 

222

 

 

 

282

 

 

 

252

 

 

 

232

 

Advertising and marketing expenses

 

 

108

 

 

 

198

 

 

 

152

 

 

 

152

 

 

 

205

 

Stationery and supplies

 

 

38

 

 

 

50

 

 

 

28

 

 

 

34

 

 

 

32

 

ATM network fees

 

 

250

 

 

 

272

 

 

 

252

 

 

 

243

 

 

 

242

 

Other real estate owned expenses

 

 

(1

)

 

 

13

 

 

 

(3

)

 

 

(3

)

 

 

2

 

Loss (gain) on the sale of other real estate owned

 

 

10

 

 

 

(11

)

 

 

 

 

 

 

 

 

(132

)

FDIC assessment

 

 

107

 

 

 

105

 

 

 

75

 

 

 

41

 

 

 

 

Computer software expense

 

 

189

 

 

 

198

 

 

 

200

 

 

 

161

 

 

 

120

 

Bank franchise tax

 

 

189

 

 

 

177

 

 

 

178

 

 

 

176

 

 

 

174

 

Professional fees

 

 

460

 

 

 

261

 

 

 

188

 

 

 

317

 

 

 

354

 

Data processing fees

 

 

402

 

 

 

493

 

 

 

301

 

 

 

382

 

 

 

481

 

Other operating expenses

 

 

768

 

 

 

855

 

 

 

659

 

 

 

483

 

 

 

682

 

Total noninterest expenses

 

$

7,916

 

 

$

8,087

 

 

$

7,465

 

 

$

7,014

 

 

$

6,875

 

Income before income taxes

 

$

3,441

 

 

$

2,860

 

 

$

4,118

 

 

$

3,413

 

 

$

2,917

 

Income Tax Expense

 

 

579

 

 

 

354

 

 

 

712

 

 

 

594

 

 

 

476

 

Net income

 

$

2,862

 

 

$

2,506

 

 

$

3,406

 

 

$

2,819

 

 

$

2,441

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

 

$

0.84

 

 

$

0.74

 

 

$

0.99

 

 

$

0.83

 

 

$

0.71

 

Net income per common share, diluted

 

$

0.84

 

 

$

0.74

 

 

$

0.99

 

 

$

0.83

 

 

$

0.71

 

 


 

 

 

 


 

 

EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

 

 

March 31, 2021

 

 

December 31, 2020

 

 

March 31, 2020

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

Average

 

 

Income/

 

 

Average

 

 

Average

 

 

Income/

 

 

Average

 

 

Average

 

 

Income/

 

 

Average

 

Assets:

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

144,177

 

 

$

478

 

 

 

1.35

%

 

$

130,033

 

 

$

602

 

 

 

1.84

%

 

$

137,858

 

 

$

914

 

 

 

2.67

%

Tax-Exempt (1)

 

 

17,897

 

 

 

149

 

 

 

3.38

%

 

 

19,098

 

 

 

161

 

 

 

3.35

%

 

 

23,904

 

 

 

211

 

 

 

3.55

%

Total Securities

 

$

162,074

 

 

$

627

 

 

 

1.57

%

 

$

149,131

 

 

$

763

 

 

 

2.03

%

 

$

161,762

 

 

$

1,125

 

 

 

2.80

%

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

840,368

 

 

$

9,326

 

 

 

4.50

%

 

$

811,055

 

 

$

9,165

 

 

 

4.50

%

 

$

645,380

 

 

$

7,850

 

 

 

4.89

%

Non-accrual

 

 

4,581

 

 

 

 

 

 

%

 

 

4,911

 

 

 

 

 

 

%

 

 

2,049

 

 

 

 

 

 

%

Tax-Exempt (1)

 

 

9,560

 

 

 

104

 

 

 

4.43

%

 

 

9,687

 

 

 

106

 

 

 

4.37

%

 

 

10,246

 

 

 

113

 

 

 

4.40

%

Total Loans

 

$

854,509

 

 

$

9,430

 

 

 

4.48

%

 

$

825,653

 

 

$

9,271

 

 

 

4.47

%

 

$

657,675

 

 

$

7,963

 

 

 

4.87

%

Federal funds sold

 

 

210

 

 

 

 

 

 

0.08

%

 

 

236

 

 

 

 

 

 

0.07

%

 

 

240

 

 

 

1

 

 

 

1.25

%

Interest-bearing deposits in other banks

 

 

60,474

 

 

 

12

 

 

 

0.08

%

 

 

66,662

 

 

 

12

 

 

 

0.07

%

 

 

23,520

 

 

 

86

 

 

 

1.47

%

Total earning assets

 

$

1,072,686

 

 

$

10,069

 

 

 

3.81

%

 

$

1,036,771

 

 

$

10,046

 

 

 

3.85

%

 

$

841,148

 

 

$

9,175

 

 

 

4.39

%

Allowance for loan losses

 

 

(7,253

)

 

 

 

 

 

 

 

 

 

 

(6,678

)

 

 

 

 

 

 

 

 

 

 

(5,422

)

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

73,143

 

 

 

 

 

 

 

 

 

 

 

71,423

 

 

 

 

 

 

 

 

 

 

 

52,804

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,138,576

 

 

 

 

 

 

 

 

 

 

$

1,101,516

 

 

 

 

 

 

 

 

 

 

$

888,530

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

130,849

 

 

$

74

 

 

 

0.23

%

 

$

120,244

 

 

$

70

 

 

 

0.23

%

 

$

100,540

 

 

$

124

 

 

 

0.50

%

Money market accounts

 

 

209,851

 

 

 

155

 

 

 

0.30

%

 

 

208,357

 

 

 

178

 

 

 

0.34

%

 

 

164,478

 

 

 

342

 

 

 

0.84

%

Savings accounts

 

 

144,460

 

 

 

21

 

 

 

0.06

%

 

 

133,886

 

 

 

20

 

 

 

0.06

%

 

 

109,116

 

 

 

44

 

 

 

0.16

%

Time deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 and more

 

 

68,478

 

 

 

153

 

 

 

0.90

%

 

 

68,793

 

 

 

210

 

 

 

1.21

%

 

 

77,181

 

 

 

371

 

 

 

1.93

%

Less than $250,000

 

 

59,518

 

 

 

84

 

 

 

0.57

%

 

 

60,379

 

 

 

114

 

 

 

0.75

%

 

 

62,217

 

 

 

221

 

 

 

1.43

%

Total interest-bearing deposits

 

$

613,156

 

 

$

487

 

 

 

0.32

%

 

$

591,659

 

 

$

592

 

 

 

0.40

%

 

$

513,532

 

 

$

1,102

 

 

 

0.86

%

Federal funds purchased

 

 

 

 

 

 

 

 

%

 

 

1

 

 

 

 

 

 

0.40

%

 

 

1

 

 

 

 

 

 

0.80

%

Total interest-bearing liabilities

 

$

613,156

 

 

$

487

 

 

 

0.32

%

 

$

591,660

 

 

$

592

 

 

 

0.40

%

 

$

513,533

 

 

$

1,102

 

 

 

0.86

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

408,015

 

 

 

 

 

 

 

 

 

 

 

391,240

 

 

 

 

 

 

 

 

 

 

 

267,560

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

12,309

 

 

 

 

 

 

 

 

 

 

 

14,302

 

 

 

 

 

 

 

 

 

 

 

9,485

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,033,480

 

 

 

 

 

 

 

 

 

 

$

997,202

 

 

 

 

 

 

 

 

 

 

$

790,578

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

105,096

 

 

 

 

 

 

 

 

 

 

 

104,314

 

 

 

 

 

 

 

 

 

 

 

97,952

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,138,576

 

 

 

 

 

 

 

 

 

 

$

1,101,516

 

 

 

 

 

 

 

 

 

 

$

888,530

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

9,582

 

 

 

 

 

 

 

 

 

 

$

9,454

 

 

 

 

 

 

 

 

 

 

$

8,073

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

3.49

%

 

 

 

 

 

 

 

 

 

 

3.45

%

 

 

 

 

 

 

 

 

 

 

3.53

%

Interest expense as a percent of average earning assets

 

 

 

 

 

 

 

 

 

 

0.18

%

 

 

 

 

 

 

 

 

 

 

0.23

%

 

 

 

 

 

 

 

 

 

 

0.53

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.62

%

 

 

 

 

 

 

 

 

 

 

3.63

%

 

 

 

 

 

 

 

 

 

 

3.86

%

 

 

(1)

Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

 


 

 

EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

 

 

 

Three Months Ended

 

 

 

3/31/2021

 

 

12/31/2020

 

 

9/30/2020

 

 

6/30/2020

 

 

3/31/2020

 

GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income - Loans

 

$

9,408

 

 

$

9,249

 

 

$

9,312

 

 

$

8,773

 

 

$

7,939

 

Interest Income - Securities and Other Interest-Earnings Assets

 

 

608

 

 

 

741

 

 

 

838

 

 

 

888

 

 

 

1,168

 

Interest Expense - Deposits

 

 

487

 

 

 

592

 

 

 

683

 

 

 

879

 

 

 

1,102

 

Interest Expense - Other Borrowings

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

Total Net Interest Income

 

$

9,529

 

 

$

9,398

 

 

$

9,467

 

 

$

8,757

 

 

$

8,005

 

Non-GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add:  Tax Benefit on Tax-Exempt Interest Income - Loans

 

$

22

 

 

$

22

 

 

$

23

 

 

$

24

 

 

$

24

 

Add:  Tax Benefit on Tax-Exempt Interest Income - Securities

 

 

31

 

 

 

34

 

 

 

38

 

 

 

40

 

 

 

44

 

Total Tax Benefit on Tax-Exempt Interest Income

 

$

53

 

 

$

56

 

 

$

61

 

 

$

64

 

 

$

68

 

Tax-Equivalent Net Interest Income

 

$

9,582

 

 

$

9,454

 

 

$

9,528

 

 

$

8,821

 

 

$

8,073