Attached files

file filename
EX-99.2 - EX-99.2 - UNITED BANKSHARES INC/WVd583201dex992.htm
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd583201d8k.htm

EXHIBIT 99.1

News Release

 

LOGO

 

For Immediate Release    Contact: W. Mark Tatterson
July 26, 2018    Chief Financial Officer
     (800) 445-1347 ext. 8716

United Bankshares, Inc. Announces Record Earnings

for the Second Quarter and First Half of 2018

WASHINGTON, D.C. and CHARLESTON, WV — United Bankshares, Inc. (NASDAQ: UBSI), today reported record earnings for the second quarter and the first half of 2018. Earnings for the second quarter of 2018 were a record $66.3 million as compared to earnings of $37.1 million for the second quarter of 2017. Diluted earnings per share were $0.63 for the second quarter of 2018 as compared to diluted earnings per share of $0.37 for the second quarter of 2017. Earnings for the first half of 2018 were a record $128.0 million as compared to earnings of $75.9 million for the first half of 2017. Diluted earnings per share were $1.22 for the first half of 2018 as compared to diluted earnings per share of $0.84 for the first half of 2017.

Second quarter of 2018 results produced an annualized return on average assets of 1.42% and an annualized return on average equity of 8.11%, respectively. For the first half of 2018, United’s return on average assets was 1.39% while the return on average equity was 7.88%. United’s annualized returns on average assets and average equity were 0.82% and 4.93%, respectively, for the second quarter of 2017 while the returns on average assets and average equity were 0.94% and 5.80%, respectively, for the first half of 2017.

“Following record net income in the first quarter of 2018, United’s earnings momentum continued as we achieved record net income of $66.3 million and $128.0 million for the second quarter and first half of 2018,” stated Richard M. Adams, United’s Chairman and Chief Executive Officer.

On April 21, 2017, United completed its acquisition of Cardinal Financial Corporation (“Cardinal”) of Tysons, Virginia. The results of operations of Cardinal are included in the consolidated results of operations from the date of acquisition. As a result of the Cardinal acquisition, the second quarter and first half of 2018 were impacted by increased levels of average balances, income, and expense as compared to the second quarter and first half of 2017. In addition, the second quarter and first half of 2017 included merger-related expenses of $23.2 million and $24.5 million, respectively, due to the Cardinal acquisition.

Net interest income for the second quarter of 2018 was $149.1 million, which was an increase of $12.9 million or 9% from the second quarter of 2017. The $12.9 million increase in net interest income occurred because total interest income increased $23.1 million while total interest expense only increased $10.2 million from the second quarter of 2017. Tax-equivalent net interest income, which adjusts for the tax-favored status of


United Bankshares, Inc. Announces...

July 26, 2018

Page Two

 

income from certain loans and investments, for the second quarter of 2018 was $150.2 million, an increase of $11.5 million or 8% from the second quarter of 2017 due mainly to an additional month of higher average earning assets in 2018 as a result of the Cardinal acquisition. Average earning assets for the second quarter of 2018 increased $264.4 million or 2% from the second quarter of 2017 due mainly to increases of $540.3 million or 31% in average investment securities and $428.3 million or 3% in average net loans. Partially offsetting these increases was a decrease in average short-term investments of $704.2 million or 52%. The second quarter of 2018 average yield on earning assets increased 46 basis points from the second quarter of 2017 due to higher market interest rates and additional loan accretion of $4.7 million on acquired loans. Partially offsetting the increases to tax-equivalent net interest income for the second quarter of 2018 was an increase of 39 basis points in the average cost of funds as compared to the second quarter of 2017 due to higher market interest rates. The net interest margin of 3.67% for the second quarter of 2018 was an increase of 23 basis points from the net interest margin of 3.44% for the second quarter of 2017.

Net interest income for the first six months of 2018 was $293.2 million, which was an increase of $49.3 million or 20% from the first six months of 2017. The $49.3 million increase in net interest income occurred because total interest income increased $69.5 million while total interest expense only increased $20.2 million from the first six months of 2017. Tax-equivalent net interest income for the first six months of 2018 was $295.4 million, an increase of $47.4 million or 19% from the first six months of 2017. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Cardinal acquisition. Average earning assets increased $1.8 billion or 13% from the first six months of 2017 as average net loans increased $1.6 billion or 14% for the first six months of 2018. Average investment securities increased $674.7 million or 43%. The first half of 2018 average yield on earning assets increased 40 basis points from the first half of 2017 due to higher market interest rates and additional loan accretion of $11.2 million on acquired loans. Partially offsetting the increases to tax-equivalent net interest income for the first half of 2018 was an increase of 32 basis points in the average cost of funds as compared to the first half of 2017 due to higher market interest rates. The net interest margin of 3.64% for the first half of 2018 was an increase of 20 basis points from the net interest margin of 3.44% for the first half of 2017.

On a linked-quarter basis, net interest income for the second quarter of 2018 increased $5.1 million or 4% from the first quarter of 2018. The $5.1 million increase in net interest income occurred because total interest income increased $10.8 million while total interest expense only increased $5.7 million from the first quarter of 2018. United’s tax-equivalent net interest income for the second quarter of 2018 increased $5.1 million or 4% from the first quarter of 2018 due to a combination of a slight increase in the average earning assets and an increase in the yield on average earning assets. Average earning assets for the second quarter of 2018 were relatively flat, increasing $156.1 million or less than 1% as compared to the first quarter of 2018 as average investment securities increased $113.0 million or 5% and average net loans increased $373.5 million or 3% for the linked-quarter. Average short-term investments decreased $330.4 million or 34%. The yield on average earning assets for the second quarter of 2018 increased 18 basis points from the first quarter of 2018 due mainly to a higher yield on loans as a result of higher market interest rates and an increase of $1.3 million in loan accretion on acquired loans. Partially offsetting the increases to tax-equivalent net interest income for the second quarter of 2018 was an increase of 20 basis points in the average cost of funds as compared to the first quarter of 2018 due to higher market interest rates. The net interest margin of 3.67% for the second quarter of 2018 increased 6 basis points from the net interest margin of 3.61% for the first quarter of 2018.


United Bankshares, Inc. Announces...

July 26, 2018

Page Three

 

For the quarters ended June 30, 2018 and 2017, the provision for loan losses was $6.2 million and $8.3 million, respectively, while the provision for the first six months of 2018 was $11.4 million as compared to $14.2 million for the first six months of 2017. Net charge-offs were $5.7 million and $8.1 million for the second quarter of 2018 and 2017, respectively. Net charge-offs were $10.9 million and $13.9 million for the first half of 2018 and 2017, respectively. Annualized net charge-offs as a percentage of average loans was 0.17% for the both the second quarter and first half of 2018. On a linked-quarter basis, the provision for loan losses increased $1.03 million while net charge-offs increased $571 thousand from the first quarter of 2018.

Noninterest income for the second quarter of 2018 was $36.0 million, which was a decrease of $4.5 million or 11% from the second quarter of 2017. The decrease was due mainly to a decrease of $3.8 million in income from mortgage banking activities due to decreased production and sales of mortgage loans in the secondary market by United’s mortgage banking subsidiary, George Mason. However, George Mason did originate approximately $305 million of portfolio mortgage loan products for United Bank during the second quarter of 2018. In addition, net gains and losses on investment securities’ activity declined $802 thousand.

Noninterest income for the first half of 2018 was $67.2 million, which was an increase of $6.5 million or 11% from the first half of 2017 as income from mortgage banking activities for the first half of 2018 increased $10.1 million from the first half of 2017. This increase was mainly due to including the production and sales of mortgage loans in the secondary market by George Mason for a full first six months in 2018 as compared to slightly over two months in 2017. In addition, bankcard fees and fees from brokerage services increased $735 thousand and $439 thousand, respectively, due to increased volume. Fees from deposit services increased $416 thousand mainly due to higher income from debit card and automated teller machine (ATM) fees. Partially offsetting these increases was a decline in net gains and losses on investment securities’ activity of $5.2 million for the first half of 2018 from the first half of 2017 due mainly to a net gain of $3.8 million on the redemption of an investment security during the first quarter of 2017.

On a linked-quarter basis, noninterest income for the second quarter of 2018 increased $4.8 million or 15% from the first quarter of 2018 due mainly to an increase of $4.1 million in income from mortgage banking activities. The increase was due mainly to a change in fair value of $4.2 million on George Mason’s interest rate lock commitments. In addition, net gains and losses on investment securities’ activity increased $430 thousand.

Noninterest expense for the second quarter of 2018 was $93.4 million, a decrease of $18.7 million or 17% from the second quarter of 2017 due mainly to merger-related expenses in the second quarter of 2017 from the Cardinal acquisition. In particular, employee compensation decreased $12.9 million due mainly to a decrease of $12.8 million in merger severance charges, net occupancy expenses decreased $4.8 million due to a decline of $5.8 million for the termination of leases and the reduction in value of leasehold improvements for closed offices, and, within other expense, additional merger-related expenses decreased $4.2 million. Partially offsetting these decreases was an increase in Federal Deposit Insurance Corporation (FDIC) insurance expense of $1.1 million as United Bank is now considered a large institution and subject to increased assessment rates. In addition, equipment expense increased $808 thousand due to increased maintenance expense and data processing expense increased $486 thousand due to additional processing despite a contract termination penalty of $525 thousand from the Cardinal acquisition in the second quarter of 2017.


United Bankshares, Inc. Announces...

July 26, 2018

Page Four

 

Noninterest expense for the first half of 2018 was $183.9 million, an increase of $8.9 million or 5% from the first half of 2017 due mainly to the additional employees and branch offices from the Cardinal acquisition as most major categories of noninterest expense showed increases partially offset by a decline in the associated merger-related expenses of the acquisition. In particular, employee compensation increased $3.9 million, employee benefits increased $2.2 million, equipment expense increased $2.0 million, and data processing expense increased $2.3 million. Within other expense, amortization of core deposit intangibles increased $878 thousand and business franchise taxes increased $488 thousand while merger-related expenses decreased $5.4 million. In addition, FDIC insurance expense increased $1.2 million due to United Bank now being considered a large institution as previously mentioned. Partially offsetting these increases was a decrease in net occupancy expense of $2.2 million due to the expense for the termination of leases and the reduction in value of leasehold improvements for closed offices in the Cardinal acquisition being included in the first half of 2017.

On a linked-quarter basis, noninterest expense for the second quarter of 2018 increased $3.0 million or 3% from the first quarter of 2018 due mainly to an increase of $2.3 million in employee compensation as a result of higher commissions expense related to an increase in production and sales of mortgage loans at George Mason. In addition, FDIC insurance expense increased $994 thousand due to United Bank now being considered a large institution as previously mentioned.

For the second quarter and first half of 2018, income tax expense was $19.2 million and $37.1 million, respectively, as compared to $19.3 million and $39.5 million, respectively, in the second quarter and first half of 2017. The decreases in 2018 were mainly due to a decline in the effective tax rate as a result of the Tax Cuts and Jobs Act of 2017 (the Tax Act). On a linked-quarter basis, income tax expense for the second quarter of 2018 increased $1.3 million from the first quarter of 2018 mainly due to higher earnings. United’s effective tax rate was 22.5% for the second quarter and first quarter of 2018 and 34.25% for the second quarter of 2017. For the first half of 2018 and 2017, United’s effective tax rate was 22.5% and 34.25%, respectively. The lower effective tax rate for the time periods in 2018 was due to the impact of the Tax Act.

United’s asset quality continues to be sound. At June 30, 2018, nonperforming loans were $150.9 million, or 1.12% of loans, net of unearned income, down from nonperforming loans of $168.7 million, or 1.30% of loans, net of unearned income, at December 31, 2017. As of June 30, 2018, the allowance for loan losses was $77.1 million or 0.57% of loans, net of unearned income, as compared to $76.6 million or 0.59% of loans, net of unearned income, at December 31, 2017. Total nonperforming assets of $172.8 million, including OREO of $21.9 million at June 30, 2018, represented 0.90% of total assets as compared to nonperforming assets of $193.1 million or 1.01% at December 31, 2017.

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 14.2% at June 30, 2018 while its estimated Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 12.0%, 12.0% and 10.4%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%.


United Bankshares, Inc. Announces...

July 26, 2018

Page Five

 

As of June 30, 2018, United had consolidated assets of approximately $19.2 billion with full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its June 30, 2018 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2018 and will adjust amounts preliminarily reported, if necessary.

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  
     June 30
2018
    June 30
2017
    June 30
2018
    June 30
2017
 

EARNINGS SUMMARY:

        

Interest income

   $ 178,000     $ 154,947     $ 345,185     $ 275,705  

Interest expense

     28,878       18,702       52,020       31,840  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     149,122       136,245       293,165       243,865  

Provision for loan losses

     6,204       8,251       11,382       14,150  

Noninterest income

     36,007       40,506       67,199       60,652  

Noninterest expenses

     93,410       112,137       183,862       174,979  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     85,515       56,363       165,120       115,388  

Income taxes

     19,241       19,304       37,140       39,520  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 66,274     $ 37,059     $ 127,980     $ 75,868  
  

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.63     $ 0.37     $ 1.22     $ 0.84  

Diluted

     0.63       0.37       1.22       0.84  

Cash dividends

   $ 0.34     $ 0.33       0.68       0.66  

Book value

         31.12       30.85  

Closing market price

       $ 36.40     $ 39.20  

Common shares outstanding:

        

Actual at period end, net of treasury shares

         104,203,542       104,946,351  

Weighted average- basic

     104,682,910       99,197,807       104,770,681       90,100,627  

Weighted average- diluted

     104,952,788       99,620,045       105,058,014       90,570,289  

FINANCIAL RATIOS:

        

Return on average assets

     1.42     0.82     1.39     0.94

Return on average shareholders’ equity

     8.11     4.93     7.88     5.80

Average equity to average assets

     17.51     16.59     17.58     16.18

Net interest margin

     3.67     3.44     3.64     3.44
     June 30
2018
    June 30
2017
    December 31
2017
    March 31
2018
 

PERIOD END BALANCES:

        

Assets

   $ 19,207,603     $ 19,035,600     $ 19,058,959     $ 18,619,702  

Earning assets

     16,852,952       16,657,280       16,741,819       16,331,741  

Loans, net of unearned income

     13,516,629       13,392,478       13,011,421       12,984,417  

Loans held for sale

     285,194       339,403       265,955       193,915  

Investment securities

     2,266,303       1,790,487       2,071,645       2,268,963  

Total deposits

     13,830,766       13,971,221       13,830,591       13,646,168  

Shareholders’ equity

     3,242,565       3,237,421       3,240,530       3,251,313  


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Six Months Ended  
     June
2018
    June
2017
    March
2018
    June
2018
    June
2017
 

Interest & Loan Fees Income (GAAP)

   $ 178,000     $ 154,947     $ 167,185     $ 345,185     $ 275,705  

Tax equivalent adjustment

     1,115       2,512       1,104       2,219       4,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     179,115       157,459       168,289       347,404       279,781  

Interest Expense

     28,878       18,702       23,142       52,020       31,840  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     150,237       138,757       145,147       295,384       247,941  

Provision for Loan Losses

     6,204       8,251       5,178       11,382       14,150  

Non-Interest Income:

          

Fees from trust services

     3,104       2,863       3,091       6,195       5,893  

Fees from brokerage services

     1,953       1,882       2,224       4,177       3,738  

Fees from deposit services

     8,420       8,528       8,230       16,650       16,234  

Bankcard fees and merchant discounts

     1,479       1,216       1,356       2,835       2,100  

Other charges, commissions, and fees

     599       521       509       1,108       998  

Income from bank-owned life insurance

     1,271       1,258       1,254       2,525       2,475  

Income from mortgage banking activities

     18,692       22,537       14,570       33,262       23,212  

Net (losses) gains on investment securities

     (55     747       (485     (540     4,687  

Other non-interest revenue

     544       954       443       987       1,315  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     36,007       40,506       31,192       67,199       60,652  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

          

Employee compensation

     43,120       56,030       40,836       83,956       80,063  

Employee benefits

     9,298       9,760       9,571       18,869       16,663  

Net occupancy

     9,076       13,913       9,427       18,503       20,697  

Data processing

     5,817       5,331       5,850       11,667       9,374  

Amortization of intangibles

     2,010       2,093       2,010       4,020       3,141  

OREO expense

     556       524       946       1,502       1,938  

FDIC insurance expense

     2,842       1,771       1,848       4,690       3,522  

Other expenses

     20,691       22,715       19,964       40,655       39,581  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     93,410       112,137       90,452       183,862       174,979  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     86,630       58,875       80,709       167,339       119,464  

Tax equivalent adjustment

     1,115       2,512       1,104       2,219       4,076  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     85,515       56,363       79,605       165,120       115,388  

Taxes

     19,241       19,304       17,899       37,140       39,520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 66,274     $ 37,059     $ 61,706     $ 127,980     $ 75,868  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     22.50     34.25     22.48     22.49     34.25


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     June 30
2018
Q-T-D Average
    June 30
2017
Q-T-D Average
    June 30
2018
    December 31
2017
    June 30
2017
 

Cash & Cash Equivalents

   $ 837,329     $ 1,530,812     $ 1,092,926     $ 1,666,167     $ 1,411,004  

Securities Available for Sale

     2,092,862       1,575,120       2,060,927       1,888,756       1,606,813  

Held to Maturity Securities

     20,395       27,090       20,378       20,428       20,401  

Equity Securities

     10,314       0       9,664       0       0  

Other Investment Securities

     168,778       149,819       175,334       162,461       163,273  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     2,292,349       1,752,029       2,266,303       2,071,645       1,790,487  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     3,129,678       3,282,841       3,359,229       3,737,812       3,201,491  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     209,836       226,834       285,194       265,955       339,403  

Commercial Loans

     9,847,720       9,804,391       9,875,623       9,822,027       10,199,455  

Mortgage Loans

     2,655,389       2,395,699       2,782,735       2,443,780       2,514,896  

Consumer Loans

     847,949       705,914       870,650       761,530       696,126  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     13,351,058       12,906,004       13,529,008       13,027,337       13,410,477  

Unearned income

     (13,523     (17,741     (12,379     (15,916     (17,999
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of unearned income

     13,337,535       12,888,263       13,516,629       13,011,421       13,392,478  

Allowance for Loan Losses

     (76,773     (72,837     (77,135     (76,627     (72,983

Goodwill

     1,478,195       1,288,114       1,478,014       1,478,380       1,485,113  

Other Intangibles

     42,058       21,751       40,966       44,986       53,527  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     1,520,253       1,309,865       1,518,980       1,523,366       1,538,640  

Other Real Estate Owned

     22,263       29,089       21,926       24,348       28,157  

Other Assets

     569,592       518,960       582,780       572,684       608,414  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 18,712,384     $ 18,183,015     $ 19,207,603     $ 19,058,959     $ 19,035,600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-earning Assets

   $ 16,412,229     $ 16,147,805     $ 16,852,952     $ 16,741,819     $ 16,657,280  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 9,210,282     $ 9,613,565     $ 9,498,926     $ 9,535,904     $ 9,957,776  

Noninterest-bearing Deposits

     4,255,840       3,784,465       4,331,840       4,294,687       4,013,445  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     13,466,122       13,398,030       13,830,766       13,830,591       13,971,221  

Short-term Borrowings

     208,058       341,201       199,507       477,587       321,322  

Long-term Borrowings

     1,659,613       1,329,013       1,794,641       1,363,977       1,364,531  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     1,867,671       1,670,214       1,994,148       1,841,564       1,685,853  

Other Liabilities

     102,492       97,982       140,124       146,274       141,105  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     15,436,285       15,166,226       15,965,038       15,818,429       15,798,179  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —         —         —         —         —    

Common Equity

     3,276,099       3,016,789       3,242,565       3,240,530       3,237,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     3,276,099       3,016,789       3,242,565       3,240,530       3,237,421  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 18,712,384     $ 18,183,015     $ 19,207,603     $ 19,058,959     $ 19,035,600  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 11,077,953     $ 11,283,779     $ 11,493,074     $ 11,377,468     $ 11,643,629  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  

Quarterly/Year-to-Date Share Data:

   June
2018
    June
2017
    March
2018
    June
2018
    June
2017
 

Earnings Per Share:

          

Basic

   $ 0.63     $ 0.37     $ 0.59     $ 1.22     $ 0.84  

Diluted

   $ 0.63     $ 0.37     $ 0.59     $ 1.22     $ 0.84  

Common Dividend Declared Per Share:

   $ 0.34     $ 0.33     $ 0.34     $ 0.68     $ 0.66  

High Common Stock Price

   $ 38.80     $ 42.60     $ 38.55     $ 38.80     $ 47.30  

Low Common Stock Price

   $ 33.40     $ 37.45     $ 33.60     $ 33.40     $ 37.45  

Average Shares Outstanding (Net of Treasury Stock):

          

Basic

     104,682,910       99,197,807       104,859,427       104,770,681       90,100,627  

Diluted

     104,952,788       99,620,045       105,162,858       105,058,014       90,570,289  

Memorandum Items:

          

Common Dividends

   $ 35,584     $ 34,621     $ 35,748     $ 71,332     $ 61,398  

Dividend Payout Ratio

     53.69     93.42     57.93     55.74     80.93

EOP Share Data:

               June 30
2018
    June 30
2017
    March 31
2018
 

Book Value Per Share

       $ 31.12     $ 30.85     $ 30.92  

Tangible Book Value Per Share (non-GAAP) (1)

       $ 16.54     $ 16.19     $ 16.45  

52-week High Common Stock Price

       $ 40.45     $ 49.35     $ 42.60  

Date

         07/03/17       12/12/16       04/03/17  

52-week Low Common Stock Price

       $ 31.70     $ 35.91     $ 31.70  

Date

         09/07/17       07/06/16       09/07/17  

EOP Shares Outstanding (Net of Treasury Stock):

 

    104,203,542       104,946,351       105,141,170  

Memorandum Items:

 

     

EOP Employees (full-time equivalent)

         2,300       2,493       2,341  

Note:

            

(1) Tangible Book Value Per Share:

 

      

Total Shareholders’ Equity (GAAP)

 

   $ 3,242,565     $ 3,237,421     $ 3,251,313  

Less: Total Intangibles

 

     (1,518,980     (1,538,640     (1,521,556
        

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

 

   $ 1,723,585     $ 1,698,781     $ 1,729,757  

÷ EOP Shares Outstanding (Net of Treasury Stock)

 

     104,203,542       104,946,351       105,141,170  

Tangible Book Value Per Share (non-GAAP)

 

   $ 16.54     $ 16.19     $ 16.45  


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  

Selected Yields and Net Interest Margin:

   June
2018
    June
2017
    March
2018
    June
2018
    June
2017
 

Net Loans

     4.76     4.38     4.63     4.70     4.37

Investment Securities

     2.73     2.52     2.52     2.63     2.66

Money Market Investments/FFS

     2.14     1.12     2.04     2.08     1.00

Average Earning Assets Yield

     4.37     3.91     4.19     4.28     3.88

Interest-bearing Deposits

     0.83     0.53     0.68     0.75     0.49

Short-term Borrowings

     0.89     0.49     0.60     0.72     0.51

Long-term Borrowings

     2.26     1.72     2.12     2.20     1.63

Average Liability Costs

     1.05     0.66     0.85     0.95     0.63

Net Interest Spread

     3.32     3.25     3.34     3.33     3.25

Net Interest Margin

     3.67     3.44     3.61     3.64     3.44

Selected Financial Ratios:

          

Return on Average Common Equity

     8.11     4.93     7.65     7.88     5.80

Return on Average Assets

     1.42     0.82     1.35     1.39     0.94

Efficiency Ratio

     50.46     63.44     51.62     51.02     57.46
           June 30
2018
    June 30
2017
    March 31
2018
    December 31
2017
 

Loan / Deposit Ratio

 

    97.73     95.86     95.15     94.08

Allowance for Loan Losses/ Loans, net of unearned income

 

    0.57     0.54     0.59     0.59

Allowance for Credit Losses (1)/ Loans, net of unearned income

 

    0.58     0.55     0.60     0.59

Nonaccrual Loans / Loans, net of unearned income

 

    0.55     0.72     0.77     0.84

90-Day Past Due Loans/ Loans, net of unearned income

 

    0.12     0.06     0.07     0.08

Non-performing Loans/ Loans, net of unearned income

 

    1.12     1.15     1.21     1.30

Non-performing Assets/ Total Assets

 

    0.90     0.96     0.97     1.01

Primary Capital Ratio

 

    17.21     17.32     17.80     17.34

Shareholders’ Equity Ratio

 

    16.88     17.01     17.46     17.00

Price / Book Ratio

 

    1.17     1.27     1.14     1.13

Price / Earnings Ratio

 

    14.41     26.34     15.02     22.59

Note:

(1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Six Months Ended  

Mortgage Banking Data – George Mason:

   June
2018
    June
2017
    March
2018
    June
2018
    June
2017
 

Applications

   $ 1,195,000     $ 1,367,000     $ 1,149,000     $ 2,344,000     $ 1,367,000  

Loans originated

     874,493       786,318       573,732       1,448,225       786,318  

Loans sold

   $ 784,727     $ 722,098     $ 616,951     $ 1,401,678     $ 722,098  

Purchase money % of loans closed

     83     87     75     80     87

Realized gain on sales and fees as a % of loans sold

     2.62     2.96     2.62     2.62     2.96

Net interest income

   $ 264     $ 90     $ 376     $ 640     $ 90  

Other income

     23,468       22,393       14,883       38,351       22,393  

Other expense

     21,225       18,708       18,384       39,609       18,708  

Income taxes

     564       1,293       (703     (139     1,293  

Net income

   $ 1,943     $ 2,482     $ (2,422   $ (479   $ 2,482  

 

Period End Mortgage Banking Data – George Mason:

   June
2018
     June
2017
     December
2017
     March
2018
 

Locked pipeline

   $ 221,317      $ 387,710      $ 157,130      $ 206,883  

 

Asset Quality Data:

   June
2018
     June
2017
     December
2017
     March
2018
 

EOP Non-Accrual Loans

   $ 74,114      $ 96,679      $ 108,803      $ 100,172  

EOP 90-Day Past Due Loans

     16,422        8,489        9,803        9,165  

EOP Restructured Loans (1)

     60,384        49,037        50,129        48,271  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Loans

   $ 150,920      $ 154,205      $ 168,735      $ 157,608  

EOP Other Real Estate Owned

     21,926        28,157        24,348        22,778  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total EOP Non-performing Assets

   $ 172,846      $ 182,362      $ 193,083      $ 180,386  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three Months Ended     Six Months Ended  

Allowance for Loan Losses:

   June
2018
    June
2017
    March
2018
    June
2018
    June
2017
 

Beginning Balance

   $ 76,653     $ 72,875     $ 76,627     $ 76,627     $ 72,771  

Provision for Loan Losses

     6,204       8,251       5,178       11,382       14,150  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     82,857       81,126       81,805       88,009       86,921  

Gross Charge-offs

     (7,712     (9,922     (5,858     (13,570     (17,207

Recoveries

     1,990       1,779       706       2,696       3,269  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (5,722     (8,143     (5,152     (10,874     (13,938
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 77,135     $ 72,983     $ 76,653     $ 77,135     $ 72,983  

Reserve for lending-related commitments

     927       738       755       927       738  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses (2)

   $ 78,062     $ 73,721     $ 77,408     $ 78,062     $ 73,721  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

(1) Restructured loans with an aggregate balance of $46,652, $31,606, $33,592 and $30,868 at June 30, 2018, June 30, 2017, March 31, 2018 and December 31, 2017, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above.
(2) Includes allowances for loan losses and lending-related commitments.