Attached files
file | filename |
---|---|
8-K - CURRENT REPORT - Crexendo, Inc. | cxdo_8k.htm |
Exhibit 99.1
Crexendo Reports Financial Results for the Second Quarter of
2018
PHOENIX,
AZ—(Marketwired – August 2, 2018)
Crexendo,
Inc. (OTCQX: CXDO), a next-generation CLEC and an award-winning
leader and provider of unified communications cloud telecom
services, broadband internet services, and other cloud business
services that are designed to provide enterprise-class cloud
services to any size business at affordable monthly rates, today
reported financial results for the second quarter of
2018.
Financial highlights:
For the three months ended June 30, 2018
Consolidated
total revenue for the second quarter of 2018 increased 22% to $3.0
million compared to $2.4 million for the second quarter of
2017.
Consolidated
service revenue for the second quarter of 2018 increased 19% to
$2.5 million compared to $2.1 million for the second quarter of
2017.
●
Cloud
Telecommunications Segment UCaaS service revenue for the second
quarter of 2018 increased 25% to $2.3 million compared to $1.9
million for the second quarter of 2017.
●
Web Services
Segment service revenue for the second quarter of 2018 decreased
22% to $208,000, compared to $266,000 for the second quarter of
2017.
Consolidated
product revenue for the second quarter of 2018 increased 44% to
$437,000 compared to $303,000 for the second quarter of
2017.
Consolidated
operating expenses for the second quarter of 2018 increased 10% to
$2.9 million compared to $2.7 million for the second quarter of
2017.
On a
GAAP basis, the Company reported net income of $47,000 for the
second quarter of 2018, or breakeven per diluted common share,
compared to a net loss of $(256,000) or $(0.02) loss per diluted
common share for the second quarter of 2017.
Non-GAAP
net income was $178,000 for the second quarter of 2018, or $0.01
per diluted common share, compared to a Non-GAAP net loss of
$(66,000) or breakeven per diluted common share for the second
quarter of 2017.
EBITDA
for the second quarter of 2018 was $71,000 compared to a $(192,000)
loss for the second quarter of 2017. Adjusted EBITDA for the second
quarter of 2018 was $184,000 compared to a $(60,000) loss for the
second quarter of 2017.
For the six months ended June 30, 2018
Consolidated
total revenue for the six months ended June 30, 2018 increased 22%
to $5.8 million compared to $4.7 million for the six months ended
June 30, 2017.
Consolidated
service revenue for the six months ended June 30, 2018 increased
20% to $5.0 million compared to $4.1 million for the six months
ended June 30, 2017.
●
Cloud
Telecommunications Segment UCaaS service revenue for the six months
ended June 30, 2018 increased 26% to $4.5 million compared to $3.6
million for the six months ended June 30, 2017.
●
Web Services
Segment service revenue for the six months ended June 30, 2018
decreased 21% to $433,000, compared to $546,000 for the six months
ended June 30, 2017.
1
Consolidated
product revenue for the six months ended June 30, 2018 increased
38% to $803,000 compared to $582,000 for the six months ended June
30, 2017.
Consolidated
operating expenses for the six months ended June 30, 2018 increased
7% to $5.8 million compared to $5.4 million for the six months
ended June 30, 2017.
On a
GAAP basis, the Company reported a $(16,000) net loss for the six
months ended June 30, 2018, or breakeven per diluted common share,
compared to a net loss of $(771,000) or $(0.06) loss per diluted
common share for the six months ended June 30, 2017.
Non-GAAP
net income was $195,000 for the six months ended June 30, 2018, or
$0.01 per diluted common share, compared to a Non-GAAP net loss of
$(226,000) or $(0.02) loss per diluted common share for the six
months ended June 30, 2017.
EBITDA
for the six months ended June 30, 2018 was $27,000 compared to a
$(646,000) loss for six months ended June 30, 2017. Adjusted EBITDA
for the six months ended June 30, 2018 was $202,000 compared to a
$(216,000) loss for the six months ended June 30,
2017.
Total
cash, cash equivalents, and restricted cash at June 30, 2018 was
$1.4 million compared to $1.4 million at December 31,
2017.
We used
$(32,000) for operating activities for the six months ended June
30, 2018 compared to $(143,000) for the six months ended June 30,
2017. We used $(136,000) for investing activities for the six
months ended June 30, 2018 compared to $252,000 provided by
investing activities for the six months ended June 30, 2017.
Financing activities provided $226,000 for the six months ended
June 30, 2018 compared to $201,000 provided for the six months
ended June 30, 2017.
Steven
G. Mihaylo, Chief Executive Officer commented, “This is a
very important quarter for us, as we reached one of our goals of
achieving GAAP profitability. I continue to be pleased with our
results; we have been working hard to reach profitability. I
continue to be highly encouraged by our Cloud Telecommunications
Segment (UCaaS) service revenue. There was a 26% increase for the
six months ended June 30, 2018 to $4.5 million compared to $3.6
million for the six months ended June 30, 2017. This continued
strong growth supports the operational improvements we have made.
What is also very encouraging is that this is the fourth quarter in
a row we achieved Non-GAAP net income.”
Mihaylo
added, "We have achieved this milestone due to what I believe is
the hard work and talent of our team. Expenses are monitored very
carefully on an ongoing basis with great care, we do not believe in
wasting cash, time or effort. I am pleased with the continual
efforts and results of creating operational efficiencies. I
continue to believe the future for Crexendo is very bright. I have
high expectations for our future growth.”
Doug
Gaylor, President and Chief Operating Officer, stated, "While I am
pleased with the results this quarter and our achieving GAAP
income, the team and I are focused on the future. Every day we work
to improve our processes, our products and our sales. We will
continue our efforts to increase shareholder value, while providing
the best UCaaS products and services in the
industry.”
Conference Call
The
Company is hosting a conference call today, August 2, 2018 at 5:30
PM EST. The dial-in number for domestic participants is
877-407-8031 and 201-689-8031 for international participants.
Please dial in five to ten minutes prior to the beginning of the
call at 5:30 PM EST and reference Crexendo. A replay of the call
will be available until August 16, 2018 by dialing toll-free at
877-481-4010 or 919-882-2331 for international callers. The replay
passcode is 34111.
2
About Crexendo
Crexendo,
Inc. (CXDO) is a next-generation CLEC and an award-winning leader
and provider of unified communications cloud telecom services,
broadband internet services, and other cloud business services that
are designed to provide enterprise-class cloud services to any size
business at affordable monthly rates.
Safe Harbor Statement
This
press release contains forward-looking statements. The Private
Securities Litigation Reform Act of 1995 provides a "safe harbor"
for such forward-looking statements. The words "believe," "expect,"
"anticipate," "estimate," "will" and other similar statements of
expectation identify forward-looking statements. Specific
forward-looking statements in this press release include
information about Crexendo (i) being pleased with its results; (ii)
working hard to reach profitability; (iii) being highly encouraged
by Cloud Telecommunications Segment (UCaaS) service revenue; (iv)
finding it very encouraging that this is the fourth quarter in a
row where there was Non-GAAP net income; (v) achieving this
milestone due to the hard work and talent of our team; (vii)
monitoring expenses very carefully and not wasting, cash, time or
effort; (viii) being pleased with the continual efforts and results
of creating operational efficiencies; (ix) believing the future for
is very bright and high expectations for our future growth; (x)
being focused the future and working to improve process, products
and sales and (xi) continuing its efforts to increase shareholder
value, while providing the best UCaaS products and services in the
industry.
For a
more detailed discussion of risk factors that may affect
Crexendo’s operations and results, please refer to the
company's Form 10-K for the year ended December 31, 2017, and
quarterly Form 10-Qs as filed with the SEC. These forward-looking
statements speak only as of the date on which such statements are
made, and the company undertakes no obligation to update such
forward-looking statements, except as required by law.
3
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except par value and share data)
|
June
30,
2018
|
December
31,
2017
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$1,340
|
$1,282
|
Restricted
cash
|
100
|
100
|
Trade
receivables, net of allowance for doubtful accounts of
$20
|
|
|
as of June 30, 2018
and $19 as of December 31, 2017
|
382
|
372
|
Contract
assets
|
11
|
3
|
Inventories
|
394
|
131
|
Equipment
financing receivables
|
83
|
116
|
Contract
costs
|
370
|
379
|
Prepaid
expenses
|
309
|
251
|
Income
tax receivable
|
5
|
-
|
Other
current assets
|
10
|
10
|
Total
current assets
|
3,004
|
2,644
|
|
|
|
Long-term
trade receivables, net of allowance for doubtful
accounts
|
|
|
of $9 as of June
30, 2018 and $10 as of December 31, 2017
|
29
|
31
|
Long-term
equipment financing receivables, net
|
95
|
58
|
Property
and equipment, net
|
140
|
8
|
Intangible
assets, net
|
203
|
239
|
Goodwill
|
272
|
272
|
Contract
costs, net of current portion
|
366
|
364
|
Other
long-term assets
|
108
|
121
|
Total
assets
|
$4,217
|
$3,737
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$88
|
$79
|
Accrued
expenses
|
1,028
|
961
|
Notes
payable
|
141
|
69
|
Contract
liabilities
|
595
|
614
|
Total
current liabilities
|
1,852
|
1,723
|
|
|
|
Contract
liabilities, net of current portion
|
412
|
374
|
Notes
payable, net of current portion
|
134
|
10
|
Total
liabilities
|
2,398
|
2,107
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred
stock, par value $0.001 per share - authorized 5,000,000 shares;
none issued
|
—
|
—
|
Common
stock, par value $0.001 per share - authorized 25,000,000 shares,
14,308,469
|
|
|
shares issued and
outstanding as of June 30, 2018 and 14,287,556 shares issued
and
|
|
|
outstanding
as of December 31, 2017
|
14
|
14
|
Additional
paid-in capital
|
60,765
|
60,560
|
Accumulated
deficit
|
(58,960)
|
(58,944)
|
Total
stockholders' equity
|
1,819
|
1,630
|
|
|
|
Total
Liabilities and Stockholders' Equity
|
$4,217
|
$3,737
|
4
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(In thousands, except per share and share data)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
Service
revenue
|
$2,540
|
$2,133
|
$4,982
|
$4,148
|
Product
revenue
|
437
|
303
|
803
|
582
|
Total
revenue
|
2,977
|
2,436
|
5,785
|
4,730
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Cost
of service revenue
|
731
|
654
|
1,460
|
1,298
|
Cost
of product revenue
|
201
|
124
|
388
|
232
|
Selling
and marketing
|
767
|
684
|
1,596
|
1,346
|
General
and administrative
|
1,034
|
1,009
|
1,979
|
2,180
|
Research
and development
|
194
|
185
|
375
|
375
|
Total
operating expenses
|
2,927
|
2,656
|
5,798
|
5,431
|
|
|
|
|
|
Gain/(loss)
from operations
|
50
|
(220)
|
(13)
|
(701)
|
|
|
|
|
|
Other
income/(expense):
|
|
|
|
|
Interest
income
|
2
|
2
|
4
|
5
|
Interest
expense
|
(2)
|
(35)
|
(3)
|
(70)
|
Other
income, net
|
-
|
1
|
3
|
3
|
Total
other income/(expense), net
|
-
|
(32)
|
4
|
(62)
|
|
|
|
|
|
Income/(loss)
before income tax
|
50
|
(252)
|
(9)
|
(763)
|
|
|
|
|
|
Income
tax provision
|
(3)
|
(4)
|
(7)
|
(8)
|
|
|
|
|
|
Net
income/(loss)
|
$47
|
$(256)
|
$(16)
|
$(771)
|
|
|
|
|
|
Net
incom/(loss) per common share:
|
|
|
|
|
Basic
|
$0.00
|
$(0.02)
|
$(0.00)
|
$(0.06)
|
Diluted
|
$0.00
|
$(0.02)
|
$(0.00)
|
$(0.06)
|
|
|
|
|
|
Weighted-average
common shares outstanding:
|
|
|
|
|
Basic
|
14,299,638
|
13,819,281
|
14,293,658
|
13,759,666
|
Diluted
|
15,147,255
|
13,819,281
|
14,293,658
|
13,759,666
|
5
CREXENDO, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
Six Months Ended June 30,
|
|
|
2018
|
2017
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
loss
|
$(16)
|
$(771)
|
Adjustments
to reconcile net loss to net cash used for operating
activities:
|
|
|
Amortization
of prepaid rent
|
-
|
54
|
Depreciation
and amortization
|
40
|
55
|
Non-cash
interest expense
|
-
|
66
|
Share-based
compensation
|
175
|
392
|
Amortization
of deferred gain
|
-
|
(16)
|
Changes
in assets and liabilities:
|
|
|
Trade
receivables
|
(8)
|
(50)
|
Contract
assets
|
(8)
|
(1)
|
Equipment
financing receivables
|
(4)
|
65
|
Inventories
|
(263)
|
(84)
|
Contract
costs
|
7
|
12
|
Prepaid
expenses
|
(58)
|
75
|
Income
tax receivable
|
(5)
|
-
|
Other
assets
|
13
|
14
|
Accounts
payable and accrued expenses
|
76
|
(98)
|
Contract
liabilities
|
19
|
144
|
Net
cash used for operating activities
|
(32)
|
(143)
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES
|
|
|
Purchase
of property and equipment
|
(136)
|
-
|
Sale
of long-term investment
|
-
|
252
|
Net
cash provided by/(used for) investing activities
|
(136)
|
252
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
Proceeds
from notes payable
|
267
|
111
|
Repayments
made on notes payable
|
(71)
|
(76)
|
Proceeds
from exercise of options
|
30
|
166
|
Net
cash provided by financing activities
|
226
|
201
|
|
|
|
NET
INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED
CASH
|
58
|
310
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT THE BEGINNING OF THE
PERIOD
|
1,382
|
719
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT THE END OF THE
PERIOD
|
$1,440
|
$1,029
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
Cash
used during the period for:
|
|
|
Income
taxes, net
|
$(12)
|
$(9)
|
Supplemental
disclosure of non-cash investing and financing
information:
|
|
|
Issuance
of common stock for prepayment of interest on related-party note
payable
|
-
|
109
|
Prepaid
assets financed through notes payable
|
121
|
111
|
Property
and equipment financed through notes payable
|
130
|
-
|
6
CREXENDO, INC. AND SUBSIDIARIES
Supplemental Segment Financial Data
(In thousands)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
|
|
As Adjusted
|
|
As Adjusted
|
Revenue:
|
|
|
|
|
Cloud
telecommunications
|
$2,769
|
$2,170
|
$5,352
|
$4,184
|
Web
services
|
208
|
266
|
433
|
546
|
Consolidated
revenue
|
2,977
|
2,436
|
5,785
|
4,730
|
|
|
|
|
|
Income/(loss)
from operations:
|
|
|
|
|
Cloud
telecommunications
|
(56)
|
(348)
|
(244)
|
(936)
|
Web
services
|
106
|
128
|
231
|
235
|
Total
operating income/(loss)
|
50
|
(220)
|
(13)
|
(701)
|
Other
income/(expense), net:
|
|
|
|
|
Cloud
telecommunications
|
3
|
(32)
|
7
|
(62)
|
Web
services
|
(3)
|
-
|
(3)
|
-
|
Total
other income/(expense), net
|
-
|
(32)
|
4
|
(62)
|
Income/(loss)
before income tax provision:
|
|
|
|
|
Cloud
telecommunications
|
(53)
|
(380)
|
(237)
|
(998)
|
Web
services
|
103
|
128
|
228
|
235
|
Income/(loss)
before income tax provision
|
50
|
(252)
|
(9)
|
(763)
|
7
Use of Non-GAAP Financial Measures
To
evaluate our business, we consider and use non-generally accepted
accounting principles (Non-GAAP) net income (loss) and Adjusted
EBITDA as a supplemental measure of operating performance. These
measures include the same adjustments that management takes into
account when it reviews and assesses operating performance on a
period-to-period basis. We consider Non-GAAP net income (loss) to
be an important indicator of overall business performance because
it allows us to evaluate results without the effects of share-based
compensation, rent expense paid with common stock, interest expense
paid with common stock, and amortization of intangibles. We define
EBITDA as U.S. GAAP net income (loss) before interest income,
interest expense, other income and expense, provision for income
taxes, and depreciation and amortization. We believe EBITDA
provides a useful metric to investors to compare us with other
companies within our industry and across industries. We define
Adjusted EBITDA as EBITDA adjusted for share-based compensation,
and rent expense paid with stock. We use Adjusted EBITDA as a
supplemental measure to review and assess operating performance. We
also believe use of Adjusted EBITDA facilitates investors’
use of operating performance comparisons from period to period, as
well as across companies.
In our
August 2, 2018 earnings press release, as furnished on Form 8-K, we
included Non-GAAP net loss, EBITDA and Adjusted EBITDA. The terms
Non-GAAP net loss, EBITDA, and Adjusted EBITDA are not defined
under U.S. GAAP, and are not measures of operating income,
operating performance or liquidity presented in analytical tools,
and when assessing our operating performance, Non-GAAP net loss,
EBITDA, and Adjusted EBITDA should not be considered in isolation,
or as a substitute for net loss or other consolidated income
statement data prepared in accordance with U.S. GAAP. Some of these
limitations include, but are not limited to:
●
EBITDA and Adjusted
EBITDA do not reflect our cash expenditures or future requirements
for capital expenditures or contractual commitments;
●
they do not reflect
changes in, or cash requirements for, our working capital
needs;
●
they do not reflect
the interest expense, or the cash requirements necessary to service
interest or principal payments, on our debt that we may
incur;
●
they do not reflect
income taxes or the cash requirements for any tax
payments;
●
although
depreciation and amortization are non-cash charges, the assets
being depreciated and amortized will be replaced sometime in the
future, and EBITDA and Adjusted EBITDA do not reflect any cash
requirements for such replacements;
●
while share-based
compensation is a component of operating expense, the impact on our
financial statements compared to other companies can vary
significantly due to such factors as the assumed life of the
options and the assumed volatility of our common stock;
and
●
other companies may
calculate EBITDA and Adjusted EBITDA differently than we do,
limiting their usefulness as comparative measures.
We
compensate for these limitations by relying primarily on our U.S.
GAAP results and using Non-GAAP net income (loss), EBITDA, and
Adjusted EBITDA only as supplemental support for management’s
analysis of business performance. Non-GAAP net income (loss),
EBITDA and Adjusted EBITDA are calculated as follows for the
periods presented.
8
Reconciliation of Non-GAAP Financial Measures
In
accordance with the requirements of Regulation G issued by the SEC,
we are presenting the most directly comparable U.S. GAAP financial
measures and reconciling the unaudited Non-GAAP financial metrics
to the comparable U.S. GAAP measures.
Reconciliation of U.S. GAAP Net Income/(Loss) to Non-GAAP Net
Income/(Loss)
(Unaudited)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
|
|
As Adjusted
|
|
As Adjusted
|
|
(In
thousands)
|
(In
thousands)
|
||
U.S.
GAAP net income/(loss)
|
$47
|
$(256)
|
$(16)
|
$(771)
|
Share-based
compensation
|
113
|
132
|
175
|
392
|
Amortization
of rent expense paid in stock, net of deferred gain
|
-
|
-
|
-
|
38
|
Amortization
of intangible assets
|
18
|
25
|
36
|
49
|
Non-cash
interest expense
|
-
|
33
|
-
|
66
|
Non-GAAP
net income/(loss)
|
$178
|
$(66)
|
$195
|
$(226)
|
|
|
|
|
|
Non-GAAP
net income/(loss) per common share:
|
|
|
|
|
Basic
|
$0.01
|
$(0.00)
|
$0.01
|
$(0.02)
|
Diluted
|
$0.01
|
$(0.00)
|
$0.01
|
$(0.02)
|
|
|
|
|
|
Weighted-average
common shares outstanding:
|
|
|
|
|
Basic
|
14,299,638
|
13,819,281
|
14,293,658
|
13,759,666
|
Diluted
|
15,147,255
|
13,819,281
|
15,181,564
|
13,759,666
|
Reconciliation of U.S. GAAP Net Income/(Loss) to EBITDA to Adjusted
EBITDA
(Unaudited)
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2018
|
2017
|
2018
|
2017
|
|
|
As Adjusted
|
|
As Adjusted
|
|
(In
thousands)
|
(In
thousands)
|
||
U.S.
GAAP net income/(loss)
|
$47
|
$(256)
|
$(16)
|
$(771)
|
Depreciation
and amortization
|
21
|
28
|
40
|
55
|
Interest
expense
|
2
|
35
|
3
|
70
|
Interest
and other income
|
(2)
|
(3)
|
(7)
|
(8)
|
Income
tax provision
|
3
|
4
|
7
|
8
|
EBITDA
|
71
|
(192)
|
27
|
(646)
|
Share-based
compensation
|
113
|
132
|
175
|
392
|
Amortization
of rent expense paid in stock, net of deferred gain
|
-
|
-
|
-
|
38
|
Adjusted
EBITDA
|
$184
|
$(60)
|
$202
|
$(216)
|
|
|
|
|
|
|
|
|
9