Attached files

file filename
8-K - 8-K - WPX ENERGY, INC.a18-38190_18k.htm

Exhibit 99.1

 

 

 

DATE: Oct. 31, 2018

 

MEDIA CONTACT:
Kelly Swan
(539) 573-4944

 

INVESTOR CONTACT:
David Sullivan
(539) 573-9360

 

WPX Energy Reports 3Q 2018 Results

 

2019 Plan Generates Free Cash Flow

 

·                  3Q Delaware oil volumes up 9% vs. most recent quarter

 

·                  3Q realized prices for Delaware oil reflect benefit of marketing strategy

 

·                  Early Third Bone Spring results comparable to Wolfcamp A performance

 

·                  Williston Otter Woman well posts IP of 4,567 Boe/d (81% oil)

 

·                  Startup of JV gas plant in Delaware Basin paves the way for processing reliability

 

·                  Current oil production approaching 90,000 bbl/d following 3Q close

 

·                  2019 base capital plan is net cash flow positive; forecasting 25-30% oil growth

 

TULSA, Okla. — WPX Energy (NYSE:WPX) reported third-quarter oil volumes of 83,400 barrels per day, up 3 percent vs. the most recent quarter and 54 percent higher than a year ago. Quarterly oil revenues eclipsed half a billion dollars for the first time in company history.

 

Current oil volumes are approaching 90,000 bbl/d. This reflects the benefit of Williston Basin first sales that occurred near the end of the third quarter, including the seven-well North Hidatsa pad.

 

WPX’s new joint venture gas plant in the Delaware Basin came online in late September. WPX is currently utilizing approximately 75 percent of the capacity on the plant’s first 200 MMcf/d cryogenic processing train.

 

Approximately 17,000 bbl/d of NGL are currently produced at the plant for delivery to Mont Belvieu, where WPX’s joint venture has 27,500 bbl/d of fractionation capacity under contract that ramps up to 52,000 bbl/d.

 

The timing of the plant’s startup, along with capacity and fractionation constraints with third-party processors, impacted third-quarter NGL volumes by about 4,000 bbl/d. WPX placed about half that amount (165,000 barrels) into storage with a majority to be sold in the fourth quarter.

 


 

WPX’s guidance for 2019 anticipates oil production to average 100,000-105,000 bbl/d over the course of the full year. Further details about 2019 guidance are available in this press release and in the quarterly slide presentation at www.wpxenergy.com.

 

WPX reported an unaudited third-quarter 2018 net loss from continuing operations available to common shareholders of $6 million, or a loss of $0.01 per share on a diluted basis. The loss primarily was driven by $139 million of non-cash pre-tax net losses associated with its hedge book resulting from higher forward oil prices.

 

Adjusted net income from continuing operations in third-quarter 2018 was $29 million, or income of $0.07 per share. A reconciliation accompanies this press release.

 

CEO PERSPECTIVE

 

“We delivered phenomenal growth over the past twelve months as higher oil volumes resulted in better margins and deleveraging,” said Rick Muncrief, WPX chairman and chief executive officer.

 

“And we’ve done it while staying true to our plan and developing a technical approach to real-time optimization that I believe is among the best in our industry.

 

“Being able to startup our new gas plant in the Delaware just a few weeks sooner certainly would have benefited the quarter, but gaining the capacity illustrates why our midstream infrastructure is so important moving forward.

 

“As for 2019, our base plan at the current strip generates free cash flow while growing oil volumes 25-30 percent with a flat rig count. This highlights our discipline, world-class asset quality and our enviable financial flexibility,” Muncrief added.

 

GUIDANCE

 

WPX has tightened its full-year 2018 guidance for oil to 79-82 Mbbl/d and total equivalent production to 123-130 Mboe/d.

 

For 2019, WPX is targeting 25-30 percent year-over-year growth in oil volumes, with expected production of 100-105 Mbbl/d. Total equivalent production for 2019 is estimated at 159-171 Mboe/d.

 


 

WPX expects to be net cash flow positive in 2019 using a base capital plan of $1,450-$1,650 million for next year assuming $65 oil (WTI) and $3.00 natural gas.

 

Additionally, WPX has identified another $250-$350 million of discretionary reinvestment opportunities such as rig additions, further midstream buildout, greater participation in non-op wells and land purchases. WPX expects to fund the potential items by monetizing its equity positions in the WhiteWater and Oryx pipeline systems. Actual sales proceeds are expected to exceed the reinvestment opportunities.

 

Further details and information about WPX’s 2018 and 2019 guidance are available in the third-quarter slide presentation at www.wpxenergy.com.

 

RECENT EVENTS

 

Work on the second 200 MMcf/d processing train at the gas plant in the Delaware Basin is already under way, with completion expected in second-quarter 2019. This facility is part of WPX’s 50/50 joint venture that is operated by Howard Energy Partners.

 

The joint venture also is completing the construction of a 50-mile crude oil gathering system. The system includes an oil terminal with storage and truck-loading facilities. WPX has more than 90 wells tied into the system with current flows averaging approximately 35,000 bbl/d.

 

As previously disclosed, WPX exercised its option to double its 12.5 percent ownership interest in the Oryx II regional transportation pipeline project to 25 percent. WPX has 100,000 bbl/d of firm crude oil capacity on the project that will deliver volumes from the Delaware Basin to Midland and Crane. With expansions, the system’s overall capacity is planned to be approximately 900,000 bbl/d.

 

During the third quarter, WPX also committed to invest in a 12.5 percent ownership interest in the Oryx New Mexico crude oil gathering system. Upon completion, it will provide gathering services throughout Lea and Eddy counties.

 

DELAWARE BASIN SUMMARY

 

WPX’s third-quarter Delaware oil volumes increased 9 percent vs. the most recent quarter. WPX’s average realized oil price in the Delaware was WTI less $1.59 for the quarter, including Midland basis swaps. The basis swaps increased the average realized price by $3.88 per barrel.

 


 

Overall Delaware production averaged 75.4 Mboe/d in third-quarter 2018, which was 81 percent higher than the same period a year ago.

 

WPX had 27 wells with first sales in the basin during the third quarter, including 15 long laterals of at least 1.5 miles each. A third of the first sales occurred in the last half of September. Most of the activity occurred in the Wolfcamp A interval.

 

Six of the first sales had 24-hour initial production highs exceeding 5,000 Boe/d, including the Lindsay 10-3G-7H well at 6,200 Boe/d (53% oil) and the Lindsay 10-3E-5H well at 6,100 Boe/d (53% oil). Both are 1.5-mile laterals.

 

WPX also is seeing favorable results from the Third Bone Spring formation following the completion of two third-quarter wells on separate CBR pads in the company’s core Stateline area. Early-time results are comparable to Wolfcamp A productivity and economics.

 

The CBR 11-2-1H well in the Third Bone Spring had an initial production high of 4,503 Boe (52% oil) with a 60-day average of 2,955 Boe/d. The CBR 9-4-13H well in the Third Bone Spring had an initial production high of 4,105 Boe/d (54% oil) during its first 20 days.

 

WPX also is conducting a pilot test on its Pecos State acreage to delineate the southern portion of its position in the Stateline area. The company obtained 800 feet of core for petrophysical examination.

 

The core obtained in the pilot well extended from the Third Bone Spring formation down through the lower Wolfcamp B interval. High resolution analysis and advanced modeling are being conducted on the core. Findings will guide vertical and horizontal spacing considerations, landing zones and completion designs.

 

In addition to the core, WPX ran a fiber-optic cable in one of the laterals at Pecos State. This permanently installed cable will provide information to optimize completion designs and production practices.

 

Through the first three quarters of the year, WPX has now drilled more lateral length in the Delaware in 2018 than it did in all of 2017 made possible by drilling efficiencies and acreage swaps. On average, WPX is drilling approximately 1,500 more feet per well in the basin this year than in 2017.

 


 

WILLISTON BASIN SUMMARY

 

Williston Basin production averaged 48.5 Mboe/d in third-quarter 2018, which was 35 percent higher than the same period a year ago.

 

WPX completed 19 Williston wells during the third quarter — 10 from the Bakken interval and nine from the Three Forks formation. All of the wells are two-mile laterals. The highest initial production rate occurred on the Otter Woman 34-27HG well that posted 4,567 Boe/d (81% oil).

 

The five-well Otter Woman pad has 60-day cumulative production of approximately 488,000 Boe (81% oil). Initial production on the pad averaged 3,882 Boe/d (81% oil), including the 34-27HG well.

 

The seven-well Hidatsa North pad has cumulative 30-day production of approximately 513,000 Boe (81% oil). Initial production on the pad averaged 3,531 Boe/d per well, with a high of 4,206 Boe/d on the Hidatsa North 14-23HD well.

 

The five-well Grizzly pad was completed near the end of the third quarter. Initial production on the pad averaged 3,582 Boe/d (81% oil), with a high of 4,178 Boe/d on the Grizzly 25-36HF well.

 

Third-quarter completions also included two wells from the three-well Behr pad. It now has 90-day cumulative production of approximately 442,000 Boe (81% oil), with an initial production high of 3,585 Boe/d on the Behr 19-18HUL well.

 

3Q FINANCIAL RESULTS

 

Oil and NGL sales of $536 million accounted for 97 percent of WPX’s third-quarter 2018 total product revenues of $554 million. Quarterly oil sales of $503 million grew 7 percent vs. the most recent quarter and were 131 percent higher than the same period a year ago.

 

Total product revenues of $1,481 million during the first three quarters of 2018 were 124 percent higher than $660 million for the same period in 2017. Oil revenues of $1,331 million during the first three quarters of 2018 were 133 percent higher than the same period a year ago.

 


 

For the first three quarters of the year, WPX posted a net loss from continuing operations attributable to common shareholders of $119 million, or a loss of $0.29 per share on a diluted basis, including $362 million of net pre-tax losses associated with its hedging activities and a $71 million pre-tax loss on extinguishment of debt.

 

Adjusted net income from continuing operations for the first three quarters of 2018 was $30 million, or income of $0.07 per share. A reconciliation accompanies this press release.

 

During the third quarter, lease operating expenses increased by $9 million vs. the most recent quarter, including unplanned workover activity and incremental water recycling expense.

 

On a per-Boe basis, general and administrative expenses and interest expense continued to decline in third-quarter 2018 vs. the most recent quarter and the same period a year ago.

 

Adjusted EBITDAX (a non-GAAP financial measure) for the third quarter rose 92 percent to $288 million vs. the same period a year ago. Reconciliations for non-GAAP financial measures are available in the tables that accompany this press release.

 

For the first three quarters of 2018, adjusted EBITDAX was $775 million, or 116 percent higher than $358 million for the same period in 2017. The improvement in adjusted EBITDAX is driven by higher production volumes, higher prices and higher margins, partially offset by higher realized losses on derivatives.

 

The weighted average gross sales price — prior to revenue deductions — was $65.68 per barrel for oil, $2.47 for natural gas and $31.12 per barrel for NGL during third-quarter 2018.

 

WPX’s total liquidity at the close of business on Sept. 30, 2018, was approximately $1.39 billion, including cash, cash equivalents and $1.35 billion of its available revolver capacity reflecting $88 million of outstanding borrowings and $60 million in letters of credit.

 

Subsequent to the close of the quarter, WPX’s borrowing base on its revolver increased from $1.8 billion to $2.0 billion. Elected commitments remain at $1.5 billion.

 

Cash flow from operations, inclusive of hedge impact, in the first three quarters of 2018 was $652 million of which $224 million came in the third quarter.

 


 

3Q PRODUCTION

 

Third-quarter oil volumes were led by an 89 percent increase in the Delaware Basin over the past 12 months.

 

Total production volumes of 123.8 Mboe/d in third-quarter 2018 were 60 percent higher than the same period a year ago. Third-quarter 2018 volumes were impacted by processing availability in the Delaware Basin and the timing of first sales in the Williston Basin that occurred near the end of the period.

 

 

 

Third Quarter

 

2Q Sequential

 

Average Daily Production

 

2018

 

2017

 

Change

 

2018

 

Change

 

Oil (Mbbl/d)

 

 

 

 

 

 

 

 

 

 

 

Delaware Basin

 

42.8

 

22.7

 

89

%

39.1

 

9

%

Williston Basin

 

40.6

 

31.3

 

30

%

41.7

 

-3

%

Subtotal (Mbbl/d)

 

83.4

 

54.0

 

54

%

80.8

 

3

%

 

 

 

 

 

 

 

 

 

 

 

 

NGLs (Mbbl/d)

 

 

 

 

 

 

 

 

 

 

 

Delaware Basin

 

10.0

 

6.6

 

52

%

14.2

 

-30

%

Williston Basin

 

3.7

 

2.5

 

48

%

4.6

 

-20

%

Subtotal (Mbbl/d)

 

13.7

 

9.0

 

52

%

18.8

 

-27

%

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas (MMcf/d)

 

 

 

 

 

 

 

 

 

 

 

Delaware Basin

 

135.4

 

73.9

 

83

%

126.7

 

7

%

Williston Basin

 

25.0

 

12.5

 

100

%

25.5

 

-2

%

Subtotal (MMcf/d)

 

160.4

 

86.4

 

86

%

152.2

 

5

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Production (Mboe/d)

 

123.8

 

77.5

 

60

%

125.0

 

-1

%

 

Note: 3Q 2017 figures do not include volumes associated with assets that have since been divested, including San Juan and Appalachia. The chart is a true apples-to-apples comparison for WPX’s core properties.

 

WPX completed 46 gross operated wells (41 net) in its two core basins during third-quarter 2018 and participated in another 11 gross (1 net) non-operated wells in the Delaware Basin.

 

As previously mentioned, 12 of the completions in the Williston Basin did not occur until late in the third quarter. The full benefit of those new wells will be more fully realized in the fourth quarter.

 

Capital spending during the third quarter was $370 million, including $18 million in midstream development expenses and $17 million in land purchases.

 


 

For the balance of 2018, WPX has 70,500 bbl/d of oil hedged at a weighted average price of $53.94 per barrel; 128,315 MMBtu/d of natural gas hedged at a weighted average price of $2.99 per MMBtu; and 12,100 bbl/d of NGL hedged. Hedge prices for NGL barrel components are included in the appendix of the webcast slide deck at www.wpxenergy.com.

 

For 2019, WPX has 43,000 bbl/d of oil hedged at a weighted average price of $53.55 per barrel and 48,470 MMBtu/d of natural gas hedged at a weighted average price of $2.87 per MMBtu.

 

THURSDAY WEBCAST

 

The company’s next webcast takes place on Nov. 1 beginning at 10 a.m. Eastern. Investors are encouraged to access the event and the corresponding slides at www.wpxenergy.com.

 

A limited number of phone lines also will be available at (833) 832-5123. International callers should dial (469) 565-9820. The conference identification code is 1293866.

 

UPCOMING CONFERENCE PRESENTATIONS

 

WPX President and Chief Operating Officer Clay Gaspar is scheduled to speak at the Baird Global Industrial Conference on Tuesday, Nov. 6, at 11:30 a.m. Eastern.

 

Gaspar also is scheduled to present at the Capital One Securities Energy Conference on Thursday, Dec.  6, at 11:30 a.m. Eastern.

 

Please visit www.wpxenergy.com on the day of each event to confirm the time, see the slides and listen to the presentations.

 

FORM 10-Q

 

WPX plans to file its third-quarter 2018 Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on the SEC and WPX websites.

 

About WPX Energy, Inc.

 

WPX is an independent energy producer with core positions in the Permian and Williston basins. WPX’s production is approximately 80 percent oil/liquids and 20 percent natural gas. The company also has an emerging infrastructure portfolio in the Permian Basin. Visit www.wpxenergy.com for more information.

 

# # #

 


 

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements.  Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company.  Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas.  These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes.  Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements.  The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise.  WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise.  Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn:  Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SEC’s website at www.sec.gov.

 

Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines “possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SEC’s website at www.sec.gov.

 

The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.

 


 

WPX Energy, Inc.

Consolidated (GAAP)

(UNAUDITED)

 

 

 

2017

 

2018

 

(Dollars in millions)

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

YTD

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

159

 

$

194

 

$

218

 

$

308

 

$

879

 

$

360

 

$

468

 

$

503

 

$

1,331

 

Natural gas sales

 

17

 

16

 

13

 

21

 

67

 

17

 

16

 

18

 

51

 

Natural gas liquid sales

 

11

 

16

 

16

 

27

 

70

 

30

 

36

 

33

 

99

 

Total product revenues

 

187

 

226

 

247

 

356

 

1,016

 

407

 

520

 

554

 

1,481

 

Net gain (loss) on derivatives

 

203

 

116

 

(106

)

(210

)

3

 

(69

)

(154

)

(139

)

(362

)

Commodity management

 

5

 

8

 

4

 

8

 

25

 

36

 

64

 

68

 

168

 

Other

 

 

 

 

1

 

1

 

 

 

1

 

1

 

Total revenues

 

395

 

350

 

145

 

155

 

1,045

 

374

 

430

 

484

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

113

 

141

 

133

 

155

 

542

 

161

 

197

 

193

 

551

 

Lease and facility operating

 

36

 

41

 

45

 

46

 

168

 

55

 

59

 

68

 

182

 

Gathering, processing and transportation (1)

 

5

 

6

 

5

 

8

 

24

 

18

 

20

 

26

 

64

 

Taxes other than income

 

13

 

19

 

19

 

28

 

79

 

30

 

41

 

45

 

116

 

Exploration

 

36

 

16

 

17

 

18

 

87

 

19

 

17

 

18

 

54

 

General and administrative

 

41

 

44

 

40

 

41

 

166

 

43

 

44

 

44

 

131

 

Commodity management

 

5

 

8

 

4

 

10

 

27

 

39

 

54

 

63

 

156

 

Net (gain) loss on sales of assets

 

(31

)

(7

)

(112

)

(11

)

(161

)

1

 

(1

)

(1

)

(1

)

Other-net

 

4

 

7

 

4

 

 

15

 

2

 

2

 

2

 

6

 

Total costs and expenses

 

222

 

275

 

155

 

295

 

947

 

368

 

433

 

458

 

1,259

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

173

 

75

 

(10

)

(140

)

98

 

6

 

(3

)

26

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(47

)

(46

)

(48

)

(47

)

(188

)

(46

)

(39

)

(38

)

(123

)

Loss on extinguishment of debt

 

 

 

(17

)

 

(17

)

 

(71

)

 

(71

)

Investment income (loss) and other

 

2

 

 

2

 

(1

)

3

 

(1

)

1

 

(2

)

(2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

$

128

 

$

29

 

$

(73

)

$

(188

)

$

(104

)

$

(41

)

$

(112

)

$

(14

)

$

(167

)

Provision (benefit) for income taxes

 

33

 

(298

)

305

 

(168

)

(128

)

(15

)

(33

)

(8

)

(56

)

Income (loss) from continuing operations

 

$

95

 

$

327

 

$

(378

)

$

(20

)

$

24

 

$

(26

)

$

(79

)

$

(6

)

$

(111

)

Income (loss) from discontinued operations

 

(3

)

(251

)

232

 

(18

)

(40

)

(89

)

(2

)

(1

)

(92

)

Net income (loss)

 

$

92

 

$

76

 

$

(146

)

$

(38

)

$

(16

)

$

(115

)

$

(81

)

$

(7

)

$

(203

)

Less: Dividends on preferred stock

 

4

 

4

 

3

 

4

 

15

 

4

 

4

 

 

8

 

Net income (loss) available to WPX Energy, Inc. common stockholders

 

$

88

 

$

72

 

$

(149

)

$

(42

)

$

(31

)

$

(119

)

$

(85

)

$

(7

)

$

(211

)

Amounts available to WPX Energy, Inc. common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

91

 

$

323

 

$

(381

)

$

(24

)

$

9

 

$

(30

)

$

(83

)

$

(6

)

$

(119

)

Income (loss) from discontinued operations

 

(3

)

(251

)

232

 

(18

)

(40

)

(89

)

(2

)

(1

)

(92

)

Net income (loss)

 

$

88

 

$

72

 

$

(149

)

$

(42

)

$

(31

)

$

(119

)

$

(85

)

$

(7

)

$

(211

)

 


(1)          2018 includes the impact of the application of ASC 606 with an offset to product revenues.

 

Summary of Production Volumes (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls)

 

3,504

 

4,572

 

4,973

 

5,915

 

18,964

 

5,920

 

7,352

 

7,670

 

20,941

 

Natural gas (MMcf)

 

7,747

 

8,357

 

7,946

 

11,261

 

35,311

 

11,908

 

13,854

 

14,759

 

40,522

 

Natural gas liquids (MBbls)

 

706

 

959

 

829

 

1,162

 

3,656

 

1,340

 

1,713

 

1,259

 

4,313

 

Combined equivalent volumes (MBoe) (2) 

 

5,501

 

6,923

 

7,126

 

8,954

 

28,505

 

9,245

 

11,374

 

11,389

 

32,007

 

Per day volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MBbls/d)

 

38.9

 

50.2

 

54.1

 

64.3

 

52.0

 

65.8

 

80.8

 

83.4

 

76.7

 

Natural gas (MMcf/d)

 

86

 

92

 

86

 

122

 

97

 

132

 

152

 

160

 

148

 

Natural gas liquids (MBbls/d)

 

7.8

 

10.5

 

9.0

 

12.6

 

10.0

 

14.9

 

18.8

 

13.7

 

15.8

 

Combined equivalent volumes (Mboe/d) (2) 

 

61.1

 

76.1

 

77.5

 

97.3

 

78.1

 

102.7

 

125.0

 

123.8

 

117.2

 

 


(1)          Excludes activity classified as discontinued operations.

(2)          Mboe are calculated using the ratio of six Mcf to one barrel of oil.

 

Realized average price per unit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (per barrel)

 

$

45.32

 

$

42.65

 

$

43.74

 

$

52.04

 

$

46.36

 

$

60.91

 

$

63.63

 

$

65.52

 

$

63.55

 

Natural gas (per Mcf)

 

$

2.18

 

$

1.90

 

$

1.67

 

$

1.82

 

$

1.89

 

$

1.44

 

$

1.12

 

$

1.22

 

$

1.25

 

Natural gas liquids (per barrel)

 

$

16.31

 

$

15.76

 

$

19.28

 

$

23.92

 

$

19.26

 

$

22.14

 

$

20.94

 

$

26.68

 

$

22.99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)          Excludes activity classified as discontinued operations.

 

Expenses per Boe (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

$

20.63

 

$

20.26

 

$

18.72

 

$

17.34

 

$

19.03

 

$

17.38

 

$

17.31

 

$

17.01

 

$

17.22

 

Lease and facility operating

 

$

6.57

 

$

5.92

 

$

6.29

 

$

5.17

 

$

5.90

 

$

5.97

 

$

5.20

 

$

5.92

 

$

5.68

 

Gathering, processing and transportation

 

$

0.94

 

$

0.80

 

$

0.76

 

$

0.83

 

$

0.83

 

$

1.93

 

$

1.79

 

$

2.29

 

$

2.01

 

Taxes other than income

 

$

2.41

 

$

2.68

 

$

2.77

 

$

3.09

 

$

2.78

 

$

3.21

 

$

3.67

 

$

3.96

 

$

3.64

 

General and administrative

 

$

7.38

 

$

6.40

 

$

5.62

 

$

4.51

 

$

5.80

 

$

4.64

 

$

3.89

 

$

3.85

 

$

4.09

 

Interest expense

 

$

8.46

 

$

6.75

 

$

6.66

 

$

5.32

 

$

6.61

 

$

4.95

 

$

3.43

 

$

3.36

 

$

3.85

 

 


(1)         Excludes activity classified as discontinued operations.

 


 

WPX Energy, Inc.

Reconciliation of NON-GAAP Measures

(UNAUDITED)

 

 

 

2017

 

2018

 

(Dollars in millions, except per share amounts)

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

YTD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of adjusted income (loss) from continuing operations available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations available to WPX Energy, Inc. common stockholders - reported

 

$

91

 

$

323

 

$

(381

)

$

(24

)

$

9

 

$

(30

)

$

(83

)

$

(6

)

$

(119

)

Pre-tax adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairments reported in exploration expense

 

$

23

 

$

 

$

 

$

 

$

23

 

$

 

$

 

$

 

$

 

Net (gain) loss on sales of assets

 

$

(31

)

$

(7

)

$

(112

)

$

(11

)

$

(161

)

$

1

 

$

(1

)

$

(1

)

$

(1

)

Loss on extinguishment of debt

 

$

 

$

 

$

17

 

$

 

$

17

 

$

 

$

71

 

$

 

$

71

 

Net (gain) loss on derivatives

 

$

(203

)

$

(116

)

$

106

 

$

210

 

$

(3

)

$

69

 

$

154

 

$

139

 

$

362

 

Net cash received (paid) related to settlement of derivatives

 

$

(5

)

$

14

 

$

14

 

$

(19

)

$

4

 

$

(55

)

$

(78

)

$

(85

)

$

(218

)

Total pre-tax adjustments

 

$

(216

)

$

(109

)

$

25

 

$

180

 

$

(120

)

$

15

 

$

146

 

$

53

 

$

214

 

Less tax effect for above items

 

$

81

 

$

41

 

$

(10

)

$

(68

)

$

44

 

$

(3

)

$

(33

)

$

(13

)

$

(49

)

Impact of state deferred tax rate change

 

$

(6

)

$

 

$

 

$

(6

)

$

(12

)

$

(4

)

$

 

$

 

$

(4

)

Impact of state tax valuation allowance (annual effective tax rate method)

 

$

(6

)

$

(161

)

$

171

 

$

(4

)

$

 

$

 

$

 

$

 

$

 

Impact of federal rate change (a)

 

$

 

$

 

$

 

$

(83

)

$

(83

)

$

 

$

 

$

 

$

 

Adjustment for estimated annual effective tax rate method

 

$

 

$

(148

)

$

155

 

$

(7

)

$

 

$

 

$

(7

)

$

(5

)

$

(12

)

Total adjustments, after tax

 

$

(147

)

$

(377

)

$

341

 

$

12

 

$

(171

)

$

8

 

$

106

 

$

35

 

$

149

 

Adjusted income (loss) from continuing operations available to common stockholders

 

$

(56

)

$

(54

)

$

(40

)

$

(12

)

$

(162

)

$

(22

)

$

23

 

$

29

 

$

30

 

 


(a) Includes $92 million for the provisional impact of the Tax Cuts and Jobs Act offset by the impact of the pre-tax adjustments above. 

 

Reconciliation of adjusted diluted income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations - diluted earnings per share - reported

 

$

0.23

 

$

0.77

 

$

(0.96

)

$

(0.06

)

$

0.02

 

$

(0.07

)

$

(0.21

)

$

(0.01

)

$

(0.29

)

Impact of adjusted diluted weighted-average shares

 

$

0.01

 

$

0.05

 

$

 

$

 

$

 

$

 

$

0.01

 

$

 

$

 

Pretax adjustments (b):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairments reported in exploration expense

 

$

0.06

 

$

 

$

 

$

 

$

0.06

 

$

 

$

 

$

 

$

 

Net (gain) loss on sales of assets

 

$

(0.08

)

$

(0.02

)

$

(0.28

)

$

(0.03

)

$

(0.41

)

$

 

$

 

$

 

$

 

Loss on extinguishment of debt

 

$

 

$

 

$

0.04

 

$

 

$

0.04

 

$

 

$

0.18

 

$

 

$

0.17

 

Net (gain) loss on derivatives

 

$

(0.53

)

$

(0.30

)

$

0.27

 

$

0.53

 

$

(0.01

)

$

0.17

 

$

0.38

 

$

0.33

 

$

0.89

 

Net cash received (paid) related to settlement of derivatives

 

$

(0.01

)

$

0.04

 

$

0.03

 

$

(0.05

)

$

0.01

 

$

(0.13

)

$

(0.20

)

$

(0.20

)

$

(0.53

)

Total pretax adjustments

 

$

(0.56

)

$

(0.28

)

$

0.06

 

$

0.45

 

$

(0.31

)

$

0.04

 

$

0.36

 

$

0.13

 

$

0.53

 

Less tax effect for above items

 

$

0.20

 

$

0.10

 

$

(0.02

)

$

(0.18

)

$

0.12

 

$

(0.02

)

$

(0.08

)

$

(0.04

)

$

(0.13

)

Impact of state tax rate change

 

$

(0.01

)

$

 

$

 

$

(0.02

)

$

(0.03

)

$

(0.01

)

$

 

$

 

$

(0.01

)

Impact of state valuation allowance (annual effective tax rate method)

 

$

(0.02

)

$

(0.40

)

$

0.43

 

$

0.01

 

$

 

$

 

$

 

$

 

$

 

Impact of federal rate change

 

$

 

$

 

$

 

$

(0.21

)

$

(0.21

)

$

 

$

 

$

 

$

 

Adjustment for estimated annual effective tax rate method

 

$

 

$

(0.37

)

$

0.39

 

$

(0.02

)

$

 

$

 

$

(0.02

)

$

(0.01

)

$

(0.03

)

Total adjustments, after-tax

 

$

(0.39

)

$

(0.95

)

$

0.86

 

$

0.03

 

$

(0.43

)

$

0.01

 

$

0.26

 

$

0.08

 

$

0.36

 

Adjusted diluted income (loss) per common share

 

$

(0.15

)

$

(0.13

)

$

(0.10

)

$

(0.03

)

$

(0.41

)

$

(0.06

)

$

0.06

 

$

0.07

 

$

0.07

 

Reported diluted weighted-average shares (millions)

 

410.4

 

423.2

 

398.1

 

398.2

 

397.4

 

398.6

 

400.0

 

414.0

 

404.3

 

Effect of dilutive securities due to adjusted income (loss) from continuing operations available to common stockholders

 

(24.1

)

(25.4

)

 

 

(2.3

)

 

3.1

 

3.7

 

3.3

 

Adjusted diluted weighted-average shares (millions)

 

386.3

 

397.8

 

398.1

 

398.2

 

395.1

 

398.6

 

403.1

 

417.7

 

407.6

 

 


(b) Per share impact is based on adjusted diluted weighted-average shares.

 

Reconciliation of Adjusted EBITDAX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) - reported

 

$

92

 

$

76

 

$

(146

)

$

(38

)

$

(16

)

$

(115

)

$

(81

)

$

(7

)

$

(203

)

Interest expense

 

47

 

46

 

48

 

47

 

188

 

46

 

39

 

38

 

123

 

Provision (benefit) for income taxes

 

33

 

(298

)

305

 

(168

)

(128

)

(15

)

(33

)

(8

)

(56

)

Depreciation, depletion and amortization

 

113

 

141

 

133

 

155

 

542

 

161

 

197

 

193

 

551

 

Exploration expenses

 

36

 

16

 

17

 

18

 

87

 

19

 

17

 

18

 

54

 

EBITDAX

 

321

 

(19

)

357

 

14

 

673

 

96

 

139

 

234

 

469

 

Net (gain) loss on sales of assets

 

(31

)

(7

)

(112

)

(11

)

(161

)

1

 

(1

)

(1

)

(1

)

Loss on extinguishment of debt

 

 

 

17

 

 

17

 

 

71

 

 

71

 

Net (gain) loss on derivatives

 

(203

)

(116

)

106

 

210

 

(3

)

69

 

154

 

139

 

362

 

Net cash received (paid) related to settlement of derivatives

 

(5

)

14

 

14

 

(19

)

4

 

(55

)

(78

)

(85

)

(218

)

(Income) loss from discontinued operations

 

3

 

251

 

(232

)

18

 

40

 

89

 

2

 

1

 

92

 

Adjusted EBITDAX

 

$

85

 

$

123

 

$

150

 

$

212

 

$

570

 

$

200

 

$

287

 

$

288

 

$

775

 

 


 

WPX Energy, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

(Millions, except per share amounts)

 

Revenues:

 

 

 

 

 

 

 

 

 

Product revenues:

 

 

 

 

 

 

 

 

 

Oil sales

 

$

503

 

$

218

 

$

1,331

 

$

571

 

Natural gas sales

 

18

 

13

 

51

 

46

 

Natural gas liquid sales

 

33

 

16

 

99

 

43

 

Total product revenues

 

554

 

247

 

1,481

 

660

 

Net gain (loss) on derivatives

 

(139

)

(106

)

(362

)

213

 

Commodity management

 

68

 

4

 

168

 

17

 

Other

 

1

 

 

1

 

 

Total revenues

 

484

 

145

 

1,288

 

890

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

193

 

133

 

551

 

387

 

Lease and facility operating

 

68

 

45

 

182

 

122

 

Gathering, processing and transportation

 

26

 

5

 

64

 

16

 

Taxes other than income

 

45

 

19

 

116

 

51

 

Exploration

 

18

 

17

 

54

 

69

 

General and administrative (including equity-based compensation of $8 million, $7 million, $25 million and $22 million for the respective periods)

 

44

 

40

 

131

 

125

 

Commodity management

 

63

 

4

 

156

 

17

 

Net gain on sales of assets

 

(1

)

(112

)

(1

)

(150

)

Other - net

 

2

 

4

 

6

 

15

 

Total costs and expenses

 

458

 

155

 

1,259

 

652

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

26

 

(10

)

29

 

238

 

Interest expense

 

(38

)

(48

)

(123

)

(141

)

Loss on extinguishment of debt

 

 

(17

)

(71

)

(17

)

Investment income (loss) and other

 

(2

)

2

 

(2

)

4

 

Income (loss) from continuing operations before income taxes

 

(14

)

(73

)

(167

)

84

 

Provision (benefit) for income taxes

 

(8

)

305

 

(56

)

40

 

Income (loss) from continuing operations

 

(6

)

(378

)

(111

)

44

 

Income (loss) from discontinued operations

 

(1

)

232

 

(92

)

(22

)

Net income (loss)

 

(7

)

(146

)

(203

)

22

 

Less: Dividends on preferred stock

 

 

3

 

8

 

11

 

Net income (loss) available to WPX Energy, Inc. common stockholders

 

$

(7

)

$

(149

)

$

(211

)

$

11

 

 

 

 

 

 

 

 

 

 

 

Amounts available to WPX Energy, Inc. common stockholders:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(6

)

$

(381

)

$

(119

)

$

33

 

Income (loss) from discontinued operations

 

(1

)

232

 

(92

)

(22

)

Net income (loss)

 

$

(7

)

$

(149

)

$

(211

)

$

11

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.01

)

$

(0.96

)

$

(0.29

)

$

0.08

 

Income (loss) from discontinued operations

 

 

0.58

 

(0.23

)

(0.05

)

Net income (loss)

 

$

(0.01

)

$

(0.38

)

$

(0.52

)

$

0.03

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares

 

414.0

 

398.1

 

404.3

 

394.1

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.01

)

$

(0.96

)

$

(0.29

)

$

0.08

 

Income (loss) from discontinued operations

 

 

0.58

 

(0.23

)

(0.05

)

Net income (loss)

 

$

(0.01

)

$

(0.38

)

$

(0.52

)

$

0.03

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted-average shares

 

414.0

 

398.1

 

404.3

 

396.2

 

 


 

WPX Energy, Inc.

Consolidated Balance Sheets

(Unaudited)

 

 

 

September 30,
2018

 

December 31,
2017

 

 

 

(Millions)

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

36

 

$

189

 

Accounts receivable, net of allowance of $2 million as of September 30, 2018 and December 31, 2017

 

368

 

307

 

Derivative assets

 

98

 

36

 

Inventories

 

49

 

30

 

Assets classified as held for sale

 

 

811

 

Other

 

27

 

28

 

Total current assets

 

578

 

1,401

 

Investments

 

139

 

70

 

Properties and equipment (successful efforts method of accounting)

 

9,663

 

8,674

 

Less: Accumulated depreciation, depletion and amortization

 

(2,511

)

(1,983

)

Properties and equipment, net

 

7,152

 

6,691

 

Derivative assets

 

22

 

23

 

Other noncurrent assets

 

27

 

22

 

Total assets

 

$

7,918

 

$

8,207

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

607

 

$

446

 

Accrued and other current liabilities

 

155

 

209

 

Liabilities associated with assets held for sale

 

 

20

 

Derivative liabilities

 

369

 

171

 

Total current liabilities

 

1,131

 

846

 

Deferred income taxes

 

33

 

117

 

Long-term debt, net

 

2,243

 

2,575

 

Derivative liabilities

 

73

 

65

 

Other noncurrent liabilities

 

499

 

477

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock (100 million shares authorized at $0.01 par value; no shares outstanding at September 30, 2018 and 4.8 million shares issued and outstanding at December 31, 2017)

 

 

232

 

Common stock (2 billion shares authorized at $0.01 par value; 420.4 million shares and 398.3 million shares issued and outstanding at September 30, 2018 and December 31, 2017)

 

4

 

4

 

Additional paid-in-capital

 

7,726

 

7,479

 

Accumulated deficit

 

(3,791

)

(3,588

)

Total equity

 

3,939

 

4,127

 

Total liabilities and equity

 

$

7,918

 

$

8,207

 

 


 

WPX Energy, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Nine Months ended September 30,

 

 

 

2018

 

2017

 

 

 

(Millions)

 

Operating Activities(a)

 

 

 

 

 

Net income (loss)

 

$

(203

)

$

22

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

Depreciation, depletion and amortization

 

559

 

487

 

Deferred income tax benefit

 

(84

)

25

 

Provision for impairment of properties and equipment (including certain exploration expenses)

 

53

 

138

 

Net (gain) loss on derivatives

 

362

 

(213

)

Net settlements related to derivatives

 

(218

)

23

 

Amortization of stock-based awards

 

26

 

24

 

Loss on extinguishment of debt

 

71

 

17

 

Net (gain) loss on sales of assets including discontinued operations

 

150

 

(157

)

Cash provided (used) by operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(61

)

(112

)

Inventories

 

(15

)

(6

)

Other current assets

 

5

 

(6

)

Accounts payable

 

71

 

91

 

Federal income taxes receivable

 

 

12

 

Accrued and other current liabilities

 

(48

)

(86

)

Liabilities accrued in prior years for retained transportation and gathering contracts related to discontinued operations

 

(37

)

(40

)

Other, including changes in other noncurrent assets and liabilities

 

21

 

9

 

Net cash provided by operating activities (a)

 

652

 

228

 

 

 

 

 

 

 

Investing Activities(a)

 

 

 

 

 

Capital expenditures(b)

 

(1,013

)

(855

)

Proceeds from sales of assets

 

682

 

34

 

Purchase of a business

 

 

(798

)

Purchase of or contributions to investments

 

(72

)

(7

)

Net cash provided by (used in) investing activities (a)

 

(403

)

(1,626

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Proceeds from common stock

 

9

 

671

 

Dividends paid on preferred stock

 

(11

)

(11

)

Borrowings on credit facility

 

726

 

471

 

Payments on credit facility

 

(638

)

(186

)

Proceeds from long-term debt, net of discount

 

494

 

148

 

Payments for retirement of long-term debt, including premium

 

(986

)

(165

)

Taxes paid for shares withheld

 

(13

)

(11

)

Payments for debt issuance costs and credit facility amendment fees

 

(10

)

(2

)

Other

 

29

 

(1

)

Net cash provided by (used in) financing activities

 

(400

)

914

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents and restricted cash

 

(151

)

(484

)

Cash and cash equivalents and restricted cash at beginning of period

 

201

 

506

 

Cash and cash equivalents and restricted cash at end of period

 

$

50

 

$

22

 

 


(a) Amounts reflect continuing and discontinued operations unless otherwise noted.

 

 

 

 

 

(b) Increase to properties and equipment

 

$

(1,074

)

$

(911

)

Changes in related accounts payable and accounts receivable

 

61

 

56

 

Capital expenditures

 

$

(1,013

)

$

(855

)