Attached files

file filename
EX-32 - EX-32 - Bain Capital Specialty Finance, Inc.a18-19057_1ex32.htm
EX-31.2 - EX-31.2 - Bain Capital Specialty Finance, Inc.a18-19057_1ex31d2.htm
EX-31.1 - EX-31.1 - Bain Capital Specialty Finance, Inc.a18-19057_1ex31d1.htm
EX-10.13 - EX-10.13 - Bain Capital Specialty Finance, Inc.a18-19057_1ex10d13.htm
EX-10.12 - EX-10.12 - Bain Capital Specialty Finance, Inc.a18-19057_1ex10d12.htm
EX-10.11 - EX-10.11 - Bain Capital Specialty Finance, Inc.a18-19057_1ex10d11.htm
EX-10.10 - EX-10.10 - Bain Capital Specialty Finance, Inc.a18-19057_1ex10d10.htm
EX-10.9 - EX-10.9 - Bain Capital Specialty Finance, Inc.a18-19057_1ex10d9.htm

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2018

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 814-01175

 

BAIN CAPITAL SPECIALTY FINANCE, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

81-2878769

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification No.)

 

 

 

200 Clarendon Street, 37th Floor
Boston, MA

 

02116

(Address of Principal Executive Office)

 

(Zip Code)

 

(617) 516-2000

(Registrant’s Telephone Number, Including Area Code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x      No  o

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  o      No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer x

 

Smaller reporting company o

 

 

 

 

 

Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o     No  x

 

As of October 17, 2018, the registrant had 43,821,595.55 shares of common stock, $0.001 par value, outstanding.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

 

 

Page

 

 

 

 

 

PART I

 

FINANCIAL INFORMATION

 

4

 

 

 

 

 

Item 1.

 

Consolidated Financial Statements

 

4

 

 

 

 

 

 

 

Consolidated Statements of Assets and Liabilities as of September 30, 2018 (unaudited) and December 31, 2017

 

4

 

 

 

 

 

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2018 and 2017 (unaudited)

 

5

 

 

 

 

 

 

 

Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2018 and 2017 (unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited)

 

7

 

 

 

 

 

 

 

Consolidated Schedules of Investments as of September 30, 2018 (unaudited) and December 31, 2017

 

8

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

26

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

58

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

83

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

83

 

 

 

 

 

PART II

 

OTHER INFORMATION

 

86

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

86

 

 

 

 

 

Item 1A.

 

Risk Factors

 

86

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

86

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

86

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

86

 

 

 

 

 

Item 5.

 

Other Information

 

86

 

 

 

 

 

Item 6.

 

Exhibits

 

87

 

 

 

 

 

Signatures

 

 

 

89

 

2



Table of Contents

 

FORWARD-LOOKING STATEMENTS

 

Statements contained in this Quarterly Report on Form 10-Q (the “Quarterly Report”) (including those relating to current and future market conditions and trends in respect thereof) that are not historical facts are based on current expectations, estimates, projections, opinions and/or beliefs of the Company, BCSF Advisors, LP (the “Advisor”) and/or Bain Capital Credit, LP and its affiliated advisers (collectively, “Bain Capital Credit”). Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. Certain information contained in this Quarterly Report constitutes “forward-looking statements,” which can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “seek,” “expect,” “anticipate,” “project,” “estimate,” “intend,” “continue,” “target,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. Due to various risks and uncertainties, actual events or results or the actual performance of the Company may differ materially from those reflected or contemplated in such forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and are difficult to predict, that could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation, the risks, uncertainties and other factors we identify in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K (the “Annual Report”) for the fiscal year ended December 31, 2017 and in our filings with the Securities and Exchange Commission (the “SEC”).

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, some of those assumptions may be based on the work of third parties and any of those assumptions could prove to be inaccurate; as a result, the forward-looking statements based on those assumptions also could prove to be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. Investors should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report. We do not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which preclude civil liability for certain forward-looking statements, do not apply to the forward-looking statements in this Quarterly Report because we are an investment company.

 

3



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Statements of Assets and Liabilities

 

 

 

As of

 

As of

 

 

 

September 30, 2018

 

December 31, 2017

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

Non-controlled/non-affiliate investments (amortized cost of $1,068,707,548 and $633,645,701, respectively)

 

$

1,075,932,730

 

$

643,067,956

 

Controlled affiliate investments (amortized cost of $273,054,968 and $187,617,223, respectively)

 

275,509,851

 

188,510,115

 

Cash and cash equivalents

 

151,069,731

 

139,506,289

 

Foreign cash (cost of $1,684,252 and $1,383,845, respectively)

 

1,666,238

 

1,411,855

 

Restricted Cash

 

37,735,920

 

 

Collateral on forward currency exchange contracts

 

824,191

 

4,421,968

 

Deferred offering costs

 

1,085,000

 

 

Deferred financing costs

 

4,736,156

 

5,808,726

 

Interest receivable on investments

 

4,482,186

 

2,888,847

 

Prepaid insurance

 

3,033

 

137,785

 

Receivable for sales and paydowns of investments

 

37,347

 

2,497,769

 

Distribution receivable

 

61,101

 

 

Unrealized appreciation on forward currency exchange contracts

 

5,618,287

 

 

Dividend receivable

 

6,084,313

 

 

Total Assets

 

$

1,564,846,084

 

$

988,251,310

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Revolving credit facilities

 

$

233,639,250

 

$

451,000,000

 

2018-1 Notes (net of unamortized debt issuance costs of $2,084,044 and $0, respectively)

 

363,615,956

 

 

Deferred offering costs payable

 

1,085,000

 

 

Interest payable

 

598,802

 

815,402

 

Payable for investments purchased

 

56,273,526

 

14,814,984

 

Unrealized depreciation on forward currency exchange contracts

 

 

3,504,814

 

Base management fee payable

 

2,319,541

 

1,244,033

 

Incentive fee payable

 

2,930,760

 

1,017,919

 

Accounts payable and accrued expenses

 

2,455,164

 

1,143,946

 

Excise tax payable

 

 

4,882

 

Distributions payable

 

17,966,855

 

7,742,502

 

Total Liabilities

 

680,884,854

 

481,288,482

 

 

 

 

 

 

 

Commitments and Contingencies (See Note 10)

 

 

 

 

 

 

 

 

 

 

 

Net Assets

 

 

 

 

 

Preferred stock, $0.001 par value per share, 10,000,000,000 shares authorized, none issued and outstanding as of September 30, 2018 and December 31, 2017, respectively

 

$

 

$

 

Common stock, par value $0.001 per share, 100,000,000,000 and 100,000,000,000 shares authorized, 43,821,596 and 24,975,812 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively

 

43,822

 

24,976

 

Paid in capital in excess of par value

 

886,056,633

 

503,533,321

 

Accumulated undistributed net investment income

 

(9,374,536

)

(3,469,772

)

Accumulated undistributed net realized gain (loss)

 

(8,048,573

)

35,676

 

Net unrealized appreciation

 

15,283,884

 

6,838,627

 

Total Net Assets

 

883,961,230

 

506,962,828

 

Total Liabilities and Total Net assets

 

$

1,564,846,084

 

$

988,251,310

 

 

 

 

 

 

 

Net asset value per share

 

$

20.17

 

$

20.30

 

 

See Notes to Consolidated Financial Statements

 

4



Table of Contents

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Statements of Operations

(Unaudited)

 

 

 

For the Three Months
Ended September 30,

 

For the Three Months
Ended September 30,

 

For the Nine Months
Ended September 30,

 

For the Nine Months
Ended September 30,

 

 

 

2018

 

2017

 

2018

 

2017

 

Income

 

 

 

 

 

 

 

 

 

Investment income from non-controlled/non-affiliate investments:

 

 

 

 

 

 

 

 

 

Interest from investments

 

$

20,270,439

 

$

7,793,040

 

$

48,706,718

 

$

14,467,794

 

Other income

 

91,436

 

 

299,641

 

88,988

 

Total investment income from non-controlled/non-affiliate investments

 

20,361,875

 

7,793,040

 

49,006,359

 

14,556,782

 

Investment income from controlled affiliate investments:

 

 

 

 

 

 

 

 

 

Interest from investments

 

96,271

 

24,060

 

194,898

 

31,906

 

Dividend income

 

6,204,262

 

 

16,345,224

 

 

Total investment income from controlled affiliate investments

 

6,300,533

 

24,060

 

16,540,122

 

31,906

 

Total investment income

 

26,662,408

 

7,817,100

 

65,546,481

 

14,588,688

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Interest and debt financing expenses

 

$

6,523,738

 

$

223,945

 

$

16,137,857

 

$

621,853

 

Amortization of deferred offering costs

 

 

106,152

 

 

314,995

 

Base management fee

 

2,319,541

 

856,260

 

5,821,384

 

1,704,975

 

Incentive fee

 

3,241,992

 

240,003

 

6,157,643

 

449,824

 

Professional fees

 

899,756

 

506,756

 

1,739,723

 

1,406,462

 

Directors fees

 

67,776

 

68,250

 

202,937

 

204,312

 

Other general and administrative expenses

 

329,917

 

213,822

 

954,327

 

500,313

 

Total expenses before fee waivers

 

13,382,720

 

2,215,188

 

31,013,871

 

5,202,734

 

Incentive fee waiver

 

(619,563

)

 

(1,623,761

)

 

Total expenses, net of fee waivers

 

12,763,157

 

2,215,188

 

29,390,110

 

5,202,734

 

Net investment income before taxes

 

13,899,251

 

5,601,912

 

36,156,371

 

9,385,954

 

Excise tax expense

 

 

 

309

 

 

Net investment income after taxes

 

13,899,251

 

5,601,912

 

36,156,062

 

9,385,954

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on non-controlled/non-affiliate investments

 

(3,174,983

)

48,735

 

(5,020,860

)

81,336

 

Net realized gain (loss) on foreign currency transactions

 

(102,909

)

(583,149

)

(367,422

)

(2,104

)

Net realized gain (loss) on forward currency exchange contracts

 

177,172

 

 

(2,695,967

)

(220,006

)

Net change in unrealized appreciation (depreciation) on foreign currency translation

 

(17,216

)

448,252

 

(42,762

)

9,170

 

Net change in unrealized appreciation (depreciation) on forward currency exchange contracts

 

1,529,008

 

(1,234,706

)

9,123,101

 

(2,643,944

)

Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliate investments

 

7,123,429

 

2,920,895

 

(2,197,073

)

5,774,373

 

Net change in unrealized appreciation (depreciation) on controlled affiliate investments

 

(442,900

)

 

1,561,991

 

 

Total net gains

 

5,091,601

 

1,600,027

 

361,008

 

2,998,825

 

 

 

 

 

 

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

18,990,852

 

$

7,201,939

 

$

36,517,070

 

$

12,384,779

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

Basic and diluted net investment income per common share

 

$

0.33

 

$

0.22

 

$

1.02

 

$

0.53

 

Basic and diluted increase in net assets resulting from operations per common share

 

$

0.46

 

$

0.29

 

$

1.03

 

$

0.70

 

Basic and diluted weighted average common shares outstanding

 

41,733,013

 

24,921,589

 

35,461,497

 

17,725,983

 

 

See Notes to Consolidated Financial Statements

 

5



Table of Contents

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Statements of Changes in Net Assets

(Unaudited)

 

 

 

For the Nine Months
Ended September 30,

 

For the Nine Months
Ended September 30,

 

 

 

2018

 

2017

 

 

 

 

 

 

 

Operations:

 

 

 

 

 

Net investment income

 

$

36,156,062

 

$

9,385,954

 

Net realized loss

 

(8,084,249

)

(140,774

)

Net change in unrealized appreciation

 

8,445,257

 

3,139,599

 

Net increase in net assets resulting from operations

 

36,517,070

 

12,384,779

 

Stockholder distributions:

 

 

 

 

 

Distributions from net investment income

 

(42,060,826

)

(9,149,711

)

Net decrease in net assets resulting from stockholder distributions

 

(42,060,826

)

(9,149,711

)

Capital share transactions:

 

 

 

 

 

Issuance of common stock

 

376,948,118

 

392,735,221

 

Reinvestment of stockholder distributions

 

5,594,040

 

581,699

 

Net increase in net assets resulting from capital share transactions

 

382,542,158

 

393,316,920

 

 

 

 

 

 

 

Total increase in net assets

 

376,998,402

 

396,551,988

 

Net assets at beginning of period

 

506,962,828

 

110,344,258

 

Net assets at end of period

 

$

883,961,230

 

$

506,896,246

 

 

 

 

 

 

 

Net asset value per common share

 

$

20.17

 

$

20.33

 

Common stock outstanding at end of period

 

43,821,596

 

24,931,842

 

 

See Notes to Consolidated Financial Statements

 

6



Table of Contents

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the Nine Months
Ended September 30,

 

For the Nine Months
Ended September 30,

 

 

 

2018

 

2017

 

Cash flows from operating activities

 

 

 

 

 

Net increase in net assets resulting from operations

 

$

36,517,070

 

$

12,384,779

 

Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:

 

 

 

 

 

Purchases of investments

 

(675,406,574

)

(390,313,756

)

Proceeds from principal payments and sales of investments

 

195,036,259

 

26,029,281

 

Net realized (gain) loss from investments

 

5,020,860

 

(81,336

)

Net realized (gain) loss on foreign currency transactions

 

367,422

 

2,104

 

Net change in unrealized (appreciation) depreciation on forward currency exchange contracts

 

(9,123,101

)

2,643,944

 

Net change in unrealized (appreciation) depreciation on investments

 

635,082

 

(5,774,373

)

Net change in (appreciation) depreciation on foreign currency translation

 

42,762

 

(9,170

)

Accretion of discounts and amortization of premiums

 

(1,255,921

)

(538,677

)

Amortization of deferred financing costs and debt issuance costs

 

1,073,517

 

273,692

 

Amortization of deferred offering costs

 

 

314,995

 

Changes in operating assets and liabilities:

 

 

 

 

 

Collateral on forward currency exchange contracts

 

3,597,777

 

(4,220,000

)

Interest receivable on investments

 

(1,593,339

)

(1,199,757

)

Prepaid insurance

 

134,752

 

137,797

 

Distribution receivable

 

(61,101

)

 

Dividend receivable

 

(6,084,313

)

 

Other assets

 

 

5,723

 

Interest payable

 

(216,600

)

53,308

 

Base management fee payable

 

1,075,508

 

678,056

 

Incentive fee payable

 

1,912,841

 

449,824

 

Accounts payable and accrued expenses

 

908,727

 

746,158

 

Excise tax payable

 

(4,882

)

 

Net cash used in operating activities

 

(447,423,254

)

(358,417,408

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Borrowings on revolving credit facilities

 

270,000,000

 

94,899,918

 

Repayments on revolving credit facilities

 

(487,360,750

)

(154,563,966

)

Issuance of 2018-1 Notes

 

365,700,000

 

 

Payments of debt issuance costs

 

(1,682,500

)

 

Proceeds from issuance of common stock

 

376,948,118

 

392,735,221

 

Stockholder distributions paid

 

(26,242,433

)

(3,414,688

)

Net cash provided by financing activities

 

497,362,435

 

329,656,485

 

 

 

 

 

 

 

Net increase (decrease) in cash, foreign cash, restricted cash and cash equivalents

 

49,939,181

 

(28,760,923

)

Effect of foreign currency exchange rates

 

(385,436

)

570,895

 

Cash, foreign cash, restricted cash and cash equivalents, beginning of period

 

140,918,144

 

66,732,154

 

Cash, foreign cash, restricted cash and cash equivalents, end of period

 

$

190,471,889

 

$

38,542,126

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash interest paid during the period

 

$

15,280,940

 

$

294,853

 

Cash paid for excise taxes during the period

 

$

5,191

 

$

 

Supplemental disclosure of non-cash information:

 

 

 

 

 

Reinvestment of stockholder distributions

 

$

5,594,040

 

$

581,699

 

 

 

 

As of September 30,

 

 

 

2018

 

2017

 

Cash and cash equivalents

 

$

151,069,731

 

$

37,813,409

 

Restricted cash

 

37,735,920

 

 

Foreign cash

 

1,666,238

 

728,717

 

Total cash, foreign cash, restricted cash, and cash equivalents shown in the consolidated statements of cash flows

 

$

190,471,889

 

$

38,542,126

 

 

See Notes to Consolidated Financial Statements

 

7



Table of Contents

 

Bain Capital Specialty Finance, Inc.

 

Consolidated Schedule of Investments

As of September 30, 2018

(Unaudited)

 

Portfolio Company (4)

 

Spread Above Index (1)

 

Interest Rate

 

Maturity Date

 

Principal/
Par Amount/ Shares 
(9)

 

Amortized Cost

 

Fair Value

 

Investments and Cash Equivalents 169.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments 152.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Controlled/Non-Affiliate Investments 121.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Fixed Income 3.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bond 3.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage, Food & Tobacco 1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Hearthside Food Solutions, LLC

 

 

8.50

%

6/1/2026

 

$

10,000,000

 

9,788,101

 

9,775,000

 

Total Beverage, Food & Tobacco

 

 

 

 

 

 

 

 

 

9,788,101

 

9,775,000

 

Consumer Goods: Non-Durable 1.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Kronos Acquisition Holdings Inc.

 

 

9.00

%

8/15/2023

 

$

10,000,000

 

9,329,382

 

9,450,000

 

Total Consumer Goods: Non-Durable

 

 

 

 

 

 

 

 

 

9,329,382

 

9,450,000

 

Containers, Packaging & Glass 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

BWAY Holding Company

 

 

7.25

%

4/15/2025

 

$

5,000,000

 

4,895,579

 

4,887,000

 

Total Containers, Packaging & Glass

 

 

 

 

 

 

 

 

 

4,895,579

 

4,887,000

 

Utilities: Electric 1.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

CSVC Acquisition Corp

 

 

7.75

%

6/15/2025

 

$

10,478,000

 

$

9,885,536

 

$

9,063,470

 

Total Utilities: Electric

 

 

 

 

 

 

 

 

 

9,885,536

 

9,063,470

 

Total Corporate Bond

 

 

 

 

 

 

 

 

 

$

33,898,598

 

$

33,175,470

 

Total Corporate Fixed Income

 

 

 

 

 

 

 

 

 

$

33,898,598

 

$

33,175,470

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Debt 117.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

Delayed Draw Term Loan 0.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Equipment 0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Endries International, Inc. (3) (15) (19) (28)

 

L+ 4.75%

 

8.60

%

6/1/2023

 

$

3,222,455

 

3,183,938

 

3,222,455

 

Total Capital Equipment

 

 

 

 

 

 

 

 

 

3,183,938

 

3,222,455

 

Construction & Building 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Chase Industries, Inc. (3) (15) (19) (21)

 

L+ 4.00%

 

6.38

%

5/12/2025

 

$

199,683

 

181,790

 

190,322

 

Total Construction & Building

 

 

 

 

 

 

 

 

 

181,790

 

190,322

 

High Tech Industries 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Drilling Info Holdings, Inc. (2) (3) (5) (18) (21) (29)

 

 

 

7/30/2025

 

$

 

(13,653

)

(7,604

)

Total High Tech Industries

 

 

 

 

 

 

 

 

 

(13,653

)

(7,604

)

Services: Business 0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

AMCP Clean Acquisition Company, LLC (3) (5) (18) (21) (29)

 

 

 

6/16/2025

 

$

 

(2,266

)

11,155

 

Sovos Compliance, LLC (3) (15) (19)

 

L+ 6.00%

 

8.24

%

3/1/2022

 

$

3,967,742

 

3,967,742

 

3,919,355

 

Total Services: Business

 

 

 

 

 

 

 

 

 

3,965,476

 

3,930,510

 

Telecommunications 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Horizon Telcom, Inc. (2) (3) (5) (15) (19) (21) (29)

 

 

 

6/15/2023

 

$

 

(20,486

)

(26,069

)

Total Telecommunications

 

 

 

 

 

 

 

 

 

(20,486

)

(26,069

)

Transportation: Cargo 0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

ENC Holding Corporation (3) (5) (18) (21)

 

 

 

5/30/2025

 

$

 

(1,152

)

1,202

 

Transportation: Cargo

 

 

 

 

 

 

 

 

 

(1,152

)

1,202

 

Total Delayed Draw Term Loan

 

 

 

 

 

 

 

 

 

$

7,295,913

 

$

7,310,816

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Last Out Term Loan 3.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Industries 2.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adler & Allan Group Limited (6) (17) (19) (21) (22)

 

GBP LIBOR+ 7.50%

 

8.30

%

6/30/2024

 

£

15,141,463

 

19,098,906

 

19,533,532

 

 

8



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Environmental Industries

 

 

 

 

 

 

 

 

 

19,098,906

 

19,533,532

 

Healthcare & Pharmaceuticals 1.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Clinical Innovations, LLC (15) (19) (21) (22) (29)

 

L+ 6.00%

 

8.24

%

10/17/2023

 

$

10,287,776

 

10,086,251

 

10,287,776

 

Total Healthcare & Pharmaceuticals

 

 

 

 

 

 

 

 

 

10,086,251

 

10,287,776

 

Total First Lien Last Out Term Loan

 

 

 

 

 

 

 

 

 

$

29,185,157

 

$

29,821,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Lien Senior Secured Loan 84.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense 4.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Novetta, LLC (15) (29)

 

L+ 5.00%

 

7.25

%

10/17/2022

 

$

3,824,541

 

3,759,269

 

3,714,585

 

Salient CRGT, Inc. (15) (19) (21) (29)

 

L+ 5.75%

 

7.99

%

2/28/2022

 

$

10,177,315

 

10,256,880

 

10,329,974

 

StandardAero Aviation Holdings, Inc. (15) (21) (29)

 

L+ 3.75%

 

5.99

%

7/7/2022

 

$

19,822,009

 

19,924,605

 

19,963,597

 

WP CPP Holdings, LLC (15) (21) (29)

 

L+ 3.75%

 

6.21

%

4/30/2025

 

$

4,726,842

 

4,715,025

 

4,763,277

 

Total Aerospace & Defense

 

 

 

 

 

 

 

 

 

38,655,779

 

38,771,433

 

Automotive 2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

CST Buyer Company (15) (19) (29)

 

L+ 5.00%

 

7.39

%

3/1/2023

 

$

9,456,999

 

9,348,011

 

9,456,999

 

OEConnection LLC (15) (19)(29)

 

L+ 4.00%

 

6.25

%

11/22/2024

 

$

8,114,461

 

8,082,139

 

8,155,033

 

Total Automotive

 

 

 

 

 

 

 

 

 

17,430,150

 

17,612,032

 

Beverage, Food & Tobacco 0.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant Technologies, Inc. (15) (21) (24)

 

P+ 3.75%

 

9.00

%

11/23/2022

 

$

5,226,855

 

5,188,358

 

5,223,588

 

Total Beverage, Food & Tobacco

 

 

 

 

 

 

 

 

 

5,188,358

 

5,223,588

 

Capital Equipment 2.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

Dorner Manufacturing Corp. (15) (19) (29)

 

L+ 5.75%

 

8.14

%

3/15/2023

 

$

8,226,236

 

8,064,566

 

8,226,236

 

DXP Enterprises, Inc. (6) (15) (19) (29)

 

L+ 4.75%

 

6.99

%

8/29/2023

 

$

5,191,025

 

5,145,731

 

5,249,424

 

Endries International, Inc. (15) (19) (29)

 

L+ 4.75%

 

6.90

%

6/1/2023

 

$

6,491,144

 

6,412,625

 

6,491,144

 

Wilsonart LLC (15) (29)

 

L+ 3.25%

 

5.64

%

12/19/2023

 

$

5,432,487

 

5,485,009

 

5,461,589

 

Total Capital Equipment

 

 

 

 

 

 

 

 

 

25,107,931

 

25,428,393

 

Chemicals, Plastics & Rubber 0.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

ASP Chromaflo Intermediate Holdings, Inc. (15) (21)

 

L+ 3.50%

 

5.74

%

11/20/2023

 

$

506,127

 

504,253

 

511,188

 

ASP Chromaflo Intermediate Holdings, Inc. (6) (15) (21)

 

L+ 3.50%

 

5.47

%

11/20/2023

 

$

658,126

 

655,690

 

663,062

 

Niacet b.v. (6) (15) (19) (21)

 

EURIBOR+ 4.50%

 

5.50

%

2/1/2024

 

3,784,641

 

4,050,495

 

4,391,698

 

Niacet Corporation (15) (19) (29)

 

L+ 4.50%

 

6.74

%

2/1/2024

 

$

2,176,868

 

2,159,852

 

2,176,868

 

Total Chemicals, Plastics & Rubber

 

 

 

 

 

 

 

 

 

7,370,290

 

7,742,816

 

Construction & Building 3.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Bolt Infrastructure Merger Sub, Inc. (15) (29)

 

L+ 3.50%

 

5.74

%

6/21/2024

 

$

2,677,183

 

2,665,575

 

2,686,387

 

Chase Industries, Inc. (15) (19) (21) (29)

 

L+ 4.00%

 

6.34

%

5/11/2025

 

$

11,980,952

 

11,921,516

 

11,951,000

 

Regan Development Holdings Limited (6) (17) (19)

 

EURIBOR+ 7.00%

 

7.50

%

4/18/2022

 

2,825,002

 

3,077,840

 

3,278,132

 

Regan Development Holdings Limited (6) (17) (19)

 

EURIBOR+ 7.00%

 

7.50

%

4/18/2022

 

8,574,506

 

9,192,274

 

9,949,856

 

Regan Development Holdings Limited (6) (17) (19)

 

EURIBOR+ 7.00%

 

7.50

%

4/18/2022

 

915,945

 

1,040,239

 

1,062,863

 

Total Construction & Building

 

 

 

 

 

 

 

 

 

27,897,444

 

28,928,238

 

Consumer Goods: Durable 2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

New Milani Group LLC (15) (19) (21) (29)

 

L+ 4.25%

 

6.37

%

6/6/2024

 

$

17,360,000

 

17,191,675

 

17,360,000

 

Total Consumer Goods: Durable

 

 

 

 

 

 

 

 

 

17,191,675

 

17,360,000

 

Consumer Goods: Non-Durable 4.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

FineLine Technologies, Inc. (15) (19) (21) (29)

 

L+ 4.25%

 

6.63

%

11/2/2022

 

$

31,782,763

 

31,539,017

 

31,623,850

 

Kronos Acquisition Holdings Inc. (15) (21) (29)

 

L+ 4.00%

 

6.24

%

5/15/2023

 

$

8,181,476

 

8,135,936

 

8,153,349

 

MND Holdings III Corp (15) (21)

 

L+ 3.50%

 

5.89

%

6/19/2024

 

$

3,801,806

 

3,787,264

 

3,830,319

 

Total Consumer Goods: Non-Durable

 

 

 

 

 

 

 

 

 

43,462,217

 

43,607,518

 

Containers, Packaging & Glass 3.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

BWAY Holding Company (18) (21) (29)

 

L+ 3.25%

 

5.58

%

4/3/2024

 

$

12,844,925

 

12,867,847

 

12,852,953

 

Technimark LLC (18)(29)

 

L+ 3.75%

 

5.88

%

8/8/2025

 

$

2,826,456

 

2,822,923

 

2,835,288

 

Terminator Bidco AS (6) (18) (19) (21)

 

L+ 5.00%

 

7.34

%

5/22/2022

 

$

15,100,000

 

14,780,468

 

14,760,250

 

Total Containers, Packaging & Glass

 

 

 

 

 

 

 

 

 

30,471,238

 

30,448,491

 

Energy: Electricity 2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Infinite Electronics International Inc. (18) (19) (21) (29)

 

L+ 4.00%

 

6.24

%

7/2/2025

 

$

20,003,129

 

19,987,728

 

19,987,387

 

 

9



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Energy: Electricity

 

 

 

 

 

 

 

 

 

19,987,728

 

19,987,387

 

Energy: Oil & Gas 3.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackbrush Oil & Gas, L.P. (15) (19) (21) (29)

 

L+ 8.00%

 

10.50

%

2/9/2024

 

$

31,200,000

 

30,648,829

 

30,731,999

 

Total Energy: Oil & Gas

 

 

 

 

 

 

 

 

 

30,648,829

 

30,731,999

 

FIRE: Finance 0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Badger Merger Sub, Inc. (18) (29)

 

L+ 3.75%

 

5.90

%

8/8/2025

 

$

3,650,904

 

3,632,649

 

3,664,595

 

Total FIRE: Finance

 

 

 

 

 

 

 

 

 

3,632,649

 

3,664,595

 

Healthcare & Pharmaceuticals 3.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Datix Bidco Limited (6) (18) (19) (21)

 

BBSW+ 4.50%

 

6.65

%

4/28/2025

 

AUD

4,211,615

 

3,197,418

 

2,989,227

 

Drive DeVilbiss (15) (29)

 

L+ 5.50%

 

7.89

%

1/3/2023

 

$

6,584,955

 

6,134,695

 

6,206,320

 

Great Expressions Dental Centers PC (15) (19) (29)

 

L+ 4.75%

 

6.99

%

9/28/2023

 

$

8,002,680

 

7,913,850

 

7,882,640

 

Island Medical Management Holdings, LLC (15) (19) (21)

 

L+ 6.50%

 

8.74

%

9/1/2022

 

$

9,294,318

 

9,179,562

 

8,643,715

 

U.S. Anesthesia Partners, Inc. (15) (29)

 

L+ 3.00%

 

5.24

%

6/24/2024

 

$

1,172,458

 

1,168,492

 

1,180,702

 

Total Healthcare & Pharmaceuticals

 

 

 

 

 

 

 

 

 

27,594,017

 

26,902,604

 

High Tech Industries 17.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

CMI Marketing Inc (15) (19) (21) (29)

 

L+ 5.00%

 

7.21

%

5/24/2024

 

$

15,449,280

 

15,300,071

 

15,449,280

 

Drilling Info Holdings, Inc. (18) (21) (29)

 

L+ 4.25%

 

6.54

%

7/30/2025

 

$

18,846,290

 

18,759,824

 

18,822,732

 

Lighthouse Network, LLC (15) (21) (29)

 

L+ 4.50%

 

6.84

%

12/2/2024

 

$

16,129,009

 

16,064,812

 

16,290,299

 

Netsmart Technologies, Inc.(15) (21) (29)

 

L+ 3.75%

 

5.99

%

4/19/2023

 

$

21,678,078

 

21,712,744

 

21,840,664

 

Park Place Technologies (15) (29)

 

L+ 4.00%

 

6.24

%

3/31/2025

 

$

9,848,967

 

9,815,640

 

9,865,385

 

Qlik Technologies (15) (21) (29)

 

L+ 3.50%

 

5.99

%

4/26/2024

 

$

17,782,425

 

17,706,277

 

17,782,424

 

SolarWinds Holdings, Inc. (18) (21)

 

L+ 3.00%

 

5.24

%

2/5/2024

 

$

14,800,376

 

14,885,646

 

14,897,496

 

VPARK BIDCO AB (6) (16) (19) (21)

 

CIBOR+ 5.00%

 

5.75

%

3/8/2025

 

DKK

56,999,385

 

9,126,347

 

8,870,395

 

VPARK BIDCO AB (6) (16) (19) (21)

 

NIBOR+ 5.00%

 

6.11

%

3/8/2025

 

NOK

74,019,870

 

9,178,545

 

9,077,515

 

Zywave, Inc. (15) (19) (21) (29)

 

L+ 5.00%

 

7.34

%

11/17/2022

 

$

17,582,974

 

17,493,987

 

17,582,974

 

Total High Tech Industries

 

 

 

 

 

 

 

 

 

150,043,893

 

150,479,164

 

Hotel, Gaming & Leisure 6.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

Aimbridge Hospitality LP (15) (19) (21)

 

L+ 5.00%

 

7.24

%

6/22/2022

 

$

25,648,524

 

25,293,988

 

25,648,524

 

Aimbridge Hospitality LP (15) (19) (21) (29)

 

L+ 5.00%

 

7.24

%

6/22/2022

 

$

4,274,769

 

4,213,578

 

4,274,769

 

Captain D’s LLC (15) (19) (21) (29)

 

L+ 4.50%

 

6.71

%

12/15/2023

 

$

13,422,572

 

13,304,704

 

13,321,902

 

Quidditch Acquisition, Inc. (15) (19) (21) (29)

 

L+ 7.00%

 

9.17

%

3/21/2025

 

$

10,943,465

 

10,837,675

 

11,134,975

 

Tacala Investment Corp. (18) (29)

 

L+ 3.25%

 

5.49

%

1/31/2025

 

$

1,512,697

 

1,509,193

 

1,521,915

 

Total Hotel, Gaming & Leisure

 

 

 

 

 

 

 

 

 

55,159,138

 

55,902,085

 

Insurance 1.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Alliant Holdings Intermediate, LLC (18) (21) (29)

 

L+ 3.00%

 

5.15

%

5/9/2025

 

$

11,639,708

 

11,700,328

 

11,677,572

 

Wink Holdco, Inc. (15) (29)

 

L+ 3.00%

 

5.24

%

12/2/2024

 

$

2,606,076

 

2,601,467

 

2,602,006

 

Total Insurance

 

 

 

 

 

 

 

 

 

14,301,795

 

14,279,578

 

Media: Broadcasting & Subscription 1.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Micro Holding Corp. (18) (21) (29)

 

L+ 3.75%

 

5.92

%

9/13/2024

 

$

16,986,978

 

16,953,518

 

17,129,550

 

Total Media: Broadcasting & Subscription

 

 

 

 

 

 

 

 

 

16,953,518

 

17,129,550

 

Media: Diversified & Production 1.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

International Entertainment Investments Limited (6) (18) (19) (21)

 

GBP LIBOR+ 4.75%

 

5.48

%

05/31/2023

 

£

8,685,518

 

10,620,959

 

11,318,099

 

Total Media: Diversified & Production

 

 

 

 

 

 

 

 

 

10,620,959

 

11,318,099

 

Real Estate 1.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

Spectre (Carrisbrook House) Limited (6) (15) (19)

 

EURIBOR+ 7.50%

 

8.50

%

8/9/2021

 

9,300,000

 

10,693,059

 

10,791,720

 

Total Real Estate

 

 

 

 

 

 

 

 

 

10,693,059

 

10,791,720

 

Retail 3.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

CH Hold Corp. (15) (29)

 

L+ 3.00%

 

5.24

%

2/1/2024

 

$

1,502,194

 

1,499,673

 

1,513,460

 

CVS Holdings I, LP (15) (21) (29)

 

L+ 3.00%

 

5.25

%

2/6/2025

 

$

14,949,937

 

14,929,809

 

14,984,203

 

Eyemart Express LLC (15) (21) (29)

 

L+ 3.00%

 

5.19

%

8/5/2024

 

$

11,534,811

 

11,573,503

 

11,596,084

 

Total Retail

 

 

 

 

 

 

 

 

 

28,002,985

 

28,093,747

 

Services: Business 10.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Advantage Sales & Marketing Inc. (15) (21) (29)

 

L+ 3.25%

 

5.49

%

7/23/2021

 

$

15,784,298

 

15,518,321

 

14,616,260

 

 

10



Table of Contents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AMCP Clean Acquisition Company, LLC (18) (21) (29)

 

L+ 4.25%

 

6.64

%

6/16/2025

 

$

10,597,097

 

10,565,258

 

10,643,459

 

Comet Bidco Limited (6) (18)

 

GBP LIBOR+ 5.25%

 

5.97

%

9/30/2024

 

£

6,260,870

 

8,051,481

 

8,038,707

 

Lakeland Tours, LLC (15) (29)

 

L+ 4.00%

 

6.33

%

12/16/2024

 

$

2,894,455

 

2,885,298

 

2,923,414

 

New Insight Holdings, Inc. (15) (21) (29)

 

L+ 5.50%

 

7.74

%

12/20/2024

 

$

15,580,858

 

15,090,652

 

15,683,100

 

Sovos Compliance, LLC (15) (19) (29)

 

L+ 6.00%

 

8.24

%

3/1/2022

 

$

8,622,578

 

8,556,075

 

8,536,352

 

Valet Waste Holdings, Inc. (18) (19)

 

L+ 4.00%

 

6.32

%

9/27/2025

 

$

27,583,423

 

27,514,465

 

27,721,340

 

Total Services: Business

 

 

 

 

 

 

 

 

 

88,181,550

 

88,162,632

 

Services: Consumer 1.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

GI Chill Acquisition LLC (18) (19) (21) (29)

 

L+ 4.00%

 

6.39

%

8/6/2025

 

$

11,492,287

 

11,467,638

 

11,571,584

 

Travel Leaders Group, LLC (18) (29)

 

L+ 4.00%

 

6.16

%

1/25/2024

 

$

529,294

 

527,971

 

536,241

 

Trident LS Merger Sub Corp (18) (29)

 

L+ 3.25%

 

5.49

%

5/1/2025

 

$

4,231,296

 

4,218,649

 

4,262,370

 

Total Services: Consumer

 

 

 

 

 

 

 

 

 

16,214,258

 

16,370,195

 

Telecommunications 1.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

Horizon Telcom, Inc. (15) (19) (21) (29)

 

L+ 4.50%

 

6.67

%

6/15/2023

 

$

13,903,448

 

13,738,518