Attached files

file filename
EX-32.2 - EX-32.2 - UNITED BANKSHARES INC/WVd462848dex322.htm
EX-32.1 - EX-32.1 - UNITED BANKSHARES INC/WVd462848dex321.htm
EX-31.2 - EX-31.2 - UNITED BANKSHARES INC/WVd462848dex312.htm
EX-31.1 - EX-31.1 - UNITED BANKSHARES INC/WVd462848dex311.htm
EX-23.1 - EX-23.1 - UNITED BANKSHARES INC/WVd462848dex231.htm
EX-21.1 - EX-21.1 - UNITED BANKSHARES INC/WVd462848dex211.htm
EX-12.1 - EX-12.1 - UNITED BANKSHARES INC/WVd462848dex121.htm
EX-10.15 - EX-10.15 - UNITED BANKSHARES INC/WVd462848dex1015.htm
EX-10.12 - EX-10.12 - UNITED BANKSHARES INC/WVd462848dex1012.htm
EX-10.8 - EX-10.8 - UNITED BANKSHARES INC/WVd462848dex108.htm
EX-10.6 - EX-10.6 - UNITED BANKSHARES INC/WVd462848dex106.htm
Table of Contents

FORM 10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

[ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2017

OR

[    ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number: 0-13322

United Bankshares, Inc.

(Exact name of registrant as specified in its charter)

 

    West Virginia   55-0641179    

(State or other jurisdiction of

  incorporation or organization)

 

(I.R.S. Employer    

Identification No.)  

300 United Center

500 Virginia Street, East

Charleston, West Virginia

  25301    
 

(Address of principal executive offices)

  (Zip Code)    

Registrant’s telephone number, including area code: (304) 424-8716

Securities registered pursuant to section 12(b) of the Act:

 

Common Stock, $2.50 Par Value   NASDAQ Global Select Market
(Title of class)   (Name of exchange on which registered)

Securities registered pursuant to 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ X ] No [    ]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes [    ] No [ X ]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [    ]


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K

(Continued)

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ] No [    ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [    ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer [ X ]

   Accelerated filer [    ]

Non-accelerated filer   [    ]

   Smaller reporting company [    ]

  (Do not check if a smaller reporting company)

  
   Emerging growth company [    ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [    ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [    ] No [ X ]

The aggregate market value of United Bankshares, Inc. common stock, representing all of its voting stock that was held by non-affiliates on June 30, 2017, was approximately $3,921,339,111.

As of January 31, 2018, United Bankshares, Inc. had 105,041,766 shares of common stock outstanding with a par value of $2.50.

Documents Incorporated By Reference

Certain specifically designated portions of the Definitive Proxy Statement for the United Bankshares, Inc. 2018 Annual Shareholders’ Meeting to be held on May 30, 2018 are incorporated by reference in Part III of this Form 10-K.

 

2


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K

(Continued)

 

As of the date of filing this Annual report, neither the annual shareholders’ report for the year ended December 31, 2017, nor the proxy statement for the annual United shareholders’ meeting has been mailed to shareholders.

CROSS-REFERENCE INDEX

 

          Page  
Part I      

Item 1.

  

BUSINESS

     4  

Item 1A.

  

RISK FACTORS

     17  

Item 1B.

  

UNRESOLVED STAFF COMMENTS

     27  

Item 2.

  

PROPERTIES

     28  

Item 3.

  

LEGAL PROCEEDINGS

     28  

Item 4.

  

MINE SAFETY DISCLOSURES

     28  
Part II      

Item 5.

  

MARKET FOR REGISTRANT’S COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

     29  

Item 6.

  

SELECTED FINANCIAL DATA

     34  

Item 7.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     35  

Item 7A.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     65  

Item 8.

  

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     71  

Item 9.

  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

     143  

Item 9A.

  

CONTROLS AND PROCEDURES

     143  

Item 9B.

  

OTHER INFORMATION

     143  
Part III      

Item 10.

  

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

     144  

Item 11.

  

EXECUTIVE COMPENSATION

     144  

Item 12.

  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

     144  

Item 13.

  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

     144  

Item 14.

  

PRINCIPAL ACCOUNTING FEES AND SERVICES

     145  
Part IV      

Item 15.

  

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

     146  

 

3


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K, PART I

 

Item 1. BUSINESS

Organizational History and Subsidiaries

United Bankshares, Inc. (United) is a West Virginia corporation registered as a financial holding company pursuant to the Bank Holding Company Act of 1956, as amended. United was incorporated on March 26, 1982, organized on September 9, 1982, and began conducting business on May 1, 1984 with the acquisition of three wholly-owned subsidiaries. Since its formation in 1982, United has acquired thirty-one banking institutions including its recent acquisition of Cardinal Financial Corporation, which consummated after the close of business on April 21, 2017. During the fourth quarter of 2017, United consolidated its two banking subsidiaries, merging United Bank, Inc. into United Bank. Therefore, as of December 31, 2017, United has one banking subsidiary “doing business” under the name of United Bank, operating under the laws of Virginia. United Bank offers a full range of commercial and retail banking services and products. United also owns nonbank subsidiaries which engage in other community banking services such as asset management, real property title insurance, financial planning, mortgage banking, and brokerage services.

Employees

As of December 31, 2017, United and its subsidiaries had approximately 2,381 full-time equivalent employees and officers. None of these employees are represented by a collective bargaining unit and management considers employee relations to be excellent.

Web Site Address

United’s web site address is “www.ubsi-inc.com”. United makes available free of charge on its web site the annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments thereto, as soon as reasonably practicable after United files such reports with the Securities and Exchange Commission (SEC). The reference to United’s web site does not constitute incorporation by reference of the information contained in the web site and should not be considered part of this document. These reports are also available at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.

Business of United

As a financial holding company, United’s present businesses are community banking and mortgage banking. As of December 31, 2017, United’s consolidated assets approximated $19.1 billion and total shareholders’ equity approximated $3.2 billion.

United is permitted to acquire other banks and bank holding companies, as well as thrift institutions. United is also permitted to engage in certain non-banking activities which are closely related to banking under the provisions of the Bank Holding Company Act and the Federal Reserve Board’s Regulation Y. Management continues to consider such opportunities as they arise, and in this regard, management from time to time makes inquiries, proposals, or expressions of interest as to potential opportunities, although no agreements or understandings to acquire other banks or bank holding companies or non-banking subsidiaries or to engage in other nonbanking activities, other than those identified herein, presently exist. See Note B—Notes to Consolidated Financial Statements for a discussion of United’s completed mergers with Cardinal Financial Corporation and Bank of Georgetown.

 

4


Table of Contents

Business of Subsidiaries

United, through its subsidiaries, engages primarily in community banking and mortgage banking offering most types of business permitted by law and regulation. Included among the banking services offered are the acceptance of deposits in checking, savings, time and money market accounts; the making and servicing of personal, commercial, and floor plan loans; and the making of construction and real estate loans. Also offered are individual retirement accounts, safe deposit boxes, wire transfers and other standard banking products and services. As part of its lending function, United Bank offers credit card services.

United Bank maintains a trust department which acts as trustee under wills, trusts and pension and profit sharing plans, as executor and administrator of estates, and as guardian for estates of minors and incompetents, and in addition performs a variety of investment and security services. Trust services are available to customers of affiliate banks. United Bank provides services to its correspondent banks such as check clearing, safekeeping and the buying and selling of federal funds.

George Mason Mortgage, LLC (George Mason), a wholly-owned subsidiary of United Bank, is engaged in the operation of a general mortgage and agency business, including the origination and acquisition of residential real estate loans for resale and generally the activities commonly conducted by a mortgage banking company. These loans are for single-family, owner-occupied residences with either adjustable or fixed rate terms, with a variety of maturities tailored to effectively serve its markets.

United Brokerage Services, Inc., a wholly-owned subsidiary of United Bank, is a fully-disclosed broker/dealer and a Registered Investment Advisor with the National Association of Securities Dealers, Inc., the Securities and Exchange Commission, and a member of the Securities Investor Protection Corporation. United Brokerage Services, Inc. offers a wide range of investment products as well as comprehensive financial planning and asset management services to the general public.

United Bank is a member of a network of automated teller machines known as the New York Currency Exchange (NYCE) ATM network. The NYCE is an interbank network connecting the ATMs of various financial institutions in the United States and Canada.

United through United Bank offers an Internet banking service, Smart Touch Online Banking, which allows customers to perform various transactions using a computer or tablet from any location or from a mobile device such as a smart phone or other cellular device as long as they have access to the Internet, applicable software and a secure browser. Specifically, customers can check personal account balances, receive information about transactions within their accounts, make transfers between accounts, stop payment on a check, and reorder checks. Customers may also pay bills online and can make payments to virtually any business or individual. Customers can set up recurring fixed payments, one-time future payments or a one-time immediate payment. Customers can also set up their own merchants, view and modify that merchant list, view pending transactions and view their bill payment history with approximately three (3) months of history.

United also offers an automated telephone banking system, Telebanc, which allows customers to access their personal account(s) or business account(s) information from a touch-tone telephone.

Lending Activities

United’s loan portfolio, net of unearned income, increased $2.7 billion or 25.82% in 2017 due mainly to the acquisition of Cardinal Financial Corporation. The loan portfolio is comprised of commercial, real estate and consumer loans including credit card and home equity loans. Commercial, financial and agricultural loans increased $1.7 billion or 28.30% as commercial real estate loans increased $1.3 billion or 29.89% and commercial loans (not secured by real estate) increased $385.5 million or 23.90%. In addition, consumer loans increased $105.6 million or 17.34% while residential real estate loans increased $592.7 million or 24.66%. Construction and land development loans increased $249.2 million or 19.84%.

 

5


Table of Contents

Commercial Loans

The commercial loan portfolio consists of loans to corporate borrowers primarily in small to mid-size industrial and commercial companies, as well as automobile dealers, service, retail and wholesale merchants. Collateral securing these loans includes equipment, machinery, inventory, receivables, vehicles and commercial real estate. Commercial loans are considered to contain a higher level of risk than other loan types although care is taken to minimize these risks. Numerous risk factors impact this portfolio including industry specific risks such as economy, new technology, labor rates and cyclicality, as well as customer specific factors, such as cash flow, financial structure, operating controls and asset quality. United diversifies risk within this portfolio by closely monitoring industry concentrations and portfolios to ensure that it does not exceed established lending guidelines. Diversification is intended to limit the risk of loss from any single unexpected economic event or trend. Underwriting standards require a comprehensive credit analysis and independent evaluation of virtually all larger balance commercial loans by the loan committee prior to approval.

Real Estate Loans

Commercial real estate loans consist of commercial mortgages, which generally are secured by nonresidential and multi-family residential properties. Also included in this portfolio are loans that are secured by owner-occupied real estate, but made for purposes other than the construction or purchase of real estate. Commercial real estate loans are to many of the same customers and carry similar industry risks as the commercial loan portfolio. Real estate mortgage loans to consumers are secured primarily by a first lien deed of trust. These loans are traditional one-to-four family residential mortgages. The loans generally do not exceed an 80% loan to value ratio at the loan origination date and most are at a variable rate of interest. These loans are considered to be of normal risk. Also included in the category of real estate mortgage loans are home equity loans.

As of December 31, 2017, approximately $390.77 million or 3.00% of United’s loan portfolio were real estate loans that met the regulatory definition of a high loan-to-value loan. A high loan-to-value real estate loan is defined as any loan, line of credit, or combination of credits secured by liens on or interests in real estate that equals or exceeds a certain percentage established by United’s primary regulator of the real estate’s appraised value, unless the loan has other appropriate credit support. The certain percentage varies depending on the loan type and collateral. Appropriate credit support may include mortgage insurance, readily marketable collateral, or other acceptable collateral that reduces the loan-to-value ratio below the certain percentage.

Consumer Loans

Consumer loans are secured by automobiles, boats, recreational vehicles, and other personal property. Personal loans, student loans and unsecured credit card receivables are also included as consumer loans. United monitors the risk associated with these types of loans by monitoring such factors as portfolio growth, lending policies and economic conditions. Underwriting standards are continually evaluated and modified based upon these factors.

Underwriting Standards

United’s loan underwriting guidelines and standards are updated periodically and are presented for approval by the Board of Directors of United Bank. The purpose of the standards and guidelines is to grant loans on a sound and collectible basis; to invest available funds in a safe, profitable manner; to serve the legitimate credit needs of the communities of United’s primary market area; and to ensure that all loan applicants receive fair and equal treatment in the lending process. It is the intent of the underwriting guidelines and standards to: minimize loan losses by carefully investigating the credit history of each applicant, verify the source of repayment and the ability of the applicant to repay, collateralize those loans in which collateral is deemed to be required, exercise care in the documentation of the application, review, approval, and origination process, and administer a comprehensive loan collection program.

United’s underwriting standards and practices are designed to originate both fixed and variable rate loan products in a manner which is consistent with the prudent banking practices applicable to these exposures. Typically, both fixed and variable rate loan underwriting practices incorporate conservative methodology,

 

6


Table of Contents

including the use of stress testing for commercial loans, and other product appropriate measures designed to provide an adequate margin of safety for the full collection of both principal and interest within contractual terms. Consumer real estate secured loans are underwritten to the initial rate, and to a higher assumed rate commensurate with normal market conditions. Therefore, it is the intent of United’s underwriting standards to insure that adequate primary repayment capacity exists to address both future increases in interest rates, and fluctuations in the underlying cash flows available for repayment. Historically, and at December 31, 2017, United has not offered “teaser rate” loans, and had no loan portfolio products which were specifically designed for “sub-prime” borrowers. Management defines “sub-prime” borrowers as consumer borrowers with a credit score of less than 660.

The above guidelines are adhered to and subject to the experience, background and personal judgment of the loan officer assigned to the loan application. A loan officer may grant, with justification, a loan with variances from the underwriting guidelines and standards. However, the loan officer may not exceed his or her respective lending authority without obtaining the prior, proper approval as outlined in United’s loan policy from a superior, a regional supervisor or market president (dual approval per policy) or the Loan Committee, whichever is deemed appropriate for the nature of the variance.

Loan Concentrations

United has commercial loans, including real estate and owner-occupied, income-producing real estate and land development loans, of approximately $9.2 billion as of December 31, 2017. These loans are primarily secured by real estate located in West Virginia, southeastern Ohio, southwestern Pennsylvania, Virginia, Maryland and the District of Columbia. United categorizes these commercial loans by industry according to the North American Industry Classification System (NAICS) to monitor the portfolio for possible concentrations in one or more industries. As of the most recent fiscal year-end, United has one such industry classification that exceeded 10% of total loans. As of December 31, 2017, approximately $5.0 billion or 38.1% of United’s total loan portfolio were for the purpose of renting or leasing real estate. The loans were originated by United’s subsidiary banks using underwriting standards as set forth by management. United’s loan administration policies are focused on the risk characteristics of the loan portfolio, including commercial real estate loans, in terms of loan approval and credit quality. It is the opinion of management that these loans do not pose any unusual risks and that adequate consideration has been given to the above loans in establishing the allowance for loan losses.

United does not have a loan classification concentration in the mining, quarrying and oil and gas extraction industry. As of December 31, 2017, approximately $54.5 million or less than 1% of United’s total loan portfolio were for the purpose of mining, quarrying and oil and gas extraction.

Secondary Markets

United generally originates loans within the primary market area of United Bank. United may from time to time make loans to borrowers and/or on properties outside of its primary market area as an accommodation to its existing customers. In addition to offices in the primary market area of United Bank, George Mason also has offices in North Carolina and South Carolina. United does not service mortgage loans for others.

United Bank and George Mason both originate and acquire residential real estate loans for resale in the secondary market. Mortgage loan originations are generally intended to be sold in the secondary market on a best efforts or mandatory basis.

During 2017, United originated $2.4 billion of real estate loans for sale in the secondary market and sold $2.4 billion of loans designated as held for sale in the secondary market. Net gains on the sales of these loans during 2017 were $58.9 million.

The principal sources of revenue from United’s mortgage banking business are: (i) loan origination fees; (ii) gains or losses from the sale of loans; and (iii) interest earned on mortgage loans during the period that they are held by United pending sale, if any.

 

7


Table of Contents

Investment Activities

United’s investment policy stresses the management of the investment securities portfolio, which includes both securities held to maturity and securities available for sale, to maximize return over the long-term in a manner that is consistent with good banking practices and relative safety of principal. United currently does not engage in trading account activity. The Asset/Liability Management Committee of United is responsible for the coordination and evaluation of the investment portfolio.

Sources of funds for investment activities include “core deposits”. Core deposits include certain demand deposits, savings and NOW accounts. These deposits are relatively stable and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased, securities sold under agreements to repurchase and FHLB borrowings. Repurchase agreements represent funds that are generally obtained as the result of a competitive bidding process.

United’s investment portfolio is comprised of a significant amount of U.S. Treasury securities and obligations of U.S. Agencies and Corporations as well as mortgage-backed securities. Obligations of States and Political Subdivisions are comprised of primarily “investment grade” rated municipal securities. Interest and dividends on securities for the years of 2017, 2016, and 2015 were $42.2 million, $36.1 million, and $34.3 million, respectively. For the years of 2017, 2016 and 2015, United realized net gains on sales of securities of $5.6 million, $313 thousand, and $202 thousand, respectively. In the year 2017, United recognized other-than-temporary impairment (OTTI) charges of $60 thousand, consisting of OTTI on collateralized mortgage obligations (CMOs). In the year 2016, United recognized other-than-temporary impairment (OTTI) charges of $33 thousand, consisting of OTTI on collateralized mortgage obligations (CMOs). In the year 2015, United recognized other-than-temporary impairment (OTTI) charges of $47 thousand, consisting of OTTI on an equity security and a pooled trust preferred collateralized debt obligation (Trup Cdo).

Competition

United faces a high degree of competition in all of the markets it serves. United considers all of West Virginia to be included in its market area. This area includes the five largest West Virginia Metropolitan Statistical Areas (MSA): the Parkersburg MSA, the Charleston MSA, the Huntington MSA, the Morgantown MSA and the Wheeling MSA. United serves the Ohio counties of Lawrence, Belmont, Jefferson and Washington and Fayette county in Pennsylvania primarily because of their close proximity to the Ohio and Pennsylvania borders and United banking offices located in those counties or in nearby West Virginia. United’s Virginia markets include the Maryland, northern Virginia and Washington, D.C. MSA, the Winchester MSA, the Harrisonburg MSA, and the Charlottesville MSA. United considers all of the above locations to be the primary market area for the business of its banking subsidiary.

With prior regulatory approval, West Virginia and Virginia banks are permitted unlimited branch banking throughout each state. In addition, interstate acquisitions of and by West Virginia and Virginia banks and bank holding companies are permissible on a reciprocal basis, as well as reciprocal interstate acquisitions by thrift institutions. These conditions serve to intensify competition within United’s market.

As of December 31, 2017, there were 62 bank holding companies operating in the State of West Virginia registered with the Federal Reserve System and the West Virginia Board of Banking and Financial Institutions and 96 bank holding companies operating in the Commonwealth of Virginia registered with the Federal Reserve System and the Virginia State Corporation Commission. These holding companies are headquartered in various states and control banks throughout West Virginia and Virginia, which compete for business as well as for the acquisition of additional banks.

 

8


Table of Contents

Economic Characteristics of Primary Market Area

As of December 2017, West Virginia’s seasonally adjusted unemployment rate was 5.5% according to information from West Virginia’s Bureau of Employment Programs. The national unemployment rate was 4.1%. The state unemployment rate of 5.5% for December 2017 was an increase from a rate of 5.3% for the month of November 2017 and down from the rate of 5.8% for the month of December 2016. Total nonfarm payroll employment increased 400 in December, with losses of 600 in the service-providing sector offset by gains of 1,000 in the goods-producing sector. West Virginia’s not seasonally adjusted unemployment rate was 5.3% in December 2017. After several years of economic hardship, West Virginia’s economy hit bottom in 2016 and has grown over the past few quarters of 2017. West Virginia’s jobless rate fell to its lowest level in nearly a decade during the second quarter of 2017, reaching just over 4.6%. West Virginia’s real gross domestic product declined in 2015 and 2016, but has increased at a rapid pace over the past few quarters of 2017. Changes in the state’s total economic output have been volatile since 2012, reflecting the turbulence within the state’s coal and natural gas industries. According to the latest forecast from the West Virginia University College of Business and Economics, West Virginia’s unemployment rate is expected to hover in the mid-4 percent range for the next several quarters, but slowly begin to decline through the early 2020s. Employment in West Virginia is estimated to increase nearly 0.7% per year on average through 2022, trailing the 0.9% average annual growth expected for the nation as a whole. Total employment is not expected to return to its 2012 peak until 2021. Per capita personal income is expected to grow at an annual average rate of 1.8% over the next five years, below the national rate of 2.3%. Growth will be driven largely by non-wage income, such as Social Security benefits. West Virginia’s population has declined by more than 25,000 people since 2012, and although it is expected that the state’s population will stabilize, more losses are likely over the longer term due to large share of elderly residents and the effects of poor health outcomes and behaviors for many segments of the overall population.

United’s Virginia banking offices are located in markets that historically have reflected low unemployment rate levels. According to information available from the Virginia Employment Commission, Virginia’s seasonally adjusted unemployment rate in December 2017 was unchanged from November 2017 at 3.7%, but was down 0.4% from the month of December 2016. At the start of 2017, the seasonally adjusted unemployment rate was 4.0% and has been in the 3.7-3.8% range for most of the year. Virginia’s seasonally adjusted unemployment rate continues to be below the national rate of 4.1%. Virginia’s seasonally adjusted nonfarm employment decreased by 2,100 jobs in December to 3,966,500, which was the third consecutive monthly decline. From November 2017 to December 2017, seasonally adjusted employment decreased in three major industry divisions, increased in seven major industry divisions, and was unchanged in mining. The largest job loss during December occurred in the professional and business services sector. From December 2016 to December 2017, Virginia’s seasonally adjusted total nonfarm employment was up 30,200 jobs, or 0.8%. Over-the-year employment growth in Virginia has been positive for 45 consecutive months. While over-the-year growth for the last three months of 2017 fell below 1.0% percent, growth in all the preceding months of 2017 exceeded 1.0%. Compared to a year ago, on a seasonally adjusted basis, eight of the eleven major industry divisions experienced employment gains, while the other three experienced employment losses. The largest over-the-year job gain occurred in private education and health services, up 2.7%. In December, six metropolitan areas experienced over-the-month job gains, while the other three metropolitan areas experienced employment losses. The largest absolute job increase occurred in the Northern Virginia metropolitan area. The Richmond metropolitan area experienced the next largest job gain. The other metropolitan areas that experienced gains were: Lynchburg; Charlottesville; Blacksburg-Christiansburg-Radford; and Harrisonburg. The largest absolute job loss occurred in the Virginia Beach-Norfolk-Newport News metropolitan area. The other metropolitan areas that experienced job losses were Roanoke and Winchester. Over the year, seasonally adjusted total nonfarm employment increased in seven metropolitan areas, decreased in the Virginia Beach-Norfolk-Newport News metropolitan area, and remained unchanged in the Lynchburg metropolitan area. The Northern Virginia metropolitan area experienced the largest absolute job gain, up 1.4%. Richmond was ranked second, and Charlottesville was ranked third. The remaining metropolitan areas with over-the-year job gains were: Roanoke; Harrisonburg; Winchester; and Blacksburg-Christiansburg-Radford. Virginia’s unadjusted unemployment rate was down 0.2% in December to 3.4% and was down 0.4% from a year ago.

 

9


Table of Contents

Regulation and Supervision

United, as a financial holding company, is subject to the restrictions of the Bank Holding Company Act of 1956, as amended, and is registered pursuant to its provisions. As such, United is subject to the reporting requirements of and examination by the Board of Governors of the Federal Reserve System (“Board of Governors”).

The Bank Holding Company Act prohibits the acquisition by a bank holding company of direct or indirect ownership of more than five percent of the voting shares of any bank within the United States without prior approval of the Board of Governors. With certain exceptions, a bank holding company also is prohibited from acquiring direct or indirect ownership or control of more than five percent of the voting shares of any company which is not a bank, and from engaging directly or indirectly in business unrelated to the business of banking, or managing or controlling banks.

The Board of Governors, in its Regulation Y, permits financial holding companies to engage in preapproved non-banking activities closely related to banking or managing or controlling banks. Approval of the Board of Governors is necessary to engage in certain other non-banking activities which are not preapproved or to make acquisitions of corporations engaging in these activities. In addition, on a case-by-case basis, the Board of Governors may approve other non-banking activities. A financial holding company may also engage in financial activities, including securities underwriting and dealing, insurance agency and underwriting activities, and merchant banking activities.

As a financial holding company doing business in West Virginia, United is also subject to regulation and examination by the West Virginia Board of Banking and Financial Institutions (the West Virginia Banking Board) and must submit annual reports to the West Virginia Banking Board. Further, any acquisition application that United must submit to the Board of Governors must also be submitted to the West Virginia Banking Board for approval.

The Board of Governors has broad authority to prohibit activities of financial holding companies and their non-banking subsidiaries that represent unsafe and unsound banking practices or which constitute violations of laws or regulations. The Board of Governors also can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1 million for each day the activity continues.

United Bank, as a Virginia state member bank, is subject to supervision, examination and regulation by the Federal Reserve System, and as such, are subject to applicable provisions of the Federal Reserve Act and regulations issued thereunder. United Bank is subject to the Virginia banking statutes and regulations, and is primarily regulated by the Virginia Bureau of Financial Institutions. As a member of the Federal Deposit Insurance Corporation (“FDIC”), United Bank’s deposits are insured as required by federal law. Bank regulatory authorities regularly examine revenues, loans, investments, management practices, and other aspects of United Bank. These examinations are conducted primarily to protect depositors and not shareholders. In addition to these regular examinations, United Bank must furnish to regulatory authorities quarterly reports containing full and accurate statements of its affairs.

United is also under the jurisdiction of the SEC and certain state securities commissions in regard to the offering and sale of its securities. Generally, United must file under the Securities Exchange Act of 1933, as amended, to issue additional shares of its common stock. United is also registered under and is subject to the regulatory and disclosure requirements of the Securities Exchange Act of 1934, as amended, as administered by the SEC. United is listed on the NASDAQ Global Select Market under the quotation symbol “UBSI,” and is subject to the rules of the NASDAQ for listed companies.

SEC regulations require us to disclose certain types of business and financial data on a regular basis to the SEC and to our shareholders. We are required to file annual, quarterly and current reports with the SEC. We prepare and file an annual report on Form 10-K with the SEC that contains detailed financial and operating information, as well as a management response to specific questions about United’s operations. SEC regulations

 

10


Table of Contents

require that our annual reports to shareholders contain certified financial statements and other specific items such as management’s discussion and analysis of our financial condition and results of operations. We must also file quarterly reports with the SEC on Form 10-Q that contain detailed financial and operating information for the prior quarter and we must file current reports on Form 8-K to provide the pubic with information on recent material events.

In addition to periodic reporting to the SEC, we are subject to proxy rules and tender offer rules issued by the SEC. Our officers, directors and principal shareholders (holding 10% or more of our stock) must also submit reports to the SEC regarding their holdings of our stock and any changes to such holdings, and they are subject to short-swing profit liability.

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act), into law. The Dodd-Frank Act significantly changes regulation of financial institutions and the financial services industry. The Dodd-Frank Act includes, among other things, provisions creating a Financial Services Oversight Council to identify emerging systemic risks and improve interagency cooperation; centralizing the responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, which is responsible for implementing, examining and enforcing compliance with federal consumer financial laws; permanently raising the current standard maximum deposit insurance amount to $250,000; establishing strengthened capital standards for banks, and disallowing trust preferred securities as qualifying for Tier 1 capital (subject to certain grandfather provisions for existing trust preferred securities); establishing new minimum mortgage underwriting standards; granting the Federal Reserve Board the power to regulate debit card interchange fees; and implementing corporate governance changes.

On December 10, 2013, the banking agencies issued a final rule implementing Section 619 of the Dodd-Frank Act, commonly referred to as the “Volcker Rule”. The Federal Reserve issued an order on December 18, 2014 extending the period which banking entities have to divest disallowed securities under the Volcker Rule to July 21, 2016. The Federal Reserve also announced its intention to grant an additional one year extension of the conformance period until July 21, 2017. On January 14, 2014, the banking agencies approved an interim final rule to permit banking entities to retain interests in certain collateralized debt obligations backed primarily by trust preferred securities (Trup Cdos) from the prohibitions under the Volcker Rule. During the third quarter of 2014 United sold four Trup Cdos for a net gain of $1.3 million in response to the Volcker Rule. Under the Volcker Rule, these four securities were identified by United as covered funds and were required to be divested of before July 21, 2017. United believes the remaining Trup Cdo portfolio is excluded from the scope of the Volcker Rule.

Deposit Insurance

The deposits of United Bank are insured by the FDIC to the extent provided by law. Accordingly, United Bank is also subject to regulation by the FDIC. United Bank is subject to deposit insurance assessments to maintain the Deposit Insurance Fund (DIF) of the FDIC. The FDIC utilizes a risk-based assessment system that imposes insurance premiums based upon a risk matrix that takes into account a bank’s capital level and supervisory rating (CAMELS rating) and certain financial measures to assess an institution’s ability to withstand asset-related stress and funding-related stress. The risk matrix utilizes four risk categories which are distinguished by capital levels and supervisory ratings.

In October 2010, the FDIC adopted a new DIF restoration plan to ensure that the fund reserve ratio reaches 1.35% by September 30, 2020, as required by the Dodd-Frank Act. Under the new restoration plan, the FDIC will update its loss and income projections at least semi-annually for the fund and, if needed, will increase or decrease assessment rates, following notice-and-comment rulemaking if required.

In April 2011, the FDIC implemented rulemaking under the Dodd-Frank Act to reform the deposit insurance assessment system. The final rule redefined the assessment base used for calculating deposit insurance assessments. Specifically, the rule bases assessments on an institution’s total assets less tangible capital, as

 

11


Table of Contents

opposed to total deposits. Since the new base is larger than the prior base, the FDIC also proposed lowering assessment rates so that the rules would not significantly alter the total amount of revenue collected from the industry. The new assessment scale ranges from 2.5 basis points for the least risky institutions to 45 basis points for the riskiest.

United’s FDIC insurance expense totaled $7.1 million, $8.5 million, and $8.4 million in 2017, 2016 and 2015, respectively.

Capital Requirements

As a financial holding company, United is subject to consolidated regulatory capital requirements administered by the Federal Reserve Board. United Bank is also subject to the capital requirements administered by the Federal Reserve Board. On July 2, 2013, the Federal Reserve, United’s and United Bank’s primary federal regulator, published final rules (the Basel III Capital Rules) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, including United and its banking subsidiaries, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The Basel III Capital Rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach, which was derived from Basel I capital accords of the Basel Committee, with a more risk-sensitive approach based, in part, on the standardized approach in the Basel Committee’s 2004 “Basel II” capital accords. The Basel III Capital Rules also implement the requirements of Section 939A of the Dodd-Frank Act to remove references to credit ratings from the federal banking agencies’ rules. The Basel III Capital Rules were effective for United and United Bank on January 1, 2015 (subject to a phase-in period).

The Basel III Capital Rules, among other things, (i) introduce a new capital measure called “Common Equity Tier 1” (CET1), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments from capital as compared to existing regulations.

When fully phased in on January 1, 2019, the Basel III Capital Rules will require United and United Bank to maintain (i) a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% CET1 ratio as that buffer is phased in, effectively resulting in a minimum ratio of CET1 to risk-weighted assets of at least 7% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to average assets (as compared to a current minimum leverage ratio of 3% for banking organizations that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority’s risk-adjusted measure for market risk).

The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and is not expected to have any current applicability to United and United Bank.

The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer (or below the combined capital conservation buffer and countercyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

 

12


Table of Contents

Under the Basel III Capital Rules, the initial minimum capital ratios as of January 1, 2015 are as follows:

 

   

4.5% CET1 to risk-weighted assets.

 

   

6.0% Tier 1 capital to risk-weighted assets.

 

   

8.0% Total capital to risk-weighted assets.

 

   

4.0% Tier 1 capital to average assets.

The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under current capital standards, the effects of accumulated other comprehensive income items included in capital are excluded for the purposes of determining regulatory capital ratios. Under the Basel III Capital Rules, the effects of certain accumulated other comprehensive items are not excluded; however, non-advanced approaches banking organizations, including United and United Bank, may make a one-time permanent election to continue to exclude these items. Upon adoption on January 1, 2015, United and United Bank made this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of United’s securities portfolio. The Basel III Capital Rules also preclude certain hybrid securities, such as trust preferred securities, as Tier 1 capital of bank holding companies, subject to phase-out. However, because United was less than $15 billion in total consolidated assets for reporting periods prior to June 30, 2017, the Basel III Capital Rules grandfathered United’s Trust Preferred Securities as Tier 1 capital and was thus subject to a limit of 25 percent of Tier 1 capital elements excluding any non-qualifying capital instruments and after all regulatory capital deductions and adjustments applied to Tier 1 capital, which is substantially similar to the limit in the general risk-based capital rules.

However, with the acquisition of Cardinal on April 21, 2017, United’s total consolidated assets now exceeds $15 billion. As a result, United’s Trust Preferred Securities are no longer included in United’s Tier 1 capital but are included as a component of Tier 2 capital on a permanent basis without phase-out. This new requirement was reflected in United’s regulatory capital amounts for June 30, 2017, the first reporting period after the Cardinal acquisition.

As stated, implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and will be phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reaches 2.5% on January 1, 2019).

The Basel III Capital Rules prescribe a standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories. Specific changes to current rules impacting United’s determination of risk-weighted assets include, among other things:

 

   

Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.

 

   

Assigning a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due.

 

13


Table of Contents
   

Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%).

 

   

Providing for a risk weight, generally not less than 20% with certain exceptions, for securities lending transactions based on the risk weight category of the underlying collateral securing the transaction.

 

   

Providing for a 100% risk weight for claims on securities firms.

 

   

Eliminating the current 50% cap on the risk weight for OTC derivatives.

In addition, the Basel III Capital Rules also provide more advantageous risk weights for derivatives and repurchase-style transactions cleared through a qualifying central counterparty and increases the scope of eligible guarantors and eligible collateral for purposes of credit risk mitigation.

The Basel III liquidity framework also requires banks and bank holding companies to measure their liquidity against specific liquidity tests. One test, referred to as the “Liquidity Coverage Ratio” (“LCR”), is designed to ensure that the banking entity maintains an adequate level of unencumbered high-quality liquid assets equal to the entity’s expected net cash outflow for a 30-day time horizon (or, if greater, 25% of its expected total cash outflow) under an acute liquidity stress scenario. The other test, referred to as the “Net Stable Funding Ratio” (“NSFR”), is designed to promote more medium- and long-term funding of the assets and activities of banking entities over a one-year time horizon. These requirements will incent banking entities to increase their holdings of U.S. Treasury securities and other sovereign debt as a component of assets and increase long-term debt as a funding source. On September 3, 2014, the federal banking agencies finalized rules implementing the LCR for advanced approaches banking organizations and a modified version of the LCR for bank holding companies with at least $50 billion in total consolidated assets that are not advanced approaches banking organizations, neither of which would apply to United or its banking subsidiaries. The federal banking agencies have not yet proposed rules to implement the NSFR.

As of December 31, 2017, United and United Bank met all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis if such requirements were currently effective.

The Basel III Capital Rules adopted in July of 2013 do not address the proposed Liquidity Coverage Ratio Test and Net Stable Funding Ratio Test called for by the proposed Basel III framework.

Failure to meet statutorily mandated capital guidelines or more restrictive ratios separately established for a financial institution could subject United to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting or renewing brokered deposits, limitations on the rates of interest that the institution may pay on its deposits and other restrictions on its business. As described below, significant additional restrictions can be imposed on United if it would fail to meet applicable capital requirements.

Prompt Corrective Action

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) establishes a new regulatory scheme, which ties the level of supervisory intervention by bank regulatory authorities primarily to a depository institution’s capital category. Among other things, FDICIA authorizes regulatory authorities to take “prompt corrective action” with respect to depository institutions that do not meet minimum capital requirements. FDICIA establishes five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

Effective January 1, 2015, under the Basel III Capital Rules, the current prompt corrective action requirements for an institution to be “well-capitalized” is a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based capital ratio of 8% or greater, a CET1 ratio of 6.5% or greater and a Tier 1 leverage ratio of 5 percent or greater.

 

14


Table of Contents

United Bank was considered a “well capitalized” institution as of December 31, 2017. Well-capitalized institutions are permitted to engage in a wider range of banking activities, including among other things, the accepting of “brokered deposits,” and the offering of interest rates on deposits higher than the prevailing rate in their respective markets.

Community Reinvestment Act

The Community Reinvestment Act of 1977 (“CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the CRA, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings. Banking regulators take into account CRA ratings when considering approval of a proposed transaction. United Bank received a rating of “satisfactory” in its most recent CRA examination.

Cybersecurity

In March 2015, federal regulators issued two related statements regarding cybersecurity. One statement indicates that financial institutions should design multiple layers of security controls to establish lines of defense and to ensure that their risk management processes also address the risk posed by compromised customer credentials, including security measures to reliably authenticate customers accessing internet-based services of the financial institution. The other statement indicates that a financial institution’s management is expected to maintain sufficient business continuity planning processes to ensure the rapid recovery, resumption and maintenance of the institution’s operations after a cyber-attack involving destructive malware. A financial institution is also expected to develop appropriate processes to enable recovery of data and business operations and address rebuilding network capabilities and restoring data if the institution or its critical service providers fall victim to this type of cyber-attack. If United fails to observe the regulatory guidance, United could be subject to various regulatory sanctions, including financial penalties.

In the ordinary course of business, United relies on electronic communications and information systems to conduct its operations and to store sensitive data. United employs an in-depth, layered, defensive approach that leverages people, processes and technology to manage and maintain cybersecurity controls. United employs a variety of preventative and detective tools to monitor, block, and provide alerts regarding suspicious activity, as well as to report on any suspected advanced persistent threats. Notwithstanding the strength of its defensive measures, the threat from cyber-attacks is severe, attacks are sophisticated and increasing in volume, and attackers respond rapidly to changes in defensive measures. While to date, United and United Bank have not experienced a significant compromise, significant data loss or any material financial losses related to cybersecurity attacks, United’s systems and those of its customers and third-party service providers are under constant threat and it is possible that United could experience a significant event in the future. Risks and exposures related to cybersecurity attacks are expected to remain high for the foreseeable future due to the rapidly evolving nature and sophistication of these threats, as well as due to the expanding use of Internet banking, mobile banking and other technology-based products and services by United and its customers. See Item 1A. Risk Factors for a further discussion of risk related to cybersecurity.

Deposit Acquisition Limitation

Under West Virginia banking law, an acquisition or merger is not permitted if the resulting depository institution or its holding company, including its affiliated depository institutions, would assume additional deposits to cause it to control deposits in the State of West Virginia in excess of twenty five percent (25%) of such total amount of all deposits held by insured depository institutions in West Virginia. This limitation may be waived by the Commissioner of Banking by showing good cause.

 

15


Table of Contents

Consumer Laws and Regulations

In addition to the banking laws and regulations discussed above, bank subsidiaries are also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. Among the more prominent of such laws and regulations are the Truth in Lending Act, the Home Mortgage Disclosure Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Fair Debt Collection Act, the Right to Financial Privacy Act and the Fair Housing Act. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. United’s bank subsidiary must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.

As discussed above, the Dodd-Frank Act centralized responsibility for consumer financial protection by creating the CFPB, and giving it responsibility for implementing, examining and enforcing compliance with federal consumer protection laws. The CFPB has broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans, and credit cards. The CFPB’s functions include investigating consumer complaints, rulemaking, supervising and examining banks’ consumer transactions, and enforcing rules related to consumer financial products and services. Banks with more than $10 billion in assets, such as United Bank, are subject to these federal consumer financial laws.

Incentive Compensation

The Federal Reserve Board reviews, as part of its regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as United, that are not “large, complex banking organizations.” These reviews are tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of this supervisory initiative will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness and the organization is not taking prompt and effective measures to correct the deficiencies.

In June 2010, the Federal Reserve Board, OCC and FDIC issued comprehensive final guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking. The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors.

In April and May of 2016, the Federal Reserve Board, other federal banking agencies and the SEC (the “Agencies”) jointly published proposed rulemaking designed to implement provisions of the Dodd-Frank Act prohibiting incentive compensation arrangements that would encourage inappropriate risk taking at a covered institution, which includes a bank or bank holding company with $1 billion or more of assets, such as United. The proposed rule expanded beyond the June 2010 principals based guidance and broadened the scope to include community banks. The proposed rules (i) prohibit incentive-based compensation arrangements that encourage executive officers, employees, directors or principal shareholders to expose the institution to inappropriate risks by providing excessive compensation (based on the standards for excessive compensation adopted pursuant to the FDIA) and (ii) prohibit incentive-based compensation arrangements for executive officers, employees, directors or principal shareholders that could lead to a material financial loss for the institution. The proposed rule requires covered institutions to establish policies and procedures for monitoring and evaluating their compensation practices. As of February 2018, final rules have not been adopted. If these or other regulations are adopted in a form similar to that initially proposed, they will impose limitations on the manner in which we may structure compensation for our executives.

 

16


Table of Contents

The scope and content of the U.S. banking regulators’ policies on incentive compensation are continuing to develop. It cannot be determined at this time whether or when a final rule will be adopted and whether compliance with such a final rule will adversely affect the ability of United and United Bank to hire, retain and motivate their key employees.

 

Item 1A. RISK FACTORS

United is subject to risks inherent to the Company’s business. The material risks and uncertainties that management believes affect the Company are described below. Before making an investment decision, you should carefully consider the risks and uncertainties described below together with all of the other information included or incorporated by reference in this report. The risks and uncertainties described below are not the only ones facing the Company. Additional risks and uncertainties that management is not aware of or focused on or that management currently deems immaterial may also impair United’s business operations. This report is qualified in its entirety by these risk factors.

RISKS RELATING TO UNITED’S BUSINESS

Changes in economic and political conditions could adversely affect our earnings, as our borrowers’ ability to repay loans and the value of the collateral securing our loans decline.

United’s success depends, to a certain extent, upon local and national economic and political conditions, as well as governmental monetary policies. Conditions such as an economic recession, rising unemployment, changes in interest rates, money supply and other factors beyond its control may adversely affect United’s and United Bank’s asset quality, deposit levels and loan demand and, therefore, its earnings. Because United has a significant amount of real estate loans, decreases in real estate values could adversely affect the value of property used as collateral. Adverse changes in the economy may also have a negative effect on the ability of our borrowers to make timely repayments of their loans, which could have an adverse impact on our earnings. Consequently, declines in the economy in our market area could have a material adverse effect on our financial condition and results of operations.

The value of certain investment securities is volatile and future declines or other-than-temporary impairments could have a materially adverse effect on future earnings and regulatory capital.

Continued volatility in the fair value for certain investment securities, whether caused by changes in market conditions, interest rates, credit risk of the issuer, the expected yield of the security, or actual defaults in the portfolio could result in significant fluctuations in the value of the securities as well as any regulatory rulemaking such as the Volcker Rule which could exclude or limit the holdings of certain investment securities. This could have a material adverse impact on United’s accumulated other comprehensive income and shareholders’ equity depending on the direction of the fluctuations. Furthermore, future downgrades, defaults or prepayments, including the liquidation of the underlying collateral in certain securities, could result in future classifications as other-than-temporarily impaired. This could have a material impact on United’s future earnings, although the impact on shareholders’ equity will be offset by any amount already included in other comprehensive income for securities that were temporarily impaired.

 

17


Table of Contents

There are no assurances as to adequacy of the allowance for loan losses.

United believes that its allowance for loan losses is maintained at a level appropriate to absorb any probable losses in its loan portfolio given the current information known to management.

Management establishes the allowance based upon many factors, including, but not limited to:

 

   

historical loan loss experience;

 

   

industry diversification of the commercial loan portfolio;

 

   

the effect of changes in the local real estate market on collateral values;

 

   

the amount of nonperforming loans and related collateral security;

 

   

current economic conditions that may affect the borrower’s ability to pay and value of collateral;

 

   

volume, growth and composition of the loan portfolio; and

 

   

other factors management believes are relevant.

These determinations are based upon estimates that are inherently subjective, and their accuracy depends on the outcome of future events, so ultimate losses may differ from current estimates. Changes in economic, operating and other conditions, including changes in interest rates, that are generally beyond United’s control, can affect United’s loan losses. Continuing deterioration in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside of United’s control, may require an increase in the allowance for credit losses. United can provide no assurance that its allowance is sufficient to cover actual loan losses should such losses differ substantially from our current estimates.

In addition, federal and state regulators, as an integral part of their respective supervisory functions, periodically review United’s allowance for loan losses, and may require an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments different than those of management. Furthermore, if charge-offs in future periods exceed the allowance for loan losses, United will need additional provisions to increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net income and, possibly, capital, and may have a material adverse effect on United’s business, financial condition and results of operations.

Changes in interest rates may adversely affect United’s business.

United’s earnings, like most financial institutions, are significantly dependent on its net interest income. Net interest income is the difference between the interest income United earns on loans and other assets which earn interest and the interest expense incurred to fund those assets, such as on savings deposits and borrowed money. Therefore, changes in general market interest rates, such as a change in the monetary policy of the Board of Governors of the Federal Reserve System or otherwise beyond those which are contemplated by United’s interest rate risk model and policy, could have an effect on net interest income. For more information concerning United’s interest rate risk model and policy, see the discussion under the caption “Quantitative and Qualitative Disclosures About Market Risk” under Item 7A.

United is subject to credit risk.

There are risks inherent in making any loan, including risks with respect to the period of time over which the loan may be repaid, risks resulting from changes in economic and industry conditions, risks inherent in dealing with individual borrowers and risks resulting from uncertainties as to the future value of collateral. United seeks to mitigate the risk inherent in its loan portfolio by adhering to prudent loan approval practices. Although United believes that its loan approval criteria are appropriate for the various kinds of loans the Company makes, United may incur losses on loans that meet our loan approval criteria. A significant decline in general economic

 

18


Table of Contents

conditions caused by inflation or deflation, recession, unemployment, changes in government fiscal and monetary policies, acts of terrorism, or other factors beyond our control could cause our borrowers to default on their loan payments, and the collateral values securing such loans to decline and be insufficient to repay any outstanding indebtedness. In such events, we could experience significant loan losses, which could have a material adverse effect on our financial condition and results of operations.

United’s information systems may experience an interruption or breach in security.

United relies heavily on communications and information systems to conduct its business. In addition, as part of its business, United collects, processes and retains sensitive and confidential client and customer information. United’s facilities and systems, and those of our third party service providers, may be vulnerable to security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and/or human errors, or other similar events. Any failure, interruption or breach in security of these systems could result in failures or disruptions in the Company’s customer relationship management, general ledger, deposit, loan and other systems. While United has policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of the Company’s information systems could damage United’s reputation, result in a loss of customer business, subject United to additional regulatory scrutiny, or expose the Company to civil litigation and possible financial liability, any of which could have a material adverse effect on United’s financial condition and results of operations.

Unauthorized disclosure of sensitive or confidential client or customer information, whether through a cyber-attack, other breach of our computer systems or otherwise, could severely harm our business.

In the normal course of our business, we collect, process and retain sensitive and confidential client and customer information on our behalf and on behalf of other third parties. Despite the security measures we have in place, our facilities and systems may be vulnerable to cyber-attacks, security breaches, acts of vandalism, computer viruses, misplaced or lost data, programming and / or human errors, or other similar events.

Information security risks for financial institutions like us have increased recently in part because of new technologies, the use of the internet and telecommunications technologies (including mobile devices) to conduct financial and other business transactions and the increased sophistication and activities of organized crime, perpetrators of fraud, hackers, terrorists and others. In addition to cyber-attacks or other security breaches involving the theft of sensitive and confidential information, hackers have engaged in attacks against large financial institutions, particularly denial of service attacks, designed to disrupt key business services such as customer-facing web sites. We are not able to anticipate or implement effective preventive measures against all security breaches of these types. Although we employ detection and response mechanisms designed to contain and mitigate security incidents, early detection may be thwarted by persistent sophisticated attacks and malware designed to avoid detection.

We also face risks related to cyber-attacks and other security breaches in connection with card transactions that typically involve the transmission of sensitive information regarding our customers through various third parties. Some of these parties have in the past been the target of security breaches and cyber-attacks, and because the transactions involve third parties and environments that we do not control or secure, future security breaches or cyber-attacks affecting any of these third parties could impact us through no fault of our own, and in some cases we may have exposure and suffer losses for breaches or attacks relating to them. We also rely on numerous other third party service providers to conduct other aspects of our business operations and face similar risks relating to them. While we conduct security assessments on our higher risk third parties, we cannot be sure that their information security protocols are sufficient to withstand a cyber-attack or other security breach.

Any cyber-attack or other security breach involving the misappropriation, loss or other unauthorized disclosure of confidential customer information could severely damage our reputation, erode confidence in the security of our systems, products and services, expose us to the risk of litigation and liability, disrupt our operations and have a material adverse effect on our business.

 

19


Table of Contents

United’s business continuity plans or data security systems could prove to be inadequate, resulting in a material interruption in, or disruption to, its business and a negative impact on results of operations.

United relies heavily on communications and information systems to conduct its business. Any failure, interruption or breach in security of these systems, whether due to severe weather, natural disasters, cyber-attack, acts of war or terrorism, criminal activity or other factors, could result in failures or disruptions in general ledger, deposit, loan, customer relationship management and other systems. While United has disaster recovery and other policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of United’s information systems could damage its reputation, result in a loss of customer business, subject it to additional regulatory scrutiny or expose it to civil litigation and possible financial liability, any of which could have a material adverse effect on results of operations.

The negative economic effects caused by terrorist attacks, including cyber-attacks, potential attacks and other destabilizing events would likely contribute to the deterioration of the quality of United’s loan portfolio and could reduce its customer base, level of deposits, and demand for its financial products such as loans.

High inflation, natural disasters, acts of terrorism, including cyber-attacks, an escalation of hostilities or other international or domestic occurrences, and other factors could have a negative impact on the economy of the Mid-Atlantic regions in which United operates. An additional economic downturn in its markets would likely contribute to the deterioration of the quality of United’s loan portfolio by impacting the ability of its customers to repay loans, the value of the collateral securing loans, and may reduce the level of deposits in its bank and the stability of its deposit funding sources. An additional economic downturn could also have a significant impact on the demand for United’s products and services. The cumulative effect of these matters on United’s results of operations and financial condition would likely be adverse and material.

Loss of United’s Chief Executive Officer or other executive officers could adversely affect its business.

United’s success is dependent upon the continued service and skills of its executive officers and senior management. If United loses the services of these key personnel, it could have a negative impact on United’s business because of their skills, years of industry experience and the difficulty of promptly finding qualified replacement personnel. The services of Richard M. Adams, United’s Chief Executive Officer, would be particularly difficult to replace. United and Mr. Adams are parties to an Employment Agreement providing for his continued employment by United through March 31, 2021.

United operates in a highly competitive market.

United faces a high degree of competition in all of the markets it serves. United considers all of West Virginia to be included in its market area. This area includes the five largest West Virginia Metropolitan Statistical Areas (MSA): the Parkersburg MSA, the Charleston MSA, the Huntington MSA, the Morgantown MSA and the Wheeling MSA. United serves the Ohio counties of Lawrence, Belmont, Jefferson and Washington and Fayette county in Pennsylvania primarily because of their close proximity to the Ohio and Pennsylvania borders and United banking offices located in those counties or in nearby West Virginia. United’s Virginia markets include the Maryland, northern Virginia and Washington, D.C. MSA, the Winchester MSA, the Harrisonburg MSA, and the Charlottesville MSA. United considers all of the above locations to be the primary market area for the business of its banking subsidiaries.

There is a risk that aggressive competition could result in United controlling a smaller share of these markets. A decline in market share could lead to a decline in net income which would have a negative impact on stockholder value.

 

20


Table of Contents

United may be adversely affected by the soundness of other financial institutions.

Financial services institutions are interrelated as a result of trading, clearing, counterparty, or other relationships. United has exposure to many different industries and counterparties, and routinely executes transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, investment banks, mutual and hedge funds, or other institutional clients. Recent defaults by financial services institutions, and even rumors or questions about a financial institution or the financial services industry in general, have led to marketwide liquidity problems and could lead to losses or defaults by United or other institutions. Any such losses could adversely affect United’s financial condition or results of operations.

United is subject to extensive government regulation and supervision.

United is subject to extensive federal and state regulation, supervision and examination. Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole, not shareholders. These regulations affect United’s lending practices, capital structure, investment practices, dividend policy, operations and growth, among other things. These regulations also impose obligations to maintain appropriate policies, procedures and controls, among other things, to detect, prevent and report money laundering and terrorist financing and to verify the identities of United’s customers. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. The Dodd-Frank Act, enacted in July 2010, instituted major changes to the banking and financial institutions regulatory regimes. Other changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of statutes, regulations or policies, could affect United in substantial and unpredictable ways. Such changes could subject the Company to additional costs, limit the types of financial services and products United may offer and/or increase the ability of nonbanks to offer competing financial services and products, among other things. United expends substantial effort and incurs costs to improve its systems, audit capabilities, staffing and training in order to satisfy regulatory requirements, but the regulatory authorities may determine that such efforts are insufficient. Failure to comply with relevant laws, regulations or policies could result in sanctions by regulatory agencies, civil money penalties and/or reputation damage, which could have a material adverse effect on United’s business, financial condition and results of operations. While the Company has policies and procedures designed to prevent any such violations, there can be no assurance that such violations will not occur.

In the normal course of business, United and its subsidiaries are routinely subject to examinations and challenges from federal and state tax authorities regarding the amount of taxes due in connection with investments that the Company has made and the businesses in which United has engaged. Recently, federal and state taxing authorities have become increasingly aggressive in challenging tax positions taken by financial institutions. These tax positions may relate to tax compliance, sales and use, franchise, gross receipts, payroll, property and income tax issues, including tax base, apportionment and tax credit planning. The challenges made by tax authorities may result in adjustments to the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. If any such challenges are made and are not resolved in the Company’s favor, they could have a material adverse effect on United’s financial condition and results of operations.

The effects of the Tax Cuts and Jobs Act of 2017 on our business have not yet been fully analyzed and could have an adverse effect on our net income.

On December 22, 2017, President Donald Trump signed into law H.R.1, formerly known as the Tax Cuts and Jobs Act of 2017 (the “Tax Act”). The Tax Act makes significant changes to U.S. corporate income tax laws including a decrease in the corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of the Tax Act, United recorded additional tax expense of $37.73 million in the fourth quarter of 2017 due to a remeasurement of United’s deferred tax assets and liabilities. Reasonable estimates were made based on United’s analysis of the Tax Act. This provisional amount may be adjusted in future periods during 2018 when additional information is obtained. Additional information that may affect United’s provisional amount would include further clarification and guidance on how the IRS will implement tax reform, further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on United’s state income tax returns, completion of United’s 2017 tax return filings, and the potential for additional guidance from the SEC or the FASB related to the Tax Act. United cannot determine at this time the full effects of the Tax Act on its business and financial results.

 

21


Table of Contents

The Consumer Financial Protection Bureau (CFPB) may reshape the consumer financial laws through rulemaking and enforcement of the prohibitions against unfair, deceptive and abusive business practices. Compliance with any such change may impact the business operations of depository institutions offering consumer financial products or services, including United Bank.

The CFPB has broad rulemaking authority to administer and carry out the provisions of the Dodd-Frank Act with respect to financial institutions that offer covered financial products and services to consumers. The CFPB has also been directed to write rules identifying practices or acts that are unfair, deceptive or abusive in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service. The concept of what may be considered to be an “abusive” practice is relatively new under the law. Moreover, United Bank is supervised and examined by the CFPB for compliance with the CFPB’s regulations and policies. The costs and limitations related to this additional regulatory reporting regimen have yet to be fully determined, although they may be material and the limitations and restrictions that will be placed upon United Bank with respect to its consumer product offering and services may produce significant, material effects on United Bank (and United’s) profitability.

United may elect or be compelled to seek additional capital in the future, but capital may not be available when it is needed.

United is required by federal and state regulatory authorities to maintain adequate levels of capital to support the Company’s operations. In addition, United may elect to raise additional capital to support the Company’s business or to finance acquisitions, if any, or United may otherwise elect to raise additional capital. In that regard, a number of financial institutions have recently raised considerable amounts of capital as a result of deterioration in their results of operations and financial condition arising from the turmoil in the mortgage loan market, deteriorating economic conditions, declines in real estate values and other factors, which may diminish United’s ability to raise additional capital.

United’s ability to raise additional capital, if needed, will depend on conditions in the capital markets, economic conditions and a number of other factors, many of which are outside the Company’s control, and on United’s financial performance. Accordingly, United cannot be assured of its ability to raise additional capital if needed or on terms acceptable to the Company. If United cannot raise additional capital when needed, it may have a material adverse effect on the Company’s financial condition, results of operations and prospects.

United is subject to higher regulatory capital requirements and failure to comply with these standards may impact dividend payments, equity repurchases and executive compensation.

On July 2, 2013, the Federal Reserve published final rules that substantially amend the regulatory risk-based capital rules applicable to United and United Bank. The rules implement the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act, or the Basel III Capital Rules. The new rules were effective for United and United Bank on January 1, 2015 (subject to a phase-in period for certain of the new rules).

The Basel III Capital Rules, among other things, (i) introduce a capital measure called “Common Equity Tier 1”, or CET1, (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 Capital” instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/ adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments from capital as compared to existing regulations, and particularly as applied to CET1.

Under the Basel III Capital Rules, the initial minimum capital and leverage ratios as of January 1, 2015 are as follows:

 

   

4.5% CET1 to risk-weighted assets.

 

22


Table of Contents
   

6.0% Tier 1 capital to risk-weighted assets.

 

   

8.0% Total capital to risk-weighted assets.

 

   

4.0% Tier 1 capital to average assets.

In addition to raising minimum capital and leverage ratios, the Basel III Capital Rules also establish a capital conservation buffer that is designed to absorb losses during periods of economic stress. The capital conservation buffer will be phased in from January 1, 2016 to January 1, 2019 in equal annual installments, and when fully implemented the capital conservation buffer will effectively add 2.5% to each of the minimum capital ratios. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.

With respect to United’s banking subsidiary, United Bank, the Basel III Capital Rules also revise the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act, by (i) introducing a CET1 ratio requirement at each level (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The Basel III Capital Rules do not change the total risk-based capital requirement for any “prompt corrective action” category.

The Basel III Capital Rules prescribe a standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a much larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset categories. In particular, the Basel III Capital Rules increase risk weights that apply to past-due exposures and high volatility commercial real estate loans.

The Basel III changes have resulted in generally higher minimum capital ratios that require United and its subsidiaries to maintain capital buffers above minimum requirements to avoid restrictions on capital distributions and executive bonus payments. In addition, the application of more stringent capital requirements for United could, among other things, result in lower returns on invested capital, require the raising of additional capital and result in additional regulatory actions if United were to be unable to comply with such requirements. Implementation of changes to asset risk weightings for risk based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy and could limit United’s ability to make distributions, including paying dividends.

In addition, in the current economic and regulatory environment, regulators of banks and bank holding companies have become more likely to impose capital requirements on bank holding companies and banks that are more stringent than those required by applicable existing regulations.

Failure to maintain effective internal controls over financial reporting in the future could impair United’s ability to accurately and timely report its financial results or prevent fraud, resulting in loss of investor confidence and adversely affecting United’s business and stock price.

Effective internal controls over financial reporting are necessary to provide reliable financial reports and prevent fraud. Management believes that United’s internal controls over financial reporting are currently effective. Management will continually review and analyze the Company’s internal controls over financial reporting for Sarbanes-Oxley Section 404 compliance. Any failure to maintain, in the future, an effective internal control environment could impact United’s ability to report its financial results on an accurate and timely basis, which could result in regulatory actions, loss of investor confidence, and adversely impact United’s business and stock price.

 

23


Table of Contents

United could face unanticipated environmental liabilities or costs related to real property owned or acquired through foreclosure. Compliance with federal, state and local environmental laws and regulations, including those related to investigation and clean-up of contaminated sites, could have a negative effect on expenses and results of operations.

A significant portion of United’s loan portfolio is secured by real property. During the ordinary course of business, United may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, United may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require United to incur substantial expenses and may materially reduce the affected property’s value or limit United’s ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase exposure to environmental liability. Although United has policies and procedures to perform an environmental review before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on results of operations.

United’s earnings are significantly affected by the fiscal and monetary policies of the federal government and its agencies.

The policies of the Federal Reserve impact United significantly. The Federal Reserve regulates the supply of money and credit in the United States. Its policies directly and indirectly influence the rate of interest earned on loans and paid on borrowings and interest-bearing deposits and can also affect the value of financial instruments we hold. Those policies determine to a significant extent our cost of funds for lending and investing. Changes in those policies are beyond our control and are difficult to predict. Federal Reserve policies can also affect our borrowers, potentially increasing the risk that they may fail to repay their loans. For example, a tightening of the money supply by the Federal Reserve could reduce the demand for a borrower’s products and services. This could adversely affect the borrower’s earnings and ability to repay its loan, which could have a material adverse effect on our financial condition and results of operations.

New accounting or tax pronouncements or interpretations may be issued by the accounting profession, regulators or other government bodies which could change existing accounting methods. Changes in accounting methods could negatively impact United’s results of operations and financial condition.

Current accounting and tax rules, standards, policies and interpretations influence the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. These laws, regulations, rules, standards, policies, and interpretations are constantly evolving and may change significantly over time. Events that may not have a direct impact on United, such as the bankruptcy of major U.S. companies, have resulted in legislators, regulators and authoritative bodies, such as the Financial Accounting Standards Board, the SEC, the Public Company Accounting Oversight Board, and various taxing authorities, responding by adopting and/or proposing substantive revision to laws, regulations, rules, standards, policies, and interpretations. New accounting pronouncements and varying interpretations of accounting pronouncements have occurred and may occur in the future. A change in accounting standards may adversely affect reported financial condition and results of operations.

United’s vendors could fail to fulfill their contractual obligations, resulting in a material interruption in, or disruption to, its business and a negative impact on results of operations.

United is dependent upon third parties for certain information system, data management and processing services and to provide key components of its business infrastructure. United has entered into subcontracts for the supply of current and future services, such as data processing, mortgage loan processing and servicing, and certain property management functions. These services must be available on a continuous and timely basis and be in compliance with any regulatory requirements. Failure to do so could substantially harm United’s business.

 

24


Table of Contents

United often purchases services from vendors under agreements that typically can be terminated on a periodic basis. There can be no assurance, however, that vendors will be able to meet their obligations under these agreements or that United will be able to compel them to do so. Risks of relying on vendors include the following:

 

   

If an existing agreement expires or a certain service is discontinued by a vendor, then United may not be able to continue to offer its customers the same breadth of products and its operating results would likely suffer unless it is able to find an alternate supply of a similar service.

 

   

Agreements United may negotiate in the future may commit it to certain minimum spending obligations. It is possible United will not be able to create the market demand to meet such obligations.

 

   

If market demand for United’s products increases suddenly, its current vendors might not be able to fulfill United’s commercial needs, which would require it to seek new arrangements or new sources of supply, and may result in substantial delays in meeting market demand.

 

   

United may not be able to control or adequately monitor the quality of services it receives from its vendors. Poor quality services could damage United’s reputation with its customers.

In addition, these third party service providers are sources of operational and informational security risk to United, including risks associated with operational errors, information system interruptions or breaches, and unauthorized disclosures of sensitive or confidential client or customer information. If third party service providers encounter any of these issues, or if United has difficulty communicating with them, United could be exposed to disruption of operations, loss of service or connectivity to customers, reputational damage, and litigation risk that could have a material adverse effect on our results of operations or our business.

Potential problems with vendors such as those discussed above could have a significant adverse effect on United’s business, lead to higher costs and damage its reputation with its customers and, in turn, have a material adverse effect on its financial condition and results of operations.

RISKS RELATING TO UNITED’S MERGER WITH CARDINAL FINANCIAL

United may fail to realize the cost savings estimated for the merger of Cardinal.

Although United estimates that it will realize cost savings of approximately $27 million annually (excluding one-time costs and expenses associated with the merger with Cardinal) from the merger when fully phased in, it is possible that the estimates of the potential cost savings could turn out to be incorrect. For example, the combined purchasing power may not be as strong as expected, and therefore the cost savings could be reduced. In addition, future business developments may require United to continue to operate or maintain some facilities or support functions that are currently expected to be combined or reduced. The cost savings estimates also depend on United’s ability to combine the businesses of United and Cardinal in a manner that permits those costs savings to be realized. If the estimates turn out to be incorrect or United is not able to combine the two companies successfully, the anticipated cost savings may not be fully realized or realized at all, or may take longer to realize than expected.

 

25


Table of Contents

The integration of the operations of United and Cardinal may be more difficult, costly or time-consuming than anticipated.

The success of the merger of Cardinal will depend, in part, on United’s ability to realize the anticipated benefits and cost savings from successfully combining the businesses of United and Cardinal and to combine the businesses of United and Cardinal in a manner that permits growth opportunities and cost savings to be realized without materially disrupting the existing customer relationships of Cardinal or decreasing revenues due to loss of customers. If United is not able to achieve these objectives, the anticipated benefits and cost savings of the merger may not be realized fully or at all or may take longer to realize than expected.

It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures and policies that adversely affect the combined company’s ability to maintain relationships with clients, customers, depositors and employees or to achieve the anticipated benefits of the merger. The loss of key employees could adversely affect United’s ability to successfully conduct its business in the markets in which Cardinal now operates, which could have an adverse effect on United’s financial results and the value of its common stock. If United experiences difficulties with the integration process, the anticipated benefits of the merger may not be realized fully or at all, or may take longer to realize than expected. As with any merger of financial institutions, there also may be business disruptions that cause Cardinal to lose customers or cause customers to remove their accounts from Cardinal and move their business to competing financial institutions. Integration efforts between the two companies will also divert management attention and resources. These integration matters could have an adverse effect on each of Cardinal and United during this transition period and for an undetermined period after consummation of the merger.

The success of the merger will also depend on United’s ability to:

 

   

Retain and attract qualified personnel to, United and Cardinal;

 

   

Maintain existing relationships with depositors of Cardinal to minimize withdrawals of deposits prior to and subsequent to the merger;

 

   

Maintain and enhance existing relationships with borrowers to limit unanticipated losses from loans of Cardinal;

 

   

Control the incremental non-interest expense from United to maintain overall operating efficiencies; and

 

   

Compete effectively in the communities served by United and Cardinal and in nearby communities.

United may not be able to manage effectively its growth resulting from the merger.

RISKS ASSOCIATED WITH UNITED’S COMMON STOCK

United’s stock price can be volatile.

Stock price volatility may make it more difficult for United shareholders to resell their common stock when they want and at prices they find attractive. United’s stock price can fluctuate significantly in response to a variety of factors, including, among other things:

 

   

Actual or anticipated negative variations in quarterly results of operations;

 

   

Negative recommendations by securities analysts;

 

   

Poor operating and stock price performance of other companies that investors deem comparable to United;

 

26


Table of Contents
   

News reports relating to negative trends, concerns and other issues in the financial services industry or the economy in general;

 

   

Negative perceptions in the marketplace regarding United and/or its competitors;

 

   

New technology used, or services offered, by competitors;

 

   

Adverse changes in interest rates or a lending environment with prolonged low interest rates;

 

   

Adverse changes in the real estate market;

 

   

Negative economic news;

 

   

Failure to integrate acquisitions or realize anticipated benefits from acquisitions;

 

   

Adverse changes in government regulations; and

 

   

Geopolitical conditions such as acts or threats of terrorism or military conflicts.

General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause United’s stock price to decrease regardless of operating results.

Dividend payments by United’s subsidiaries to United and by United to its shareholders can be restricted.

The declaration and payment of future cash dividends will depend on, among other things, United’s earnings, the general economic and regulatory climate, United’s liquidity and capital requirements, and other factors deemed relevant by United’s board of directors. Federal Reserve Board policy limits the payment of cash dividends by bank holding companies, without regulatory approval, and requires that a holding company serve as a source of strength to its banking subsidiaries.

United’s principal source of funds to pay dividends on its common stock is cash dividends from its subsidiaries. The payment of these dividends by its subsidiaries is also restricted by federal and state banking laws and regulations. As of December 31, 2017, approximately $198.8 million was available for dividend payments from United Bank to United without regulatory approval.

An investment in United common stock is not an insured deposit.

United common stock is not a bank deposit and, therefore, is not insured against loss by the Federal Deposit Insurance Corporation, any other deposit insurance fund or by any other public or private entity. Investment in United common stock is inherently risky for the reasons described in this section and elsewhere in this prospectus and joint proxy statement and is subject to the same market forces that affect the price of common stock in any company. As a result, someone who acquires United common stock, could lose some or all of their investment.

Certain banking laws may have an anti-takeover effect.

Provisions of federal banking laws, including regulatory approval requirements, could make it more difficult to be acquired by a third party, even if perceived to be beneficial to United’s shareholders. These provisions effectively inhibit a non-negotiated merger or other business combination, which could adversely affect the market price of United’s common stock.

 

Item 1B. UNRESOLVED STAFF COMMENTS

None

 

27


Table of Contents

Item 2. PROPERTIES

Offices

United is headquartered in the United Center at 500 Virginia Street, East, Charleston, West Virginia. United’s executive offices are located in Parkersburg, West Virginia at Fifth and Avery Streets. United operates one hundred and forty-two (142) full service offices—fifty-one (51) offices located throughout West Virginia, eighty-six (86) offices in the Shenandoah Valley region of Virginia and the Northern Virginia, Maryland and Washington, D.C. metropolitan area, four (4) in southwestern Pennsylvania and one (1) in southeastern Ohio. United owns all of its West Virginia facilities except for two in the Charleston area and one each in areas of Beckley, Wheeling, Morgantown, Parkersburg, Charles Town, and Clarksburg, all of which are leased under operating leases. United owns most of its facilities in the Shenandoah Valley region of Virginia except for nine offices, two in Winchester, one each in Charlottesville, Front Royal, Harrisonburg, Stanardsville, Waynesboro, Weyers Cave and Woodstock, all of which are leased under operating leases. United leases all of its facilities under operating lease agreements in the Northern Virginia, Maryland and Washington, D.C. areas except for five offices, two in Arlington, one each in Alexandria, Fairfax and Vienna, Virginia, which are owned facilities. United owns all of its Pennsylvania facilities. In Ohio, United owns its one facility in Bellaire. United leases operations centers in the Charleston and Morgantown, West Virginia and Chantilly, Virginia areas.

Item 3. LEGAL PROCEEDINGS

United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

Item 4. MINE SAFETY DISCLOSURES

Not applicable.

 

28


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K, PART II

 

Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Stock

As of January 31, 2018, 200,000,000 shares of common stock, par value $2.50 per share, were authorized for United, of which 105,070,939 were issued, including 29,173 shares held as treasury shares. The outstanding shares are held by approximately 6,780 shareholders of record, as well as 34,781 shareholders in street name as of January 31, 2018. The unissued portion of United’s authorized common stock (subject to registration approval by the SEC) and the treasury shares are available for issuance as the Board of Directors determines advisable. United offers its shareholders the opportunity to invest dividends in shares of United stock through its dividend reinvestment plan. United has also established stock option plans and a stock bonus plan as incentive for certain eligible officers. In addition to the above incentive plans, United is occasionally involved in certain mergers in which additional shares could be issued and recognizes that additional shares could be issued for other appropriate purposes.

In December of 2016, United completed a registered public offering of 4,330,000 shares of its common stock. The net proceeds of the offering will be used to provide capital support for the growth of the company and other general corporate purposes.

In August of 2017, United’s Board of Directors approved a stock repurchase plan, whereby United could buy up to 2,000,000 shares of its common stock in the open market. As of December 31, 2017, United still has 2,000,000 shares available for repurchase under the plan. During 2017 and 2016, no shares were repurchased under a stock repurchase plan.

 

29


Table of Contents

The Board of Directors believes that the availability of authorized but unissued common stock of United is of considerable value if opportunities should arise for the acquisition of other businesses through the issuance of United’s stock. Shareholders do not have preemptive rights, which allow United to issue additional authorized shares without first offering them to current shareholders.

Currently, United has only one voting class of stock issued and outstanding and all voting rights are vested in the holders of United’s common stock. On all matters subject to a vote of shareholders, the shareholders of United will be entitled to one vote for each share of common stock owned. Shareholders of United have cumulative voting rights with regard to election of directors.

On December 23, 2008, the shareholders of United authorized the issuance of preferred stock up to 50,000,000 shares with a par value of $1.00 per share. The authorized preferred stock may be issued by the Company’s Board of Directors in one or more series, from time to time, with each such series to consist of such number of shares and to have such voting powers, full or limited, or no voting powers, and such designations, preferences and relative, participating, optional or other special rights, and the qualifications, limitations or restrictions thereof, as shall be stated in the resolution or resolutions providing for the issuance of such series adopted by the Board of Directors. Currently, no shares of preferred stock have been issued.

The authorization of preferred stock will not have an immediate effect on the holders of the Company’s common stock. The actual effect of the issuance of any shares of preferred stock upon the rights of the holders of common stock cannot be stated until the Board of Directors determines the specific rights of any shares of preferred stock. However, the effects might include, among other things, restricting dividends on common stock, diluting the voting power of common stock, reducing the market price of common stock or impairing the liquidation rights of the common stock without further action by the shareholders. Holders of the common stock will not have preemptive rights with respect to the preferred stock.

There are no preemptive or conversion rights or, redemption or sinking fund provisions with respect to United’s stock. All of the issued and outstanding shares of United’s stock are fully paid and non-assessable.

Dividends

The shareholders of United are entitled to receive dividends when and as declared by its Board of Directors. Dividends have been paid quarterly. Dividends were $1.33 per share in 2017, $1.32 per share in 2016 and $1.29 per share in 2015. See “Market and Stock Prices of United” for quarterly dividend information.

The payment of dividends is subject to the restrictions set forth in the West Virginia Corporation Act and the limitations imposed by the Federal Reserve Board. Payment of dividends by United is dependent upon receipt of dividends from its Banking Subsidiaries. Payment of dividends by United Bank is regulated by the Federal Reserve System and generally, the prior approval of the Federal Reserve Board (FRB) is required if the total dividends declared by a state member bank in any calendar year exceeds its net profits, as defined, for that year combined with its retained net profits for the preceding two years. Additionally, prior approval of the FRB is required when a state member bank has deficit retained earnings but has sufficient current year’s net income, as defined, plus the retained net profits of the two preceding years. The FRB may prohibit dividends if it deems the payment to be an unsafe or unsound banking practice. The FRB has issued guidelines for dividend payments by state member banks emphasizing that proper dividend size depends on the bank’s earnings and capital. See Note T, Notes to Consolidated Financial Statements.

Market and Stock Prices of United

United Bankshares, Inc. stock is traded over the counter on the National Association of Securities Dealers Automated Quotations System, Global Select Market (NASDAQ) under the trading symbol UBSI. The closing sale price reported for United’s common stock on February 22, 2018, the last practicable date, was $37.00.

 

30


Table of Contents

The high and low prices listed below are based upon information available to United’s management from NASDAQ listings. No attempt has been made by United’s management to ascertain the prices for every sale of its stock during the periods indicated. However, based on the information available, United’s management believes that the prices fairly represent the amounts at which United’s stock was traded during the periods reflected.

The following table presents the dividends and high and low prices of United’s common stock during the periods set forth below:

 

2018

   Dividends       High        Low  

First Quarter through February 22, 2018

        —  (1)    $ 38.55      $   33.60  

2017

                   

Fourth Quarter

   $ 0.34     $ 38.45      $ 33.60  

Third Quarter

   $ 0.33     $ 40.25      $ 31.70  

Second Quarter

   $ 0.33     $ 42.60      $ 37.45  

First Quarter

   $ 0.33     $ 47.30      $ 39.45  

2016

                   

Fourth Quarter

   $ 0.33     $ 49.35      $ 36.52  

Third Quarter

   $ 0.33     $ 39.71      $ 35.91  

Second Quarter

   $ 0.33     $ 40.18      $ 34.50  

First Quarter

   $ 0.33     $ 37.85      $ 32.22  

 

(1) On February 26, 2018, United declared a dividend of $0.34 per share, payable April 2, 2018, to shareholders of record as of March 9, 2018.

 

31


Table of Contents

Stock Performance Graph

The following Stock Performance Graph and related information shall not be deemed “soliciting material” or to be “filed” with the Securities and Exchange Commission, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933 or Securities Exchange Act of 1934, each as amended, except to the extent that United specifically incorporates it by reference into such filing.

The following graph compares United’s cumulative total shareholder return (assuming reinvestment of dividends) on its common stock for the five-year period ending December 31, 2017, with the cumulative total return (assuming reinvestment of dividends) of the Standard and Poor’s Midcap 400 Index and with the NASDAQ Bank Index. The cumulative total shareholder return assumes a $100 investment on December 31, 2012 in the common stock of United and each index and the cumulative return is measured as of each subsequent fiscal year-end. There is no assurance that United’s common stock performance will continue in the future with the same or similar trends as depicted in the graph.

 

LOGO

 

     Period Ending  
     12/31/12      12/31/13      12/31/14      12/31/15      12/31/16      12/31/17  

United Bankshares, Inc.

     100.00        135.02        167.18        170.79        220.82        171.78  

NASDAQ Bank Index

     100.00        141.64        148.54        161.65        222.82        234.90  

S&P Mid-Cap Index

     100.00        133.41        146.37        143.22        172.81        200.80  

 

32


Table of Contents

Issuer Repurchases

The table below includes certain information regarding United’s purchase of its common shares during the three months ended December 31, 2017:

 

Period

   Total
Number of
Shares
Purchased

(1) (2)
     Average Price
Paid per
Share
     Total Number of
Shares Purchased as
Part of Publicly
Announced Plans (3)
     Maximum
Number of
Shares that May
Yet be  Purchased
Under the Plans (3)
 

10/01 – 10/31/2017

     1,871      $ 37.10        0        2,000,000  

11/01 – 11/30/2017

     11,590      $ 35.95        0        2,000,000  

12/01 – 12/31/2017

     0      $ 00.00        0        2,000,000  
  

 

 

       

Total

     13,461      $ 36.11        
  

 

 

       

 

  (1)

Includes shares exchanged in connection with the exercise of stock options under United’s stock option plans. Shares are purchased pursuant to the terms of the applicable stock option plan and not pursuant to a publicly announced stock repurchase plan. For the quarter ended December 31, 2017, 13,457 shares were exchanged by participants in United’s stock option plans at an average price of $36.11.

 

  (2)

Includes shares purchased in open market transactions by United for a rabbi trust to provide payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. For the quarter ended December 31, 2017, the following shares were purchased for the deferred compensation plan: November 2017 –4 shares at an average price of $39.28.

 

  (3)

In August of 2017, United’s Board of Directors approved a repurchase plan to repurchase up to two million shares of United’s common stock on the open market (the 2017 Plan). The timing, price and quantity of purchases under the plans are at the discretion of management and the plan may be discontinued, suspended or restarted at any time depending on the facts and circumstances.

 

33


Table of Contents
Item 6. SELECTED FINANCIAL DATA

The following consolidated selected financial data is derived from United’s audited financial statements as of and for the five years ended December 31, 2017. The selected financial data should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Consolidated Financial Statements and related notes contained elsewhere in this report.

 

     Five Year Summary  
(Dollars in thousands, except per share data)    2017     2016     2015     2014     2013  

Summary of Operations:

          

Total interest income

   $ 623,806     $ 470,341     $ 423,630     $ 418,542     $ 306,154  

Total interest expense

     74,809       45,010       39,506       42,834       36,313  

Net interest income

     548,997       425,331       384,124       375,708       269,841  

Provision for loan losses

     28,406       24,509       22,574       21,937       19,267  

Other income

     131,645       70,032       73,626       80,962       66,506  

Other expense

     367,409       248,196       231,687       239,847       192,036  

Income taxes

     134,246       75,575       65,530       64,998       39,416  

Net income

     150,581       147,083       137,959       129,888       85,628  

Cash dividends

     131,755       98,696       89,667       88,522       62,981  

Per common share:

          

Net income:

          

Basic

     1.54       2.00       1.99       1.93       1.70  

Diluted

     1.54       1.99       1.98       1.92       1.70  

Cash dividends

     1.33       1.32       1.29       1.28       1.25  

Book value per share

     30.85       27.59       24.61       23.90       20.66  

Selected Ratios:

          

Return on average shareholders’ equity

     5.09     7.67     8.10     8.13     8.43

Return on average assets

     0.85     1.10     1.12     1.11     1.02

Dividend payout ratio

     87.50     67.10     65.00     68.15     73.55

Selected Balance Sheet Data:

          

Average assets

   $ 17,617,429     $ 13,376,803     $ 12,265,115     $ 11,652,776     $ 8,419,456  

Investment securities

     2,071,645       1,403,638       1,204,182       1,316,040       889,342  

Loans held for sale

     265,955       8,445       10,681       8,680       4,236  

Total loans

     13,011,421       10,341,137       9,384,080       9,104,652       6,704,583  

Total assets

     19,058,959       14,508,892       12,577,944       12,328,811       8,735,324  

Total deposits

     13,830,591       10,796,867       9,341,527       9,045,485       6,621,571  

Long-term borrowings

     1,363,977       1,172,026       1,015,249       1,105,314       575,697  

Total liabilities

     15,818,429       12,273,145       10,865,309       10,672,651       7,693,592  

Shareholders’ equity

     3,240,530       2,235,747       1,712,635       1,656,160       1,041,732  

 

34


Table of Contents
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

Congress passed the Private Securities Litigation Act of 1995 to encourage corporations to provide investors with information about the company’s anticipated future financial performance, goals, and strategies. The act provides a safe haven for such disclosure; in other words, protection from unwarranted litigation if actual results are not the same as management expectations.

United desires to provide its shareholders with sound information about past performance and future trends. Consequently, any forward-looking statements contained in this report, in a report incorporated by reference to this report, or made by management of United in this report, in any other reports and filings, in press releases and in oral statements, involve numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by United’s statements for a variety of factors including, but not limited to: changes in economic conditions; business conditions in the banking industry; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.

RECENT DEVELOPMENTS

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act lowered the Federal corporate tax rate from 35% to 21% effective January 1, 2018 and made numerous other tax law changes. U.S. generally accepted accounting principles (GAAP) requires companies to recognize the effect of tax law changes in the period of enactment. As a result of the Tax Act, United recorded additional tax expense of $37.73 million in the fourth quarter of 2017 due to a remeasurement of the Company’s deferred tax assets and liabilities. Reasonable estimates were made based on the Company’s analysis of the Tax Act. This provisional amount may be adjusted in future periods during 2018 when additional information is obtained as provided for under Staff Accounting Bulletin (“SAB 118”). Additional information that may affect our provisional amount would include further clarification and guidance on how the IRS will implement tax reform, further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on the Company’s state income tax returns, completion of United’s 2017 tax return filings, and the potential for additional guidance from the SEC or the FASB related to the Tax Act.

MERGERS & ACQUISITIONS

On April 21, 2017, United acquired 100% of the outstanding common stock of Cardinal Financial Corporation (“Cardinal”), headquartered in Tysons Corner, Virginia. The acquisition of Cardinal expands United’s existing footprint in the Washington, D.C. Metropolitan Statistical Area (“MSA”). Cardinal also operated George Mason Mortgage, LLC (“George Mason”), a residential mortgage lending company based in Fairfax, Virginia with offices located in Virginia, Maryland, North Carolina, South Carolina and the District of Columbia. As a result of the merger, George Mason became an indirectly-owned subsidiary of United. The Cardinal merger was accounted for under the acquisition method of accounting. At consummation, Cardinal had assets of $4.14 billion, portfolio loans of $3.31 billion and deposits of $3.34 billion.

In addition, after the close of business on June 3, 2016, United acquired 100% of the outstanding common stock of Bank of Georgetown, a privately held community bank headquartered in Washington, D.C. The acquisition of Bank of Georgetown enhances United’s existing footprint in the Washington, D.C. MSA. The merger was accounted for under the acquisition method of accounting. At consummation, Bank of Georgetown had assets of approximately $1.28 billion, loans of $999.77 million, and deposits of $971.37 million.

Both the results of operations of Cardinal and Bank of Georgetown are included in the consolidated results of operations from their respective dates of acquisition. Also, United consolidated its banking subsidiaries during the fourth quarter of 2017. As a result of the Cardinal acquisition, the year of 2017 was impacted by increased levels of average

 

35


Table of Contents

balances, income, and expense as compared to prior year which was impacted by increased levels of average balances, income, and expense due to the Bank of Georgetown acquisition. In addition, the fourth quarter and year of 2017 included merger-related expenses of $1.78 million and $26.84 million, respectively, as compared to merger-related expenses of $523 thousand and $6.13 million for the fourth quarter and year of 2016, respectively.

INTRODUCTION

The following discussion and analysis presents the significant changes in financial condition and the results of operations of United and its subsidiaries for the periods indicated below. This discussion and the consolidated financial statements and the notes to Consolidated Financial Statements include the accounts of United Bankshares, Inc. and its wholly-owned subsidiaries, unless otherwise indicated. Management has evaluated all significant events and transactions that occurred after December 31, 2017, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.

This discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements and accompanying notes thereto, which are included elsewhere in this document.

USE OF NON-GAAP FINANCIAL MEASURES

This discussion and analysis contains certain financial measures that are not recognized under GAAP. Under SEC Regulation G, public companies making disclosures containing financial measures that are not in accordance with GAAP must also disclose, along with each “non-GAAP” financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure.

Generally, United has presented these non-GAAP financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry. Specifically, this discussion contains certain references to financial measures identified as tax-equivalent net interest income, the allowance for loan losses as a percentage of non-acquired loans and noninterest income excluding a net gain on the sale of bank premises, noncash, other-than-temporary impairment charges on certain investment securities and net gains and losses from sales and calls of investment securities. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position. However, this non-GAAP information should be considered supplemental in nature and not as a substitute for related financial information prepared in accordance with GAAP.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure, as well as a statement of the company’s reasons for utilizing the non-GAAP financial measure, can be found within this discussion and analysis. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

The accounting and reporting policies of United conform with U.S. generally accepted accounting principles. In preparing the consolidated financial statements, management is required to make estimates, assumptions and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments, which are reviewed with the Audit Committee of the Board of Directors, are based on information available as of the date of the financial statements. Actual results could differ from these estimates. These policies, along with the disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses, the valuation of investment securities and the related other-than-temporary impairment analysis, the accounting for acquired loans and the calculation

 

36


Table of Contents

of the income tax provision to be the accounting areas that require the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available. The most significant accounting policies followed by United are presented in Note A, Notes to Consolidated Financial Statements.

Allowance for Loan Losses

The allowance for loan losses represents management’s estimate of the probable credit losses inherent in the lending portfolio. Determining the allowance for loan losses requires management to make estimates of losses that are highly uncertain and require a high degree of judgment. At December 31, 2017, the allowance for loan losses was $76.6 million and is subject to periodic adjustment based on management’s assessment of current probable losses in the loan portfolio. Such adjustment from period to period can have a significant impact on United’s consolidated financial statements. To illustrate the potential effect on the financial statements of our estimates of the allowance for loan losses, a 10% increase in the allowance for loan losses would have required $7.7 million in additional allowance (funded by additional provision for credit losses), which would have negatively impacted the year of 2017 net income by approximately $4.1 million, after-tax or $0.04 diluted per common share. Management’s evaluation of the adequacy of the allowance for loan losses and the appropriate provision for loan losses is based upon a quarterly evaluation of the loan portfolio. This evaluation is inherently subjective and requires significant estimates, including estimates related to the amounts and timing of future cash flows, value of collateral, losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. The allowance allocated to specific credits and loan pools grouped by similar risk characteristics is reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in circumstances. In determining the components of the allowance for loan losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors. The methodology used to determine the allowance for loan losses is described in Note A, Notes to Consolidated Financial Statements. A discussion of the factors leading to changes in the amount of the allowance for loan losses is included in the Provision for Loan Losses section of this Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A). For a discussion of concentrations of credit risk, see Item 1, under the caption of Loan Concentrations in this Form 10-K.

Investment Securities

Accounting estimates are used in the presentation of the investment portfolio and these estimates impact the presentation of United’s financial condition and results of operations. United classifies its investments in debt as either held to maturity or available for sale and its equity securities as available for sale. Securities held to maturity are accounted for using historical costs, adjusted for amortization of premiums and accretion of discounts. Securities available for sale are accounted for at fair value, with the net unrealized gains and losses, net of income tax effects, presented as a separate component of shareholders’ equity. When available, fair values of securities are based on quoted prices or prices obtained from third party vendors. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data. Prices obtained from third party vendors that do not reflect forced liquidation or distressed sales are not adjusted by management. Where prices reflect forced liquidation or distressed sales, as is the case with United’s portfolio of trust preferred securities (Trup Cdos), management estimates fair value based on a discounted cash flow methodology using appropriately adjusted discount rates reflecting nonperformance and liquidity risks. Due to the subjective nature of this valuation process, it is possible that the actual fair values of these securities could differ from the estimated amounts, thereby affecting United’s financial position, results of operations and cash flows. The potential impact to United’s financial position, results of operations or cash flows for changes in the valuation process cannot be reasonably estimated.

If the estimated value of investments is less than the cost or amortized cost, the investment is considered impaired and management evaluates whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment. If such an event or change has occurred, management must exercise judgment to determine the nature of the potential impairment (i.e., temporary or other-than-temporary) in order to apply the appropriate accounting treatment. If United intends to sell, or is more likely than not they will be required to sell an impaired debt security before recovery of its amortized cost basis less any current period credit loss, other-than-temporary impairment is recognized in earnings. The amount recognized in earnings is equal to the entire difference between the security’s

 

37


Table of Contents

amortized cost basis and its fair value at the balance sheet date. If United does not intend to sell, and is not more likely than not they will be required to sell the impaired debt security prior to recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment is separated into the following: 1) the amount representing the credit loss, which is recognized in earnings, and 2) the amount related to all other factors, which is recognized in other comprehensive income. For additional information on management’s consideration of investment valuation and other-than-temporary impairment, see Note C and Note U, Notes to Consolidated Financial Statements.

Accounting for Acquired Loans

Loans acquired are initially recorded at their acquisition date fair values. The fair value of the acquired loans is based on the present value of the expected cash flows, including principal, interest and prepayments. Periodic principal and interest cash flows are adjusted for expected losses and prepayments, then discounted to determine the present value and summed to arrive at the estimated fair value. Fair value estimates involve assumptions and judgments as to credit risk, interest rate risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.

Acquired loans are divided into loans with evidence of credit quality deterioration, which are accounted for under Accounting Standards Codification (ASC) topic 310-30 (acquired impaired) and loans that do not meet this criteria, which are accounted for under ASC topic 310-20 (acquired performing). Acquired impaired loans have experienced a deterioration of credit quality from origination to acquisition for which it is probable that United will be unable to collect all contractually required payments receivable, including both principal and interest. In the assessment of credit quality, numerous assumptions, interpretations and judgments must be made, based on internal and third-party credit quality information and ultimately the determination as to the probability that all contractual cash flows will not be able to be collected. This is a point in time assessment and inherently subjective due to the nature of the available information and judgment involved.

Subsequent to the acquisition date, United continues to estimate the amount and timing of cash flows expected to be collected on acquired impaired loans. Increases in expected cash flows will generally result in a recovery of any previously recorded allowance for loan losses, to the extent applicable, and/or a reclassification from the nonaccretable difference to accretable yield, which will be recognized prospectively. The present value of any decreases in expected cash flows after the acquisition date will generally result in an impairment charge recorded as a provision for loan losses, resulting in an increase to the allowance for loan losses.

For acquired performing loans, the difference between the acquisition date fair value and the contractual amounts due at the acquisition date represents the fair value adjustment. Fair value adjustments may be discounts (or premiums) to a loan’s cost basis and are accreted (or amortized) to interest income over the loan’s remaining life using the level yield method. Subsequent to the acquisition date, the methods utilized to estimate the required allowance for loan losses for these loans is similar to originated loans.

See Note B and D, Notes to Consolidated Financial Statements for additional information regarding United’s acquired loans disclosures.

Income Taxes

United’s calculation of income tax provision is inherently complex due to the various different tax laws and jurisdictions in which we operate and requires management’s use of estimates and judgments in its determination. The current income tax liability also includes income tax expense related to our uncertain tax positions as required in ASC topic 740, “Income Taxes.” Changes to the estimated accrued taxes can occur due to changes in tax rates, implementation of new business strategies, resolution of issues with taxing authorities and recently enacted statutory, judicial and regulatory guidance. These changes can be material to the Company’s operating results for any particular reporting period. The analysis of the income tax provision requires the assessments of the relative risks and merits of the appropriate tax treatment of transactions, filing positions, filing methods and taxable income calculations after considering statutes, regulations, judicial precedent and other information. United strives to keep abreast of changes in the tax laws and the issuance of regulations which may impact tax reporting and provisions for income tax expense. United is also subject to audit by

 

38


Table of Contents

federal and state authorities. Because the application of tax laws is subject to varying interpretations, results of these audits may produce indicated liabilities which differ from United’s estimates and provisions. United continually evaluates its exposure to possible tax assessments arising from audits and records its estimate of probable exposure based on current facts and circumstances. The potential impact to United’s operating results for any of the changes cannot be reasonably estimated. See Note M, Notes to Consolidated Financial Statements for information regarding United’s ASC topic 740 disclosures.

Use of Fair Value Measurements

United determines the fair value of its financial instruments based on the fair value hierarchy established in ASC topic 820, whereby the fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. ASC topic 820 establishes a three-level hierarchy for disclosure of assets and liabilities recorded at fair value. The classification of assets and liabilities within the hierarchy is based on whether the inputs in the methodology for determining fair value are observable or unobservable. Observable inputs reflect market-based information obtained from independent sources (Level 1 or Level 2), while unobservable inputs reflect management’s estimate of market data (Level 3). For assets and liabilities that are actively traded and have quoted prices or observable market data, a minimal amount of subjectivity concerning fair value is needed. Prices and values obtained from third party vendors that do not reflect forced liquidation or distressed sales are not adjusted by management. When quoted prices or observable market data are not available, management’s judgment is necessary to estimate fair value.

At December 31, 2017, approximately 11.91% of total assets, or $2.27 billion, consisted of financial instruments recorded at fair value. Of this total, approximately 85.90% or $1.95 billion of these financial instruments used valuation methodologies involving observable market data, collectively Level 1 and Level 2 measurements, to determine fair value. Approximately 14.10% or $319.98 million of these financial instruments were valued using unobservable market information or Level 3 measurements. Most of these financial instruments valued using unobservable market information were Trup Cdos classified as available-for-sale. At December 31, 2017, only $477 thousand or less than 1% of total liabilities were recorded at fair value. This entire amount was valued using methodologies involving observable market data. United does not believe that any changes in the unobservable inputs used to value the financial instruments mentioned above would have a material impact on United’s results of operations, liquidity, or capital resources. See Note U for additional information regarding ASC topic 820 and its impact on United’s financial statements.

Any material effect on the financial statements related to these critical accounting areas is further discussed in this Management’s Discussion and Analysis of Financial Condition and Results of Operations.

2017 COMPARED TO 2016

United’s total assets as of December 31, 2017 were $19.06 billion which was an increase of $4.55 billion or 31.36% from December 31, 2016, primarily the result of the acquisition of Cardinal on April 21, 2017. Portfolio loans increased $2.67 billion or 25.82%, loans held for sale increased $257.51 million or 3,049.26%, cash and cash equivalents increased $231.64 million or 16.15%, investment securities increased $668.01 million or 47.59%, goodwill increased $614.61 million or 71.15%, other assets increased $69.47 million or 16.75%, bank premises and equipment increased $28.99 million or 38.18% and interest receivable increased $13.42 million or 34.05% due primarily to the Cardinal merger. Total liabilities increased $3.55 billion or 28.89% from year-end 2016. This increase in total liabilities was due mainly to an increase of $3.03 billion or 28.10% and $459.99 million or 33.29% in deposits and borrowings, respectively, mainly due to the Cardinal acquisition. Shareholders’ equity increased $1.00 billion or 44.94% from year-end 2016 due primarily to the acquisition of Cardinal.

The following discussion explains in more detail the changes in financial condition by major category.

 

39


Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents at December 31, 2017 increased $231.64 million or 16.15% from year-end 2016. Of this total increase, interest-bearing deposits with other banks increased $210.30 million or 16.71% as United placed more cash in an interest-bearing account with the Federal Reserve while cash and due from banks increased $21.27 million or 12.12% and fed funds increased $64 thousand or 8.83%. During the year of 2017, net cash of $253.93 million and $266.68 million was provided by operating activities and investing activities, respectively, while $288.97 million was used in financing activities. Further details related to changes in cash and cash equivalents are presented in the Consolidated Statements of Cash Flows.

Securities

Total investment securities at December 31, 2017 increased $668.01 million or 47.59% from year-end 2016. Cardinal added $395.83 million in investment securities, including purchase accounting amounts, upon consummation of the acquisition. Securities available for sale increased $629.54 million or 49.99%. This change in securities available for sale reflects $378.05 million acquired from Cardinal, $684.44 million in sales, maturities and calls of securities, $932.47 million in purchases, and an increase of $6.50 million in market value. Securities held to maturity decreased $12.83 million or 38.58% from year-end 2016 due to calls and maturities of securities. Other investment securities increased $51.30 million or 46.14% from year-end 2016. Cardinal added $14.27 million in other investment securities. Otherwise, Federal Reserve Bank (FRB) stock increased $33.28 million.

The following is a summary of available for sale securities at December 31:

 

     2017      2016      2015  
     (In thousands)  

U.S. Treasury and obligations of U.S. Government corporations and agencies

   $ 114,735      $ 95,247      $ 71,993  

States and political subdivisions

     303,101        196,350        130,685  

Mortgage-backed securities

     1,283,933        896,472        788,218  

Asset-backed securities

     109,829        217        3,404  

Marketable equity securities

     9,712        12,436        4,844  

Trust preferred collateralized debt obligations

     37,856        48,558        49,386  

Single issue trust preferred securities

     13,417        13,363        13,811  

Corporate securities

     28,101        14,996        9,999  
  

 

 

    

 

 

    

 

 

 

TOTAL AVAILABLE FOR SALE SECURITIES, at amortized cost

   $   1,900,684      $   1,277,639      $   1,072,340  
  

 

 

    

 

 

    

 

 

 

TOTAL AVAILABLE FOR SALE SECURITIES, at fair value

   $ 1,888,756      $ 1,259,214      $ 1,066,334  
  

 

 

    

 

 

    

 

 

 

The following is a summary of held to maturity securities at December 31:

 

     2017      2016      2015  
     (In thousands)  

U.S. Treasury and obligations of U.S. Government corporations and agencies

   $ 5,187      $ 5,295      $ 10,425  

States and political subdivisions

     5,797        8,598        9,321  

Mortgage-backed securities

     23        30        35  

Single issue trust preferred securities

     9,401        19,315        19,298  

Other corporate securities

     20        20        20  
  

 

 

    

 

 

    

 

 

 

TOTAL HELD TO MATURITY SECURITIES, at amortized cost

   $   20,428      $   33,258      $   39,099  
  

 

 

    

 

 

    

 

 

 

TOTAL HELD TO MATURITY SECURITIES, at fair value

   $ 20,018      $ 31,178      $ 36,319  
  

 

 

    

 

 

    

 

 

 

At December 31, 2017, gross unrealized losses on available for sale securities were $20.85 million. Securities in an unrealized loss position at December 31, 2017 consisted primarily of Trup Cdos, single issue trust preferred securities and agency commercial and residential mortgage-backed securities. The Trup Cdos and the single issue trust preferred securities relate mainly to securities of financial institutions. The agency commercial and residential mortgage-backed securities relate to commercial and residential properties and provide a guaranty of full and timely payments of principal and interest by the issuing agency.

 

40


Table of Contents

As of December 31, 2017, United’s mortgage-backed securities had an amortized cost of $1.28 billion, with an estimated fair value of $1.27 billion. The portfolio consisted primarily of $821.88 million in agency residential mortgage-backed securities with a fair value of $814.62 million, $4.97 million in non-agency residential mortgage-backed securities with an estimated fair value of $5.51 million, and $457.11 million in commercial agency mortgage-backed securities with an estimated fair value of $454.86 million.

As of December 31, 2017, United’s corporate securities had an amortized cost of $208.34 million, with an estimated fair value of $203.86 million. The portfolio consisted primarily of $37.86 million in Trup Cdos with a fair value of $34.27 million and $22.82 million in single issue trust preferred securities with an estimated fair value of $21.23 million. In addition to the trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $109.83 million and a fair value of $109.97 million and marketable equity securities, with an amortized cost of $9.71 million and a fair value of $9.88 million, only one of which was individually significant.

The Trup Cdos consisted of pools of trust preferred securities issued by trusts related primarily to financial institutions and to a lesser extent, insurance companies. The Company has no exposure to Real Estate Investment Trusts (REITs) in its investment portfolio. The Company owns both senior and mezzanine tranches in the Trup Cdos; however, the Company does not own any income notes. The senior and mezzanine tranches of Trup Cdos generally have some protection from defaults in the form of over-collateralization and excess spread revenues, along with waterfall structures that redirect cash flows in the event certain coverage test requirements have failed. Generally, senior tranches have the greatest protection, with mezzanine tranches subordinated to the senior tranches, and income notes subordinated to the mezzanine tranches. The fair value of senior tranches represents $4.97 million of the Company’s pooled securities, while mezzanine tranches represent $29.30 million. Of the $29.30 million in mezzanine tranches, $6.23 million are now in the Senior position as the Senior notes have been paid to a zero balance. As of December 31, 2017, Trup Cdos with a fair value of $2.85 million were investment grade, and the remaining $31.42 million were below investment grade. In terms of capital adequacy, the Company allocates additional risk-based capital to the below investment grade securities. As of December 31, 2017, United’s single issue trust preferred securities had a fair value of $21.23 million. Of the $21.23 million, $8.96 million or 42.22% were investment grade; $4.62 million or 21.79% were split rated; $3.17 million or 14.87% were below investment grade; and $4.48 million or 21.13% were unrated. The two largest exposures accounted for 53.58% of the $21.23 million. These included SunTrust Bank at $6.89 million and Emigrant Bank at $4.48 million. All single-issue trust preferred securities are currently receiving full scheduled principal and interest payments.

The following two tables provide a summary of Trup Cdos as of December 31, 2017:

 

Description (1)

  

Tranche

  

Class

  

Moodys

  

S&P

  

Fitch

   Amortized
Cost Basis
     Fair
Value
     Unrealized
Loss
(Gain)
    Cumulative
Credit-
Related
OTTI
 
                              Dollars in thousands  

SECURITY 1

   Senior    Sr    Ca    NR    WD    $ 1,798      $ 2,115      $ (317   $ 1,219  

SECURITY 2

   Senior (org Mezz)    B    Ca    NR    WD      6,428        6,226        202       7,398  

SECURITY 5

   Mezzanine    C-2    Caa1    NR    C      1,978        1,473        505       184  

SECURITY 6

   Mezzanine    C-1    Ca    NR    C      1,919        1,638        281       1,316  

SECURITY 7

   Mezzanine    B-1    Caa1    NR    C      4,506        4,145        361       41  

SECURITY 8

   Mezzanine    B-1    Ca    NR    C      3,676        3,122        554       1,651  

SECURITY 14

   Mezzanine    B-1    Ba2    NR    CCC      3,300        3,525        (225     422  

SECURITY 15

   Mezzanine    B    Caa3    NR    C      6,436        5,200        1,236       3,531  

SECURITY 17

   Mezzanine    B-1    Caa1    NR    C      2,250        2,100        150       750  

SECURITY 18

   Senior    A-3    Aaa    NR    AA      3,065        2,850        215       0  

SECURITY 22

   Mezzanine    B-1    B1    NR    CCC      2,500        1,875        625       0  
                 

 

 

    

 

 

    

 

 

   

 

 

 
                  $ 37,856      $ 34,269      $ 3,587     $ 16,512  
                 

 

 

    

 

 

    

 

 

   

 

 

 

(1) Securities that are no longer owned by the Company have been removed from the tables.

 

41


Table of Contents

Desc.

   # of Issuers
Currently
Performing

(1)
   Deferrals
as % of
Original
Collateral
  Defaults
as a % of
Original
Collateral
  Expected
Deferrals
and Defaults
as a % of
Remaining
Performing
Collateral

(2)
  Projected
Recovery/
Cure

Rates  on
Deferring
Collateral
  Excess
Subordination
as % of
Performing
Collateral
  Amortized
Cost as a %

of Par
Value
  Discount
as a % of
Par
Value (3)

1

   5    6.3%   13.3%   7.9%   25 - 90%   (73.5)%   57.0%   43.0%

2

   7    0.0%   11.1%   5.0%   N/A   (104.7)%   45.4%   54.6%

5

   39    0.0%   9.8%   5.6%   N/A   0.3%   91.3%   8.7%

6

   39    0.0%   15.7%   5.5%   N/A   (21.6)%   58.6%   41.4%

7

   18    0.0%   12.0%   5.1%   N/A   (7.6)%   84.8%   15.2%

8

   22    0.0%   22.4%   5.6%   N/A   (28.4)%   68.3%   31.7%

14

   37    3.1%   7.1%   6.0%   0 - 90%   10.8%   88.0%   12.0%

15

   17    0.8%   13.2%   7.0%   90%   (33.2)%   64.4%   35.6%

17

   25    0.0%   7.4%   5.9%   N/A   (1.7)%   75.0%   25.0%

18

   28    1.0%   15.2%   5.0%   15%   78.7%   100.0%   0.0%

22

   27    1.5%   4.8%   5.5%   25%   6.4%   100.0%   0.0%

(1) “Performing” refers to all outstanding issuers less issuers that have either defaulted or are currently deferring their interest payment.

(2) “Expected Deferrals and Defaults” refers to projected future defaults on performing collateral and does not include the projected defaults on deferring collateral.

(3) The “Discount” in the table above represents the Par Value less the Amortized Cost. This metric generally approximates the level of OTTI that has been incurred on these securities.

The Company defines “Excess Subordination” as all outstanding collateral less the sum of (i) 100% of the defaulted collateral, (ii) the sum of the projected net loss amounts for each piece of the deferring but not defaulted collateral and (iii) the amount of each Trup Cdo’s debt that is either senior to or pari passu with our security’s priority level.

The calculation of excess subordination in the above table does not consider the OTTI the Company has recognized on these securities. While the ratio of excess subordination provides some insight on overall collateralization levels, the Company completes an expected cash flow analysis each quarter to determine whether an adverse change in future cash flows has occurred under ASC topic 320. The standard specifies that a cash flow projection should be present-valued at the security specific effective interest rate and the resulting present value compared to the amortized cost in order to quantify the credit component of impairment. The Company utilizes the cash flow models to determine the net realizable value and assess whether additional OTTI has occurred.

While the ratio of excess subordination provides some insight on overall collateralization levels, the Company does not utilize this ratio to calculate OTTI. The ratio of excess subordination represents only one component of the projected cash flow. The Company believes the excess subordination is limited as it does not consider the following:

 

   

Waterfall structure and redirection of cash flows

 

   

Excess interest spread

 

   

Cash reserves

The collateral backing of a particular tranche can be increased by decreasing the more senior liabilities of the Trup Cdo tranche. This occurs when collateral deterioration due to defaults and deferrals triggers alternative waterfall provisions of the cash flow. The waterfall structure of the bond requires the excess spread to be rerouted away from the most junior classes of debt (which includes the income notes) in order to pay down the principal of the most senior liabilities. As these senior liabilities are paid down, the senior and mezzanine tranches become better secured (due to the rerouting away from the income notes). Therefore, variances will exist between the calculated excess subordination measure and the amount of OTTI recognized due to the impact of the specific structural features of each bond as it relates to the cash flow models.

 

42


Table of Contents

The following is a summary of available for sale single-issue trust preferred securities as of December 31, 2017:

 

Security

   Moodys    S&P    Fitch    Amortized
Cost
     Fair
Value
     Unrealized
Loss/(Gain)
 
     (Dollars in thousands)  

Emigrant

   NR    NR    WD    $ 5,710      $ 4,485      $ 1,225  

Bank of America

   Baa3    NR    BBB-      4,688        4,813        (125

M&T Bank

   NR    BBB-    BBB-      3,019        3,262        (243
           

 

 

    

 

 

    

 

 

 
            $ 13,417      $ 12,560      $ 857  
           

 

 

    

 

 

    

 

 

 

Additionally, the Company owns two single-issue trust preferred securities that are classified as held-to-maturity and include at least one rating below investment grade. These securities include SunTrust Bank ($7.43 million) and Royal Bank of Scotland ($976 thousand).

During 2017, United recognized net other-than-temporary impairment charges totaling $60 thousand on one non-agency residential mortgage-backed security, which is not expected to be sold. Other than the securities that have already been deemed to be other-than-temporarily impaired, management does not believe that any other individual security with an unrealized loss as of December 31, 2017 is other-than-temporarily impaired. United believes the decline in value resulted from changes in market interest rates, credit spreads and liquidity, not an adverse change in the expected contractual cash flows. Based on a review of each of the securities in the investment portfolio, management concluded that it was not probable that it would be unable to realize the cost basis investment and appropriate interest payments on such securities. United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. However, United acknowledges that any impaired securities may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes.

Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s other-than-temporary impairment analysis, is presented in Note C, Notes to Consolidated Financial Statements.

Loans

Loans, net of unearned income, increased $2.67 billion or 25.82% from year-end 2016 mainly as a result of the Cardinal acquisition which added $3.17 billion, including purchase accounting amounts, in portfolio loans. Since year-end 2016, commercial, financial and agricultural loans increased $1.72 billion or 28.30% as commercial real estate loans increased $1.34 billion or 29.89% and commercial loans (not secured by real estate) increased $385.54 million or 23.90%. In addition, residential real estate loans and other consumer loans increased $592.73 million or 24.66% and $105.58 million or 17.34%, respectively, while construction and land development loans increased $249.17 million or 19.84%. These increases were due primarily to the Cardinal acquisition. Otherwise, portfolio loans, net of unearned income, declined $496.03 million from year-end 2016.

A summary of loans outstanding is as follows:

 

     December 31  
(In thousands)    2017      2016      2015      2014      2013  

Commercial, financial & agricultural

   $ 7,811,906      $ 6,088,775      $ 5,426,335      $ 5,353,991      $ 3,911,103  

Residential real estate

     2,996,171        2,403,437        2,268,685        2,263,354        1,821,378  

Construction & land development

     1,504,907        1,255,738        1,273,054        1,133,251        670,364  

Consumer

     714,353        608,769        430,878        368,896        310,754  

Less: Unearned interest

     (15,916)        (15,582)        (14,872)        (14,840)        (9,016)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

     13,011,421        10,341,137        9,384,080        9,104,652        6,704,583  

Allowance for loan losses

     (76,627)        (72,771)        (75,726)        (75,529)        (74,198)  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL LOANS, NET

   $ 12,934,794      $ 10,268,366      $ 9,308,354      $ 9,029,123      $ 6,630,385  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans held for sale

   $ 265,955      $ 8,445      $ 10,681      $ 8,680      $ 4,236  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

43


Table of Contents

The following table summarizes the outstanding balances of portfolio loans originated and acquired, by type, as of December 31, 2017 and December 31, 2016:

 

     December 31, 2017  
(In thousands)    Commercial,
financial and
agricultural
     Residential real
estate
     Construction & land
development
     Consumer      Total  
              

Originated

   $ 4,647,745      $ 1,974,804      $ 1,032,629      $ 707,661      $ 8,362,839  

Acquired

     3,164,161        1,021,367        472,278        6,692        4,664,498  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 7,811,906      $ 2,996,171      $ 1,504,907      $ 714,353      $ 13,027,337  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2016  
(In thousands)    Commercial,
financial and
agricultural
     Residential real
estate
     Construction & land
development
     Consumer      Total  
              

Originated

   $ 4,457,470      $ 1,914,273      $ 1,095,972      $ 603,781      $ 8,071,496  

Acquired

     1,631,305        489,164        159,766        4,988        2,285,223  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 6,088,775      $ 2,403,437      $ 1,255,738      $ 608,769      $ 10,356,719  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table shows the maturity of commercial, financial, and agricultural loans and real estate construction and land development loans as of December 31, 2017:

 

(In thousands)    Less Than
One Year
     One To
Five  Years
     Over
Five Years
     Total  

Commercial, financial & agricultural

   $ 1,286,880      $ 2,564,879      $ 3,960,147      $ 7,811,906  

Construction & land development

     598,808        612,432        293,667        1,504,907  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $   1,885,688      $   3,177,311      $   4,253,814      $   9,316,813  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017, commercial, financial and agricultural loans and real estate construction and land development loans by maturity are as follows:

 

     Less Than      One to      Over         
(In thousands)    One Year      Five Years      Five Years      Total  

Outstanding with fixed interest rates

   $ 520,667      $ 1,837,651      $ 1,885,587      $ 4,243,905  

Outstanding with adjustable rates

     1,365,021        1,339,660        2,368,227        5,072,908  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $   1,885,688      $   3,177,311      $   4,253,814      $   9,316,813  
  

 

 

    

 

 

    

 

 

    

 

 

 

More information relating to loans is presented in Note D, Notes to Consolidated Financial Statements.

Other Assets

Other assets increased $69.47 million or 16.75% from year-end 2016. Other than amounts added from Cardinal’s balance sheet at acquisition, United added $28.72 million in core deposit intangibles and $1.08 million for the George Mason trade name intangible from the acquisition. The cash surrender value of bank-owned life insurance policies increased $5.59 million, excluding $33.50 million acquired from Cardinal, due to an increase in the cash surrender value. In addition, income tax receivable increased $23.24 million due to a timing difference in payments. The remainder of the increase in other assets is the result of an increase of $2.81 million due mainly to derivative assets at George Mason. Partially offsetting these increases was a decrease of $17.17 million in deferred tax assets due the enactment of the Tax Cuts and Jobs Act that resulted in a revaluation of United’s deferred tax assets and liabilities using a lower enacted corporate tax rate.

 

44


Table of Contents

Deposits

Deposits represent United’s primary source of funding. Total deposits at December 31, 2017 increased $3.03 billion or 28.10% from year-end 2016 as a result of the Cardinal acquisition. Cardinal added $3.35 billion in deposits, including purchase accounting amounts. In terms of composition, noninterest-bearing deposits increased $1.12 billion or 35.40% while interest-bearing deposits increased $1.91 billion or 25.06% from December 31, 2016. Organically, deposits declined $313.84 million from year-end 2016.

The increase in noninterest-bearing deposits was due mainly to increases in commercial noninterest-bearing deposits of $899.94 million or 37.05% and personal noninterest-bearing deposits of $126.68 million or 22.05% as a result of the Cardinal acquisition. Public funds noninterest-bearing deposits increased $27.20 million or 26.94%.

All major categories of interest-bearing deposits increased from year-end 2016 as the result of the Cardinal acquisition. Interest-bearing checking accounts increased $378.82 million or 21.30% mainly due to a $84.58 million increase in commercial interest-bearing checking accounts and a $275.26 million increase in personal interest-bearing checking accounts. Regular savings increased $312.88 million or 43.38% due to the Cardinal acquisition. Interest-bearing MMDAs increased $604.36 million or 19.17% as commercial MMDAs increased $469.13 million or 25.50% and personal MMDAs increased $124.02 million or 10.67%. Time deposits under $100,000 increased $102.13 million or 14.74% due mainly to an increase in fixed rate certificates of deposits (CDs) and variable rate CDs of $56.44 million and $20.33 million due to the Cardinal acquisition. Time deposits over $100,000 increased $512.69 million or 40.03% due to increases in brokered deposits of $51.89 million, fixed rate CDs of $214.38 million, Certificate of Deposit Account Registry Service (CDARS) balances of $156.56 million and public funds CDs of $83.64 million, all as a result of the Cardinal acquisition.

The table below summarizes the changes by deposit category since year-end 2016:

 

     December 31      December 31                
     2017      2016      $ Change      % Change  
(Dollars in thousands)                            

Demand deposits

   $ 4,294,687      $ 3,171,841      $ 1,122,846        35.40

Interest-bearing checking

     2,156,974        1,778,156        378,818        21.30

Regular savings

     1,034,100        721,224        312,876        43.38

Money market accounts

     3,756,259        3,151,896        604,363        19.17

Time deposits under $100,000

     795,137        693,005        102,132        14.74

Time deposits over $100,000 (1)

     1,793,434        1,280,745        512,689        40.03
  

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

   $ 13,830,591      $ 10,796,867      $ 3,033,724        28.10
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1)

Includes time deposits of $250,000 or more of $790,703 and $357,468 at December 31, 2017 and 2016, respectively.

At December 31, 2017, the scheduled maturities of time deposits are as follows:

 

Year

   Amount  

(In thousands)

  

2018

   $ 1,725,875  

2019

     465,480  

2020

     179,414  

2021

     126,103  

2022 and thereafter

     91,699  
  

 

 

 

TOTAL

   $   2,588,571  
  

 

 

 

 

45


Table of Contents

Maturities of time certificates of deposit of $100,000 or more outstanding at December 31, 2017 are summarized as follows:

 

     Amount  
( In thousands)       

3 months or less

   $ 688,758  

Over 3 through 6 months

     275,366  

Over 6 through 12 months

     295,081  

Over 12 months

     534,229  
  

 

 

 

TOTAL

   $      1,793,434  
  

 

 

 

The average daily amount of deposits and rates paid on such deposits is summarized for the years ended December 31:

 

     2017     2016     2015  
            Interest                   Interest                   Interest         
     Amount      Expense      Rate     Amount      Expense      Rate     Amount      Expense      Rate  
     (Dollars in thousands)  

Demand deposits

   $ 3,800,902      $ 0        0.00   $ 2,921,628      $ 0        0.00   $ 2,591,501      $ 0        0.00

NOW and money market deposits

     5,650,379        25,867        0.46     4,364,102        14,151        0.32     3,996,323        12,617        0.32

Savings deposits

     992,798        2,002        0.20     733,233        994        0.14     703,150        955        0.14

Time deposits

     2,505,711        21,857        0.87     1,840,790        13,980        0.76     1,902,503        14,451        0.76
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

TOTAL

   $   12,949,790      $   49,726        0.38   $   9,859,753      $   29,125        0.30   $   9,193,477      $   28,023        0.30
  

 

 

    

 

 

      

 

 

    

 

 

      

 

 

    

 

 

    

More information relating to deposits is presented in Note I, Notes to Consolidated Financial Statements.

Borrowings

Total borrowings at December 31, 2017 increased $459.99 million or 33.29% during the year of 2017. Cardinal added $316.33 million, including purchase accounting amounts, upon consummation of the acquisition. Since year-end 2016, short-term borrowings increased $268.04 million or 127.91% due to increases of $200.00 million and $74.04 million in short-term FHLB advances and short-term securities sold under agreements to repurchase, respectively. Federal funds purchased decreased $6.00 million. Cardinal added $96.21 million in short-term borrowings, all of which was repaid prior to quarter-end. Long-term borrowings increased $191.95 million or 16.38% since year-end 2016 as long-term FHLB advances increased $173.82 million and issuances of trust preferred capital securities increased $18.13 million. Cardinal added $220.12 million in long-term borrowings, $20 million of which was repaid prior to quarter-end.

The table below summarizes the changes by borrowing category since year-end 2016:

 

     December 31      Amount
Change
     Percentage
Change
 
     2017      2016        

(Dollars in thousands)

           

Federal funds purchased

   $ 16,235      $ 22,235      $ (6,000      (26.98 %) 

Short-term securities sold under agreements to repurchase

     261,352        187,316        74,036        39.52

Long-term securities sold under agreements to repurchase

     50,000        50,000        0        0.00

Short-term FHLB advances

     200,000        0        200,000        100.00

Long-term FHLB advances

     1,071,531        897,707        173,824        19.36

Issuances of trust preferred capital securities

     242,446        224,319        18,127        8.08
  

 

 

    

 

 

    

 

 

    

 

 

 

Total borrowings

   $ 1,841,564      $ 1,381,577      $ 459,987        33.29
  

 

 

    

 

 

    

 

 

    

 

 

 

For a further discussion of borrowings see Notes J and K, Notes to Consolidated Financial Statements.

 

46


Table of Contents

Accrued Expenses and Other Liabilities

Accrued expenses and other liabilities at December 31, 2017 increased $51.94 million or 55.46% from year-end 2016. Cardinal added $41.55 million including an unfavorable lease liability of $2.28 million. In particular, deferred compensation increased $14.48 million, dividends payable increased $10.40 million, accrued mortgage escrow liabilities increased $5.54 million, other accrued expenses increased $5.55 million and income taxes payable increased $10.47 million. Partially offsetting these increases in accrued expenses and other liabilities was a decrease of $4.46 million in the pension liability due to a $10 million payment in the third quarter of 2017 and a decline of $2.13 million in derivative liabilities due to a change in fair value.

Shareholders’ Equity

Shareholders’ equity at December 31, 2017 increased $1.00 billion or 44.94% from December 31, 2016 mainly as a result of the Cardinal acquisition. The Cardinal transaction added approximately $975.25 million in shareholders’ equity as 23,690,589 shares were issued from United’s authorized but unissued shares for the merger at a cost of approximately $972.50 million. Earnings net of dividends for the year of 2017 were $18.83 million.

Accumulated other comprehensive income increased $2.69 million due mainly to an increase of $4.09 million in United’s available for sale investment portfolio, net of deferred income taxes. The after-tax accretion of pension costs was $2.87 million for the year of 2017. Partially offsetting these increases to accumulated other comprehensive income was the after-tax pension accounting adjustment at year-end 2017 resulting in a decline of $4.27 million.

EARNINGS SUMMARY

Overview

Net income for the year 2017 was $150.58 million or $1.54 per diluted share compared to $147.08 million or $1.99 per diluted share for the year of 2016. The results for the year of 2017 included additional income tax expense of $37.73 million or $0.39 per diluted share related to the estimated impact of the enactment of the Tax Cuts and Jobs Act (the Tax Act). Income before income taxes for the year of 2017 was $284.83 million, an increase of $62.17 million or 27.92% from the year of 2016.

As previously mentioned, United completed its acquisition of Cardinal on April 21, 2017. The financial results of Cardinal are included in United’s results from the acquisition date. As a result of the acquisition, the year of 2017 was impacted for increased levels of average balances, income, and expense as compared to the year of 2016. Also, United consolidated its banking subsidiaries during the fourth quarter of 2017. As a result of the Cardinal acquisition the year of 2017 was impacted by increased levels of average balances, income, and expense.

In addition, as previously mentioned, United completed its acquisition of Bank of Georgetown on June 3, 2016. The financial results of Bank of Georgetown were included in United’s results from the acquisition date. As a result, the year of 2016 were impacted by increased levels of average balances, income, and expense. In addition, the year of 2017 included merger-related expenses of $26.84 million as compared to merger-related expenses of $6.13 million for the year of 2016.

United’s return on average assets for the year of 2017 was 0.85% and return on average shareholders’ equity was 5.09% as compared to 1.10% and 7.67% for the year of 2016. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.98% and 8.35%, respectively, for the first nine months of 2017.

Net interest income for the year of 2017 was $549.00 million, an increase of $123.67 million or 29.08% from the prior year. The increase in net interest income occurred because total interest income increased $153.47 million while total interest expense only increased $29.80 million from the year of 2016.

The provision for credit losses was $28.41 million for the year 2017 as compared to $24.51 million for the year of 2016. Noninterest income was $131.65 million for the year of 2017, up $61.61 million or 87.98% when compared to the year of 2016. This increase from 2016 was mainly due to additional income from mortgage banking activities as a result of the Cardinal acquisition. Noninterest expense was $367.41 million, an increase of $119.21 million or 48.03% for the year of 2017 when compared to 2016. This increase from 2016 was due mainly to the Cardinal acquisition.

 

47


Table of Contents

Income taxes for the year of 2017 was $134.25 million as compared to $75.58 million for the year of 2016. United’s effective tax rate was approximately 47.1% and 33.9% for years ended December 31, 2017 and 2016, respectively, as compared to 32.2% for 2015. As previously mentioned, the year of 2017 included additional income tax expense of $37.73 million related to the estimated impact of the enactment of the Tax Act.

Business Segments

As a result of the Cardinal acquisition, United now operates in two business segments: community banking and mortgage banking. Prior to the Cardinal acquisition, United’s business activities were confined to just one reportable segment of community banking.

Community Banking

Net income attributable to the community banking segment for the year of 2017 was $168.27 million compared to net income of $152.72 million for the year of 2016.

Net interest income increased $125.48 million to $558.62 million for the year of 2017, compared to $433.14 million for the same period of 2016. Generally, net interest income for the year of 2017 increased from the year of 2016 because of the earning assets added from the Cardinal acquisition. Provision for loan losses was $28.41 million for the year ended December 31, 2017 compared to a provision of $24.51 million for the same period of 2016. Noninterest income decreased by $3.00 million to $69.62 million for the year of 2017 as compared to $72.62 million for the year of 2016. The decrease was mainly due to a decline of $684 thousand in income from bank-owned life insurance policies due to death benefits recorded in the third quarter of 2016. Noninterest expense was $291.58 million for the year ended December 31, 2017, compared to $249.89 million for the same period of 2016. The increase of $41.69 million in noninterest expense was primarily attributable to increases in branches, staffing and merger-related expenses from the Cardinal acquisition.

Mortgage Banking

The mortgage banking segment reported a net loss of $2.71 million for the year of 2017. Noninterest income, which consists mainly of realized and unrealized gains associated with the fair value of commitments and loans held for sale, was $58.53 million the year of 2017. Noninterest expense was $62.07 million the year of 2017. Noninterest expense consists mainly of salaries, commissions and benefits of mortgage segment employees. There is no comparison to results for 2016 because United did not have a mortgage banking segment in 2016.

The following discussion explains in more detail the consolidated results of operations by major category.

Net Interest Income

Net interest income represents the primary component of United’s earnings. It is the difference between interest income from earning assets and interest expense incurred to fund these assets. Net interest income is impacted by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their impact on net interest income in 2017 and 2016, are presented below.

Net interest income for the year of 2017 was $549.00 million, which was an increase of $123.67 million or 29.08% from the year of 2016. The $123.67 million increase in net interest income occurred because total interest income increased $153.47 million while total interest expense only increased $29.80 million from the year of 2016. Generally, interest income for the year of 2017 increased from the year of 2016 because of the earning assets added from the Cardinal acquisition. In addition, loan accretion on acquired loans for the year of 2017 increased from the same time period last year. For the purpose of this remaining discussion, net interest income is presented on a tax-equivalent basis to provide a comparison among all types of interest earning assets. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is

 

48


Table of Contents

more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.

Tax-equivalent net interest income for the year of 2017 was $557.43 million, an increase of $125.97 million or 29.20% from the year of 2016. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Cardinal acquisition. Average earning assets increased $3.63 billion or 30.45% from the year of 2016 as average net loans increased $2.61 billion or 26.29% for the year of 2017. Average investment securities increased $401.32 million or 30.41%. In addition, the average yield on earning assets increased 7 basis points from the year of 2016 due to additional loan accretion of $20.36 million on acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the year of 2017 was an increase of 16 basis points in the average cost of funds as compared to the year of 2016 due to higher market interest rates. The net interest margin of 3.58% for the year of 2017 was a decrease of 4 basis points from the net interest margin of 3.62% for the year of 2016.

United’s tax-equivalent net interest income also includes the impact of acquisition accounting fair value adjustments. The following table provides the discount/premium and net accretion impact to tax-equivalent net interest income for the year ended December 31, 2017, 2016 and 2015.

 

     Year Ended  
     December 31      December 31      December 31  
(Dollars in thousands)    2017      2016      2015  

Loan Accretion

   $ 41,202      $ 20,845      $ 10,780  

Certificates of deposit

     2,244        111        1,698  

Long-term borrowings

     617        210        611  
  

 

 

    

 

 

    

 

 

 

Total

   $ 44,063      $ 21,166      $ 13,089  
  

 

 

    

 

 

    

 

 

 

The following table reconciles the difference between net interest income and tax-equivalent net interest income for the year ended December 31, 2017, 2016 and 2015.

 

     Year Ended  
     December 31      December 31      December 31  
(Dollars in thousands)    2017      2016      2015  

Net interest income (GAAP)

   $ 548,997      $ 425,331      $ 384,124  

Tax-equivalent adjustment (non-GAAP) (1)

     8,429        6,121        6,486  
  

 

 

    

 

 

    

 

 

 

Tax-equivalent net interest income (non-GAAP)

   $ 557,426      $ 431,452      $ 390,610  
  

 

 

    

 

 

    

 

 

 

 

  (1)

The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%. All interest income on loans and investment securities was subject to state income taxes.

 

49


Table of Contents

The following table shows the consolidated daily average balance of major categories of assets and liabilities for each of the three years ended December 31, 2017, 2016 and 2015 with the consolidated interest and rate earned or paid on such amount. The interest income and yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%. Interest income on all loans and investment securities was subject to state taxes.

 

    Year Ended
December 31, 2017
    Year Ended
December 31, 2016
    Year Ended
December 31, 2015
 
(Dollars in thousands)   Average
Balance
    Interest
(1)
    Avg.
Rate
(1)
    Average
Balance
    Interest
(1)
    Avg.
Rate
(1)
    Average
Balance
    Interest
(1)
    Avg.
Rate

(1)
 

ASSETS

                 

Earning Assets:

                 

Federal funds sold, securities repurchased under agreements to resell & other short-term investments

  $ 1,304,830     $ 16,035       1.23   $ 682,988     $ 3,495       0.51   $ 600,218     $ 1,645       0.27

Investment Securities:

                 

Taxable

    1,486,460       36,715       2.47     1,173,829       32,357       2.76     1,140,852       30,744       2.69

Tax-exempt

    234,450       8,491       3.62     145,763       5,771       3.96     119,514       5,427       4.54
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

    1,720,910       45,206       2.63     1,319,592       38,128       2.89     1,260,366       36,171       2.87

Loans, net of unearned

Income (2)

    12,598,295       570,994       4.53     9,991,696       434,839       4.35     9,126,387       392,300       4.30

Allowance for loan losses

    (73,434         (73,813         (75,451    
 

 

 

       

 

 

       

 

 

     

Net loans

    12,524,861         4.56     9,917,883         4.38     9,050,936         4.33
 

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

 

Total earning assets

    15,550,601     $ 632,235       4.07     11,920,463     $ 476,462       4.00     10,911,520     $ 430,116       3.94
   

 

 

       

 

 

       

 

 

   

Other assets

    2,066,828           1,456,340           1,353,595      
 

 

 

       

 

 

       

 

 

     

TOTAL ASSETS

  $ 17,617,429         $ 13,376,803         $ 12,265,115      
 

 

 

       

 

 

       

 

 

     

LIABILITIES

                 

Interest-Bearing Funds:

                 

Interest-bearing deposits

  $ 9,148,888     $ 49,726       0.54   $ 6,938,125     $ 29,125       0.42   $ 6,601,976     $ 28,023       0.42

Short-term borrowings

    309,794       1,579       0.51     409,939       1,584       0.39     323,279       834       0.26

Long- term borrowings

    1,306,120       23,504       1.80     1,118,673       14,301       1.28     985,458       10,649       1.08
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Interest-Bearing Funds

    10,764,802       74,809       0.69     8,466,737       45,010       0.53     7,910,713       39,506       0.50
   

 

 

       

 

 

     

 

 

   

 

 

   

Noninterest-bearing deposits

    3,800,902           2,921,628           2,591,501      

Accrued expenses and other liabilities

    92,432           69,551           60,411      
 

 

 

       

 

 

       

 

 

     

TOTAL LIABILITIES

    14,658,136           11,457,916           10,562,625      

SHAREHOLDERS’ EQUITY

    2,959,293           1,918,887           1,702,490      
 

 

 

       

 

 

       

 

 

     

TOTAL LIABILITIES AND

SHAREHOLDERS’ EQUITY

  $ 17,617,429         $ 13,376,803         $ 12,265,115      
 

 

 

       

 

 

       

 

 

     
                 

NET INTEREST INCOME

    $ 557,426         $ 431,452         $ 390,610    
   

 

 

       

 

 

       

 

 

   
                 

INTEREST SPREAD

        3.38         3.47         3.44

NET INTEREST MARGIN

        3.58         3.62         3.58

 

  (1)

The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 35%.

  (2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

 

50


Table of Contents

The following table sets forth a summary for the periods indicated of the changes in consolidated interest earned and interest paid detailing the amounts attributable to (i) changes in volume (change in the average volume times the prior year’s average rate), (ii) changes in rate (change in the average rate times the prior year’s average volume), and (iii) changes in rate/volume (change in the average volume times the change in average rate).

 

     2017 Compared to 2016     2016 Compared to 2015  
     Increase (Decrease) Due to     Increase (Decrease) Due to  
                 Rate/                        Rate/        
(In thousands)    Volume     Rate     Volume     Total     Volume      Rate     Volume     Total  

Interest income:

                 

Federal funds sold, securities purchased under agreements to resell and other short-term investments

   $ 3,171     $ 4,918     $ 4,451     $ 12,540     $ 223      $ 1,441     $ 186     $ 1,850  

Investment securities:

                 

Taxable

     8,629       (3,404     (867     4,358       887        799       (73     1,613  

Tax-exempt (1)

     3,512       (496     (296     2,720       1,192        (693     (155     344  

Loans (1),(2)

     114,186       17,852       4,117       136,155       37,539        4,525       475       42,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

TOTAL INTEREST INCOME

     129,498       18,870       7,405       155,773       39,841        6,072       433       46,346  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Interest expense:

                 

Interest-bearing deposits

   $ 9,285     $ 8,326     $ 2,990     $ 20,601     $ 1,412      $ 0     $ (310   $ 1,102  

Short-term borrowings

     (391     492       (106     (5     225        420       105       750  

Long-term borrowings

     2,399       5,817       987       9,203       1,439        1,971       242       3,652  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

TOTAL INTEREST EXPENSE

     11,293       14,635       3,871       29,799       3,076        2,391       37       5,504  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

   $ 118,205     $ 4,235     $ 3,534     $ 125,974     $ 36,765      $ 3,681     $ 396     $ 40,842  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

  (1)

Yields and interest income on federally tax-exempt loans and investment securities are computed on a fully tax-equivalent basis using the statutory federal income tax rate of 35%.

  (2)

Nonaccruing loans are included in the daily average loan amounts outstanding.

Provision for Loan Losses

At December 31, 2017, nonperforming loans were $168.74 million or 1.30% of loans, net of unearned income compared to nonperforming loans of $113.26 million or 1.10% of loans, net of unearned income at December 31, 2016. The components of nonperforming loans include: 1) nonaccrual loans, 2) loans which are contractually past due 90 days or more as to interest or principal, but have not been put on a nonaccrual basis and 3) loans whose terms have been restructured for economic or legal reasons due to financial difficulties of the borrowers.

Loans past due 90 days or more and still on accrual were $9.80 million at December 31, 2017 which was an increase of $1.22 million or 14.17% from $8.59 million at year-end 2016. The increase was due mainly to the delinquency of a $822 thousand credit at quarter-end. At December 31, 2017, nonaccrual loans were $108.80 million, an increase of $25.28 million or 30.26% from $83.53 million at year-end 2016. This increase was due to the downgrade and transfer to nonaccrual of several oil, gas and coal industry relationships within the Company’s loan portfolio. Restructured loans were $50.13 million at December 31, 2017, an increase of $28.98 million or 136.99% from $21.15 million at year-end 2016. Fifteen loans totaling $36.12 million were restructured during the year of 2017. Four of the restructured loans totaling $19.82 million were associated with an oil, gas and coal industry-related relationship. The remaining difference was mainly due to repayments and a charge-off. The loss potential on these loans has been properly evaluated and allocated within the Company’s allowance for loan losses.

Nonperforming assets include nonperforming loans and real estate acquired in foreclosure or other settlement of loans (OREO). Total nonperforming assets of $193.08 million, including OREO of $24.35 million at December 31, 2017, represented 1.01% of total assets.

 

51


Table of Contents

Management is not aware of any other significant loans or securities, groups of loans or securities, or segments of the loan or investment portfolio not included below or disclosed elsewhere herein where there are serious doubts as to the ability of the borrowers or issuers to comply with the present repayment terms of the debt. The following table summarizes nonperforming assets for the indicated periods.

 

     December 31  
     2017      2016      2015      2014      2013  
     (In thousands)  

Nonaccrual loans

              

Originated

   $ 97,971      $ 77,111      $ 83,146      $ 64,312      $ 58,121  

Acquired

     10,832        6,414        8,043        10,739        3,807  

Loans which are contractually past due 90 days or more as to interest or principal, and are still accruing interest

              

Originated

     7,288        7,763        11,462        10,868        10,015  

Acquired

     2,515        823        166        807        1,029  

Restructured loans (1)

              

Originated

     48,709        21,115        23,890        22,234        8,157  

Acquired

     1,420        37        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming loans

   $ 168,735      $ 113,263      $ 126,707      $ 108,960      $ 81,129  

Other real estate owned

     24,348        31,510        32,228        38,778        38,182  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL NONPERFORMING ASSETS

   $ 193,083      $ 144,773      $ 158,935      $ 147,738      $ 119,311  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Restructured loans with an aggregate balance of $30.87 million, $11.11 million, and $11.95 million at December 31, 2017, 2016 and 2015 respectively, were on nonaccrual status, but are not included in the “Nonaccrual loans” category.

Loans are designated as impaired when, in the opinion of management, the collection of principal and interest in accordance with the loan contract is doubtful. At December 31, 2017, impaired loans were $454.43 million, which was an increase of $145.99 million or 47.33% from the $308.44 million in impaired loans at December 31, 2016. This increase was due mainly to the acquired impaired loans from Cardinal and the Company’s exposure to the oil, gas and coal industry. Acquired impaired loans are accounted for under ASC Subtopic 310-30. The recorded investment balance and the contractual principal balance of the acquired impaired loans were $210.52 million and $285.96 million, respectively, at December 31, 2017 as compared to $171.60 million and $231.10 million, respectively, at December 31, 2016. For the acquired impaired loans accounted for under ASC 310-30, the difference between the contractually required payments due and the cash flows expected to be collected, considering the impact of prepayments, is referred to as the non-accretable difference (the credit mark). The credit mark is not recognized in income. The remaining credit mark was $60.15 million and $58.88 million at December 31, 2017 and December 31, 2016, respectively. For further details regarding impaired loans, see Note 5 to the unaudited Consolidated Financial Statements.

United maintains an allowance for loan losses and a reserve for lending-related commitments. The combined allowance for loan losses and reserve for lending-related commitments are referred to as the allowance for credit losses. At December 31, 2017, the allowance for credit losses was $77.31 million as compared to $73.82 million at December 31, 2016.

At December 31, 2017, the allowance for loan losses was $76.63 million as compared to $72.78 million at December 31, 2016. As a percentage of loans, net of unearned income, the allowance for loan losses was 0.59% at December 31, 2017 and 0.70% at December 31, 2016, respectively. The ratio of the allowance for loan losses to nonperforming loans or coverage ratio was 45.41% and 64.25% at December 31, 2017 and December 31, 2016, respectively. The Company’s detailed methodology and analysis indicated a minimal increase in the allowance for loan losses primarily because of the offsetting factors of changes within historical loss rates and reduced loss allocations on impaired loans.

 

52


Table of Contents

For the years ended December 31, 2017 and 2016, the provision for loan losses was $28.41 million and $24.51 million, respectively. Net charge-offs were $24.55 million for the year of 2017 as compared to net charge-offs of $27.46 million for the year of 2016. The higher amounts of provision expense for the year of 2017 compared to the year of 2016 was due to an increase in loss factors pertaining to the Company’s exposure to the oil, gas and coal industry. The lower amount of net charge-offs for the year of 2017 was due to the charge-off in 2016 of a large loan relationship which had deteriorated to the point of non-collectability. Annualized net charge-offs as a percentage of average loans were 0.20% for the year of 2017. The reserve for lending-related commitments at December 31, 2017 was $679 thousand, a decrease of $365 thousand or 34.96% from December 31, 2016. Changes to the reserve for lending-related commitments are recorded in other expense in the Consolidated Statements of Income.

The following table summarizes United’s credit loss experience for each of the five years ended December 31:

 

     2017     2016     2015     2014     2013  
     (Dollars in thousands)  

Balance of allowance for loan losses at beginning of year

   $ 72,771     $ 75,726     $ 75,529     $ 74,198     $ 73,901  

Loans charged off:

          

Commercial, financial & agricultural

     23,731       26,130       15,917       10,117       14,207  

Residential real estate

     2,973       4,597       6,411       5,027       4,111  

Construction & land development

     3,337       2,659       862       7,476       896  

Consumer

     2,822       2,794       2,309       2,621       1,792  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL CHARGE-OFFS

     32,863       36,180       25,499       25,241       21,006  

Recoveries:

          

Commercial, financial & agricultural

     6,238       7,198       1,617       2.934       847  

Residential real estate

     601       639       495       573       698  

Construction & land development

     726       433       511       685       73  

Consumer

     748       446       499       443       418  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL RECOVERIES

     8,313       8,716       3,122       4,635       2,036  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET LOANS CHARGED OFF

     24,550       27,464       22,377       20,606       18,970  

Provision for loan losses

     28,406       24,509       22,574       21,937       19,267  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE OF ALLOWANCE

FOR LOAN LOSSES AT END

OF YEAR

   $ 76,627     $ 72,771     $ 75,726     $ 75,529     $ 74,198  

Reserve for lending-related commitments

     679       1,044       936       1,518       2,143  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE OF ALLOWANCE

FOR CREDIT LOSSES AT END

OF YEAR

   $ 77,306     $ 73,815     $ 76,662     $ 77,047     $ 76,341  
          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans outstanding at the end of period (gross) (1)

   $ 13,027,337     $ 10,356,719     $ 9,398,952     $ 9,119,492     $ 6,713,599  

Average loans outstanding during period (net of unearned income) (1)

   $ 12,399,901     $ 9,983,828     $ 9,117,844     $ 8,715,370     $ 6,537,360  

Net charge-offs as a percentage of average loans outstanding

     0.20     0.28     0.25     0.24     0.29

Allowance for loan losses, as a percentage of nonperforming loans

     45.41     64.25     59.76     69.32     91.46

 

  (1)

Excludes loans held for sale.

United evaluates the adequacy of the allowance for credit losses and its loan administration policies are focused upon the risk characteristics of the loan portfolio and lending-related commitments. United’s process for evaluating the allowance is a formal company-wide process that focuses on early identification of potential problem credits and procedural discipline in managing and accounting for those credits. This process determines the appropriate level of the allowance for credit losses, allocation among loan types and lending-related commitments, and the resulting provision for credit losses. The provision for credit losses includes the provision for loan losses and a provision for lending-related commitments included in other expenses.

 

53


Table of Contents

Allocations are made for specific commercial loans based upon management’s estimate of the borrowers’ ability to repay and other factors impacting collectibility. Other commercial loans not specifically reviewed on an individual basis are evaluated based on historical loss percentages applied to loan pools that have been segregated by risk. Allocations for loans other than commercial loans are made based upon historical loss experience adjusted for current environmental conditions. The allowance for credit losses includes estimated probable inherent but unidentified losses within the portfolio due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet fully manifested themselves in loss allocation factors. In addition, a portion of the allowance accounts for the inherent imprecision in the allowance for credit losses analysis.

The following table presents the allocation of United’s allowance for credit losses for each of the five years ended December 31:

 

     2017      2016      2015      2014      2013  
     (In thousands)  

Commercial, financial & agricultural

   $ 56,959      $ 45,243      $ 40,274      $ 39,139      $ 35,562  

Residential real estate

     9,927        13,770        15,148        13,835        16,694  

Construction & land development

     7,187        10,606        18,205        19,402        18,953  

Consumer

     2,481        2,805        1,995        3,083        2,945  

Allowance for estimated imprecision

     73        347        104        70        44  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for loan losses

   $ 76,627      $ 72,771      $ 75,726      $ 75,529      $ 74,198  

Reserve for lending-related commitments

     679        1,044        936        1,518        2,143  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Allowance for credit losses

   $   77,306      $   73,815      $   76,662      $   77,047      $   76,341  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary of loans outstanding as a percent of total loans at December 31:

 

     2017     2016     2015     2014     2013  

Commercial, financial & agricultural

     59.97     58.88     57.82     58.80     58.33

Residential real estate

     23.00     23.24     24.18     24.86     27.17

Construction & land development

     11.55     12.14     13.57     12.45     10.00

Consumer

     5.48     5.74     4.43     3.89     4.50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100.00     100.00     100.00     100.00     100.00
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

United’s company-wide review of the allowance for loan losses at December 31, 2017 produced increased allocations in one of the four loan categories. The commercial, financial & agricultural loan pool allocation increased $11.72 million primarily due to an increase in other commercial loans deemed impaired necessitating specific allowance allocation. Offsetting these increases was a decrease in the allocation related to the real estate construction and land development loan pool of $3.42 million due to recognition of losses previously allocated. The residential real estate loan pool allocation decreased $3.84 million due to improvement in the Bank’s collateral position for a significant relationship and reduction of impairment allocation required as well as an improvement in historical loss rates. The consumer loan pool also experienced a decrease of $324 thousand due to an improvement in historical loss rates. In summary, the overall level of the allowance for loan losses was relatively stable in comparison to year-end 2016 as a result of offsetting factors within the portfolio as described above.

An allowance is established for probable credit losses on impaired loans via specific allocations. Nonperforming commercial loans and leases are regularly reviewed to identify impairment. A loan or lease is impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts contractually due. Measuring impairment of a loan requires judgment and estimates, and the eventual outcomes may differ from those estimates. Impairment is measured based upon the present value of expected future cash flows from the loan discounted at the loan’s effective rate, the loan’s observable market price or the fair value of collateral if the loan is collateral dependent. When the selected measure is less than the recorded investment in the loan, an impairment has occurred. The allowance for impaired loans was $22.35 million at December 31, 2017 and $23.42 million at December 31, 2016. In comparison to the prior year-end, this element of the allowance decreased by $1.07 million primarily due to recognition of losses previously allocated within the real estate construction and development loan pool.

 

54


Table of Contents

Management believes that the allowance for credit losses of $77.31 million at December 31, 2017 is adequate to provide for probable losses on existing loans and lending-related commitments based on information currently available. United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality. The commercial loan portfolio is monitored for possible concentrations of credit in one or more industries. Management has lending limits as a percentage of capital per type of credit concentration in an effort to ensure adequate diversification within the portfolio. Most of United’s commercial loans are secured by real estate located in West Virginia, southeastern Ohio, Pennsylvania, Virginia, Maryland and the District of Columbia. It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses.

Management is not aware of any potential problem loans, trends or uncertainties, which it reasonably expects, will materially impact future operating results, liquidity, or capital resources which have not been disclosed. Additionally, management has disclosed all known material credits, which cause management to have serious doubts as to the ability of such borrowers to comply with the loan repayment schedules.

Other Income

Other income consists of all revenues, which are not included in interest and fee income related to earning assets. Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced.

Noninterest income for the year of 2017 was $131.65 million, which was an increase of $61.61 million or 87.98% from the year of 2016.

Income from mortgage banking activities totaled $58.91 million for the year of 2017 compared to $3.45 million for the year of 2016. The increase for 2017 is the result of the acquisition of Cardinal and, in particular, the acquisition of its mortgage banking subsidiary, George Mason. Mortgage loan sales were $2.40 billion in the year of 2017 as compared to $156.57 million in the year of 2016.

Net gains on the sales, calls and redemption of investment securities for the year of 2017 increased $5.33 million from the year of 2016 due mainly to a net gain of $3.77 million on the redemption of an investment security during the first quarter of 2017.

Fees from deposit services for the year of 2017 were $33.62 million, an increase of $764 thousand or 2.33% from the year of 2016. In particular, debit card income increased $431 thousand and fees from overdraft increased $244 thousand during the year of 2017.

Partially offsetting these increases to noninterest income was a decline in income from bank-owned life insurance policies. Income from bank-owned life insurance for the year of 2017 decreased $684 thousand or 11.81% from the year of 2016. This decrease was due to death benefits recorded in the third quarter of 2016.

Other Expense

Just as management continues to evaluate areas where noninterest income can be enhanced, it strives to improve the efficiency of its operations to reduce costs. Other expense includes all items of expense other than interest expense, the provision for credit losses and income tax expense. Noninterest expense for the year of 2017 was $367.41 million, an increase of $119.21 million or 48.03% from the year of 2016. Generally, the increase was primarily due to increased general operating and merger-related expenses as a result of the Cardinal acquisition.

Employee compensation for the year of 2017 increased $70.97 million or 76.08% from the year of 2016. Merger severance charges of $12.78 million from the Cardinal acquisition were included in the year of 2017 as compared to $670 thousand in the year of 2016 from the Bank of Georgetown acquisition. Otherwise, base salaries for the year of 2017 increased $27.88 million or 34.48% from the same time period in 2016 due mainly to additional employees from the Cardinal acquisition. The remainder of the increase in employee compensation for the year of 2017 was due mainly to higher employee incentives and commissions expense mainly related to the mortgage banking production of George Mason.

 

55


Table of Contents

Employee benefits expense for the year of 2017 increased $8.18 million or 28.23% as compared to the year of 2016. This increase was due in large part to additional health insurance expense of $4.27 million from last year due to higher premiums and additional employees from the Cardinal acquisition. In addition, Federal Insurance Contributions Act (FICA) expense for the year of 2017 increased $3.69 million from the year of 2016 due mainly to the additional employees from the Cardinal acquisition. Expense related to United’s Stock and Investment Plan increased $1.13 million there again due to additional employees from the Cardinal acquisition. Pension expense decreased $1.86 million. United uses certain valuation methodologies to measure the fair value of the assets within United’s pension plan which are presented in Note N, Notes to Consolidated Financial Statements. The funded status of United’s pension plan is based upon the fair value of the plan assets compared to the projected benefit obligation. The determination of the projected benefit obligation and the associated periodic benefit expense involves significant judgment and estimation of future employee compensation levels, the discount rate and the expected long-term rate of return on plan assets. If United assumes a 1% increase or decrease in the estimation of future employee compensation levels while keeping all other assumptions constant, the benefit cost associated with the pension plan would increase by approximately $656 thousand and decrease by approximately $609 thousand, respectively. If United assumes a 1% increase or decrease in the discount rate while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $1.75 million and increase by approximately $2.10 million, respectively. If United assumes a 1% increase or decrease in the expected long-term rate of return on plan assets while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $1.22 million and increase by approximately $1.22 million, respectively.

Net occupancy expense increased $11.54 million or 41.91% for the year of 2017 as compared to the prior year. The increase was due mainly to additional building rental expense from the offices added in the Cardinal acquisition. Included in net occupancy expense for the year of 2017 were charges of $5.93 million for the termination of leases and the reduction in the value of leasehold improvements for closed offices in the Cardinal acquisition as compared to charges of $1.58 million in the year of 2016 for the termination of leases for closed offices in the Bank of Georgetown acquisition.

Data processing expense increased $5.74 million or 37.56% for the year of 2017 as compared to the prior year due to additional processing as a result of the Cardinal acquisition. In addition, the results for the year of 2017 included a penalty of $525 thousand for the termination of Cardinal’s data processing contract.

Federal Deposit Insurance Corporation (FDIC) insurance expense for the year of 2017 decreased $1.50 million or 17.51% from the year of 2016 due to lower premiums.

Other expense for the year of 2017 increased $22.16 million or 37.95% from the year of 2016. Included in other expense for the year of 2017 were merger-related expenses of $7.61 million as compared to merger-related expenses of $3.30 million for the year of 2016. Amortization of core deposit intangibles increased $3.83 million for the year of 2017 as compared to the same period in 2016 due to the additional core deposit intangibles added in the Cardinal acquisition. Business and occupation (B&O) taxes increased $4.81 million for the year of 2017 as compared to the year of 2016. Several other general operating expenses such as telephone, insurance and office supplies expense increased as a result of the Cardinal acquisition.

Income Taxes

For the year ended December 31, 2017, income taxes were $134.25 million, compared to $75.58 million for 2016. The increase was mainly due to the previously mentioned additional income tax expense of $37.73 million related to the estimated impact of the remeasurement of deferred tax assets and liabilities at the lower rate as a result of the Tax Act and to higher earnings. Income before income taxes for the year of 2017 increased $62.17 million or 27.92% from the year of 2016. United’s effective tax rate was approximately 47.1% and 33.9% for years ended December 31, 2017 and 2016, respectively, as compared to 32.2% for 2015. For further details related to income taxes, see Note M, Notes to Consolidated Financial Statements.

 

56


Table of Contents

Quarterly Results

Net income for the first three months of 2017 was $38.81 million or $0.48 per diluted share compared to $34.71 million or $0.50 per share for the first three months of 2016. The decrease in earnings per share was primarily a result of 4,330,000 common shares issued in a $199.9 million public offering completed in December of 2016. Net interest income for the first three months of 2017 was $107.62 million, which was an increase of $9.34 million or 9.50% from net interest income of $98.28 million for the first three months of 2016. The increase in net interest income occurred because total interest income increased $12.26 million while total interest expense only increased $2.93 million from the first quarter of 2016. The provision for loan losses was $5.90 million for the first three months of 2017 as compared to $4.04 million for the first three months of 2016. Noninterest income was $20.15 million for the first three months of 2017, up $3.75 million or 22.90% when compared to the first three months of 2016. Included in the results for the first quarter of 2017 was a net gain of $3.77 million on the redemption of an investment security. Noninterest expense for the first three months of 2017 increased $4.79 million or 8.24% from the first three months of 2016. The first quarter of 2017 included $1.23 million of merger expenses related to the acquisition of Cardinal. Income taxes increased $2.34 million or 13.07% for the first three months of 2017 as compared to the first three months of 2016.

Net income for the second quarter of 2017 was $37.06 million or $0.37 per diluted share, as compared to $31.79 million or $0.44 per diluted share for the prior year second quarter. The second quarter of 2017 included $23.22 million and of merger-related expenses from the Cardinal acquisition and the second quarter of 2016 included $4.47 million of merger-related expenses from the Bank of Georgetown acquisition. Net interest income for the second quarter of 2017 was $136.25 million, an increase of $33.52 million or 32.63% from the second quarter of 2016. The increase in net interest income occurred because total interest income increased $41.86 million while total interest expense only increased $8.34 million from the second quarter of 2016. The provision for credit losses was $8.25 million for the second quarter of 2017 as compared to $7.67 million for the second quarter of 2016. For the second quarter of 2017, noninterest income was $40.51 million, which was an increase of $22.54 million or 125.45% from the second quarter of 2016. This increase from 2016 was mainly due to additional income from mortgage banking activities as a result of the Cardinal acquisition. For the second quarter of 2017, noninterest expense increased $47.28 million or 72.90% from the second quarter of 2016. This increase from 2016 was due mainly to the Cardinal acquisition. Income taxes for the second quarter of 2017 were $19.30 million as compared to $16.38 million for the second quarter of 2016. This increase for 2017 were due to higher earnings and a slightly higher effective tax rate.

Net income for the third quarter of 2017 was $56.74 million or $0.54 per diluted share, as compared to $41.48 million or $0.54 per diluted share for the prior year third quarter. The third quarter of 2017 included $532 thousand of merger-related expenses from the Cardinal acquisition and the third quarter of 2016 included $924 thousand of merger-related expenses from the Bank of Georgetown acquisition. Net interest income for the third quarter of 2017 was $150.28 million, an increase of $39.21 million or 35.30% from the third quarter of 2016. The increase in net interest income occurred because total interest income increased $48.45 million while total interest expense only increased $9.24 million from the third quarter of 2016. The provision for credit losses was $7.28 million for the third quarter of 2017, as compared to $6.99 million for the third quarter of 2016. For the third quarter of 2017, noninterest income was $38.23 million, which was an increase of $19.21 million or 100.98% from the third quarter of 2016. This increase from 2016 was mainly due to additional income from mortgage banking activities as a result of the Cardinal acquisition. For the third quarter of 2017, noninterest expense increased $33.88 million or 53.96% from the third quarter of 2016. This increase from 2016 was due mainly to the Cardinal acquisition. Income taxes for the third quarter of 2017 were $27.84 million as compared to $18.85 million for the third quarter of 2016.

Net income for the fourth quarter of 2017 were $17.98 million or $0.17 per diluted share as compared to earnings of $39.11 million or $0.51 per diluted share for the fourth quarter of 2016. The results for the fourth quarter of 2017 included additional income tax expense of $37.73 million or $0.36 per diluted share related to the estimated impact of the enactment of the Tax Cuts and Jobs Act (the Tax Act). Tax-equivalent net interest income for the fourth quarter of 2017 was $157.12 million, an increase of $42.31 million or 36.85% from the fourth quarter of 2016 due mainly to an increase in average earning assets from the Cardinal acquisition. For the quarters ended December 31, 2017 and 2016, the provision for

 

57


Table of Contents

loan losses was $6.98 million and $5.82 million. Noninterest income for the fourth quarter of 2017 was $32.76 million, which was an increase of $16.11 million or 96.76% from the fourth quarter of 2016. The increase was due mainly to an increase of $14.36 million in income from mortgage banking activities due to increased production and sales of mortgage loans in the secondary market. Noninterest expense for the fourth quarter of 2017 was $95.78 million, an increase of $33.27 million or 53.23% from the fourth quarter of 2016 due mainly to the Cardinal acquisition as most major categories of noninterest expense showed increases. In particular, employee compensation increased $16.85 million, employee benefits increased $2.19 million, net occupancy expenses increased $2.42 million, and data processing expense increased $1.77 million. In addition, within other expense, merger-related expenses increased $1.26 million and amortization of core deposit intangibles increased $1.23 million. For the fourth quarter of 2017, income tax expense was $66.89 million, an increase of $44.42 million from the fourth quarter of 2016 mainly due to the previously mentioned additional income tax expense of $37.73 million related to the estimated impact of the Tax Act and to higher earnings.

Additional quarterly financial data for 2017 and 2016 may be found in Note X, Notes to Consolidated Financial Statements.

The Effect of Inflation

United’s income statements generally reflect the effects of inflation. Since interest rates, loan demand and deposit levels are impacted by inflation, the resulting changes in the interest-sensitive assets and liabilities are included in net interest income. Similarly, operating expenses such as salaries, rents and maintenance include changing prices resulting from inflation. One item that would not reflect inflationary changes is depreciation expense. Subsequent to the acquisition of depreciable assets, inflation causes price levels to rise; therefore, historically presented dollar values do not reflect this inflationary condition. With inflation levels at relatively low levels and monetary and fiscal policies being implemented to keep the inflation rate increases within an acceptable range, management expects the impact of inflation would continue to be minimal in the near future.

The Effect of Regulatory Policies and Economic Conditions

United’s business and earnings are affected by the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities. The Federal Reserve Board regulates the supply of money in order to influence general economic conditions. Among the instruments of monetary policy available to the Federal Reserve Board are (i) conducting open market operations in United States government obligations, (ii) changing the discount rate on financial institution borrowings, (iii) imposing or changing reserve requirements against financial institution deposits, and (iv) restricting certain borrowings and imposing or changing reserve requirements against certain borrowings by financial institutions and their affiliates. These methods are used in varying degrees and combinations to affect directly the availability of bank loans and deposits, as well as the interest rates charged on loans and paid on deposits.

United’s business and earnings are also affected by general and local economic conditions. In 2014, certain credit markets experienced difficult conditions and volatility. Downturns in the credit market can cause a decline in the value of certain loans and securities, a reduction in liquidity and a tightening of credit. A downturn in the credit market often signals a weakening economy that can cause job losses and thus distress on borrowers and their ability to repay loans. Uncertainties in credit markets and the economy present significant challenges for the financial services industry.

Regulatory policies and economic conditions have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future; however, United cannot accurately predict the nature, timing or extent of any effect such policies or economic conditions may have on its future business and earnings.

 

58


Table of Contents

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

United has various financial obligations, including contractual obligations and commitments, that may require future cash payments. The table below presents, by payment date, significant known contractual obligations to third parties as of December 31, 2017:

 

            Total Payments Due by Period  
(In thousands)          

One

Year

     One to      Three to      Over Five  
     Total      or Less      Three Years      Five Years      Years  

Deposits without a stated maturity (1)

   $ 11,242,020      $ 11,242,020      $ 0      $ 0      $ 0  

Time deposits (2) (3)

     2,622,199        1,742,845        658,230        221,044        80  

Short-term borrowings (2)

     477,601        477,601        0        0        0  

Long-term borrowings (2) (3)

     1,548,012        815,721        256,338        94,928        381,025  

Operating leases

     69,844        14,753        24,366        15,929        14,796  

 

(1)   Excludes interest.

(2)   Includes interest on both fixed and variable rate obligations. The interest associated with variable rate obligations is based upon interest rates in effect at December 31, 2017. The interest to be paid on variable rate obligations is affected by changes in market interest rates, which materially affect the contractual obligation amounts to be paid.

(3)   Excludes carrying value adjustments such as unamortized premiums or discounts.

As of December 31, 2017, United recorded a liability for uncertain tax positions, including interest and penalties, of $3.37 million. This liability represents an estimate of tax positions that United has taken in its tax returns which may ultimately not be sustained upon examination by tax authorities. Since the ultimate amount and timing of any future cash settlements cannot be predicted with reasonable certainty, this estimated liability is excluded from the contractual obligations table.

United also enters into derivative contracts, mainly to protect against adverse interest rate movements on the value of certain assets or liabilities, under which it is required to either pay cash to or receive cash from counterparties depending on changes in interest rates. Derivative contracts are carried at fair value and not notional value on the consolidated balance sheet. Because the derivative contracts recorded on the balance sheet at December 31, 2017 do not represent the amounts that may ultimately be paid under these contracts, they are excluded from the preceding table. Further discussion of derivative instruments is included in Note Q, Notes to Consolidated Financial Statements.

United is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit. United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The following table details the amounts of significant commitments and letters of credit as of December 31, 2017:

 

(In thousands)    Amount  

Commitments to extend credit:

  

Revolving open-end secured by 1-4 residential

   $ 646,283  

Credit card and personal revolving lines

     164,733  

Commercial

     3,413,703  
  

 

 

 

Total unused commitments

   $ 4,224,719  
  

 

 

 

Financial standby letters of credit

   $ 67,693  

Performance standby letters of credit

     79,324  
  

 

 

 

Total letters of credit

   $ 147,017  
  

 

 

 

Commitments generally have fixed expiration dates or other termination clauses, generally within one year, and may require the payment of a fee. Further discussion of commitments is included in Note P, Notes to Consolidated Financial Statements.

 

59


Table of Contents

Liquidity

In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the credit needs of its customers. Like all banks, United depends upon its ability to renew maturing deposits and other liabilities on a daily basis and to acquire new funds in a variety of markets. A significant source of funds available to United is “core deposits.” Core deposits include certain demand deposits, statement and special savings and NOW accounts. These deposits are relatively stable and they are the lowest cost source of funds available to United. Short-term borrowings have also been a significant source of funds. These include federal funds purchased and securities sold under agreements to repurchase as well as advances from the FHLB. Repurchase agreements represent funds that are obtained as the result of a competitive bidding process.

Liquid assets are cash and those items readily convertible to cash. All banks must maintain sufficient balances of cash and near-cash items to meet the day-to-day demands of customers and United’s cash needs. Other than cash and due from banks, the available for sale securities portfolio and maturing loans are the primary sources of liquidity.

The goal of liquidity management is to ensure the ability to access funding that enables United to efficiently satisfy the cash flow requirements of depositors and borrowers and meet United’s cash needs. Liquidity is managed by monitoring funds availability from a number of primary sources. Substantial funding is available from cash and cash equivalents, unused short-term borrowings, and a geographically dispersed network of branches providing access to a diversified and substantial retail deposit market.

Short-term needs can be met through a wide array of outside sources such as correspondent and downstream correspondent federal funds and utilization of Federal Home Loan Bank advances.

Other sources of liquidity available to United to provide long-term as well as short-term funding alternatives, in addition to FHLB advances, are long-term certificates of deposit, lines of credit, borrowings that are secured by bank premises or stock of United’s subsidiaries and issuances of trust preferred securities. In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs. See Notes J and K, Notes to Consolidated Financial Statements.

Cash flows provided by operations in 2017 were $253.93 million due mainly to net income of $150.58 million for the year of 2017. In 2016, cash flows provided by operations were $170.73 million due mainly to net income of $147.08 million for the year of 2016. In 2017, net cash of $266.68 million was provided by investing activities which was primarily due to net repayments of $496.03 million in loans and net cash acquired in the Cardinal acquisition of $44.53 million. Partially offsetting this increase was net purchases of $233.35 million in investment securities. In 2016, net cash of $30.96 million was provided by investing activities which was primarily due to net cash acquired in the Bank of Georgetown acquisition of $29.33 million. During the year of 2017, net cash of $288.97 million was used in financing activities due primarily to a decline in deposits of $313.84 million and the payment of cash dividends in the amount of $121.35 million. Partially offsetting these decreases was the net repayment of $30.21 million in long-term borrowings. During the year of 2016, net cash of $375.50 million was provided by financing activities due primarily to growth in deposits of $483.77 million and cash proceeds of $199.92 million from the issuance of common stock in a public offering. Partially offsetting this increase was the net repayment of $294.50 million in short-term borrowings and the payment of cash dividends in the amount of $96.35 million for the year of 2016. The net effect of the cash flow activities was an increase in cash and cash equivalents of $231.64 million for the year of 2017 as compared to an increase in cash and cash equivalents of $577.19 million for the year of 2016. See the Consolidated Statement of Cash Flows in the Consolidated Financial Statements.

United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures. There are no known trends, demands, commitments, or events that will result in or that are reasonably likely to result in United’s liquidity increasing or decreasing in any material way. United also has lines of credit available. See Notes J and K, Notes to Consolidated Financial Statements for more detail regarding the amounts available to United under its lines of credit.

The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset and Liability Committee.

 

60


Table of Contents

Capital Resources

United’s capital position is financially sound. United seeks to maintain a proper relationship between capital and total assets to support growth and sustain earnings. United has historically generated attractive returns on shareholders’ equity. United is considered to be well-capitalized based upon regulatory guidelines. United’s risk-based capital ratio is 14.22% at December 31, 2017 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 11.95%, 11.95% and 10.08%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%. See Note T, Notes to Consolidated Financial Statements.

Total shareholders’ equity was $3.24 billion at December 31, 2017, increasing $1.00 billion or 44.94% from December 31, 2016 primarily due to the Cardinal acquisition.

United’s equity to assets ratio was 17.00% at December 31, 2017 as compared to 15.41% at December 31, 2016. The primary capital ratio, capital and reserves to total assets and reserves, was 17.34% at December 31, 2017 as compared to 15.84% at December 31, 2016. United’s average equity to average asset ratio was 16.80% and 14.34% for the years ended December 31, 2017 and 2016, respectively. All these financial measurements reflect a financially sound position.

During the fourth quarter of 2017, United’s Board of Directors declared a cash dividend of $0.34 per share. Dividends per share of $1.33 for the year of 2017 represented an increase over the $1.32 per share paid for 2016. Total cash dividends declared to common shareholders were approximately $131.76 million for the year of 2017 as compared to $98.70 million for the year of 2016. The year 2017 was the forty-fourth consecutive year of dividend increases to United shareholders.

The following table shows selected consolidated operating and capital ratios for each of the last three years ended December 31:

 

     2017     2016     2015  

Return on average assets

     0.85     1.10     1.12

Return on average equity

     5.09     7.67     8.10

Dividend payout ratio

     87.50     67.10     65.00

Average equity to average assets ratio

     16.80     14.34     13.88

2016 COMPARED TO 2015

FINANCIAL CONDITION SUMMARY

United’s total assets as of December 31, 2016 were $14.51 billion which was an increase of $1.93 billion or 15.35% from December 31, 2015, primarily the result of the acquisition of Bank of Georgetown on June 3, 2016. Portfolio loans increased $957.06 million or 10.20%, cash and cash equivalents increased $577.19 million or 67.32%, investment securities increased $199.46 million or 16.56%, goodwill increased $153.52 million or 21.61%, other assets increased $36.59 million or 9.67%, bank premises and equipment increased $2.82 million or 3.86% and interest receivable increased $3.60 million or 10.05% due primarily to the Bank of Georgetown merger.

Portfolio loans, net of unearned income, increased $957.06 million or 10.20% from year-end 2015 mainly as a result of the Bank of Georgetown acquisition which added $968.20 million, including purchase accounting amounts, in portfolio loans. Since year-end 2015, commercial, financial and agricultural loans increased $662.44 million or 12.21% as commercial real estate loans increased $651.23 million and commercial loans (not secured by real estate) increased $11.22 million. In addition, residential real estate loans and other consumer loans increased $134.75 million or 5.94% and $177.89 million or 41.29%, respectively, while construction and land development loans decreased $17.32 million or 1.36%. The increases were due primarily to the Bank of Georgetown acquisition. Otherwise, portfolio loans, net of unearned income, grew organically $17.26 million from year-end 2015.

Investment securities at December 31, 2016 increased $199.46 million or 16.56% from year-end 2015. Bank of Georgetown added $219.78 million in investment securities, including purchase accounting amounts, upon consummation of the acquisition. Securities available for sale increased $192.88 million or 18.09%. This change in securities available for sale reflects $215.06 million acquired from Bank of Georgetown, $513.74 million in sales, maturities and calls of securities,

 

61


Table of Contents

$504.98 million in purchases, and a decrease of $12.42 million in market value. Securities held to maturity decreased $5.84 million or 14.94% from year-end 2015 due to calls and maturities of securities. Other investment securities increased $12.42 million or 12.57% from year-end 2015. Bank of Georgetown added $4.72 million in other investment securities. Otherwise, Federal Reserve Bank (FRB) stock increased $7.94 million and FHLB stock decreased $1.05 million.

Other assets increased $36.59 million or 9.67% from year-end 2015. The cash surrender value of bank-owned life insurance policies increased $16.29 million, of which $13.03 million was acquired from Bank of Georgetown while the remaining increase was due to an increase in the cash surrender value. The remainder of the increase in other assets is the result of an increase of $10.81 million in deferred tax assets and an increase of $5.11 million in core deposit intangibles. Partially offsetting these increases in other assets is a decrease of $1.30 million in income tax receivable.

Total liabilities increased $1.41 billion or 12.96% from year-end 2015. This increase in total liabilities was due mainly to an increase of $1.46 billion or 15.58% in deposits, mainly due to the Bank of Georgetown acquisition. Partially offsetting these increases in liabilities, is a $56.70 million decrease in borrowings. Shareholders’ equity increased $523.11 million or 30.54% from year-end 2015 due primarily to the acquisition of Bank of Georgetown, a common stock offering, and earnings less dividends paid for the year of 2016.

The increase in noninterest-bearing deposits was due mainly to increases in commercial noninterest-bearing deposits of $423.39 million or 21.11%, personal noninterest-bearing deposits of $53.10 million or 10.18% and noninterest-bearing public funds of $12.26 million or 13.82% as a result of the Bank of Georgetown acquisition.

All major categories of interest-bearing deposits except time deposits under $100,000 increased from year-end 2015 as the result of the Bank of Georgetown acquisition. Interest-bearing checking accounts increased $94.84 million or 5.63% mainly due to a $73.72 million increase in commercial interest-bearing checking accounts and a $15.67 million increase in public interest-bearing checking accounts. In addition, personal interest-bearing checking accounts increased $5.45 million. Interest-bearing MMDAs increased $783.33 million or 33.10% as commercial MMDAs increased $486.58 million or 35.95% and personal MMDAs increased $178.85 million or 18.18%. In addition, public MMDAs increased $62.14 million and brokered MMDAs increased $56.26 million. Time deposits over $100,000 increased $177.06 million or 16.04% due to brokered deposits increasing $95.49 million, as a result of the Bank of Georgetown acquisition. In addition, Certificate of Deposit Account Registry Service (CDARS) deposits increased $82.25 million, which was partially offset by fixed rate and variable rate certificates of deposits (CDs) over $100,000 decreasing $46.39 million and $11.48 million, respectively. Regular savings increased $29.15 million or 4.21%. Time deposits under $100,000 decreased $101.42 million or 12.77%. This decrease in time deposits under $100,000 is the result of a $102.18 million decrease in fixed rate CDs and a $10.64 million decrease in variable rate CDs due to a low interest rate environment and rate competition.

Since year-end 2015, short-term borrowings decreased $213.48 million or 50.46% due to decreases of $110 million and $103.48 million in short-term FHLB advances and short-term securities sold under agreements to repurchase, respectively. Long-term borrowings increased $156.78 million or 15.44% since year-end 2015 as long-term FHLB advances increased $156.83 million. Bank of Georgetown added $67.66 million in long-term borrowings, including purchase accounting amounts. Accrued expenses and other liabilities at December 31, 2016 increased $9.09 million or 10.75% from year-end 2015. In particular, the pension liability increased $3.15 million, dividends payable increased $2.35 million, deferred compensation increased $2.22 million, and incentives payables increased $1.10 million. Partially offsetting these increases in accrued expenses and other liabilities was a decrease of $1.52 million in derivative liabilities.

Shareholders’ equity at December 31, 2016 increased $523.11 million or 30.54% from December 31, 2015 mainly as a result of the Bank of Georgetown acquisition. The Bank of Georgetown transaction added approximately $264.51 million as 6,527,746 shares were issued from United’s authorized but unissued shares for the merger at a cost of approximately $253.80 million. In addition, a common stock offering in the fourth quarter of 2016 added approximately $199.92 million as 4,330,000 shares were issued from United’s authorized but unissued shares. Earnings net of dividends for the year of 2016 were $48.39 million. Accumulated other comprehensive income decreased $6.51 million or 17.02%. United’s available for sale investment portfolio, net of deferred income taxes, decreased $8.23 million. The after-tax pension accounting adjustment at year-end 2016 resulted in a decline of $1.84 million. Partially offsetting these decreases to accumulated other comprehensive income was the after-tax accretion of pension costs of $3.11 million for the year of 2016.

 

62


Table of Contents

EARNINGS SUMMARY

Net income for the year 2016 was $147.08 million or $1.99 per diluted share compared to $137.96 million or $1.98 per diluted share for the year of 2015. United’s return on average assets for the year of 2016 was 1.10% and return on average shareholders’ equity was 7.67% as compared to 1.12% and 8.10% for the year of 2015. United’s Federal Reserve peer group’s (bank holding companies with total assets over $10 billion) most recently reported average return on assets and average return on equity were 0.90% and 7.96%, respectively, for the first nine months of 2016. As previously mentioned, United completed its acquisition of Bank of Georgetown after the close of business on June 3, 2016. The financial results of Bank of Georgetown are included in United’s results from the acquisition date. As a result, the year of 2016 was impacted by increased levels of average balances, income, and expense as compared to the year of 2015 due to the acquisition. In addition, the year of 2016 included $6.13 million of merger and acquisition expenses related to the Bank of Georgetown acquisition and the planned merger with Cardinal Financial Corporation.

Net interest income for the year of 2016 was $425.33 million, an increase of $41.21 million or 10.73% from the prior year. The increase in net interest income occurred because total interest income increased $46.71 million while total interest expense only increased $5.50 million from the year of 2015.

The provision for credit losses was $24.51 million for the year 2016 as compared to $22.57 million for the year of 2015. Noninterest income was $70.03 million for the year of 2016, down $3.59 million or 4.88% when compared to the year of 2015 due mainly to the effect of Durbin Amendment. Noninterest expense was $248.20 million, an increase of $16.51 million or 7.13% for the year of 2016 when compared to 2015. The increase was primarily due to increased general operating and merger-related expenses from the Bank of Georgetown acquisition.

Income tax expense for the year of 2016 was $75.58 million as compared to $65.53 million for the year of 2015. United’s effective tax rate was approximately 33.9% and 32.2% for years ended December 31, 2016 and 2015, respectively, as compared to 33.35% for 2014.

The following discussion explains in more detail the results of operations by major category.

Net Interest Income

Net interest income represents the primary component of United’s earnings. It is the difference between interest income from earning assets and interest expense incurred to fund these assets. Net interest income is impacted by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in market interest rates. Such changes, and their impact on net interest income in 2016 and 2015, are presented below.

Net interest income for the year of 2016 was $425.33 million, which was an increase of $41.21 million or 10.73% from the year of 2015. The $41.21 million increase in net interest income occurred because total interest income increased $46.71 million while total interest expense only increased $5.50 million from the year of 2015.

Generally, interest income for the year of 2016 increased from prior year because of the earning assets added from the Bank of Georgetown acquisition. In addition, loan accretion on acquired loans for the year of 2016 increased from the same time period last year. For the purpose of this remaining discussion, net interest income is presented on a tax-equivalent basis to provide a comparison among all types of interest earning assets. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition.

Tax-equivalent net interest income for the year of 2016 was $431.45 million, an increase of $40.84 million or 10.46% from the year of 2015. This increase in tax-equivalent net interest income was primarily attributable to an increase in average earning assets from the Bank of Georgetown acquisition. Average earning assets increased $1.01 billion or 9.25% from the year of 2015 as average net loans increased $866.95 million or 9.58% for the year of 2016. Average investment securities increased $59.23 million or 4.70%. In addition, the average yield on earning assets increased 6 basis

 

63


Table of Contents

points from the year of 2015 due to additional loan accretion of $10.07 million on acquired loans and higher market interest rates. Partially offsetting the increases to tax-equivalent net interest income for the year of 2016 was an increase of 3 basis points in the average cost of funds as compared to the year of 2015 due to higher market interest rates. The net interest margin of 3.62% for the year of 2016 was an increase of 4 basis points from the net interest margin of 3.58% for the year of 2015.

Provision for Loan Losses

For the years ended December 31, 2016 and 2015, the provision for loan losses was $24.51 million and $22.57 million, respectively. Net charge-offs were $27.46 million for the year of 2016 as compared to net charge-offs of $22.38 million for the year of 2015. These higher amounts of provision expense and net charge-offs for 2016 compared to 2015 were due to the charge-off of a $6.6 million relationship in the second quarter of 2016. Annualized net charge-offs as a percentage of average loans were 0.28% for the year of 2016. The reserve for lending-related commitments at December 31, 2016 was $1.04 million, an increase of $108 thousand or 11.54% from December 31, 2015.

At December 31, 2016, the allowance for loan losses was $72.77 million as compared to $75.73 million at December 31, 2015. As a percentage of loans, net of unearned income, the allowance for loan losses was 0.70% at December 31, 2016 and 0.81% at December 31, 2015. In accordance with accounting rules, United is unable to carry-over an acquired banking company’s previously established allowance for loan losses because acquired loans are recorded at fair value. Therefore, due to this acquisition accounting impact on the allowance for loans losses as well as loans, net of unearned income, management believes that excluding acquired loans in the calculation of the allowance for loan losses as a percentage of loans, net of unearned income separates the difference in the accounting rules for acquired loans and originated loans as well as provides for improved comparability to prior periods and to other financial institutions without acquired loans. The ratio of the allowance for loan losses to nonperforming loans or coverage ratio was 64.25% and 59.76% at December 31, 2016 and December 31, 2015, respectively. The Company’s detailed methodology and analysis indicated a minimal increase in the allowance for loan losses primarily because of changes within historical loss rates.

Other Income

Noninterest income for the year of 2016 was $70.03 million, which was a decrease of $3.59 million from the year of 2015 due mainly to the impact of the Durbin Amendment being effective for United on July 1, 2015. As previously mentioned, the Durbin Amendment, passed as part of the Dodd-Frank financial reform legislation, limits fees for debit card processing paid by merchants to banking companies with assets in excess of $10 billion.

Fees from deposit services were $32.86 million for the year of 2016, a decrease of $5.10 million or 13.45% from the year of 2015. This decrease was due to the impact of the Durbin Amendment. Specifically, fees from debit card transactions declined $2.90 million for the year of 2016 as compared to year of 2015. In addition, income from overdraft fees declined $1.57 million for the year of 2016.

Mortgage banking income for the year of 2016 increased $943 thousand or 37.61% due to increased production and sales of mortgage loans in the secondary market. Mortgage loan sales were $156.57 million in the year of 2016 as compared to $143.84 million in the year of 2015.

Fees from bankcard transactions increased $429 thousand or 8.96% as compared to the year of 2015 due to a higher volume of transactions.

Income from bank owned life insurance policies increased $237 thousand or 4.26% in 2016 as compared to 2015 due to death benefits recorded in the third quarter of 2016.

Other Expense

Noninterest expense for the year of 2016 was $248.20 million, an increase of $16.51 million or 7.13% from the year of 2015. Generally, the increase was primarily due to increased general operating and merger-related expenses as a result of the Bank of Georgetown acquisition.

 

64


Table of Contents

Employee compensation for the year of 2016 increased $5.16 million or 5.85% from the year of 2015. Included in employee compensation for the year of 2016 were merger severance charges of $670 thousand. Otherwise, base salaries increased $2.52 million or 2.94% due mainly to merit increases. Also, expense for employee incentives increased $1.76 million.

Employee benefits expense increased $1.88 million or 6.94% due mainly to an increase of $1.09 million in health insurance costs due to higher premiums. Pension expense increased $308 thousand. United uses certain valuation methodologies to measure the fair value of the assets within United’s pension plan which are presented in Note N, Notes to Consolidated Financial Statements. The funded status of United’s pension plan is based upon the fair value of the plan assets compared to the projected benefit obligation. The determination of the projected benefit obligation and the associated periodic benefit expense involves significant judgment and estimation of future employee compensation levels, the discount rate and the expected long-term rate of return on plan assets. If United assumes a 1% increase or decrease in the estimation of future employee compensation levels while keeping all other assumptions constant, the benefit cost associated with the pension plan would increase by approximately $743 thousand and decrease by approximately $685 thousand, respectively. If United assumes a 1% increase or decrease in the discount rate while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $1.95 million and increase by approximately $2.35 million, respectively. If United assumes a 1% increase or decrease in the expected long-term rate of return on plan assets while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $1.12 million and increase by approximately $1.12 million, respectively.

Net occupancy expense increased $3.23 million or 13.28% for the year of 2016 as compared to the year of 2015 as building rental expense increased $2.13 million due to charges of $1.58 million for the termination of leases for closed offices in the Bank of Georgetown acquisition and higher lease costs.

Other real estate owned (OREO) expense increased $2.23 million or 61.75% for the year of 2016 as compared to the year of 2015 due to decreases in the fair value on OREO properties.

Equipment expense decreased $412 thousand or 4.56% due to a decline in depreciation expense.

Data processing expense increased $413 thousand due mainly to the Bank of Georgetown acquisition.

Other expenses increased $3.59 million or 6.56% for the year of 2016 as compared to the year of 2015. Included in other expense were merger-related expenses of $2.55 million.

Income Taxes

For the year ended December 31, 2016, income taxes were $75.58 million, compared to $65.53 million for 2015. United’s effective tax rate was approximately 33.9% and 32.2% for years ended December 31, 2016 and 2015, respectively, as compared to 33.4% for 2014. The lower effective tax rate in 2015 was due to the release of the income tax reserves in the third quarter due to the expiration of the statute of limitations for examinations of certain years and historical tax credits recognized in the first quarter.

 

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The objective of United’s Asset/Liability Management function is to maintain consistent growth in net interest income within United’s policy guidelines. This objective is accomplished through the management of balance sheet liquidity and interest rate risk exposures due to changes in economic conditions, interest rate levels and customer preferences.

Interest Rate Risk

Management considers interest rate risk to be United’s most significant market risk. Interest rate risk is the exposure to adverse changes in United’s net interest income as a result of changes in interest rates. United’s earnings are largely dependent on the effective management of interest rate risk.

 

65


Table of Contents

Management of interest rate risk focuses on maintaining consistent growth in net interest income within Board-approved policy limits. United’s Asset/Liability Management Committee (ALCO), which includes senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk to maintain an acceptable level of change to net interest income as a result of changes in interest rates. Policy established for interest rate risk is stated in terms of the change in net interest income over a one-year and two-year horizon given an immediate and sustained increase or decrease in interest rates. The current limits approved by the Board of Directors are structured on a staged basis with each stage requiring specific actions.

United employs a variety of measurement techniques to identify and manage its exposure to changing interest rates. One such technique utilizes an earnings simulation model to analyze the sensitivity of net interest income to movements in interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the impact of changing interest rates on the prepayment rate of certain assets and liabilities. The model also includes executive management projections for activity levels in product lines offered by United. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. Rate scenarios could involve parallel or nonparallel shifts in the yield curve, depending on historical, current, and expected conditions, as well as the need to capture any material effects of explicit or embedded options. These assumptions are inherently uncertain and, as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management’s strategies.

Interest sensitive assets and liabilities are defined as those assets or liabilities that mature or are repriced within a designated time frame. The principal function of managing interest rate risk is to maintain an appropriate relationship between those assets and liabilities that are sensitive to changing market interest rates. The difference between rate sensitive assets and rate sensitive liabilities for specified periods of time is known as the “GAP.” Earnings-simulation analysis captures not only the potential of these interest sensitive assets and liabilities to mature or reprice, but also the probability that they will do so. Moreover, earnings-simulation analysis considers the relative sensitivities of these balance sheet items and projects their behavior over an extended period of time. United closely monitors the sensitivity of its assets and liabilities on an on-going basis and projects the effect of various interest rate changes on its net interest margin.

The following table shows United’s estimated consolidated earnings sensitivity profile as of December 31, 2017 and 2016:

 

    Change in

Interest Rates

  

Percentage Change in Net Interest Income

(basis points)

  

December 31, 2017

  

December 31, 2016

        +200

   (1.22%)    (2.05%)

        +100

   (0.48%)    (1.05%)

        -100

   (0.18%)    1.87%

        -200

   —-    —-

Given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, it is estimated that net interest income for United would decrease by 0.48% over one year as of December 31, 2017, as compared to a decrease of 1.05% as of December 31, 2016. A 200 basis point immediate, sustained upward shock in the yield curve would decrease net interest income by an estimated 1.22% over one year as of December 31, 2017, as compared to a decrease of 2.05% as of December 31, 2016. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 0.18% over one year as of December 31, 2017, as compared to an increase of 1.87% over one year as of December 31, 2016. With the federal funds rate at 1.50% at December 31, 2017 and 0.75% at December 31, 2016, management believed a 200 basis point immediate, sustained decline in rates was highly unlikely.

In addition to the one-year earnings sensitivity analysis, a two-year analysis is also performed. Compared to the year one analysis, United is projected to show improved performance in year two within the upward rate shock scenarios. Given an immediate, sustained 100 basis point upward shock to the yield curve used in the simulation model, net interest income

 

66


Table of Contents

for United is estimated to increase by 1.73% in year two as of December 31, 2017. A 200 basis point immediate, sustained upward shock in the yield curve would increase net interest income by an estimated 3.12% in year two as of December 31, 2017. A 100 basis point immediate, sustained downward shock in the yield curve would decrease net interest income by an estimated 1.67% in year two as of December 31, 2017.

This analysis does not include the potential increased refinancing activities, which should lessen the negative impact on net income from falling rates. While it is unlikely market rates would immediately move 100 or 200 basis points upward or downward on a sustained basis, this is another tool used by management and the Board of Directors to gauge interest rate risk. All of these estimated changes in net interest income are and were within the policy guidelines established by the Board of Directors.

To further aid in interest rate management, United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). The use of FHLB advances provides United with a low risk means of matching maturities of earning assets and interest-bearing funds to achieve a desired interest rate spread over the life of the earning assets. In addition, United uses credit with large regional banks and trust preferred securities to provide funding.

As part of its interest rate risk management strategy, United may use derivative instruments to protect against adverse price or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives commonly consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. Interest rate swaps obligate two parties to exchange one or more payments generally calculated with reference to a fixed or variable rate of interest applied to the notional amount. United accounts for its derivative activities in accordance with the provisions of ASC topic 815, “Derivatives and Hedging.”

Extension Risk

A key feature of most mortgage loans is the ability of the borrower to repay principal earlier than scheduled. This is called a prepayment. Prepayments arise primarily due to sale of the underlying property, refinancing, or foreclosure. In general, declining interest rates tend to increase prepayments, and rising interest rates tend to slow prepayments. Like other fixed-income securities, when interest rates rise, the value of mortgage- related securities generally declines. The rate of prepayments on underlying mortgages will affect the price and volatility of mortgage-related securities and may shorten or extend the effective maturity of the security beyond what was anticipated at the time of purchase. If interest rates rise, United’s holdings of mortgage-related securities may experience reduced returns if the borrowers of the underlying mortgages pay off their mortgages later than anticipated. This is generally referred to as extension risk.

At December 31, 2017, United’s mortgage related securities portfolio had an amortized cost of $1.3 billion, of which approximately $787 million or 61% were fixed rate collateralized mortgage obligations (CMOs). These fixed rate CMOs consisted primarily of planned amortization class (PACs), sequential-pay and accretion directed (VADMs) bonds having an average life of approximately 4.3 years and a weighted average yield of 2.51%, under current projected prepayment assumptions. These securities are expected to have very little extension risk in a rising rate environment. Current models show that an immediate, sustained upward shock of 300 basis points, the average life of these securities would only extend to 4.9 years. The projected price decline of the fixed rate CMO portfolio in rates up 300 basis points would be 11.9%, or less than the price decline of a 5- year treasury note. By comparison, the price decline of a 30-year current coupon mortgage backed security (MBS) given an immediate, sustained upward shock of 300 basis points would be approximately 19.4%.

United had approximately $255 million in balloon and other securities with a projected yield of 2.16% and a projected average life of 4.2 years on December 31, 2017. This portfolio consisted primarily of Fannie Mae Delegated Underwriting and Servicing (DUS) mortgage backed securities (MBS) with a weighted average loan age (WALA) of 3.9 years and a weighted average maturity (WAM) of 4.6 years.

United had approximately $78 million in 15-year mortgage backed securities with a projected yield of 2.23% and a projected average life of 3.7 years as of December 31, 2017. This portfolio consisted of seasoned 15-year mortgage paper with a weighted average loan age (WALA) of 4.3 years and a weighted average maturity (WAM) of 10.3 years.

United had approximately $76 million in 20-year mortgage backed securities with a projected yield of 2.73% and a projected average life of 5.3 years on December 31, 2017. This portfolio consisted of seasoned 20-year mortgage paper with a weighted average loan age (WALA) of 4.7 years and a weighted average maturity (WAM) of 14.9 years.

 

67


Table of Contents

United had approximately $67 million in 30-year mortgage backed securities with a projected yield of 2.69% and a projected average life of 5.9 years on December 31, 2017. This portfolio consisted of seasoned 30-year mortgage paper and Home Equity Conversion Mortgages with a weighted average loan age (WALA) of 2.2 years and a weighted average maturity (WAM) of 26.6 years.

The remaining 2% of the mortgage related securities portfolio at December 31, 2017, included adjustable rate securities (ARMs), 10-year mortgage backed pass-through securities and other fixed rate mortgage backed securities.

 

68


Table of Contents

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of United Bankshares, Inc. (the Company) is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013 framework). Based on our assessment, we believe that, as of December 31, 2017, the Company’s internal control over financial reporting is effective based on those criteria.

Ernst & Young LLP, the independent registered public accounting firm who audited the Company’s consolidated financial statements has also issued an attestation report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017. Ernst & Young’s report on the effectiveness of the Company’s internal control over financial reporting appears on the following page.

 

/s/ Richard M. Adams

    

/s/ W. Mark Tatterson

Richard M. Adams, Chairman of the Board and Chief Executive Officer

     W. Mark Tatterson, Executive Vice President and Chief Financial Officer
    

March 1, 2018

 

69


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and the Shareholders of United Bankshares, lnc.

Opinion on Internal Control over Financial Reporting

We have audited United Bankshares, Inc. and subsidiaries’ internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, United Bankshares, Inc. and subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes and our report dated March 1, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ Ernst & Young LLP

Charleston, West Virginia

March 1, 2018

 

70


Table of Contents
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and the

Shareholders of United Bankshares, Inc. and subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of United Bankshares, Inc. and subsidiaries (the Company) as of December 31, 2017 and 2016, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of United Bankshares, Inc. and subsidiaries at December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 1, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1986. Charleston, West Virginia

March 1, 2018

 

71


Table of Contents

CONSOLIDATED BALANCE SHEETS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except par value)

 

      December 31
2017
     December 31
2016
 

Assets

     

Cash and due from banks

       $ 196,742              $ 175,468      

Interest-bearing deposits with other banks

     1,468,636            1,258,334      

Federal funds sold

     789            725      
  

 

 

    

 

 

 

Total cash and cash equivalents

     1,666,167            1,434,527      

Securities available for sale at estimated fair value (amortized cost-$1,900,684 at December 31, 2017 and $1,277,639 at December 31, 2016)

     1,888,756            1,259,214      

Securities held to maturity (estimated fair value-$20,018 at December 31, 2017 and $31,178 at December 31, 2016)

     20,428            33,258      

Other investment securities

     162,461            111,166      

Loans held for sale (at fair value-$263,308 at December 31, 2017 and $0 at December 31, 2016)

     265,955            8,445      

Loans

     13,027,337            10,356,719      

Less: Unearned income

     (15,916)            (15,582)      
  

 

 

    

 

 

 

Loans net of unearned income

     13,011,421            10,341,137      

Less: Allowance for loan losses

     (76,627)            (72,771)      
  

 

 

    

 

 

 

Net loans

     12,934,794            10,268,366      

Bank premises and equipment

     104,894            75,909      

Goodwill

     1,478,380            863,767      

Accrued interest receivable

     52,815            39,400      

Other assets

     484,309            414,840      
  

 

 

    

 

 

 

TOTAL ASSETS

       $ 19,058,959              $ 14,508,892      
  

 

 

    

 

 

 

Liabilities

     

Deposits:

     

Noninterest-bearing

       $ 4,294,687              $ 3,171,841      

Interest-bearing

     9,535,904            7,625,026      
  

 

 

    

 

 

 

Total deposits

     13,830,591            10,796,867      

Borrowings:

     

Federal funds purchased

     16,235            22,235      

Securities sold under agreements to repurchase

     311,352            237,316      

Federal Home Loan Bank (FHLB) borrowings

     1,271,531            897,707      

Other long-term borrowings

     242,446            224,319      

Reserve for lending-related commitments

     679            1,044      

Accrued expenses and other liabilities

     145,595            93,657      
  

 

 

    

 

 

 

TOTAL LIABILITIES

     15,818,429            12,273,145      

Shareholders’ Equity

     

Preferred stock, $1.00 par value; Authorized-50,000,000 shares; none issued

     0            0      

Common stock, $2.50 par value; Authorized-200,000,000 shares; issued- 105,069,821 and 81,068,252 at December 31, 2017 and 2016, respectively, including 29,173 and 28,278 shares in treasury at December 31, 2017 and 2016, respectively

     262,675            202,671      

Surplus

     2,129,077            1,205,778      

Retained earnings

     891,816            872,990      

Accumulated other comprehensive loss

     (42,025)            (44,717)      

Treasury stock, at cost

     (1,013)            (975)      
  

 

 

    

 

 

 

TOTAL SHAREHOLDERS’ EQUITY

     3,240,530            2,235,747      
  

 

 

    

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

       $ 19,058,959              $ 14,508,892      
  

 

 

    

 

 

 

See notes to consolidated financial statements

 

72


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

      Year Ended December 31  
     2017      2016      2015  

Interest income

        

Interest and fees on loans

       $ 565,537              $ 430,738              $ 387,713      

Interest on federal funds sold and other short-term investments

     16,035            3,495            1,645      

Interest and dividends on securities:

        

Taxable

     36,715            32,357            30,744      

Tax-exempt

     5,519            3,751            3,528      
  

 

 

    

 

 

    

 

 

 

Total interest income

     623,806            470,341            423,630      

Interest expense

        

Interest on deposits

     49,726            29,125            28,023      

Interest on short-term borrowings

     1,579            1,584            834      

Interest on long-term borrowings

     23,504            14,301            10,649      
  

 

 

    

 

 

    

 

 

 

Total interest expense

     74,809            45,010            39,506      
  

 

 

    

 

 

    

 

 

 

Net interest income

     548,997            425,331            384,124      

Provision for loan losses

     28,406            24,509            22,574      
  

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan losses

     520,591            400,822            361,550      

Other income

        

Fees from trust and brokerage services

     19,531            19,037            19,085      

Fees from deposit services

     33,622            32,858            37,962      

Bankcard fees and merchant discounts

     4,795            5,215            4,786      

Other service charges, commissions, and fees

     2,057            2,059            2,141      

Income from bank-owned life insurance

     5,110            5,794            5,557      

Income from mortgage banking

     58,907            3,450            2,507      

Other income

     2,039            1,339            1,433      

Total other-than-temporary impairment losses

     (60)            339            (113)      

Portion of loss recognized in other comprehensive income

     (0)            (372)            66      
  

 

 

    

 

 

    

 

 

 

Net other-than-temporary impairment losses

     (60)            (33)            (47)      

Net gains on sales/calls of investment securities

     5,644            313            202      
  

 

 

    

 

 

    

 

 

 

Net investment securities gains (losses)

     5,584            280            155      
  

 

 

    

 

 

    

 

 

 
        

Total other income

     131,645            70,032            73,626      

Other expense

        

Employee compensation

     164,247            93,281            88,123      

Employee benefits

     37,143            28,965            27,086      

Net occupancy expense

     39,067            27,529            24,301      

Other real estate owned (OREO) expense

     6,003            5,844            3,613      

Equipment expense

     10,528            8,622            9,034      

Data processing expense

     21,019            15,280            14,867      

Bankcard processing expense

     1,809            1,742            1,505      

FDIC insurance expense

     7,051            8,548            8,367      

Other expense

     80,542            58,385            54,791      
  

 

 

    

 

 

    

 

 

 
        

Total other expense

     367,409            248,196            231,687      
  

 

 

    

 

 

    

 

 

 

Income before income taxes

     284,827            222,658            203,489      

Income taxes

     134,246            75,575            65,530      
        

Net income

   $ 150,581          $ 147,083          $ 137,959      
  

 

 

    

 

 

    

 

 

 

 

73


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

     Year Ended December 31  
     2017      2016      2015  

Earnings per common share:

        

Basic

       $ 1.54              $ 2.00              $ 1.99      
  

 

 

    

 

 

    

 

 

 

Diluted

       $ 1.54              $ 1.99              $ 1.98      
  

 

 

    

 

 

    

 

 

 

Dividends per common share

       $ 1.33              $ 1.32              $ 1.29      
  

 

 

    

 

 

    

 

 

 

Average outstanding shares:

        

Basic

     97,502,633            73,531,992            69,334,849      

Diluted

     97,890,078            73,893,127            69,625,531      

See notes to consolidated financial statements

 

74


Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

UNITED BANKSHARES, INC. AND SUBSIDIARIES

 

(Dollars in thousands)

 

 
     Year Ended December 31  
     2017      2016      2015  

Net income

       $ 150,581              $     147,083              $     137,959      

Change in net unrealized gain (loss) on available-for-sale (AFS) securities, net of tax

     4,093            (7,782)            (4,068)      

Accretion of the net unrealized loss on the transfer of AFS securities to held-to-maturity (HTM) securities, net of tax

     5            6            5      

Change in defined benefit pension plan, net of tax

     (1,406)            1,271            1,615      
  

 

 

    

 

 

    

 

 

 

Comprehensive income, net of tax

       $     153,273              $     140,578              $     135,511      
  

 

 

    

 

 

    

 

 

 

 

75


Table of Contents

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

UNITED BANKSHARES, INC. AND SUBSIDIARIES

(Dollars in thousands, except per share data)

 

                            Accumulated              
    Common Stock                 Other           Total  
          Par           Retained     Comprehensive     Treasury     Shareholders’  
    Shares     Value     Surplus     Earnings     Income (Loss)     Stock     Equity  

Balance at January 1, 2015

    69,314,407     $ 173,286     $ 742,960     $ 776,311     $ (35,764   $ (633   $ 1,656,160  

Net income

    0       0       0       137,959       0       0       137,959  

Other comprehensive income, net of tax

    0       0       0       0       (2,448     0       (2,448
             

 

 

 

Total comprehensive income, net of tax

                135,511  

Stock based compensation expense

    0       0       2,484       0       0       0       2,484  

Purchase of treasury stock (17 shares)

    0       0       0       0       0       (1     (1

Distribution of treasury stock for deferred compensation plan (24 shares)

    0       0       0       0       0       1       1  

Cash dividends ($1.29 per share)

    0       0       0       (89,667     0       0       (89,667

Grant of restricted stock (53,071 shares)

    53,071       132       (132     0       0       0       0  

Forfeiture of restricted stock (5,294 shares)

    0       0       187       0       0       (187     0  

Common stock options exercised (259,454 shares)

    259,454       649       7,498       0       0       0       8,147  
 

 

 

 

Balance at December 31, 2015

    69,626,932       174,067       752,997       824,603       (38,212     (820     1,712,635  

Net income

    0       0       0       147,083       0       0       147,083  

Other comprehensive income, net of tax

    0       0       0       0       (6,505     0       (6,505
             

 

 

 

Total comprehensive income, net of tax

                140,578  

Stock based compensation expense

    0       0       2,817       0       0       0       2,817  

Issuance of common stock (4,330,000 shares)

    4,330,000       10,825       189,091       0       0       0       199,916  

Acquisition of Bank of Georgetown (6,527,746 shares)

    6,527,746       16,319       248,176       0       0       0       264,495  

Purchase of treasury stock (16 shares)

    0       0       0       0       0       (1     (1

Issuance of treasury stock (1,500 shares)

    0       0       0       0       0       52       52  

Distribution of treasury stock for deferred compensation plan (28 shares)

    0       0       0       0       0       1       1  

Cash dividends ($1.32 per share)

    0       0       0       (98,696     0       0       (98,696

Grant of restricted stock (64,092 shares)

    64,092       161       (161     0       0       0       0  

Forfeiture of restricted stock (5,955 shares)

    0       0       207       0       0       (207     0  

Common stock options exercised (519,482 shares)

    519,482       1,299       12,651       0       0       0       13,950  
 

 

 

 

Balance at December 31, 2016

    81,068,252       202,671       1,205,778       872,990       (44,717     (975     2,235,747  

Net income

    0       0       0       150,581       0       0       150,581  

Other comprehensive income, net of tax

    0       0       0       0       2,692       0       2,692  
             

 

 

 

Total comprehensive income, net of tax

                153,273  

Stock based compensation expense

    0       0       3,555       0       0       0       3,555  

Acquisition of Cardinal Financial Corporation (23,690,589 shares)

    23,690,589       59,226       916,028       0       0       0       975,254  

Purchase of treasury stock (86 shares)

    0       0       0       0       0       (1     (1

Distribution of treasury stock for deferred compensation plan (31 shares)

    0       0       0       0       0       1       1  

Cash dividends ($1.33 per share)

    0       0       0       (131,755     0       0       (131,755

Grant of restricted stock (90,075 shares)

    90,075       225       (225     0       0       0       0  

Forfeiture of restricted stock (840 shares)

    0       0       38       0       0       (38     0  

Common stock options exercised (220,905 shares)

    220,905       553       3,903       0       0       0       4,456  
 

 

 

 

Balance at December 31, 2017

    105,069,821     $ 262,675     $ 2,129,077     $ 891,816     $ (42,025   $ (1,013   $ 3,240,530  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See notes to consolidated financial statements

 

76


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

 

(In thousands)    Year Ended December 31  
     2017     2016     2015  

OPERATING ACTIVITIES

      

Net income

   $ 150,581     $ 147,083     $ 137,959  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Provision for loan losses

     28,406       24,509       22,574  

Depreciation, amortization and accretion

     (21,567     (8,720     746  

Loss (gain) on sales of bank premises, OREO and equipment

     4,813       5,196       2,059  

(Gain) loss on securities

     (5,584     (280     (155

Loans originated for sale

     (2,373,622     (154,335     (145,836

Proceeds from sales of loans

     2,455,213       160,021       146,342  

Gain on sales of loans

     (58,907     (3,450     (2,507

Stock-based compensation

     3,555       2,817       2,484  

Excess tax benefits from stock-based compensation arrangements

     2,201       4,008       1,023  

Deferred income tax expense

     60,827       7,252       1,729  

Increase in cash surrender value of bank-owned life insurance policies

     (5,110     (3,837     (5,557

Contribution to pension plan

     (10,000     0       0  

Amortization of net periodic pension costs

     3,310       5,156       4,380  

Changes in:

      

Loans held for sale

     (8,893     0       0  

Interest receivable

     (2,024     (755     (3,467

Other assets

     32,924       (5,855     14,349  

Accrued expenses and other liabilities

     (2,195     (8,076     (1,222
  

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

     253,928       170,734       174,901  
  

 

 

   

 

 

   

 

 

 

INVESTING ACTIVITIES

      

Proceeds from maturities and calls of held to maturity securities

     14,214       5,730       1,056  

Purchases of held to maturity securities

     (1,403     0       (1,000

Proceeds from sales of securities available for sale

     247,131       103,440       7,316  

Proceeds from maturities and calls of securities available for sale

     439,181       410,550       183,950  

Purchases of securities available for sale

     (932,474     (504,978     (85,249

Redemption of bank-owned life insurance policies

     0       630       1,974  

Purchases of bank premises and equipment

     (14,357     (7,271     (5,263

Proceeds from sales of bank premises and equipment

     17       554       866  

Acquisition of subsidiaries, net of cash paid

     44,531       29,330       0  

Proceeds from sales and redemptions of other investment securities

     40,837       64,411       19,845  

Purchases of other investment securities

     (74,090     (72,052     (22,181

Proceeds from sales of OREO properties

     7,066       17,871       10,270  

Net change in loans

     496,025       (17,255     (296,882
  

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     266,678       30,960       (185,298
  

 

 

   

 

 

   

 

 

 

FINANCING ACTIVITIES

      

Cash dividends paid

     (121,354     (96,351     (88,864

Acquisition of treasury stock

     (1     (1     (1

Proceeds from exercise of stock options

     4,619       13,337       7,871  

Proceeds from the issuance of common stock

     0       199,916       0  

Distribution of treasury stock for deferred compensation plan

     0       1       1  

Repayment of long-term Federal Home Loan Bank borrowings

     (845,208     (725,673     (794,455

Proceeds of long-term Federal Home Loan Bank borrowings

     815,000       795,000       705,000  

Changes in:

      

Time deposits

     614,821       75,639       (135,674

Other deposits

     (928,665     408,127       433,414  

Federal funds purchased, securities sold under agreements to repurchase and other short-term borrowings

     171,821       (294,497     (12,624
  

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

     (288,967     375,498       114,668  
  

 

 

   

 

 

   

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

     231,640       577,192       104,271  

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     1,434,527       857,335       753,064  
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

   $ 1,666,167     $ 1,434,527     $ 857,335  
  

 

 

   

 

 

   

 

 

 

 

77


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

 

(In thousands)    Year Ended December 31  
     2017      2016      2015  

Supplemental information

        

Cash paid for interest

   $ 72,715      $ 44,609      $ 39,835  

Cash paid for income taxes

     73,096        61,905        52,319  

Noncash investing activities:

        

Transfers of loans to OREO

   $ 17,615      $ 21,776      $ 5,857  

See notes to consolidated financial statements

 

78


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

UNITED BANKSHARES, INC. AND SUBSIDIARIES

December 31, 2017

NOTE A—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations: United Bankshares, Inc. (United, the Company) is a financial holding company headquartered in Charleston, West Virginia. United considers all of West Virginia to be included in its market area. This area includes the five largest West Virginia Metropolitan Statistical Areas (MSA): the Parkersburg MSA, the Charleston MSA, the Huntington MSA, the Morgantown MSA and the Wheeling MSA. United serves the Ohio counties of Lawrence, Belmont, Jefferson and Washington and Fayette county in Pennsylvania primarily because of their close proximity to the Ohio and Pennsylvania borders and United banking offices located in those counties or in nearby West Virginia. United’s Virginia markets include the Maryland, northern Virginia and Washington, D.C. MSA, the Winchester MSA, the Harrisonburg MSA, and the Charlottesville MSA. United considers all of the above locations to be the primary market area for the business of its banking subsidiaries.

Operating Segments: As a result of the acquisition Cardinal Financial Corporation (Cardinal) at the close of business on April 21, 2017, United now operates in two business segments: community banking and mortgage banking. Prior to the Cardinal acquisition, United’s business activities were confined to just one reportable segment of community banking.

Through its community banking segment, United offers a full range of banking products and services through various delivery channels. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market though George Mason Mortgage, LLC (George Mason), an indirectly owned subsidiary of United.

Basis of Presentation: The consolidated financial statements and the notes to consolidated financial statements include the accounts of United and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements.

The Cardinal acquisition was accounted for using the acquisition method and their results of operations have been included in the United’s consolidated financial statements as of the acquisition date (April 21, 2017).

United determines whether it has a controlling financial interest in an entity by first evaluating whether the entity is a voting interest entity or a variable interest entity (VIE) under U.S. generally accepted accounting principles. Voting interest entities are entities in which the total equity investment at risk is sufficient to enable the entity to finance itself independently and provides the equity holders with the obligation to absorb losses, the right to receive residual returns and the right to make decisions about the entity’s activities. United consolidates voting interest entities in which it has all, or at least a majority of, the voting interest. As defined in applicable accounting standards, VIEs are entities that lack one or more of the characteristics of a voting interest entity. A controlling financial interest in a VIE is present when an enterprise has both the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. The enterprise with a controlling financial interest, known as the primary beneficiary, consolidates the VIE. United’s wholly owned and indirect wholly owned statutory trust subsidiaries are VIEs for which United is not the primary beneficiary. Accordingly, its accounts are not included in United’s consolidated financial statements.

The accounting and reporting policies of United conform with U.S. generally accepted accounting principles. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. To conform to the 2017 presentation, certain reclassifications have been made to prior period amounts, which had no impact on net income, comprehensive income or shareholders’ equity. In the opinion of management, all adjustments necessary for a fair presentation of financial position and results of operations have been made. Such adjustments are of a normal and recurring nature.

 

79


Table of Contents

The Company has evaluated events and transactions subsequent to December 31, 2017 through the date these financial statements were issued. Based on definitions and requirements of generally accepted accounting principles for “Subsequent Events,” the Company has not identified any events that would require adjustments to, or disclosure in the financial statements.

Cash and Cash Equivalents: United considers cash and due from banks, interest-bearing deposits with other banks and federal funds sold as cash and cash equivalents.

Securities: Management determines the appropriate classification of securities at the time of purchase. Debt securities that United has the positive intent and the ability to hold to maturity are carried at amortized cost. Securities to be held for indefinite periods of time and all marketable equity securities are classified as available for sale and carried at estimated fair

value. Unrealized gains and losses on securities classified as available for sale are carried as a separate component of Accumulated Other Comprehensive Income (Loss), net of deferred income taxes.

Gains or losses on sales of securities are recognized by the specific identification method and are reported in securities gains and losses within noninterest income of the Consolidated Statements of Income. United reviews available-for-sale and held-to-maturity securities on a quarterly basis for possible impairment. United determines whether a decline in fair value below the amortized cost basis of a security is other-than-temporary. This determination requires significant judgment. In making this judgment, United’s review includes an analysis of the facts and circumstances of each individual investment such as the severity of loss, the length of time the fair value has been below cost, the expectation for that security’s performance, the creditworthiness of the issuer, recent changes in external credit ratings, and the assessment of collection of the security’s contractual amounts from the issuer or issuers. If United intends to sell, or it is more likely than not that United will be required to sell an impaired debt security before recovery of its amortized cost basis less any current period credit loss, other-than-temporary impairment is recognized in earnings. The credit loss is defined as the difference between the present value of cash flows expected to be collected (discounted at the contractual rate) and the amortized cost basis. The amount recognized in earnings is equal to the entire difference between the security’s amortized cost basis and its fair value at the balance sheet date. If United does not intend to sell, and it is not more likely than not that United will be required to sell the impaired debt security prior to recovery of its amortized cost basis less any current-period credit loss, the other-than-temporary impairment is separated into the following: 1) the amount representing the credit loss, which is recognized within noninterest income of the Consolidated Statements of Income, and 2) the amount related to all other factors, which is recognized in other comprehensive income within shareholders’ equity of the Consolidated Balance Sheets.

For equity securities, United evaluates the near-term prospects of the investment in relation to the severity and duration of any impairment and United’s ability and intent to hold these equity securities until a recovery of their fair value to at least the cost basis of the investment. Equity securities that are deemed to be other-than-temporarily impaired are written down to the fair value with the write-down recognized within noninterest income of the Consolidated Statements of Income.

Certain security investments that do not have readily determinable fair values and for which United does not exercise significant influence are carried at cost and are classified as other investment securities on the balance sheet. These cost-method investments are reviewed for impairment at least annually or sooner if events or changes in circumstances indicate the carrying value may not be recoverable.

Securities Purchased Under Resale Agreements and Securities Sold Under Agreements to Repurchase: Securities purchased under agreements to resell and securities sold under agreements to repurchase are accounted for as collateralized financing transactions. They are recorded at the amounts at which the securities were acquired or sold plus accrued interest. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements cannot be repledged or sold, unless replaced, by the secured party. The fair value of the collateral either received from or provided to a third party is continually monitored and additional collateral is obtained or is requested to be returned to United as deemed appropriate.

Loans: Loans are reported at the principal amount outstanding, net of unearned income. Interest on loans is accrued and credited to operations using methods that produce a level yield on individual principal amounts outstanding. Loan origination and commitment fees and related direct loan origination costs are deferred and amortized as an adjustment of loan yield over the estimated life of the related loan. Loan fees net of costs accreted and included in interest income were

 

80


Table of Contents

$44,475,000, $18,471,000, and $15,798,000, for the years of 2017, 2016 and 2015, respectively. The accrual of interest income on commercial and most consumer loans generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest. When interest accruals are discontinued, unpaid interest recognized in income in the current year is reversed, and interest accrued in prior years is charged to the allowance for loan losses. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral exceeds the principal balance and accrued interest, and the loan is in the process of collection.

Loans are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan contract is doubtful. Consistent with United’s existing method of income recognition for loans, interest on impaired loans, except those classified as nonaccrual, is recognized as income using the accrual method. United’s method of income recognition for impaired loans that are classified as nonaccrual is to recognize interest income on the cash basis or apply the cash receipt to principal when the ultimate collectibility of principal is in doubt.

A loan is categorized as restructured if a concession is granted to provide for a reduction of either interest or principal due to a deterioration in the financial condition of the borrower. A loan classified as restructured will generally retain such classification until the loan is paid in full. However, a restructured one-to-four-family residential mortgage loan that yields a market rate and demonstrates the ability to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally one year, is removed from the restructured classification. Interest income on restructured loans is accrued at the reduced rate and the loan is returned to performing status once the borrower demonstrates the ability to pay under the terms of the restructured note through a sustained period of repayment performance, which is generally six months. The portfolio of restructured loans is monitored monthly.

Loans Acquired Through Transfer: Loans acquired through the completion of a transfer, including loans acquired in a business combination, that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that United will be unable to collect all contractually required payment receivable are initially recorded at fair value (as determined by the present value of expected future cash flows) with no valuation allowance. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received).

Loans Held for Sale: Loans held for sale consist of one-to-four family conforming residential real estate loans originated for sale in the secondary market.

Loans held for sale within the mortgage banking segment are recorded under the fair value option at a fair value measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing.

Loans held for sale within the community banking segment are carried at the lower of cost or fair value. The fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale.

Gains and losses on sale of loans are recorded within income from mortgage banking activities.

Allowance for Credit Losses: United maintains an allowance for loan losses and a reserve for lending-related commitments such as unfunded loan commitments and letters of credit. The combined allowance for loan losses and reserve for lending-related commitments are referred to as the allowance for credit losses.

The allowance for loan losses is management’s estimate of the probable credit losses inherent in the loan portfolio. Management’s evaluation of the adequacy of the allowance for loan losses and the appropriate provision for credit losses is

 

81


Table of Contents

based upon a quarterly evaluation of the portfolio. This evaluation is inherently subjective and requires significant estimates, including the amounts and timing of estimated future cash flows, estimated losses on pools of loans based on historical loss experience, and consideration of current economic trends, all of which are susceptible to constant and significant change. The amounts allocated to specific credits and loan pools grouped by similar risk characteristics are reviewed on a quarterly basis and adjusted as necessary based upon subsequent changes in circumstances. In determining the components of the allowance for credit losses, management considers the risk arising in part from, but not limited to, charge-off and delinquency trends, current economic and business conditions, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors. Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previously charged-off amounts are credited to the allowance for loan losses.

In determining the adequacy of the allowance for loan losses, management makes allocations to specific commercial loans classified by management as to risk. Management determines the loan’s risk by considering the borrowers’ ability to repay, the collateral securing the credit and other borrower-specific factors that may impact collectibility. For impaired loans, specific allocations are based on the present value of expected future cash flows using the loan’s effective interest rate, or as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral-dependent. Other commercial loans not specifically reviewed on an individual basis are evaluated based on loan pools, which are grouped by similar risk characteristics using management’s internal risk ratings. Allocations for these commercial loan pools are determined based upon historical loss experience adjusted for current environmental conditions and risk factors and the estimate period it takes for losses to result in a charge-off. Allocations for loans, other than commercial loans, are developed by applying historical loss experience adjusted for current environmental conditions and risk factors to loan pools grouped by similar risk characteristics. The environmental factors considered for each of the loan portfolios includes estimated probable inherent but undetected losses within the portfolio due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet fully manifested themselves in loss allocation factors. While allocations are made to specific loans and pools of loans, the allowance is available for all loan losses. Management believes that the allowance for credit losses is adequate to provide for probable losses on existing loans and loan-related commitments based on information currently available.

Bank Premises and Equipment: Bank premises and equipment are stated at cost, less allowances for depreciation and amortization. The provision for depreciation is computed principally by the straight-line method over the estimated useful lives of the respective assets. Useful lives range primarily from three to 15 years for furniture, fixtures and equipment and five to 40 years for buildings and improvements. Leasehold improvements are generally amortized over the lesser of the term of the respective leases or the estimated useful lives of the improvements.

Other Real Estate Owned: At December 31, 2017 and 2016, other real estate owned (OREO) included in other assets in the Consolidated Balance Sheets was $24,348,000 and $31,510,000, respectively. OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Any adjustment to the fair value at the date of transfer is charged against the allowance for loan losses. Any subsequent valuation adjustments as well as any costs relating to operating, holding or disposing of the property are recorded in other expense in the period incurred. At December 31, 2017 and 2016, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $873,000 and $660,000, respectively.

Revenue Recognition: Interest and dividend income, loans fees, fees from trust and brokerage services, deposit services and bankcard fees are recognized and accrued as earned.

Advertising Costs: Advertising costs are generally expensed as incurred and included in Other Expense on the Consolidated Statements of Income. Advertising expense was $4,519,000, $3,410,000, and $4,111,000 for the years of 2017, 2016, and 2015, respectively.

Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities (excluding deferred tax assets and liabilities related to business combinations or components of other comprehensive income). Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Interest and/or penalties related to income taxes are reported as a component of income tax expense.

 

82


Table of Contents

For uncertain income tax positions, United records a liability based on a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken on a tax return, in order for those tax positions to be recognized in the financial statements.

United files a consolidated income tax return with its subsidiaries. Federal income tax expense or benefit has been allocated to subsidiaries on a separate return basis.

Intangible Assets: Intangible assets relating to the estimated fair value of the deposit base of the acquired institutions are being amortized on an accelerated basis over a one to seven-year period. Management reviews intangible assets on an annual basis, or sooner if indicators of impairment exist, and evaluates changes in facts and circumstances that may indicate impairment in the carrying value. United incurred amortization expense of $7,772,000, $3,944,000, and $3,420,000 in 2017, 2016, and 2015, respectively, related to all intangible assets.

Goodwill and intangible assets with indefinite lives (such as a trade name intangible) are not amortized, but are tested for impairment at least annually or sooner if indicators of impairment exist. Intangible assets with definite useful lives (such as core deposit intangibles) are amortized over their respective estimated useful lives to their estimated residual values, and reviewed for impairment at least annually or as indicators of impairment are identified. Based on the most recent goodwill impairment test, no impairment was noted. As of December 31, 2017, and 2016, total goodwill approximated $1,478,380,000 and $863,767,000, respectively.

Derivative Financial Instruments: United accounts for its derivative financial instruments in accordance with the Derivatives and Hedging topic of the FASB Accounting Standards Codification. The Derivatives and Hedging topic requires all derivative instruments to be carried at fair value on the balance sheet. United has designated certain derivative instruments to manage interest rate risk as hedge relationships with certain assets, liabilities or cash flows being hedged. Certain derivatives used for interest rate risk management are not designated in a hedge relationship.

Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion of a hedge that is ineffective is recognized immediately in earnings.

At inception of a hedge relationship, United formally documents the hedged item, the particular risk management objective, the nature of the risk being hedged, the derivative being used, how effectiveness of the hedge will be assessed and how the ineffectiveness of the hedge will be measured. United also assesses hedge effectiveness at inception and on an ongoing basis using regression analysis. Hedge ineffectiveness is measured by using the change in fair value method. The change in fair value method compares the change in the fair value of the hedging derivative to the change in the fair value of the hedged exposure, attributable to changes in the benchmark rate.

United through George Mason enters into interest rate lock commitments to finance residential mortgage loans with its customers. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by United. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Market risk on interest rate lock commitments and mortgage loans held for sale is managed using corresponding forward mortgage loan sales contracts. United is a party to these forward mortgage loan sales contracts to sell loans servicing released and short sales of mortgage-backed securities. When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings. The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates. Income from mortgage banking activities includes the gain recognized for the period presented and associated elements of fair value.

 

83


Table of Contents

United sells mortgage loans on either a best efforts or mandatory delivery basis. For loans sold on a mandatory delivery basis, United enters into forward mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk. Both the rate lock commitment for mandatory delivery loans and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges. At the closing of the loan, the loan commitment derivative expires and United records a loan held for sale at fair value and continues to mark these assets to market under the election of the fair value option. United closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value. For those loans selected to be sold under a best efforts delivery basis, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at fair value under the election of fair value option and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.

For derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in the fair value.

Stock-Based Compensation: Compensation expense related to stock options and restricted stock awards issued to participants is based upon the fair value of the award at the date of grant. The fair value of stock options is estimated at the date of grant using a binomial lattice option pricing model, while the fair value of restricted stock awards is based upon the stock price at the date of grant. Compensation expense is recognized on a straight-line basis over the vesting period for options and the respective period for stock awards.

Stock-based compensation expense was $3,555,000 in 2017, $2,817,000 in 2016, and $2,484,000 in 2015.

Treasury Stock: United records common stock purchased for treasury at cost. At the date of subsequent reissuance, the treasury stock account is reduced by the cost of such stock using the weighted-average cost method.

Trust Assets and Income: Assets held in a fiduciary or agency capacity for customers are not included in the balance sheets since such items are not assets of the company. Trust income is reported on an accrual basis.

Earnings Per Common Share: United calculates earnings per common share in accordance with ASC topic 260, “Earnings Per Share,” which provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. United has determined that its outstanding non-vested restricted stock awards are participating securities.

Under the two-class method, basic earnings per common share is computed by dividing net earnings allocated to common stock by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

The reconciliation of the numerator and denominator of basic earnings per share with that of diluted earnings per share is presented as follows:

 

    Year Ended December 31  
(Dollars in thousands, except per share)   2017     2016     2015  

Distributed earnings allocated to common stock

          $ 131,527             $ 98,510             $ 89,497  

Undistributed earnings allocated to common stock

    18,816       48,317       48,218  
 

 

 

   

 

 

   

 

 

 

Net earnings allocated to common shareholders

          $ 150,343             $ 146,827             $ 137,715  
 

 

 

   

 

 

   

 

 

 

Average common shares outstanding

    97,502,633       73,531,992       69,334,849  

Dilutive effect of stock compensation

    387,445       361,135       290,682  
 

 

 

   

 

 

   

 

 

 

Average diluted shares outstanding

    97,890,078       73,893,127       69,625,531  
 

 

 

   

 

 

   

 

 

 

Earnings per basic common share

          $ 1.54             $ 2.00             $ 1.99  

Earnings per diluted common share

          $ 1.54             $ 1.99             $ 1.98  

 

84


Table of Contents

Fair Value Measurements: United determines the fair values of its financial instruments based on the fair value hierarchy established in ASC topic 820, which also clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

The Fair Value Measurements and Disclosures topic specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect United’s market assumptions.

The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

Level 1

     -       

Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2

     -       

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3

     -       

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

When determining the fair value measurements for assets and liabilities, United looks to active and observable markets to price identical assets or liabilities whenever possible and classifies such items in Level 1. When identical assets and liabilities are not traded in active markets, United looks to market observable data for similar assets and liabilities and classifies such items as Level 2. Nevertheless, certain assets and liabilities are not actively traded in observable markets and United must use alternative valuation techniques using unobservable inputs to determine a fair value and classifies such items as Level 3. For assets and liabilities that are not actively traded, the fair value measurement is based primarily upon estimates that require significant judgment. Therefore, the results may not be realized in an actual sale or immediate settlement of the asset or liability. Additionally, there are inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future values. The level within the fair value hierarchy is based on the lowest level of input that is significant in the fair value measurement.

Recent Accounting Pronouncements:

In February 2018, the FASB issued ASU No. 2018-02, “Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income,” to help organizations address certain stranded income tax effects in accumulated other comprehensive income (AOCI) resulting from the Tax Cuts and Jobs Act (the “Tax Act”). This ASU provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act (or portion thereof) is recorded. The amendments are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act is recognized. United expects to adopt ASU No. 2018-02 in the first quarter of 2018 and reclassify the stranded income tax effected amounts in AOCI to retained earnings in the period of adoption.

In August 2017, the FASB issued ASU No. 2017-12, “Targeting Improvement to Accounting for Hedging Activities.” This ASU amends ASC 815 and its objectives are to improve the transparency and understandability of information conveyed to financial statement users about an entity’s risk management activities by better aligning the entity’s financial reporting for hedging relationships with those risk management activities and reduce the complexity and simplify the application of

 

85


Table of Contents

hedge accounting by preparers. ASU No. 2017-12 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. ASU No. 2017-12 is not expected to have a material impact on the Company’s financial condition or results of operations.

In July 2017, the FASB issued ASU No. 2017-11, “Part I, Accounting for Certain Financial Instruments with Down Round Features and Part II, Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entices and Certain Mandatorily Redeemable Noncontrolling interests with a Scope Exception.” Part I of this ASU simplifies the accounting for financial instruments that include down round features while the amendments in Part II, which do not have an accounting effect, address the difficulty of navigating the guidance in ASC 480, “Distinguishing Liabilities from Equity”, due to the existence of extensive pending content in the Codification. ASU No. 2017-11 is effective for interim and annual reporting periods beginning after December 15, 2018. ASU No. 2017-11 is not expected to have a material impact on the Company’s financial condition or results of operations.

In May 2017, the FASB issued ASU No. 2017-09, “Stock Compensation, Scope of Modification Accounting.” This ASU clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU No. 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption was permitted. ASU No. 2017-09 did not have a material impact on the Company’s financial condition or results of operations.

In March 2017, the FASB issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” ASU 2017-07 amends ASC 715, “Compensation - Retirement Benefits” and will change how employers that sponsor defined benefit pension and/or other postretirement benefit plans present the net periodic benefit cost in the income statement. Employers will present the service cost component of net periodic benefit cost in the same income statement line item as other employee compensation costs arising from services rendered during the period. Only the service cost component will be eligible for capitalization in assets. Employers will present the other components of the net periodic benefit cost separately from the line item that includes the service cost and outside of any subtotal of operating income, if one is presented. These components will not be eligible for capitalization in assets. ASU 2017-07 was effective for United on January 1, 2018. The adoption of ASU 2017-07 will have a slight change in presentation but not materially impact the Company’s financial condition or results of operations.

In January 2017, the FASB issued ASU 2017-04, “Intangibles – Goodwill and Other (topic 350).” ASU 2017-04 eliminates the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. ASU 2017-04 is effective for United on January 1, 2020, with early adoption permitted, and management is currently evaluating the possible impact this standard may have on the Company’s financial condition or results of operations.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 changes the definition of a business to assist entities with evaluation when a set of transferred assets and activities is a business. The guidance requires an entity to evaluate if substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or a group of similar identifiable assets. The guidance also requires a business to include at least one substantive process and narrows the definition of outputs by more closely aligning it with how outputs are described in ASC 606. ASU 2017-01 was effective for United on January 1, 2018 and did not have a material impact on the Company’s financial condition or results of operations.

In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments.” ASU 2016-15 amends ASC topic 230 to add and clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows as a result of diversity in practice and in certain circumstances, financial statement restatements. Entities should apply ASU 2016-15 using a retrospective transition method to each period presented. ASU 2016-15 was effective for United on January 1, 2018 and did not have a material impact on the Company’s financial condition or results of operations.

 

86


Table of Contents

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses.” ASU 2016-13 changes the impairment model for most financial assets and certain other instruments that aren’t measured at fair value through net income. The standard will replace today’s “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost and require entities to record allowances for available-for-sale debt securities rather than reduce the carrying amount under the current other-than-temporary impairment (OTTI) model. ASU 2016-13 also simplifies the accounting model for purchased credit-impaired debt securities and loans. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. ASU 2016-13 is effective for United on January 1, 2020, with early adoption permitted, and management is currently evaluating the possible impact this standard may have on the Company’s financial condition or results of operations.

In March 2016, the FASB issued ASU 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 will change certain aspects of accounting for share-based payments to employees. The new guidance will, amongst other things, require all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. The requirement to report those income tax effects in earnings was applied to settlements occurring on or after January 1, 2017 and the impact of applying that guidance reduced reporting income tax expense by $1,048,000 for the year of 2017. ASU 2016-09 also allows an employer to repurchase more of an employee’s shares than it could previously for tax withholding purposes without triggering liability accounting and make a policy election to account for forfeitures as they occur. The Company will continue to estimate the number of awards expected to be forfeited and adjust the estimate when it is no longer probable that the employee will fulfill the service condition, as was previously required. ASU 2016-09 also requires that all income tax-related cash flows resulting from share-based payments be reported as operating activities in the statement of cash flows. Previously, income tax benefits at settlement of an award were reported as a reduction to operating cash flows and an increase to financing cash flows to the extent that those benefits exceeded the income tax benefits reported in earnings during the award’s vesting period. United elected to apply that change in cash flow classification on a retrospective basis, which resulted in a $4,008,000 and $1,023,000 increase to net cash from operating activities and a corresponding decrease to net cash from financing activities in the accompanying Consolidated Statement of Cash Flows for the year of 2016 and 2015, respectively. The recognition of excess tax benefits and deficiencies in the income statement was adopted prospectively. The adoption of ASU 2016-09 did not have a material impact on the Company’s financial condition or results of operations.

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”. ASU 2016-02 includes a lessee accounting model that recognizes two types of leases, finance leases and operating leases, while lessor accounting will remain largely unchanged from the current GAAP. ASU 2016-02 requires, amongst other things, that a lessee recognize on the balance sheet a right-of-use asset and a lease liability for leases with terms of more than twelve months. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. ASU 2016-02 is effective for United on January 1, 2019 and management is currently evaluating the possible impact this standard may have on the Company’s financial condition or results of operations.

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall: Recognition and Measurement of Financial Assets and Financial Liabilities.” ASU 2016-01 makes changes to the classification and measurement of investments in equity securities, the presentation of certain fair value changes for financial liabilities measured at fair value under the fair value option and disclosure of fair value of instruments. In addition, ASU 2016-01 clarifies guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. ASU 2016-01 was adopted by United on January 1, 2018 and did not have a significant impact on the Company’s financial condition or results of operations.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 supersedes the revenue recognition requirements in ASC topic 605, “Revenue Recognition”, and most industry-specific guidance throughout the ASC. The amendments require an entity to recognize revenue upon the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The new revenue recognition standard sets forth a five-step principle-based approach for determining revenue recognition. For United, revenue is comprised of net interest income and noninterest income. As the standard does not apply to revenue associated with financial instruments, net interest income and gains and losses from securities are not impacted by the standard. Based on a review and evaluation of a number of revenue contracts, United’s management determined that ASU 2014-09 impacts certain recurring revenue streams related to noninterest income such as fees from trust and brokerage services. However, based on an

 

87


Table of Contents

assessment of these revenue streams under the standard, management concluded that ASU 2014-09 does not have a material impact on the Company’s financial condition or results of operations. ASU 2014-09 was adopted by United on January 1, 2018 using the modified-retrospective transition method. No cumulative effect adjustment was made to the opening balance of retained earnings because the amount was considered immaterial.

NOTE B—MERGERS AND ACQUISITIONS

Cardinal Financial Corporation

On April 21, 2017 (Cardinal Acquisition Date), United acquired 100% of the outstanding common stock of Cardinal Financial Corporation (Cardinal), headquartered in Tysons Corner, Virginia. The acquisition of Cardinal expands United’s existing footprint in the Washington, D.C. Metropolitan Statistical Area. At consummation, Cardinal had assets of $4,136,008,000, loans of $3,313,033,000 and deposits of $3,344,740,000. Cardinal also operated George Mason Mortgage, LLC (George Mason), a residential mortgage lending company based in Fairfax, Virginia with offices located in Virginia, Maryland, North Carolina, South Carolina and the District of Columbia. As a result of the merger, George Mason became an indirectly-owned subsidiary of United.

The merger was accounted for under the acquisition method of accounting. The results of operations of Cardinal are included in the consolidated results of operations from the Cardinal Acquisition Date.

The aggregate purchase price was approximately $975,254,000, including common stock valued at $972,499, stock options assumed valued at $2,741,000, and cash paid for fractional shares of $14,000. The number of shares issued in the transaction was 23,690,589, which were valued based on the closing market price of $41.05 for United’s common shares on April 21, 2017. The preliminary purchase price has been allocated to the identifiable tangible and intangible assets resulting in preliminary additions to goodwill, core deposit intangibles and the George Mason trade name intangible of $613,286,000, $28,724,000 and $1,080,000, respectively. The core deposit intangibles are expected to be amortized over ten years. The George Mason trade name provides a source of market recognition to attract potential clients and retain existing relationships. United believes the George Mason trade name provides a competitive advantage and is likely going to be used into perpetuity and thus will not be subject to amortization, but rather be evaluated for impairment.

Because the consideration paid was greater than the net fair value of the acquired assets and liabilities, the Company recorded goodwill as part of the acquisition. None of the goodwill from the Cardinal acquisition is expected to be deductible for tax purposes. United used an independent third party to help determine the fair values of the assets and liabilities acquired from Cardinal. As a result of the merger, United recorded preliminary fair value discounts of $144,434,000 on the loans acquired, $2,281,000 on leases and $8,738,000 on trust preferred issuances, respectively, and premiums of $4,408,000 on land acquired, $5,072,000 on interest-bearing deposits and $10,740,000 on long-term FHLB advances, respectively. The remaining discount and premium amounts are being accreted or amortized on an accelerated or straight-line basis over each asset’s or liability’s estimated remaining life at the time of acquisition except for loans and land. The discount on loans will be accreted into income based on the effective yield method. The premium on land will not be amortized. At December 31, 2017, the discounts on leases and trust preferred issuances had an average estimated remaining life of 5.75 years and 16.72 years, respectively, and the premiums on the interest-bearing deposits and the FHLB advances each had an average estimated remaining life of 4.75 years and 4.56 years, respectively. United assumed approximately $1,825,000 of liabilities to provide severance benefits to terminated employees of Cardinal, which has no remaining balance as of December 31, 2017. The estimated fair values of the acquired assets and assumed liabilities, including identifiable intangible assets and goodwill are preliminary as of December 31, 2017 and are subject to refinement as additional information relative to closing date fair values becomes available. Any subsequent adjustments to the fair values of acquired assets and liabilities assumed, identifiable intangible assets, or other purchase accounting adjustments will result in adjustments to goodwill within the measurement period following the date of acquisition.

In many cases, determining the estimated fair value of the acquired assets and assumed liabilities required United to estimate cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest. The most significant of those determinations related to the fair value of acquired loans. The fair value of the acquired loans was based on the present value of the expected cash flows. Periodic principal and interest cash flows were adjusted for expected losses and prepayments, then discounted to determine the present value and summed to arrive at the estimated fair value. For such loans, the excess of cash flows expected at acquisition over the estimated fair value is

 

88


Table of Contents

recognized as interest income over the remaining lives of the loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and other factors, such as prepayments. In accordance with GAAP, there was no carry-over of Cardinal’s previously established allowance for loan losses.

The acquired loans were divided into loans with evidence of credit quality deterioration, which are accounted for under ASC topic 310-30 (acquired impaired) and loans that do not meet this criteria, which are accounted for under ASC topic 310-20 (acquired performing). Acquired impaired loans have experienced a deterioration of credit quality from origination to acquisition for which it is probable that United will be unable to collect all contractually required payments receivable, including both principal and interest. Subsequent decreases in the expected cash flows require United to evaluate the need for additions to the Company’s allowance for credit losses. Subsequent improvements in expected cash flows generally result in the recognition of additional interest income over the then remaining lives of the loans.

In conjunction with the Cardinal merger, the acquired loan portfolio was accounted for at fair value as follows:

 

(In thousands)    April 21,
2017
 

Contractually required principal and interest at acquisition

           $   4,211,734  

Contractual cash flows not expected to be collected

     (56,176
  

 

 

 

Expected cash flows at acquisition

     4,155,558  

Interest component of expected cash flows

     (986,959
  

 

 

 

Basis in acquired loans at acquisition – estimated fair value

           $ 3,168,599  
  

 

 

 

Included in the above table is information related to acquired impaired loans. Specifically, contractually required principal and interest, cash flows expected to be collected and estimated fair value of acquired impaired loans were $132,837,000, $108,275,000, and $86,696,000, respectively.

The consideration paid for Cardinal’s common equity and the preliminary amounts of acquired identifiable assets and liabilities assumed as of the Cardinal Acquisition Date were as follows:

 

(In thousands)       

Purchase price:

  

Value of common shares issued (23,690,589 shares)

       $ 972,499  

Fair value of stock options assumed

     2,741  

Cash for fractional shares

     14  
  

 

 

 

Total purchase price

     975,254  
  

 

 

 

Identifiable assets:

  

Cash and cash equivalents

     44,545  

Investment securities

     395,829  

Loans held for sale

     271,301  

Loans

     3,168,599  

Premises and equipment

     24,208  

Core deposit intangibles

     28,724  

George Mason trade name intangible

     1,080  

Other assets

     135,383  
  

 

 

 

Total identifiable assets

       $   4,069,669  

Identifiable liabilities:

  

Deposits

       $ 3,349,812  

Short-term borrowings

     96,215  

Long-term borrowings

     220,119  

Unfavorable lease liability

     2,281  

Other liabilities

     39,274  
  

 

 

 

Total identifiable liabilities

     3,707,701  
  

 

 

 

Preliminary fair value of net assets acquired including identifiable intangible assets

     361,968  
  

 

 

 

Preliminary resulting goodwill

       $ 613,286  
  

 

 

 

 

89


Table of Contents

The operating results of United for year of December 31, 2017 include operating results of acquired assets and assumed liabilities subsequent to the Cardinal Acquisition Date. The operations of United’s metropolitan Washington D.C. geographic area, which primarily includes the acquired operations of Cardinal, provided $252,293,000 in total revenues, which represents net interest income plus other income, and $101,505,000 in net income from the period from the Cardinal Acquisition Date to December 31, 2017. These amounts are included in United’s consolidated financial statements as of and for the year ended December 31, 2017. Cardinal’s results of operations prior to the Cardinal Acquisition Date are not included in United’s consolidated financial statements.

The following table presents certain unaudited pro forma information for the results of operations for the year ended December 31, 2017 and 2016, as if the Cardinal merger had occurred on January 1, 2017 and 2016, respectively. These results combine the historical results of Cardinal into United’s consolidated statement of income and, while certain adjustments were made for the estimated impact of certain fair valuation adjustments and other acquisition-related activity, they are not indicative of what would have occurred had the acquisition taken place on the indicated date nor are they intended to represent or be indicative of future results of operations. In particular, no adjustments have been made to eliminate the amount of Cardinal’s provision for credit losses for 2017 and 2016 that may not have been necessary had the acquired loans been recorded at fair value as of the beginning of 2017 and 2016. Additionally, United expects to achieve operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts.

 

     Proforma
Year Ended
December 31
 
(In thousands)    2017      2016  

Total Revenues (1)

       $     763,807          $     784,198  

Net Income

     153,810        216,335  

 

(1) 

Represents net interest income plus other income

Bank of Georgetown

After the close of business on June 3, 2016 (BOG Acquisition Date), United acquired 100% of the outstanding common stock of Bank of Georgetown, a privately held community bank headquartered in Washington, D.C. With this transaction, United continues to expand its existing footprint in the D.C. Metro Region. The results of operations of Bank of Georgetown are included in the consolidated results of operations from the BOG Acquisition Date.

At consummation, Bank of Georgetown had assets of $1,278,837,000, loans of $999,773,000, and deposits of $971,369,000. The transaction was accounted for under the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the BOG Acquisition Date.

The aggregate purchase price was $264,505,000, including common stock valued at $253,799,000, stock options assumed valued at $10,696,000, and cash paid for fractional shares of $10,000. The number of shares issued in the transaction was 6,527,746, which were valued based on the closing market price of $38.88 for United’s common shares on June 3, 2016. The purchase price has been allocated to the identifiable tangible and intangible assets resulting in additions to goodwill and core deposit intangibles of $152,845,000 and $9,058,000, respectively. The core deposit intangibles are being amortized over ten years.

Because the consideration paid was greater than the net fair value of the acquired assets and liabilities, the Company recorded goodwill as part of the acquisition. None of the goodwill from the Bank of Georgetown acquisition is expected to be deductible for tax purposes. United used an independent third party to help determine the fair values of the assets and liabilities acquired from the Bank of Georgetown. As a result of the merger, United recorded fair value discounts of $43,072,000 on the loans acquired and $1,550,000 on leasehold improvements, respectively, and premiums on interest-bearing deposits acquired of $316,000 and a premium on long-term FHLB advances of $2,659,000. The remaining discount and premium amounts are being amortized or accreted on an accelerated basis over each asset’s or liability’s estimated remaining life at the time of acquisition. At December 31, 2017, the premium on the interest-bearing deposits and the FHLB advances had an estimated remaining life of 0.08 years and 7.67 years, respectively. United assumed approximately $300,000 of liabilities to provide severance benefits to terminated employees of Bank of Georgetown, which has no remaining balance as of December 31, 2017. The measurement period has closed and the estimated fair values of the acquired assets and assumed liabilities, including identifiable intangible assets were considered final as of June 3, 2017.

 

90


Table of Contents

In many cases, determining the estimated fair value of the acquired assets and assumed liabilities required United to estimate cash flows expected to result from those assets and liabilities and to discount those cash flows at appropriate rates of interest. The most significant of those determinations related to the fair valuation of acquired loans. The fair value of the acquired loans was based on the present value of the expected cash flows. Periodic principal and interest cash flows were adjusted for expected losses and prepayments, then discounted to determine the present value and summed to arrive at the estimated fair value. For such loans, the excess of cash flows expected at acquisition over the estimated fair value is recognized as interest income over the remaining lives of the loans. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition reflects the impact of estimated credit losses and other factors, such as prepayments. In accordance with GAAP, there was no carry-over of Bank of Georgetown’s previously established allowance for loan losses.

In conjunction with the Bank of Georgetown merger, the acquired loan portfolio was accounted for at fair value as follows:

 

(In thousands)    June 3,
2016
 

Contractually required principal and interest at acquisition

           $     1,275,398  

Contractual cash flows not expected to be collected

     (33,980
  

 

 

 

Expected cash flows at acquisition

     1,241,418  

Interest component of expected cash flows

     (274,548
  

 

 

 

Basis in acquired loans at acquisition – estimated fair value

           $ 966,870  
  

 

 

 

Included in the above table is information related to acquired impaired loans. Specifically, contractually required principal and interest, cash flows expected to be collected and estimated fair value of acquired impaired loans were $138,125,000, $117,564,000, and $95,570,000, respectively.

The consideration paid for Bank of Georgetown’s common equity and the fair value of acquired identifiable assets and liabilities assumed as of the BOG Acquisition Date were as follows:

 

(In thousands)       

Purchase price:

  

Value of common shares issued (6,527,746 shares)

       $ 253,799  

Fair value of stock options assumed

     10,696  

Cash for fractional shares

     10  
  

 

 

 

Total purchase price

     264,505  
  

 

 

 

Identifiable assets:

  

Cash and cash equivalents

     29,340  

Investment securities

     219,783  

Loans

     966,870  

Premises and equipment

     5,574  

Core deposit intangibles

     9,058  

Other assets

     31,605  
  

 

 

 

Total identifiable assets

       $   1,262,230  

Identifiable liabilities:

  

Deposits

       $ 971,685  

Short-term borrowings

     101,021  

Long-term borrowings

     67,659  

Other liabilities

     11,532  
  

 

 

 

Total identifiable liabilities

     1,151,897  
  

 

 

 

Fair value of net assets acquired including identifiable intangible assets

     110,333  
  

 

 

 

Resulting goodwill

       $ 154,172  
  

 

 

 

 

91


Table of Contents

NOTE C—INVESTMENT SECURITIES

The following is a summary of the amortized cost and estimated fair values of securities available for sale.

 

     December 31, 2017  
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Cumulative
OTTI in
AOCI (1)
 
  

 

 

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 114,735      $ 385      $ 362      $ 114,758      $ 0    

State and political subdivisions

     303,101        3,197        2,429        303,869        0    

Residential mortgage-backed securities

              

Agency

     821,857        2,096        9,360        814,593        0    

Non-agency

     4,969        543        0        5,512        86    

Commercial mortgage-backed securities

              

Agency

     457,107        1,059        3,309        454,857        0    

Asset-backed securities

     109,829        148        7        109,970        0    

Trust preferred collateralized debt obligations

     37,856        542        4,129        34,269        20,770    

Single issue trust preferred securities

     13,417        368        1,225        12,560        0    

Other corporate securities

     28,101        407        18        28,490        0    

Marketable equity securities

     9,712        179        13        9,878        0    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $   1,900,684      $     8,924      $   20,852      $   1,888,756      $     20,856    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
     Cumulative
OTTI in
AOCI (1)
 
  

 

 

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 95,247      $ 698      $ 159      $ 95,786      $ 0    

State and political subdivisions

     196,350        1,364        4,902        192,812        0    

Residential mortgage-backed securities

              

Agency

     585,208        3,999        5,111        584,096        0    

Non-agency

     6,629        426        12        7,043        86    

Commercial mortgage-backed securities

              

Agency

     304,635        1,948        1,242        305,341        0    

Asset-backed securities

     217        0        0        217        0    

Trust preferred collateralized debt obligations

     48,558        729        15,735        33,552        25,952    

Single issue trust preferred securities

     13,363        284        2,170        11,477        0    

Other corporate securities

     14,996        66        0        15,062        0    

Marketable equity securities

     12,436        1,398        6        13,828        0    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $   1,277,639      $     10,912      $   29,337      $   1,259,214      $     26,038    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
(1) Other-than-temporary impairment in accumulated other comprehensive income. Amounts are before-tax.

 

92


Table of Contents

The following is a summary of securities available for sale which were in an unrealized loss position at December 31, 2017 and 2016.

 

     Less than 12 months      12 months or longer  
(In thousands)    Fair
    Value     
       Unrealized    
Losses
     Fair
    Value    
       Unrealized    
Losses
 

December 31, 2017

           

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 36,678         $ 230         $ 22,920         $ 132     

State and political subdivisions

     82,896           566           59,432           1,863     

Residential mortgage-backed securities

           

Agency

     460,414           4,621           182,482           4,739     

Non-agency

     0           0           0           0     

Commercial mortgage-backed securities

           

Agency

     282,858           2,386           70,763           923     

Asset-backed securities

     27,931           7           0           0     

Trust preferred collateralized debt obligations

     0           0           28,629           4,129     

Single issue trust preferred securities

     0           0           4,485           1,225     

Other corporate securities

     6,975           18           0           0     

Marketable equity securities

     0           0           363           13     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $     897,752         $ 7,828         $ 369,074         $ 13,024     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 months or longer  
(In thousands)    Fair
    Value    
       Unrealized    
Losses
     Fair
    Value    
       Unrealized    
Losses
 

December 31, 2016

           

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 24,101         $ 159         $ 0         $ 0     

State and political subdivisions

     116,300           4,902           0           0     

Residential mortgage-backed securities

           

Agency

     309,376           5,111           0           0     

Non-agency

     0           0           218           12     

Commercial mortgage-backed securities

           

Agency

     162,479           1,242           0           0     

Asset-backed securities

     0           0           0           0     

Trust preferred collateralized debt obligations

     0           0           28,579           15,735     

Single issue trust preferred securities

     0           0           8,185           2,170     

Marketable equity securities

     357           6           0           0     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $     612,613         $ 11,420         $ 36,982         $ 17,917     
  

 

 

    

 

 

    

 

 

    

 

 

 

Marketable equity securities consist mainly of equity securities of financial institutions and mutual funds within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers of United and its subsidiaries. The following table shows the proceeds from maturities, sales and calls of available for sale securities and the gross realized gains and losses on sales and calls of those securities that have been included in earnings as a result of any sales and calls. Gains or losses on sales and calls of available for sale securities were recognized by the specific identification method. The realized losses relate to sales of securities within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key officers and its subsidiaries.

 

     Year Ended  
(In thousands)        2017              2016              2015      

Proceeds from maturities, sales and calls

   $  686,312          $  513,990          $  191,266      

Gross realized gains

     3,274            268            143      

Gross realized losses

     1,400            13            10      

At December 31, 2017, gross unrealized losses on available for sale securities were $20,852,000 on 463 securities of a total portfolio of 838 available for sale securities. Securities in an unrealized loss position at December 31, 2017 consisted

 

93


Table of Contents

primarily of pooled trust preferred collateralized debt obligations (Trup Cdos), single issue trust preferred securities and agency commercial and residential mortgage-backed securities. The Trup Cdos and the single issue trust preferred securities relate mainly to securities of financial institutions. The agency commercial and residential mortgage-backed securities relate to commercial and residential properties and provide a guaranty of full and timely payments of principal and interest by the issuing agency. In determining whether or not a security is other-than-temporarily impaired (OTTI), management considered the severity and the duration of the loss in conjunction with United’s positive intent and the more likely than not ability to hold these securities to recovery of their cost basis or maturity.

State and political subdivisions

United’s state and political subdivisions portfolio relates to securities issued by various municipalities located throughout the United States. The total amortized cost of available for sale state and political subdivision securities was $303,101,000 at December 31, 2017. As of December 31, 2017, approximately 75% of the portfolio was supported by the general obligation of the issuing municipality, which allows for the securities to be repaid by any means available to the municipality. The majority of the portfolio was rated AA or higher, and less than one percent of the portfolio was rated below investment grade as of December 31, 2017. In addition to monitoring the credit ratings of these securities, management also evaluates the financial performance of the underlying issuers on an ongoing basis. Based upon management’s analysis and judgment, it was determined that none of the state and political subdivision securities were other-than-temporarily impaired at December 31, 2017.

Agency mortgage-backed securities

United’s agency mortgage-backed securities portfolio relates to securities issued by Fannie Mae, Freddie Mac, and Ginnie Mae. The total amortized cost of available for sale agency mortgage-backed securities was $1,278,964,000 at December 31, 2017. Of the $1,278,964,000 amount, $457,107,000 was related to agency commercial mortgage-backed securities and $821,857,000 was related to agency residential mortgage-backed securities. Each of the agency mortgage-backed securities provides a guarantee of full and timely payments of principal and interest by the issuing agency. Based upon management’s analysis and judgment, it was determined that none of the agency mortgage-backed securities were other-than-temporarily impaired at December 31, 2017.

Non-agency residential mortgage-backed securities

United’s non-agency residential mortgage-backed securities portfolio relates to securities of various private label issuers. The total amortized cost of available for sale non-agency residential mortgage-backed securities was $4,969,000 at December 31, 2017. Of the $4,969,000 amount, $546,000 was rated above investment grade and $4,423,000 was rated below investment grade. Approximately 17% of the portfolio includes collateral that was originated during the year of 2005 or before. The remaining 83% includes collateral that was originated in the years of 2006 and 2007. The entire portfolio of the non-agency residential mortgage-backed securities are either the senior or super-senior tranches of their respective structure. Based upon management’s analysis and judgment, it was determined that none of the non-agency mortgage-backed securities were other-than-temporarily impaired at December 31, 2017.

Single issue trust preferred securities

The majority of United’s single issue trust preferred portfolio consists of obligations from large cap banks (i.e. banks with market capitalization in excess of $10 billion). Management reviews each issuer’s current and projected earnings trends, asset quality, capitalization levels, and other key factors. Upon completing the review for the fourth quarter of 2017, it was determined that none of the single issue trust preferred securities were other-than-temporarily impaired. All single issue trust preferred securities are currently receiving interest payments. The amortized cost of available for sale single issue trust preferred securities as of December 31, 2017 consisted of $7,707,000 in investment grade bonds and $5,710,000 in unrated bonds. The investment grade bonds were rated either Baa3 or BBB-. All of the unrated bonds were in an unrealized loss position for twelve months or longer as of December 31, 2017.

Trust preferred collateralized debt obligations (Trup Cdos)

In order to determine how and when the Company recognizes OTTI, the Company first assesses its intentions regarding any sale of securities as well as the likelihood that it would be required to sell prior to recovery of the amortized cost. As of December 31, 2017, the Company has determined that it does not intend to sell any pooled trust preferred security and that it is not more likely than not that the Company will be required to sell such securities before recovery of their amortized cost.

 

94


Table of Contents

To determine a net realizable value and assess whether other-than-temporary impairment existed, management performed detailed cash flow analysis to determine whether, in management’s judgment, it was more likely that United would not recover the entire amortized cost basis of the security. The Company discounts the security-specific cash flow projection at the security-specific interest rate and compares the present value to the amortized cost. Management’s cash flow analysis was performed for each security and considered the current deferrals and defaults within the underlying collateral, the likelihood that current deferrals would cure or ultimately default, potential future deferrals and defaults, potential prepayments, cash reserves, excess interest spread, credit analysis of the underlying collateral and the priority of payments in the cash flow structure. The underlying collateral analysis for each issuer took into consideration multiple factors including capital adequacy, earnings trends and asset quality. After completing its analysis of estimated cash flows, management determined that none of the Trup Cdos experienced an adverse change in cash flows during the fourth quarter of 2017, as the expected discounted cash flows from these particular securities were greater than or equal to the discounted cash flows originally expected at purchase or from the previous date of other-than-temporary impairment (cash flows are discounted at the contractual coupon rate for purposes of assessing OTTI).

There was no credit-related other-than-temporary impairment recognized in earnings during 2017 and 2016 related to these securities. At December 31, 2017 and 2016, the balance of noncredit-related other-than-temporary impairment recognized on United’s Trup Cdo portfolio was $20,770,000 and $25,952,000, respectively.

The amortized cost of available for sale Trup Cdos in an unrealized loss position for twelve months or longer as of December 31, 2017 consisted of $3,065,000 in investment grade bonds and $29,693,000 in below investment grade bonds.

The following is a summary of the available for sale Trup Cdos as of December 31, 2017:

 

(In thousands)                               Amortized Cost  
Class   

Amortized

Cost

    

Fair

Value

    

Unrealized

(Gain)
Loss

           Investment
Grade
     Split
Rated
     Below
Investment
Grade
 

Senior – Bank

       $   4,863      $   4,965      $ (102 )            $  3,065       $  0      $  1,798   

Mezzanine —Bank (now in senior position)

     6,428        6,226        202                  0        6,428   

Mezzanine – Bank

     22,668        19,967        2,701                  0        22,668   

Mezzanine – Bank & Insurance (combination)

     3,897        3,111        786                  0        3,897   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

Totals

       $   37,856      $  34,269      $   3,587             $  3,065       $  0      $ 34,791   
  

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

 

 

 

While a difference remains between the fair value and amortized cost, the Company believes the remaining unrealized losses are related to the illiquid market for Trup Cdos rather than an adverse change in expected cash flows. The expected future cash flow substantiates the return of the remaining amortized cost of the security. The Company believes the following evidence supports the position that the remaining unrealized loss is related to the illiquid market for Trup Cdos:

 

   

The market for new issuance of Trup Cdos was robust from 2000 to 2007 with an estimated $60 billion in new issuance. The new market issuances came to an abrupt halt in 2007.

 

   

The secondary market for Trup Cdos ultimately became illiquid and although the market has improved, trading activity remains limited on these securities. In making this determination, the Company holds discussions with institutional traders to identify trends in the number and type of transactions related to the Trup Cdos.

 

   

The presence of a below-investment grade rating severely limits the pool of available buyers and contributes to the illiquidity of the market.

 

   

Trup Cdos have a more complex structure than most debt instruments, making projections of tranche returns difficult for non-specialists in the product. Deferral features available to the underlying issuers within each pool are unique to these securities. Additionally, it can be difficult for market participants to predict whether deferrals will ultimately cure or ultimately default. Due to the lack of transparency, market participants will require a higher risk premium, thus resulting in higher required discount rates.

 

95


Table of Contents
   

The variability of cash flows at the time the securities were originated was expected to be very limited. Due to the financial crisis, Trup Cdos have experienced more substantive variability of cash flows compared to expectations, resulting in a higher risk premium when evaluating discount rates.

 

   

The limited, yet relevant, observable inputs indicate that market yield requirements for Trup Cdos, on a credit-adjusted basis, remained very high relative to discount rates at purchase and compared to other similarly rated debt securities.

Overall, the Company believes the lack of new issuances, illiquid secondary market, limited pool of buyers, below investment grade ratings, and complex structures are the key drivers of the remaining unrealized losses in the Company’s Trup Cdos and the robust expected cash flow analysis substantiates the return of the remaining amortized cost under ASC topic 320.

Management also considered the ratings of the Company’s bonds in its portfolio and the extent of downgrades in United’s impairment analysis. However, management considered it imperative to independently perform its own credit analysis based on cash flows as described. The ratings of the investment grade Trup Cdos in the table above range from a low of AA to a high of Aaa. The below investment grade Trup Cdos range from a low of C to a high of Ba2.

On the Trup Cdos that have not been deemed to be other-than-temporarily impaired, the collateralization ratios range from a low of 106.0% to a high of 461.3%, with a median of 283.6%, and a weighted average of 301.6%. The collateralization ratio is defined as the current performing collateral in a security, divided by the current balance of the specific tranche the Company owns, plus any debt which is senior or pari passu with the Company’s security’s priority level. Performing collateral excludes the balance of any issuer that has either defaulted or has deferred its interest payment. It is not uncommon for the collateralization of a security that is not other-than-temporarily impaired to be less than 100% due to the excess spread built into the securitization structure.

Except for the debt securities that have already been deemed to be other-than-temporarily impaired, management does not believe any other individual security with an unrealized loss as of December 31, 2017 is other-than-temporarily impaired. For these securities, United believes the decline in value resulted from changes in market interest rates, credit spreads and liquidity, not a change in the expected contractual cash flows. Based on a review of each of the securities in the investment portfolio, management concluded that it expected to recover the amortized cost basis of the investment in such securities.

Equity securities

The cost of United’s equity securities was $9,712,000 at December 31, 2017. For equity securities, management has evaluated the near-term prospects of the investment in relation to the severity and duration of any impairment and based on that evaluation, management determined that no equity securities were other-than-temporarily impaired at December 31, 2017.

Other investment securities (cost method)

During the fourth quarter of 2017, United also evaluated all of its cost method investments to determine if certain events or changes in circumstances during the quarter had a significant adverse effect on the fair value of any of its cost method securities. United determined that there were no events or changes in circumstances during the fourth quarter of 2017 which would have an adverse effect on the fair value of any of its cost method securities. Therefore, no impairment was recorded.

 

96


Table of Contents

Below is a progression of the credit losses on securities which United has recorded other-than-temporary charges. These charges were recorded through earnings and other comprehensive income.

 

(In thousands)    Year Ended
December 31
 
     2017      2016      2015  

Balance of cumulative credit losses at beginning of period

   $     22,162      $     23,773      $     23,739  

Additional credit losses on securities for which OTTI was previously recognized

     0        33        34  

Reductions for securities sold or paid off during the period

     (4,102)        (1,644)        0  
  

 

 

    

 

 

    

 

 

 

Balance of cumulative credit losses at end of period

   $ 18,060      $ 22,162      $ 23,773  
  

 

 

    

 

 

    

 

 

 

The amortized cost and estimated fair value of securities available for sale at December 31, 2017 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations without penalties.

Maturities of mortgage-backed securities with an amortized cost of $1,283,933,000 and an estimated fair value of $1,274,962,000 at December 31, 2017 are included below based upon contractual maturity.

 

                Estimated      
(In thousands)        Amortized          Fair  
     Cost      Value  

Due in one year or less

   $     50,311          $ 50,212      

Due after one year through five years

     386,039            384,585      

Due after five years through ten years

     400,129            398,208      

Due after ten years

     1,054,493            1,045,873      

Marketable equity securities

     9,712            9,878      
  

 

 

    

 

 

 

Total

   $   1,900,684          $   1,888,756      
  

 

 

    

 

 

 

The following is a summary of the amortized cost and estimated fair values of securities held to maturity.

 

    December 31, 2017  
(In thousands)   Amortized
Cost
    Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Estimated    
Fair    
Value    
 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

      $   5,187         $   308         $ 0         $ 5,495      

State and political subdivisions

    5,797       10       0       5,807      

Residential mortgage-backed securities

       

Agency

    23       3       0       26      

Single issue trust preferred securities

    9,401       0       731       8,670      

Other corporate securities

    20       0       0       20      
 

 

 

 

Total

      $   20,428         $   321         $   731         $ 20,018      
 

 

 

 

 

97


Table of Contents
     December 31, 2016  
(In thousands)    Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated    
Fair    
Value    
 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

       $   5,295          $   570          $ 0          $ 5,865      

State and political subdivisions

     8,598        17        0        8,615      

Residential mortgage-backed securities

           

Agency

     30        5        0        35      

Single issue trust preferred securities

     19,315        0        2,672        16,643      

Other corporate securities

     20        0        0        20      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   33,258          $   592          $   2,672          $ 31,178      
  

 

 

    

 

 

    

 

 

    

 

 

 

Even though the market value of the held-to-maturity investment portfolio is less than its cost, the unrealized loss has no impact on the net worth or regulatory capital requirements of United. As of December 31, 2017, the Company’s largest held-to-maturity single-issue trust preferred exposure was to SunTrust Bank ($7,426,000). The two held-to-maturity single-issue trust preferred exposures with at least one rating below investment grade included SunTrust Bank ($7,426,000) and Royal Bank of Scotland ($976,000).

No gross realized gains and losses on calls and sales of held to maturity securities have been included in earnings for the years ended December 31, 2017, 2016 and 2015.

The amortized cost and estimated fair value of debt securities held to maturity at December 31, 2017 by contractual maturity are shown below. Expected maturities may differ from contractual maturities because the issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Maturities of mortgage-backed securities with an amortized cost of $23,000 and an estimated fair value of $26,000 at December 31, 2017 are included below based upon contractual maturity.

 

                Estimated      
(In thousands)        Amortized          Fair  
     Cost      Value  

Due in one year or less

   $ 0          $ 0      

Due after one year through five years

     9,344            9,660      

Due after five years through ten years

     5,663            5,343      

Due after ten years

     5,421            5,015      
  

 

 

    

 

 

 

Total

   $   20,428          $   20,018      
  

 

 

    

 

 

 

The carrying value of securities pledged to secure public deposits, securities sold under agreements to repurchase, and for other purposes as required or permitted by law, approximated $1,403,565,000 and $1,137,408,000 at December 31, 2017 and 2016, respectively.

The fair value of mortgage-backed securities is affected by changes in interest rates and prepayment speeds. When interest rates decline, prepayment speeds generally accelerate due to homeowners refinancing their mortgages at lower interest rates. This may result in the proceeds being reinvested at lower interest rates. Rising interest rates may decrease the assumed prepayment speed. Slower prepayment speeds may extend the maturity of the security beyond its estimated maturity. Therefore, investors may not be able to invest at current higher market rates due to the extended expected maturity of the security. United had a net unrealized loss of $8,968,000 at December 31, 2017 and a net unrealized gain of $13,000 at December 31, 2016 on all mortgage-backed securities.

The following table sets forth the maturities of all securities (based on amortized cost) at December 31, 2017, and the weighted-average yields of such securities (calculated on the basis of the cost and the effective yields weighted for the scheduled maturity of each security).

 

98


Table of Contents
           After 1 But     After 5 But        
(Dollars in thousands)    Within 1 Year     Within 5 Years     Within 10 Years     After 10 Years  
     Amount      Yield     Amount      Yield     Amount      Yield     Amount      Yield  

U.S. Treasury and other U.S. Government agencies and corporations

   $ 20,018        0.71   $ 58,560        2.43   $ 9,882        2.50   $ 31,462        2.84

States and political subdivisions (1)

     20,711        2.76     68,543        2.53     45,399        2.97     174,245        3.72

Residential mortgage-backed securities

                    

Agency

     160        3.68     2,535        4.40     157,860        2.30     661,325        2.49

Non-agency

     121        5.01     547        5.00     0        0.00     4,301        5.84

Commercial mortgage-backed

                    

Agency

     9,300        1.11     258,207        2.03     168,964        2.57     20,636        2.81

Asset-backed securities

     0        0.00     0        0.00     0        0.00     109,829        2.03

Trust preferred collateralized debt obligations

     0        0.00     0        0.00     0        0.00     37,856        3.89

Single issue trust preferred securities

     0        0.00     0        0.00     9,687        2.70     13,131        4.72

Marketable equity securities

     0        0.00     0        0.00     0        0.00     9,712        0.27

Other Corporate securities

     0        0.00     6,993        2.32     14,000        5.21     7,128        0.75

 

  (1)

Tax-equivalent adjustments (using a 35% federal rate) have been made in calculating yields on obligations of states and political subdivisions.

There are no securities with a single issuer, other than the U.S. government and its agencies and corporations, the book value of which in the aggregate exceeds 10% of United’s total shareholders’ equity.

NOTE D—LOANS

Major classes of loans are as follows:

 

     December 31  
(In thousands)    2017      2016  

Commercial, financial, and agricultural

     

Owner-occupied

   $ 1,361,629      $ 1,049,885  

Nonowner-occupied

     4,451,298        3,425,453  

Other commercial

     1,998,979        1,613,437  
  

 

 

    

 

 

 

Total commercial, financial & agricultural

     7,811,906        6,088,775  

Residential real estate

     2,996,171        2,403,437  

Construction & land development

     1,504,907        1,255,738  

Consumer:

     

Bankcard

     10,314        14,187  

Other Consumer

     704,039        594,582  

Less: Unearned interest

     (15,916)        (15,582)  
  

 

 

    

 

 

 

Total Loans, net of unearned interest

   $ 13,011,421      $ 10,341,137  
  

 

 

    

 

 

 

The table above does not include loans held for sale of $265,955,000 and $8,445,000 at December 31, 2017 and December 31, 2016, respectively. Loans held for sale consist of single-family residential real estate loans originated for sale in the secondary market.

The outstanding balances in the table above include previously acquired impaired loans with a recorded investment of $210,521,000 or 1.62% of total gross loans at December 31, 2017 and $171,596,000 or 1.66% of total gross loans at December 31, 2016. The contractual principal in these acquired impaired loans was $285,964,000 and $231,096,000 at December 31, 2017 and December 31, 2016, respectively. The balances above do not include future accretable net interest (i.e. the difference between the undiscounted expected cash flows and the recorded investment in the loan) on the acquired impaired loans.

 

99


Table of Contents

Activity for the accretable yield for the year of 2017 follows.

 

(In thousands)       

Accretable yield at the beginning of the period

   $ 29,165  

Accretion (including cash recoveries)

     (15,490

Additions

     17,444  

Net reclassifications to accretable from non-accretable

     13,424  

Disposals (including maturities, foreclosures, and charge-offs)

     (5,445
  

 

 

 

Accretable yield at the ending of the period

   $ 39,098  
  

 

 

 

At December 31, 2017 and 2016, loans-in-process of $37,738,000 and $38,591,000 and overdrafts from deposit accounts of $24,714,000 and $7,971,000, respectively, are included within the appropriate loan classifications above.

United’s subsidiary bank has made loans, in the normal course of business, to the directors and officers of United and its subsidiaries, and to their associates. The aggregate dollar amount of these loans was $36,360,000 and $255,476,000 at December 31, 2017 and 2016, respectively. During 2017, $17,837,000 of new loans were made and repayments totaled $64,556,000. There was also a reduction of $172,397,000 in loans due to a merger of United’s banking subsidiaries in 2017 and the resulting change in the composition of the bank’s board of directors.

NOTE E—CREDIT QUALITY

Management monitors the credit quality of its loans on an ongoing basis. Measurement of delinquency and past due status are based on the contractual terms of each loan.

For all loan classes, past due loans are reviewed on a monthly basis to identify loans for nonaccrual status. Generally, when collection in full of the principal and interest is jeopardized, the loan is placed on nonaccrual status. The accrual of interest income on commercial and most consumer loans generally is discontinued when a loan becomes 90 to 120 days past due as to principal or interest. However, regardless of delinquency status, if a loan is fully secured and in the process of collection and resolution of collection is expected in the near term (generally less than 90 days), then the loan will not be placed on nonaccrual status. When interest accruals are discontinued, unpaid interest recognized in income in the current year is reversed, and unpaid interest accrued in prior years is charged to the allowance for loan losses. United’s method of income recognition for loans that are classified as nonaccrual is to recognize interest income on a cash basis or apply the cash receipt to principal when the ultimate collectibility of principal is in doubt. Nonaccrual loans will not normally be returned to accrual status unless all past due principal and interest has been paid and the borrower has evidenced their ability to meet the contractual provisions of the note.

A loan is categorized as a troubled debt restructuring (TDR) if a concession is granted and there is deterioration in the financial condition of the borrower. TDRs can take the form of a reduction of the stated interest rate, splitting a loan into separate loans with market terms on one loan and concessionary terms on the other loan, receipts of assets from a debtor in partial or full satisfaction of a loan, the extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk, the reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, the reduction of accrued interest or any other concessionary type of renegotiated debt. As of December 31, 2017, United had TDRs of $50,129,000 as compared to $21,152,000 as of December 31, 2016. Of the $50,129,000 aggregate balance of TDRs at December 31, 2017, $30,868,000 was on nonaccrual, $95,000 were 90 days or more past due and $1,254,000 were 30 to 89 days past due. As of December 31, 2016, United had TDRs of $21,152,000. Of the $21,152,000 aggregate balance of TDRs at December 31, 2016, $11,106,000 was on nonaccrual status. All these amounts are included in the appropriate categories in the “Age Analysis of Past Due Loans” table on a subsequent page. As of December 31, 2017, there were no commitments to lend additional funds to debtors owing receivables whose terms have been modified in TDRs. At December 31, 2017, United had restructured loans in the amount of $2,001,000 that were modified by a reduction in the interest rate, $1,898,000 that were modified by a combination of a reduction in the interest rate and the principal and $46,230,000 that were modified by a change in terms.

A loan acquired and accounted for under ASC topic 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality” is reported as an accruing loan and a performing asset unless it does not perform in accordance with its restructured contractual provisions.

 

100


Table of Contents

The following table sets forth United’s troubled debt restructurings that have been restructured during the year ended December 31, 2017 and 2016, segregated by class of loans:

 

     Troubled Debt Restructurings  
      For the Year Ended  
     December 31, 2017      December 31, 2016  
     Number of
Contracts
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     Number of
Contracts
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 

Commercial real estate:

                 

Owner-occupied

     1          $ 5,333          $ 5,327        1          $ 1,190          $ 1,178  

Nonowner-occupied

     0        0        0        0        0        0  

Other commercial

     13        32,211        29,411        7        2,803        2,213  

Residential real estate

     0        0        0        1        1,400        1,400  

Construction & land

development

     1        1,456        1,383        0        0        0  

Consumer:

                 

Bankcard

     0        0        0        0        0        0  

Other consumer

     0        0        0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

                 15          $ 39,000          $ 36,121        9          $ 5,393          $ 4,791  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During 2017, $36,121,000 of restructured loans were modified by a change in terms. During 2016, $2,887,000 of restructured loans were modified by a change in loan terms and $1,904,000 of restructured loans were modified by a combination of a reduction in the interest rate and an extension of the maturity date. In some instances, the post-modification balance on a restructured loan is larger than the pre-modification balance due to the advancement of monies for items such as delinquent taxes on real estate property. The loans were evaluated individually for allocation within United’s allowance for loan losses. The modifications had an immaterial impact on the financial condition and results of operations for United.

The following table presents troubled debt restructurings, by class of loan, that had charge-offs during the year ended December 31, 2017 and 2016. These loans were restructured during the twelve months ended December 31, 2017 and 2016 and subsequently defaulted, resulting in principal charge-offs during the year of 2017 and 2016.

 

     Year Ended
December 31, 2017
     Year Ended
December 31, 2016
 
(In thousands)    Number of
Contracts
     Recorded
Investment
     Number of
Contracts
     Recorded
Investment
 

Troubled Debt Restructurings

           

Commercial real estate:

           

Owner-occupied

     0      $ 0        0      $ 0  

Nonowner-occupied

     0        0        0        0  

Other commercial

     1        1,495        1        37  

Residential real estate

     0        0        0        0  

Construction & land development

     0        0        0        0  

Consumer:

           

Bankcard

     0        0        0        0  

Other consumer

     0        0        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

                 1      $       1,495                    1      $       37  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

101


Table of Contents

The following table sets forth United’s age analysis of its past due loans, segregated by class of loans:

 

Age Analysis of Past Due Loans

As of December 31, 2017

 
(In thousands)    30-89
  Days Past  
Due
  90 Days or
more
Past Due
       Total Past  
Due
     Current &
Other (1)
     Total
Financing
  Receivables 
     Recorded
Investment
 >90 Days & 
Accruing
 

Commercial real estate:

                

Owner-occupied

   $ 7,968     $ 13,663      $ 21,631      $ 1,339,998      $ 1,361,629      $ 458  

Nonowner-occupied

     10,398       20,448        30,846        4,420,452        4,451,298        634  

Other commercial

     11,533       68,476        80,009        1,918,970        1,998,979        940  

Residential real estate

     35,300        28,637        63,937        2,932,234        2,996,171        6,519  

Construction & land development

     1,615       17,190        18,805        1,486,102        1,504,907        385  

Consumer:

                

Bankcard

     449       186        635        9,679        10,314        186  

Other consumer

     9,288       968        10,256        693,783        704,039        775  
  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $    76,551     $       149,568      $       226,119      $       12,801,218      $       13,027,337      $       9,897  
  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1)

Other includes loans with a recorded investment of $210,521 acquired and accounted for under ASC topic 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality”.

 

Age Analysis of Past Due Loans As of December 31, 2016  
(In thousands)    30-89
  Days Past  
Due
  90 Days or
more
Past Due
       Total Past  
Due
     Current &
Other (1)
     Total
Financing
  Receivables 
     Recorded
Investment
 >90 Days & 
Accruing
 

Commercial real estate:

                

Owner-occupied

   $ 5,850     $ 3,981      $ 9,831      $ 1,040,054      $ 1,049,885      $ 94  

Nonowner-occupied

     9,288       20,847        30,135        3,395,318        3,425,453        172  

Other commercial

     15,273        42,766        58,039        1,555,398        1,613,437        2,518  

Residential real estate

     29,976       25,991        55,967        2,347,470        2,403,437        4,216  

Construction & land development

     3,809       7,779        11,588        1,244,150        1,255,738        33  

Consumer:

                

Bankcard

     422       141        563        13,624        14,187        141  

Other consumer

     10,015       1,712        11,727        582,855        594,582        1,412  
  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $    74,633     $       103,217      $       177,850      $       10,178,869      $       10,356,719      $       8,586  
  

 

 

 

 

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1)

Other includes loans with a recorded investment of $171,596 acquired and accounted for under ASC topic 310-30 “Loans and Debt Securities Acquired with Deteriorated Credit Quality”.

The following table sets forth United’s nonaccrual loans, segregated by class of loans:

 

Loans on Nonaccrual Status  
(In thousands)    December  31,
2017
     December  31,
2016
 

Commercial real estate:

     

Owner-occupied

   $ 13,205    $ 3,887

Nonowner-occupied

     19,814      20,675

Other commercial

     67,536      40,248

Residential real estate

     22,118      21,775

Construction & land development

     16,805      7,746

Consumer:

     

Bankcard

     0      0

Other consumer

     193      300
  

 

 

    

 

 

 

Total

   $ 139,671    $ 94,631
  

 

 

    

 

 

 

United assigns credit quality indicators of pass, special mention, substandard and doubtful to its loans. For United’s loans with a corporate credit exposure, United internally assigns a grade based on the creditworthiness of the borrower. For loans with a consumer credit exposure, United internally assigns a grade based upon an individual loan’s delinquency status. United reviews and updates, as necessary, these grades on a quarterly basis.

 

102


Table of Contents

Special mention loans, with a corporate credit exposure, have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loans or in the Company’s credit position at some future date. Borrowers may be experiencing adverse operating trends (declining revenues or margins) or an ill proportioned balance sheet (e.g., increasing inventory without an increase in sales, high leverage, tight liquidity). Adverse economic or market conditions, such as interest rate increases or the entry of a new competitor, may also support a special mention rating. Nonfinancial reasons for rating a credit exposure special mention include management problems, pending litigation, an ineffective loan agreement or other material structural weakness, and any other significant deviation from prudent lending practices. For loans with a consumer credit exposure, loans that are past due 30-89 days are generally considered special mention.

A substandard loan with a corporate credit exposure is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt by the borrower. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. They require more intensive supervision by management. Substandard loans are generally characterized by current or expected unprofitable operations, inadequate debt service coverage, inadequate liquidity, or marginal capitalization. Repayment may depend on collateral or other credit risk mitigants. For some substandard loans, the likelihood of full collection of interest and principal may be in doubt and thus, placed on nonaccrual. For loans with a consumer credit exposure, loans that are 90 days or more past due or that have been placed on nonaccrual are considered substandard.

A loan with corporate credit exposure is classified as doubtful if it has all the weaknesses inherent in one classified as substandard with the added characteristic that the weaknesses make collection in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. A doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the loan, its classification as loss is deferred. Doubtful borrowers are usually in default, lack adequate liquidity or capital, and lack the resources necessary to remain an operating entity. Pending events can include mergers, acquisitions, liquidations, capital injections, the perfection of liens on additional collateral, the valuation of collateral, and refinancing. Generally, there are not any loans with a consumer credit exposure that are classified as doubtful. Usually, they are charged-off prior to such a classification. Loans classified as doubtful are also considered impaired.

The following tables set forth United’s credit quality indicators information, by class of loans:

Credit Quality Indicators

 

Corporate Credit Exposure

 

As of December 31, 2017  
     Commercial Real Estate                
(In thousands)    Owner-
    occupied    
     Nonowner-
    occupied    
     Other
    Commercial    
     Construction &
Land
    Development    
 

Grade:

           

Pass

   $ 1,276,088        $ 4,312,985        $ 1,848,868        $ 1,413,706    

Special mention

     20,165          57,618          55,564          5,196    

Substandard

     65,376          80,695          90,625          86,005    

Doubtful

     0          0          3,922          0    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,361,629        $ 4,451,298        $ 1,998,979        $ 1,504,907    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

103


Table of Contents

Credit Quality Indicators

 

Corporate Credit Exposure

 

As of December 31, 2016  
     Commercial Real Estate                
(In thousands)    Owner-
    occupied    
     Nonowner-
    occupied    
     Other
    Commercial    
     Construction &
Land
    Development    
 

Grade:

           

Pass

   $ 963,503      $ 3,284,497      $ 1,463,797      $ 1,126,742  

Special mention

     20,490        36,462        26,537        52,327  

Substandard

     65,892        104,494        122,893        76,669  

Doubtful

     0        0        210        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,049,885      $ 3,425,453      $ 1,613,437      $ 1,255,738  
  

 

 

    

 

 

    

 

 

    

 

 

 

Credit Quality Indicators

 

Consumer Credit Exposure

 

As of December 31, 2017  
(In thousands)    Residential
Real Estate
     Bankcard      Other
Consumer
 

Grade:

        

Pass

   $   2,945,266        $   9,679        $   693,727    

Special mention

     18,025          449          9,334    

Substandard

     32,880          186          978    

Doubtful

     0          0          0    
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,996,171        $   10,314        $ 704,039    
  

 

 

    

 

 

    

 

 

 

 

As of December 31, 2016  
(In thousands)    Residential
Real Estate
     Bankcard      Other
Consumer
 

Grade:

        

Pass

   $   2,348,017        $   13,624        $   582,704    

Special mention

     18,240          422          10,132    

Substandard

     36,995          141          1,746    

Doubtful

     185          0          0    
  

 

 

    

 

 

    

 

 

 

Total

   $ 2,403,437        $ 14,187        $ 594,582    
  

 

 

    

 

 

    

 

 

 

Loans are designated as impaired when, in the opinion of management, based on current information and events, the collection of principal and interest in accordance with the loan contract is doubtful. Typically, United does not consider loans for impairment unless a sustained period of delinquency (i.e. 90-plus days) is noted or there are subsequent events that impact repayment probability (i.e. negative financial trends, bankruptcy filings, eminent foreclosure proceedings, etc.). Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. Consistent with United’s existing method of income recognition for loans, interest on impaired loans, except those classified as nonaccrual, is recognized as income using the accrual method. Impaired loans, or portions thereof, are charged off when deemed uncollectible.

 

104


Table of Contents

The following table set forth United’s impaired loans information, by class of loans:

 

     Impaired Loans
     December 31, 2017   December 31, 2016
(In thousands)    Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance
  Recorded
Investment
  Unpaid
Principal
Balance
  Related
Allowance

With no related allowance recorded:

            

Commercial real estate:

            

Owner-occupied

   $ 61,897   $ 62,661   $ 0     $ 46,575   $ 47,108   $ 0  

Nonowner-occupied

     107,476     107,927     0       92,654     93,104     0  

Other commercial

     86,477     90,610     0       46,064     48,308     0  

Residential real estate

     36,923     38,863     0       22,747     24,404     0  

Construction & land development

     76,845     79,110     0       19,863     21,746     0  

Consumer:

            

Bankcard

     0     0     0       0     0     0  

Other consumer

     59     59     0       36     36     0  

With an allowance recorded:

            

Commercial real estate:

            

Owner-occupied

   $ 9,132   $ 9,132   $ 2,251     $ 1,787   $ 2,082   $ 815  

Nonowner-occupied

     3,957     3,956     1,592     17,938     17,938     2,524

Other commercial

     60,471     74,792     16,721     43,774     46,188     13,441

Residential real estate

     9,813     11,152     1,552     12,066     12,801     3,431

Construction & land development

     1,383     5,881     229     4,940     7,899     3,206

Consumer:

            

Bankcard

     0     0     0     0     0     0

Other consumer

     0     0     0     0     0     0

Total:

            

Commercial real estate:

            

Owner-occupied

   $ 71,029   $ 71,793   $ 2,251     $ 48,362   $ 49,190   $ 815

Nonowner-occupied

     111,433     111,883     1,592     110,592     111,042     2,524

Other commercial

     146,948     165,402     16,721     89,838     94,496     13,441

Residential real estate

     46,736     50,015     1,552     34,813        37,205     3,431   

Construction & land development

     78,228        84,991        229        24,803     29,645        3,206

Consumer:

            

Bankcard

     0     0     0     0     0     0

Other consumer

     59       59       0     36       36       0

 

     Impaired Loans
     For the Year Ended
     December 31, 2017    December 31, 2016
(In thousands)    Average
Recorded
Investment
   Interest
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized

With no related allowance recorded:

           

Commercial real estate:

           

Owner-occupied

   $ 56,202    $ 2,013    $ 36,800      $ 1,038  

Nonowner-occupied

     96,318      4,264      75,848        1,108  

Other commercial

     61,223      3,861      39,776        1,540  

Residential real estate

     23,618      986      25,964        538    

Construction & land development

     32,396         1,830         24,902          133  

Consumer:

           

Bankcard

     0      0      0      0

Other consumer

     36      0      33      0

With an allowance recorded:

           

Commercial real estate:

           

Owner-occupied    

   $ 9,541    $ 610    $ 3,138    $ 97  

Nonowner-occupied

     12,593      539      11,920      564  

Other commercial

     63,963      2,208      36,511      1,615  

Residential real estate

     13,298      185      9,585      342  

Construction & land development

     2,597      85      8,994      83  

Consumer:

           

Bankcard

     0      0      0      0

Other consumer

     0      0      0      0

Total:

           

Commercial real estate:

           

Owner-occupied

   $ 65,743    $ 2,623    $ 39,938    $ 1,135

Nonowner-occupied

     108,911      4,803      87,768      1,672

Other commercial

     125,186      6,069      76,287      3,155

Residential real estate

     36,916      1,171      35,549      880

Construction & land development

     34,993      1,915      33,896      216

Consumer:

           

Bankcard

     0      0      0      0

Other consumer

     36        0        33        0

 

105


Table of Contents

NOTE F--ALLOWANCE FOR CREDIT LOSSES

The allowance for loan losses is management’s estimate of the probable credit losses inherent in the loan portfolio. For purposes of determining the general allowance, the loan portfolio is segregated by product type to recognize differing risk profiles among categories. It is further segregated by credit grade for non-homogenous loan pools and delinquency for homogeneous loan pools. The outstanding principal balance within each pool is multiplied by historical loss data, the loss emergence period (which is the period of time between the event that triggers a loss and the confirmation and/or charge off of that loss) and certain qualitative factors to derive the general loss allocation per pool. Specific loss allocations are calculated for commercial loans in excess of $500,000 in accordance with ASC topic 310. Risk characteristics of owner-occupied commercial real estate loans and other commercial loans are similar in that they are normally dependent upon the borrower’s internal cash flow from operations to service debt. Nonowner-occupied commercial real estate loans differ in that cash flow to service debt is normally dependent on external income from third parties for use of the real estate such as rents, leases and room rates. Residential real estate loans are dependent upon individual borrowers who are affected by changes in general economic conditions, demand for housing and resulting residential real estate valuation. Construction and land development loans are impacted mainly by demand whether for new residential housing or for retail, industrial, office and other types of commercial construction within a given area. Consumer loan pool risk characteristics are influenced by general, regional and local economic conditions.

Loans deemed to be uncollectible are charged against the allowance for loan losses, while recoveries of previously charged-off amounts are credited to the allowance for loan losses. For commercial loans, when a loan or a portion of a loan is identified to contain a loss, a charge-off recommendation is directed to management to charge-off all or a portion of that loan. Generally, any unsecured commercial loan more than six months delinquent in payment of interest must be charged-off in full. If secured, the charge-off is generally made to reduce the loan balance to a level equal to the liquidation value of the collateral when payment of principal and interest is six months delinquent. Any commercial loan, secured or unsecured, on which a principal or interest payment has not been made within 90 days, is reviewed monthly for appropriate action.

For consumer loans, closed-end retail loans that are past due 120 cumulative days delinquent from the contractual due date and open-end loans 180 cumulative days delinquent from the contractual due date are charged-off. Any consumer loan on which a principal or interest payment has not been made within 90 days is reviewed monthly for appropriate action. For a one-to-four family open-end or closed-end residential real estate loan, home equity loan, or high-loan-to-value loan that has reached 180 or more days past due, management evaluates the collateral position and charges-off any amount that exceeds the value of the collateral. On retail credits for which the borrower is in bankruptcy, all amounts deemed unrecoverable are charged off within 60 days of the receipt of the notification. On retail credits effected by fraud, a loan is charged-off within 90 days of the discovery of the fraud. In the event of the borrower’s death and if repayment within the required timeframe is uncertain, the loan is generally charged-off as soon as the amount of the loss is determined.

For loans acquired through the completion of a transfer, including loans acquired in a business combination, that have evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that United will be unable to collect all contractually required payment receivable are initially recorded at fair value (as determined by the

 

106


Table of Contents

present value of expected future cash flows) with no valuation allowance. The difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized as interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition (meaning the present value of all cash flows expected at acquisition that ultimately are not to be received). The amount of provision for loan losses related to loans acquired that have evidence of deterioration of credit quality resulted in a reversal of provision for loan losses expense of $1,106,000 for the year of 2017 and provision for loan losses expense of $1,676,000, and $5,321,000 for the years of 2016, and 2015, respectively.

A progression of the allowance for loan losses, by portfolio segment, for the year ended December 31, 2017 and 2016 is summarized as follows:

 

Allowance for Loan Losses and Carrying Amount of Loans

For the Year Ended December 31, 2017

 
(In thousands)   Commercial Real
Estate
    Other
Commercial
    Residential
Real
Estate
    Construction
& Land
Development
    Consumer     Allowance
for
Estimated
Imprecision
    Total  
  Owner-
occupied
    Nonowner-
occupied
             

Allowance for Loan Losses:

               

Beginning balance

  $ 5,273     $ 6,883     $ 33,087     $ 13,770     $ 10,606     $ 2,805     $ 347     $ 72,771  

Charge-offs

    2,246       296       21,189       2,973       3,337       2,822       0       32,863  

Recoveries

    2,599       244       3,395       601       726       748       0       8,313  

Provision

    (225)         (462)         29,896       (1,471)         (808)         1,750       (274)         28,406  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 5,401     $ 6,369     $ 45,189     $ 9,927     $ 7,187     $ 2,481     $ 73     $ 76,627  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 2,251     $ 1,592     $ 16,721     $ 1,552     $ 229     $ 0     $ 0     $ 22,345  

Ending Balance: collectively evaluated for impairment

  $ 3,150   $ 4,777   $ 28,468   $ 8,375   $ 6,958   $ 2,481   $ 73     $ 54,282

Ending Balance:
loans acquired with deteriorated credit quality

  $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0

Financing receivables:

               

Ending balance

  $ 1,361,629   $ 4,451,298   $ 1,998,979   $ 2,996,171   $ 1,504,907   $ 714,353   $ 0   $ 13,027,337  

Ending Balance: individually evaluated for impairment

  $ 36,721   $ 21,851   $ 78,715   $ 14,316   $ 16,921   $ 0   $ 0   $ 168,524  

Ending Balance: collectively evaluated for impairment

  $ 1,291,379   $ 4,320,997   $ 1,892,706   $ 2,967,666   $ 1,461,206   $ 714,338   $ 0   $ 12,648,292  

Ending Balance:
loans acquired with deteriorated credit quality

  $ 33,529   $ 108,450   $ 27,558   $ 14,189   $ 26,780   $ 15   $ 0   $ 210,521  

 

107


Table of Contents

Allowance for Loan Losses and Carrying Amount of Loans

For the Year Ended December 31, 2016

 
(In thousands)   Commercial Real
Estate
    Other
Commercial
    Residential
Real
Estate
    Construction
& Land
Development
    Consumer     Allowance
for
Estimated
Imprecision
    Total  
  Owner-
occupied
    Nonowner-
occupied
             

Allowance for Loan Losses:

               

Beginning balance

  $ 3,637     $ 5,309     $ 31,328     $ 15,148     $ 18,205     $ 1,995     $ 104     $ 75,726  

Charge-offs

    5,281       419       20,430       4,597       2,659       2,794       0       36,180  

Recoveries

    3,071       675       3,452       639       433       446       0       8,716  

Provision

    3,846       1,318       18,737       2,580       (5,373)         3,158       243       24,509  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 5,273     $ 6,883     $ 33,087     $ 13,770     $ 10,606     $ 2,805     $ 347     $ 72,771  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance: individually evaluated for impairment

  $ 815     $ 2,524     $ 13,441     $ 3,431     $ 3,206     $ 0     $ 0     $ 23,417  

Ending Balance: collectively evaluated for impairment

  $ 4,458   $ 4,359     $ 19,646   $ 10,339   $ 7,400   $ 2,805   $ 347     $ 49,354  

Ending Balance:
loans acquired with deteriorated credit quality

  $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0   $ 0

Financing receivables:

               

Ending balance

  $ 1,049,885   $ 3,425,453   $ 1,613,437   $ 2,403,437   $ 1,255,738   $ 608,769   $ 0   $ 10,356,719  

Ending Balance: individually evaluated for impairment

  $ 18,976   $ 26,835   $ 56,091   $ 14,766   $ 8,152   $ 0   $ 0   $ 124,820  

Ending Balance: collectively evaluated for impairment

  $ 1,005,999     $ 3,323,117   $ 1,527,479   $ 2,373,969   $ 1,221,006   $ 608,733   $ 0   $ 10,060,303  

Ending Balance:
loans acquired with deteriorated credit quality

  $ 24,910   $ 75,501   $ 29,867   $ 14,702   $ 26,580   $ 36   $ 0   $ 171,596  

United maintains an allowance for loan losses and a reserve for lending-related commitments such as unfunded loan commitments and letters of credit. The reserve for lending-related commitments of $679,000 and $1,044,000 at December 31, 2017 and December 31, 2016, respectively, is separately classified on the balance sheet and is included in other liabilities. The combined allowance for loan losses and reserve for lending-related commitments are referred to as the allowance for credit losses.

 

108


Table of Contents

A progression of the allowance for credit losses, which includes the allowance for loan losses and the reserve for lending-related commitments, for the periods presented is summarized as follows:

 

     Year Ended December 31  
(In thousands)    2017      2016      2015  

Balance of allowance for loan losses at beginning of period

   $   72,771        $ 75,726        $ 75,529    

Provision for loan losses

     28,406          24,509          22,574    
  

 

 

    

 

 

    

 

 

 
     101,177          100,235          98,103    
  

 

 

    

 

 

    

 

 

 

Loans charged off

     32,863          36,180          25,499    

Less recoveries

     (8,313)          (8,716)          (3,122)    
  

 

 

    

 

 

    

 

 

 

Net charge-offs

     24,550          27,464          22,377    
  

 

 

    

 

 

    

 

 

 

Balance of allowance for loan losses at end of period

   $ 76,627        $ 72,771        $ 75,726    

Reserve for lending-related commitments

     679          1,044          936    
  

 

 

    

 

 

    

 

 

 

Balance of allowance for credit losses at end of period

   $ 77,306        $ 73,815        $ 76,662    
  

 

 

    

 

 

    

 

 

 

NOTE G—BANK PREMISES AND EQUIPMENT AND LEASES

Bank premises and equipment are summarized as follows:

 

     December 31  
(In thousands)    2017      2016  

Land

   $ 34,970      $ 24,238  

Buildings and improvements

     103,914        89,302  

Leasehold improvements

     44,684        33,194  

Furniture, fixtures and equipment

     99,232        65,598  
  

 

 

    

 

 

 
     282,799        212,332  

Less allowance for depreciation and amortization

     177,905        136,423  
  

 

 

    

 

 

 

Net bank premises and equipment

   $ 104,894      $ 75,909  
  

 

 

    

 

 

 

Depreciation expense was $8,914,000, $7,889,000, and $8,385,000 for years ending December 31, 2017, 2016 and 2015, respectively, while amortization expense was $122,000 for the year ended December 31, 2017 and $136,000 for the years ended December 31, 2016 and 2015, respectively.

United and certain subsidiaries have entered into various noncancelable-operating leases. These noncancelable operating leases are subject to renewal options under various terms and some leases provide for periodic rate adjustments based on cost-of-living index changes. Rent expense for noncancelable operating leases approximated $24,740,000, $14,661,000, and $12,528,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

Future minimum lease payments, by year and in the aggregate, under noncancelable operating leases with initial or remaining terms of one year or more, for years subsequent to December 31, 2017, consisted of the following:

 

Year

   Amount  
(In thousands)   

2018

   $ 14,753  

2019

     13,117  

2020

     11,249  

2021

     9,529  

2022

     6,400  

Thereafter

     14,796  
  

 

 

 

Total minimum lease payments

   $ 69,844  
  

 

 

 

 

109


Table of Contents

NOTE H—GOODWILL AND OTHER INTANGIBLES

The following is a summary of intangible assets subject to amortization and those not subject to amortization:

 

    December 31, 2017  
    Community Banking     Mortgage Banking     Total  
(In thousands)  

 

  Gross Carrying    
Amount
        Accumulated    
Amortization
    Gross Carrying    
Amount
        Accumulated    
Amortization
    Gross Carrying
Amount
    Accumulated
Amortization
 

Amortized intangible assets:

           

Core deposit intangible assets

  $ 98,359     ($ 54,453   $ 0     $ 0     $ 98,359     ($ 54,453)  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-amortized intangible assets:

           

George Mason trade name

  $ 0       $ 1,080       $ 1,080    
 

 

 

     

 

 

     

 

 

   

Goodwill not subject to amortization

  $ 1,473,265       $ 5,115       $ 1,478,380    
 

 

 

     

 

 

     

 

 

   

 

    December 31, 2016  
    Community Banking     Total  
(In thousands)   Gross Carrying
Amount
    Accumulated
Amortization
    Gross Carrying
Amount
    Accumulated
Amortization
 

Amortized intangible assets:

       

Core deposit intangible assets

  $   69,635     ($ 46,681)     $ 69,635     ($ 46,681)  
 

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill not subject to amortization

  $ 863,767       $   863,767    
 

 

 

     

 

 

   

The following table provides a reconciliation of goodwill:

 

(In thousands)    Community
Banking
     Mortgage
Banking
     Total  

Goodwill at December 31, 2016

   $ 863,767      $ 0      $ 863,767  

Addition to goodwill from Bank of Georgetown acquisition

     1,327        0        1,327  

Preliminary addition to goodwill from Cardinal acquisition

     608,171        5,115        613,286  
  

 

 

    

 

 

    

 

 

 

Goodwill at December 31, 2017

   $ 1,473,265      $ 5,115      $ 1,478,380  
  

 

 

    

 

 

    

 

 

 

The following table sets forth the anticipated amortization expense for intangible assets for the years subsequent to 2017:

 

Year

   Amount  
(In thousands)   

2018

   $ 8,039  

2019

     7,016  

2020

     6,309  

2021

     5,369  

2022 and thereafter

     17,173  

 

110


Table of Contents

NOTE I—DEPOSITS

The book value of deposits consisted of the following:

 

(In thousands)    December 31  
         2017              2016      

Demand deposits

   $ 4,294,687      $ 3,171,841  

Interest-bearing checking

     2,156,974        1,778,156  

Regular savings

     1,034,100        721,224  

Money market accounts

     3,756,259        3,151,896  

Time deposits under $100,000

     795,137        693,005  

Time deposits over $100,000

     1,793,434        1,280,745  
  

 

 

    

 

 

 

Total deposits

   $ 13,830,591      $ 10,796,867  
  

 

 

    

 

 

 

Included in time deposits over $100,000 at December 31, 2017 and 2016 were time deposits of $250,000 or more of $790,703,000 and $357,468,000, respectively. Interest paid on deposits approximated $48,887,000, $29,048,000, and $28,447,000 in 2017, 2016 and 2015, respectively.

United’s subsidiary banks have received deposits, in the normal course of business, from the directors and officers of United and its subsidiaries, and their associates. Such related party deposits were accepted on substantially the same terms, including interest rates and maturities, as those prevailing at the time for comparable transactions with unrelated persons. The aggregate dollar amount of these deposits was $19,318,000 and $92,310,000 at December 31, 2017 and 2016, respectively. The decline was due mainly to a merger of United’s banking subsidiaries in 2017 and the resulting change in the composition of the bank’s board of directors.

NOTE J—SHORT-TERM BORROWINGS

At December 31, 2017 and 2016, short-term borrowings and the related weighted-average interest rates were as follows:

 

     2017     2016  
           Weighted-           Weighted-  
(Dollars in thousands)          Average           Average  
       Amount       Rate       Amount       Rate  

Federal funds purchased

   $ 16,235       1.40   $ 22,235       0.65

Securities sold under agreements to repurchase

     261,352 (1)      0.36 %(1)      187,316 (1)      0.25 %(1) 
  

 

 

     

 

 

   

Total

     $ 277,587         $ 209,551    
  

 

 

     

 

 

   

 

  (1)

Excludes a wholesale security sold under an agreement to repurchase assumed in the Virginia Commerce merger of $50,000 with an interest rate of 4.37% at December 31, 2017 and 2016 and scheduled to mature in May of 2018.

Federal funds purchased and securities sold under agreements to repurchase have been a significant source of funds for the company. United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $180,000,000. These lines of credit, which bear interest at prevailing market rates, permit United to borrow funds in the overnight market, and are renewable annually subject to certain conditions.

The following table shows the distribution of United’s federal funds purchased and securities sold under agreements to repurchase and the weighted-average interest rates thereon at the end of each of the last three years. Also provided are the maximum amount of borrowings and the average amounts of borrowings as well as weighted-average interest rates for the last three years. The table does not include the long-term wholesale security sold under an agreement to repurchase mentioned above assumed in the Virginia Commerce merger.

 

111


Table of Contents
(Dollars in thousands)    Federal
Funds
    Purchased    
       Securities Sold  
Under
Agreements

  To Repurchase  
 

At December 31:

     

2017

       $ 16,235          $ 261,352  

2016

     22,235        187,316  

2015

     22,230        290,798  

 

(Dollars in thousands)    Federal
Funds
    Purchased    
      Securities Sold  
Under
Agreements

  To Repurchase  
 

Weighted-average interest rate at year-end:

    

2017

     1.40     0.36

2016

     0.65     0.25

2015

     0.25     0.15

Maximum amount outstanding at any month’s end:

    

2017

       $ 25,800         $ 377,687  

2016

     32,200       353,833  

2015

     52,000       379,818  

Average amount outstanding during the year:

    

2017

       $   18,433         $   287,663  

2016

     22,717       298,494  

2015

     38,526       283,011  

Weighted-average interest rate during the year:

    

2017

     0.88     0.33

2016

     0.32     0.17

2015

     0.21     0.10

At December 31, 2017, all the repurchase agreements were in overnight accounts. The rates offered on these funds vary according to movements in the federal funds and short-term investment market rates.

United has a $20,000,000 line of credit with an unrelated financial institution to provide for general liquidity needs. The line is an unsecured, revolving line of credit. The line is renewable on a 360 day basis and carries an indexed, floating-rate of interest. The line requires compliance with various financial and nonfinancial covenants. At December 31, 2017, United had no outstanding balance under this credit.

Interest paid on short-term borrowings approximated $1,574,000, $1,587,000, and $835,000 in 2017, 2016 and 2015, respectively.

NOTE K—LONG-TERM BORROWINGS

United’s subsidiary banks are members of the Federal Home Loan Bank (FHLB). Membership in the FHLB makes available short-term and long-term borrowings from collateralized advances. All FHLB borrowings are collateralized by a mix of single-family residential mortgage loans, commercial loans and investment securities. At December 31, 2017, the total carrying value of loans pledged as collateral for FHLB advances approximated $4,511,587,000. United had an unused borrowing amount as of December 31, 2017 of approximately $2,244,843,000 available subject to delivery of collateral after certain trigger points.

Advances may be called by the FHLB or redeemed by United based on predefined factors and penalties.

At December 31, 2017 and 2016, FHLB advances and the related weighted-average interest rates were as follows:

 

     2017     2016  
(Dollars in thousands)        Amount          Weighted-
Average
Contractual
Rate
    Weighted-
Average
Effective
Rate
        Amount          Weighted-
Average
Contractual
Rate
    Weighted-
Average
Effective
Rate
 

FHLB advances

   $   1,271,531        1.60     1.60   $   897,707        0.72     0.72

Overnight funds of $200,000,000 were included in the $1,271,531,000 above at December 31, 2017. No overnight funds

were included in the $897,707,000 above at December 31, 2016. The weighted-average effective rate considers the effect of any interest rate swaps designated as fair value hedges outstanding at year-end 2017 and 2016 to manage interest rate risk on its long-term debt. Additional information is provided in Note Q, Notes to Consolidated Financial Statements.

 

112


Table of Contents

A long-term wholesale security sold under an agreement to repurchase was assumed in the Virginia Commerce merger. At December 31, 2017 and 2016, the balance of the wholesale security sold under an agreement to repurchase was $50,000,000. The repurchase agreement had an interest rate of 4.37% at December 31, 2017 and 2016 and is scheduled to mature in May of 2018.

At December 31, 2017, United had a total of fifteen statutory business trusts that were formed for the purpose of issuing or participating in pools of trust preferred capital securities (Capital Securities) with the proceeds invested in junior subordinated debt securities (Debentures) of United. The Debentures, which are subordinate and junior in right of payment to all present and future senior indebtedness and certain other financial obligations of United, are the sole assets of the trusts and United’s payment under the Debentures is the sole source of revenue for the trusts. At December 31, 2017 and 2016, the outstanding balance of the Debentures was $242,446,000 and $224,319,000, respectively, and was included in the category of long-term debt on the Consolidated Balance Sheets entitled “Other long-term borrowings.” The Capital Securities are not included as a component of shareholders’ equity in the Consolidated Balance Sheets. United fully and unconditionally guarantees each individual trust’s obligations under the Capital Securities.

Under the provisions of the subordinated debt, United has the right to defer payment of interest on the subordinated debt at any time, or from time to time, for periods not exceeding five years. If interest payments on the subordinated debt are deferred, the dividends on the Capital Securities are also deferred. Interest on the subordinated debt is cumulative.

For reporting periods prior to June 30, 2017, the Trust Preferred Securities qualified as Tier 1 regulatory capital under the “Basel III Capital Rules” as published by United’s primary federal regulator, the Federal Reserve, in July of 2013. The “Basel III Capital Rules” established a new comprehensive capital framework for U.S. banking organizations. Because United was less than $15 billion in total consolidated assets, the Basel III Capital Rules grandfathered United’s Trust Preferred Securities as Tier 1 capital under the limitations for restricted capital elements in the general risk-based capital rules. As a result, beginning in 2015 (the adoption date), United’s Trust Preferred Securities was subject to a limit of 25 percent of Tier 1 capital elements excluding any non-qualifying capital instruments and after all regulatory capital deductions and adjustments applied to Tier 1 capital, which is substantially similar to the limit in the general risk-based capital rules. Trust preferred securities no longer included in United’s Tier 1 capital could be included as a component of Tier 2 capital on a permanent basis without phase-out.

Information related to United’s statutory trusts is presented in the table below:

 

(Dollars in thousands)

Description

   Issuance Date    Amount of
Capital
Securities
Issued
   Interest Rate   Maturity Date

Century Trust

   March 23, 2000    $  8,800    10.875% Fixed   March 8, 2030

United Statutory Trust III

   December 17, 2003    $20,000    3-month LIBOR + 2.85%   December 17, 2033

United Statutory Trust IV

   December 19, 2003    $25,000    3-month LIBOR + 2.85%   January 23, 2034

United Statutory Trust V

   July 12, 2007    $50,000    3-month LIBOR + 1.55%   October 1, 2037

United Statutory Trust VI

   September 20, 2007    $30,000    3-month LIBOR + 1.30%   December 15, 2037

Premier Statutory Trust II

   September 25, 2003    $  6,000    3-month LIBOR + 3.10%   October 8, 2033

Premier Statutory Trust III

   May 16, 2005    $  8,000    3-month LIBOR + 1.74%   June 15, 2035

Premier Statutory Trust IV

   June 20, 2006    $14,000    3-month LIBOR + 1.55%   September 23, 2036

Premier Statutory Trust V

   December 14, 2006    $10,000    3-month LIBOR + 1.61%   March 1, 2037

Centra Statutory Trust I

   September 20, 2004    $10,000    3-month LIBOR + 2.29%   September 20, 2034

Centra Statutory Trust II

   June 15, 2006    $10,000    3-month LIBOR + 1.65%   July 7, 2036

Virginia Commerce Trust II

   December 19, 2002    $15,000    6-month LIBOR + 3.30%   December 19, 2032

Virginia Commerce Trust III

   December 20, 2005    $25,000    3-month LIBOR + 1.42%   February 23, 2036

Cardinal Statutory Trust I

   July 27, 2004    $20,000    3-month LIBOR + 2.40%   September 15, 2034

UFBC Capital Trust I

   December 30, 2004    $  5,000    3-month LIBOR + 2.10%   March 15, 2035

 

113


Table of Contents

At December 31, 2017 and 2016, the Debentures and their related weighted-average interest rates were as follows:

 

     2017     2016  
(Dollars in thousands)    Amount      Weighted-
Average
Rate
    Amount      Weighted-
Average
Rate
 

Century Trust

       $   8,800        10.88       $   8,800        10.88

United Statutory Trust III

     20,619        4.45     20,619        3.84

United Statutory Trust IV

     25,774        4.23     25,774        3.74

United Statutory Trust V

     51,547        2.89     51,547        2.40

United Statutory Trust VI

     30,928        2.89     30,928        2.26

Premier Statutory Trust II

     6,186        4.46     6,186        3.98

Premier Statutory Trust III

     8,248        3.33     8,248        2.70

Premier Statutory Trust IV

     14,433        3.23     14,433        2.55

Premier Statutory Trust V

     10,310        3.09     10,310        2.54

Centra Statutory Trust I

     10,000        3.92     10,000        3.29

Centra Statutory Trust II

     10,000        3.01     10,000        2.53

Virginia Commerce Trust II

     12,014        5.14     11,784        4.62

Virginia Commerce Trust III

     16,216        2.87     15,690        2.34

Cardinal Statutory Trust I

     14,031        3.99     0        0.00

UFBC Capital Trust I

     3,340        3.69     0        0.00
  

 

 

      

 

 

    

Total

       $   242,446            $   224,319     
  

 

 

      

 

 

    

At December 31, 2017, the scheduled maturities of long-term borrowings were as follows:

 

Year

   Amount  

(In thousands)

  

2018

       $ 795,439  

2019

     186,404  

2020

     40,871  

2021

     51,453  

2022 and thereafter

     289,810  
  

 

 

 

Total

       $   1,363,977  
  

 

 

 

Interest paid on long-term borrowings approximated $22,254,000, $13,974,000, and $10,553,000 in 2017, 2016 and 2015, respectively.

NOTE L—OTHER EXPENSE

The following details certain items of other expense for the periods indicated:

 

     Year Ended December 31  
(In thousands)    2017      2016      2015  

Legal, consulting & other professional services

       $   11,844          $   9,763          $   9,310  

Franchise & other taxes not on income

     12,586        7,778        7,055  

Automated Teller Machine (ATM) expenses

     6,686        7,365        7,107  

NOTE M—INCOME TAXES

The income tax provisions included in the consolidated statements of income are summarized as follows:

 

(In thousands)    Year Ended December 31  
     2017      2016      2015  

Current (benefit) expense:

        

Federal

       $   65,459          $   63,169          $   58,373  

State

     7,960        5,154        5,428  

Deferred expense:

        

Federal

     20,920        8,844        1,657  

Tax Act remeasurement

     37,732        0        0  

State

     2,175        (1,592      72  
  

 

 

    

 

 

    

 

 

 

Total income taxes

       $ 134,246          $ 75,575          $ 65,530  
  

 

 

    

 

 

    

 

 

 

 

114


Table of Contents

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act lowered the Federal corporate tax rate from 35% to 21% effective January 1, 2018 and made numerous other tax law changes. U.S. generally accepted accounting principles (GAAP) requires companies to recognize the effect of tax law changes in the period of enactment. As a result of the Tax Act, United was required to remeasure deferred tax assets and liabilities at the new tax rate and as a result, recorded deferred tax expense of $37,732,000 in the fourth quarter of 2017. Reasonable estimates were made based on the Company’s analysis of the Tax Act. This provisional amount may be adjusted in future periods during 2018 when additional information is obtained as provided for under Staff Accounting Bulletin (“SAB 118”). Additional information that may affect our provisional amount would include further clarification and guidance on how the IRS will implement tax reform, further clarification and guidance on how state taxing authorities will implement tax reform and the related effect on the Company’s state income tax returns, completion of United’s 2017 tax return filings, and the potential for additional guidance from the SEC or the FASB related to the Tax Act. Management continues to evaluate other potential impacts of the Tax Act. The Company did not identify items for which the income tax effects of the Tax Act have not been completed and a reasonable estimate could not be determined as of December 31, 2017.

The following is a reconciliation of income tax expense to the amount computed by applying the statutory federal income tax rate to income before income taxes.

 

     Year Ended December 31  
(Dollars in thousands)    2017     2016     2015  
     Amount     %     Amount     %     Amount     %  

Tax on income before taxes at statutory federal rate

       $  99,689       35.0%         $  77,930       35.0%         $  71,222       35.0%  

Plus: State income taxes net of federal tax benefits

     6,207       2.2       4,084       1.8       3,516       1.7  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     105,896       37.2       82,014       36.8       74,738       36.7  

Increase (decrease) resulting from:

            

Tax-exempt interest income

     (5,362     (1.9     (3,919     (1.8     (4,158     (2.0

Deferred taxes due to the Tax Act

     37,732       13.2       0       0.0       0       0.0  

Historic tax credit

     0       0.0       0       0.0       (1,262     (0.6

Other items-net

     (4,020     (1.4     (2,520     (1.1     (3,788     (1.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

       $ 134,246       47.1%         $ 75,575       33.9%         $ 65,530       32.2%  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For years ended 2017, 2016 and 2015, United incurred federal income tax expense applicable to the sales and calls of securities of $2,088,000, $114,000, and $73,000, respectively. Income taxes paid approximated $73,096,000, $61,905,000, and $52,319,000 in 2017, 2016 and 2015, respectively. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. At December 31, 2017, United had no federal or state net operating loss carryforwards.

Taxes not on income, which consists mainly of business franchise taxes, were $12,586,000, $7,778,000, and $7,055,000 for the years ended December 31, 2017, 2016 and 2015, respectively. These amounts are recorded in other expense in the Consolidated Statements of Income.

Significant components of United’s deferred tax assets and liabilities (included in other assets in the Consolidated Balance Sheets) at December 31, 2017 and 2016 are as follows:

 

(In thousands)    2017      2016  

Deferred tax assets:

     

Allowance for credit losses

       $ 18,012          $ 26,941  

Accrued benefits payable

     12,175        0  

Other accrued liabilities

     779        3,478  

Unrecognized components of net periodic pension costs

     13,443        20,166  

Unrealized loss on securities available for sale

     2,797        1,436  

Premises and equipment

     0        93  

Other real estate owned

     3,169        6,724  

Deferred mortgage points

     3,028        0  

Purchase accounting intangibles

     14,855        41,392  
  

 

 

    

 

 

 

Total deferred tax assets

     68,258        100,230  
  

 

 

    

 

 

 

Deferred tax liabilities:

     

Deferred mortgage points

     2,994        3,608  

Accrued benefits payable

     0        4,061  

Premises and equipment

     0        0  

Other

     1,627        13,687  
  

 

 

    

 

 

 

Total deferred tax liabilities

     4,621        21,356  
  

 

 

    

 

 

 

Net deferred tax assets

       $  63,637          $  78,874  
  

 

 

    

 

 

 

 

115


Table of Contents

At December 31, 2017 and 2016, United believes that all of the deferred tax amounts shown above are more likely than not to be realized based on an assessment of all available positive and negative evidence and therefore no valuation allowance has been recorded.

In accordance with ASC topic 740, “Income Taxes,” United records a liability for uncertain income tax positions based on a recognition threshold of more-likely-than-not, and a measurement attribute for all tax positions taken on a tax return, in order for those tax positions to be recognized in the financial statements.

Below is a reconciliation of the total amounts of unrecognized tax benefits:

 

     December 31  
(In thousands)        2017              2016      

Unrecognized tax benefits at beginning of year

     $   2,442        $   2,102  

Increase in unrecognized tax benefits as a result of tax positions taken during the current period

     972        673  

Decreases in the unrecognized tax benefits as a result of a lapse of the applicable statute of limitations

     (520)        (333)  
  

 

 

    

 

 

 

Unrecognized tax benefits at end of year

     $ 2,894        $ 2,442  
  

 

 

    

 

 

 

The entire amount of unrecognized tax benefits, if recognized, would impact United’s effective tax rate. Over the next 12 months, the statute of limitations will close on certain income tax returns. However, at this time, United cannot reasonably estimate the amount of tax benefits, if any, it may recognize over the next 12 months.

United is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2014, 2015 and 2016 and certain State Taxing authorities for the years ended December 31, 2014 through 2016.

As of December 31, 2017 and 2016, the total amount of accrued interest related to uncertain tax positions was $670,000 and $569,000, respectively. United accounts for interest and penalties related to uncertain tax positions as part of its provision for federal and state income taxes. No interest or penalties were recognized in the results of operations for the years of 2017, 2016 and 2015.

NOTE N—EMPLOYEE BENEFIT PLANS

United has a defined benefit retirement plan covering a majority of all employees. Pension benefits are based on years of service and the average of the employee’s highest five consecutive plan years of basic compensation paid during the ten plan years preceding the date of determination. Contributions by United are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future.

In September of 2007, after a recommendation by United’s Pension Committee and approval by United’s Board of Directors, the United Bankshares, Inc. Pension Plan (the Plan) was amended to change the participation rules. The decision to change the participation rules for the Plan followed current industry trends, as many large and medium size companies have taken similar steps. The amendment provided that employees hired on or after October 1, 2007, will not be eligible to participate in the Plan. However, new employees will continue to be eligible to participate in United’s Savings and Stock Investment

 

116


Table of Contents

401(k) plan. This change had no impact on current employees hired prior to October 1, 2007 as they will continue to participate in the Plan, with no change in benefit provisions, and will continue to be eligible to participate in United’s Savings and Stock Investment 401(k) Plan.

As of December 31, 2016, United changed the method used to estimate the interest cost component of net periodic benefit cost for the Plan. Under the previous method, appropriate spot rates were used to discount the projected benefit obligation (PBO) cash flows based on date of measurement. Then, a single aggregated discount rate was calculated such that the present value of the PBO remained the same. This rate is technically a weighted-average of the spot rates. This single discount rate was applied to the interest and service costs as well. Under the full yield curve approach, separate discount rates are used to calculate the present value for each projected cash flow. That is, individual spot rates are applied to the cash flows in each time period. This does not have any impact on the present value of the PBO as the PBO was originally discounted with spot rates. The adoption of this method concerns the manner in which it affects interest and service costs. Interest costs typically decrease when using this method because of the different weightings applied to the cash flows; that is, interest costs closer to the current period will be discounted with a smaller rate than those further in the future based on a typical yield curve, and greater future Interest Costs values are discounted with greater longer-term spot rates. Similarly, service costs typically have longer durations and will thus be subject to longer-term spot rates, decreasing the present value of these costs. As a result, the full yield curve method is preferable as it provides a more granular, and thus a more accurate, determination of costs. This new method constitutes a change in an accounting estimate under the provisions of ASC topic 250, “Accounting Changes and Error Corrections,” that is inseparable from a change in accounting principle and was accounted for prospectively, with the resulting change impacting the recognition of net periodic pension cost beginning January 1, 2017. The impact of this accounting change on United’s net periodic pension cost for the year of 2017 was a decline of $1,000,000 in expense from the amount that would have been recorded under the previous method.

Net consolidated periodic pension cost included the following components:

 

(Dollars in thousands)    Year Ended December 31,  
     2017      2016      2015  

Service cost

       $ 2,146          $ 2,374          $ 2,787  

Interest cost

     5,149        5,950        5,902  

Expected return on plan assets

     (8,538)        (8,089)        (9,290)  

Recognized net actuarial loss

     4,553        4,921        4,980  

Amortization of prior service cost

     0        0        1  
  

 

 

    

 

 

    

 

 

 

Net periodic pension cost

       $ 3,310          $ 5,156          $ 4,380  
  

 

 

    

 

 

    

 

 

 

Weighted-Average Assumptions:

        

Discount rate

     4.49%        4.75%        4.35%  

Expected return on assets

     7.00%        7.25%        7.50%  

Rate of Compensation Increase (prior to age 45)

     3.50%        3.50%        3.50%  

Rate of Compensation Increase (otherwise)

     3.00%        3.00%        3.00%  

Amounts related to the Plan recognized as a component of other comprehensive income were as follows:

 

(In thousands)    Year Ended December 31,  
     2017      2016      2015  

Net actuarial loss

       $ 6,784          $ 2,914          $ 2,402  

Amortization of:

        

Prior service cost

     0        0        (1)  

Actuarial loss

     (4,553)        (4,921)        (4,980)  
  

 

 

    

 

 

    

 

 

 

Total recognized in other comprehensive income

       $ 2,231          $ (2,007)          $ (2,579)  
  

 

 

    

 

 

    

 

 

 

Included in accumulated other comprehensive income at December 31, 2017 are unrecognized actuarial losses of $56,222,000 ($35,420,000 net of tax) that have not yet been recognized in net periodic pension cost. The amortization of this item expected to be recognized in net periodic pension cost during the fiscal year ended December 31, 2018 is $4,653,000 ($2,932,000 net of tax).

 

117


Table of Contents

The reconciliation of the beginning and ending balances of the projected benefit obligation and the fair value of plan assets for the years ended December 31, 2017 and 2016 and the accumulated benefit obligation at December 31, 2017 and 2016 are as follows:

 

(Dollars in thousands)    December 31,  
         2017             2016      

Change in Projected Benefit Obligation

    

Projected Benefit Obligation at the Beginning of the Year

       $     134,515         $ 125,403  

Service Cost

     2,146       2,374  

Interest Cost

     5,149       5,950  

Actuarial Loss (Gain)

     15,367       5,114  

Benefits Paid

     (4,437     (4,326
  

 

 

   

 

 

 

Projected Benefit at the End of the Year

       $ 152,740         $     134,515  

Accumulated Benefit Obligation at the End of the Year

       $ 139,025         $ 121,548  

Change in Plan Assets

    

Fair Value of Plan Assets at the Beginning of the Year

       $ 119,711         $ 113,748  

Actual Return on Plan Assets

     17,121       10,289  

Benefits Paid

     (4,437     (4,326

Employer Contributions

     10,000       0  
  

 

 

   

 

 

 

Fair value of plan assets at end of year

       $ 142,395         $ 119,711  

Net Amount Recognized

    

Funded Status

       $ (10,346       $ (14,804

Unrecognized Transition Asset

     0       0  

Unrecognized Prior Service Cost

     0       0  

Unrecognized Net Loss

     56,222       53,991  
  

 

 

   

 

 

 

Net Amount Recognized

       $ 45,876         $ 39,187  
  

 

 

   

 

 

 

Weighted-Average Assumptions at the End of the Year

    

Discount Rate

     3.83     4.49

Rate of Compensation Increase (prior to age 45)

     3.50     3.50

Rate of Compensation Increase (otherwise)

     3.00     3.00

Asset allocation for the defined benefit pension plan as of the measurement date, by asset category, is as follows:

 

Plan Assets   

Target Allocation

2018

   

Allowable

Allocation Range

   

Percentage of

Plan Assets at

 
                 December 31,
2017
    December 31,
2016
 

Equity Securities

     68     50-70     71     71%  

Debt Securities

     25     20-50     26     26%  

Other

     7     3-15     3     3%  
      

 

 

 

Total

         100     100%  
      

 

 

 

Equity securities include United common stock in the amounts of $3,677,000 (3%) at December 31, 2017 and $4,894,000 (4%) at December 31, 2016.

The policy, as established by the Pension Committee, primarily consisting of United’s Executive Management, is to invest assets based upon the target allocations stated above. The assets are reallocated periodically to meet the above target allocations. The investment policy is reviewed at least annually, subject to the approval of the Pension Committee, to determine if the policy should be changed. Prohibited investments include, but are not limited to, futures contracts, private placements, uncovered options, real estate, the use of margin, short sales, derivatives for speculative purposes, and other investments that are speculative in nature. In order to achieve a prudent level of portfolio diversification, the securities of any one company are not to exceed 10% of the total plan assets, and no more than the 15% of total plan assets is to be invested in any one industry (other than securities of U.S. Government or Agencies). Additionally, no more than 15% of the plan assets is to be invested in foreign securities, both equity and fixed. The expected long-term rate of return for the plan’s total assets is based on the expected return of each of the above categories, weighted based on the median of the target allocation for each class. United uses the corridor approach based on 10% of the greater of the projected benefit obligation and the market-related value of plan assets to amortize actuarial gains and losses.

 

118


Table of Contents

At December 31, 2017, the benefits expected to be paid in each of the next five fiscal years, and in the aggregate for the five years thereafter are as follows:

 

Year

       Amount      

(In thousands)

  

2018

       $   5,314  

2019

     5,304  

2020

     5,632  

2021

     6,012  

2022

     6,377  

2023 through 2027

     36,991  

During the third quarter of 2017, United made a discretionary contribution of $10,000,000.United did not contribute to the plan in 2016 and 2015 as no contributions were required by funding regulations or law. For 2018, no contributions to the plan are required by funding regulations or law. However, United may make a discretionary contribution in 2018, the amount of which cannot be reasonably estimated at this time.

In accordance with ASC topic 715 and using the guidance contained in ASC topic 820, the following is a description of the valuation methodologies used to measure the plan assets at fair value.

Cash and Cash Equivalents: These underlying assets are highly liquid U.S. government obligations. The fair value of cash and cash equivalents approximates cost (Level 1).

Debt Securities: Securities of the U.S. Government, municipalities, private issuers and corporations are valued at the closing price reported in the active market in which the individual security is traded, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Using a market approach valuation methodology, third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2).

Common and Preferred Stock: These securities are valued at the closing price on the respective stock exchange (Level 1).

Mutual Funds: Generally, these securities are valued at the closing price reported in the active market in which the individual mutual fund is traded (Level 1). However, certain funds are valued by the fund administrator using pricing models that considers observable market data (Level 2).

The following tables present the balances of the plan assets, by fair value hierarchy level, as of December 31, 2017 and 2016:

 

             Fair Value Measurements at December 31, 2017 Using  

(In thousands)

 

Description

   Balance as of
December 31,
2017
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Cash and Cash equivalents

       $         4,549                      $ 4,549              $ 0                  $ 0  

Fixed Income Mutual Funds:

           

Taxable

     30,752        30,752        0        0  

Alternative

     6,302        6,302        0        0  

Equity Securities:

           

Common stock

     24,003        24,003        0        0  

Equity Mutual Funds:

           

Domestic equity large cap

     28,936        28,936        0        0  

Domestic equity mid cap

     13,108        13,108        0        0  

Domestic equity small cap

     9,520        9,520        0        0  

Domestic equity other

     0        0        0        0  

International emerging equity

     5,264        5,264        0        0  

International equity developed

     15,752        15,752        0        0  

Alternative equity

     4,209        4,209        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

           $         142,395                  $   142,395              $     0                  $     0  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

119


Table of Contents
            Fair Value Measurements at December 31, 2016 Using  

(In thousands)

 

Description

   Balance as of
December 31,
2016
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Cash and Cash equivalents

       $ 1,778      $ 1,778      $ 0      $ 0  

Fixed Income Securities:

           

Mortgage backed securities

     47        0        47        0  

Collateralized mortgage obligations

     48        0        48        0  

Municipal obligations

     670        0        670        0  

Corporate bonds

     1,169        0        1,169        0  

Foreign bonds, notes and debentures

     96        0        96        0  

Fixed Income Mutual Funds:

           

Taxable

     26,816        26,816        0        0  

Alternative

     3,898        3,898        0        0  

Equity Securities:

           

Common stock

     20,629        20,629        0        0  

Equity Mutual Funds:

           

Domestic equity large cap

     23,063        23,063        0        0  

Domestic equity mid cap

     6,457        6,457        0        0  

Domestic equity small cap

     13,087        13,087        0        0  

Domestic equity other

     910        910        0        0  

International emerging equity

     3,120        3,120        0        0  

International equity developed

     12,619        12,619        0        0  

Alternative equity

     3,456        3,456        0        0  

Domestic Balanced Mutual Funds

     1,848        1,848        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

       $   119,711          $ 117,681          $   2,030          $   0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Common stock investments are diversified amongst various industries with no industry representing more than 5% of the total plan assets.

The United Bankshares, Inc. Savings and Stock Investment Plan (the Plan) is a defined contribution plan under Section 401(k) of the Internal Revenue Code. Each employee of United, who completes ninety (90) days of qualified service, is eligible to participate in the Plan. Each participant may contribute from 1% to 100% of compensation to his/her account, subject to Internal Revenue Service maximum deferral limits. United matches 100% of the first 4% of salary deferred with United stock. Vesting is 100% for employee deferrals and the company match at the time the employee makes his/her deferral. United’s expense relating to the Plan approximated $3,201,000, $2,069,000, and $1,894,000 in 2017, 2016 and 2015, respectively.

 

120


Table of Contents

The assets of United’s defined benefit plan and 401(k) Plan each include investments in United common stock. At December 31, 2017 and 2016, the combined plan assets included 998,041 and 893,440 shares, respectively, of United common stock with an approximate fair value of $34,682,000 and $41,322,000, respectively. Dividends paid on United common stock held by the plans approximated $1,218,000, $1,173,000, and $1,139,000 for the years ended December 31, 2017, 2016, and 2015, respectively.

United has certain other supplemental deferred compensation plans covering various key employees. Periodic charges are made to operations so that the liability due each employee is fully recorded as of the date of their retirement. Amounts charged to expense have not been significant in any year.

NOTE O—STOCK BASED COMPENSATION

On May 18, 2016, United’s shareholders approved the 2016 Long-Term Incentive Plan (2016 LTI Plan). The 2016 LTI Plan became effective as of May 18, 2016. An award granted under the 2016 LTI Plan may consist of any non-qualified stock options or incentive stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, performance units or other-stock-based award. These awards all relate to the common stock of United. The maximum number of shares of United common stock which may be issued under the 2016 LTI Plan is 1,700,000. The 2016 LTI Plan will be administered by a board committee appointed by United’s Board of Directors (the Board). Unless otherwise determined by the Board, the Compensation Committee of the Board (the Committee) shall administer the 2016 LTI Plan. Any and all shares may be issued in respect of any of the types of Awards, provided that (1) the aggregate number of shares that may be issued in respect of restricted stock awards, and restricted stock unit awards which are settled in shares is 500,000, and (2) the aggregate number of shares that may be issued pursuant to stock options is 1,200,000. The shares to be offered under the 2016 LTI Plan may be authorized and unissued shares or treasury shares. The maximum number of options and SARs, in the aggregate, which may be awarded to any individual key employee during any calendar year is 100,000. The maximum number of stock options and SARs, in the aggregate, which may be awarded to any non-employee director during any calendar year is 10,000. The maximum number of shares of restricted stock or shares subject to a restricted stock units award that may be granted during any calendar year is 50,000 shares to any individual key employee and 5,000 shares to any individual non-employee director. Subject to certain change in control provisions, the 2016 LTI Plan provides that awards of restricted stock and restricted stock units will vest as the Committee determines in the award agreement, provided that no awards will vest sooner than 1/3 per year over the first three anniversaries of the award. Awards granted to executive officers of United typically will have performance based vesting conditions. A Form S-8 was filed on July 29, 2016 with the Securities and Exchange Commission to register all the shares which were available for the 2016 LTI Plan.

The 2016 LTI Plan replaces the 2011 Long-Term Incentive Plan (2011 LTI Plan) which expired during the second quarter of 2016. During the year of 2017, a total of 255,217 non-qualified stock options and 90,075 of restricted stock were granted under the 2016 LTI Plan. A total of 967,285 stock options and 289,637 restricted shares of common stock were granted under the 2011 LTI Plan. Compensation expense of $3,555,000, $2,817,000, and $2,484,000 related to the nonvested awards under United’s Long-Term Incentive Plans was incurred for the years 2017, 2016 and 2015, respectively. Compensation expense was included in employee compensation in the Consolidated Statements of Income.

Stock Options

United currently has options outstanding from various option plans other than the 2011 LTI Plan (the Prior Plans); however, no common shares of United stock are available for grants under the Prior Plans as these plans have expired. Awards outstanding under the Prior Plans will remain in effect in accordance with their respective terms. The maximum term for options granted under the plans is ten (10) years.

The fair value of the options for 2017 was estimated at the date of grant using a binomial lattice option pricing model with the following weighted-average assumptions: risk-free interest rates of 2.13%; dividend yield of 3.00%; volatility factors of the expected market price of United’s common stock of 0.262; and a weighted-average expected option life of 6.98 years, respectively. The estimated fair value of the options at the date of grant was $8.85 for the options granted during 2017. ASC topic 718, “Compensation – Stock Compensation” defines a lattice model as a model that produces an estimated fair value based on the assumed changes in prices of a financial instrument over successive periods of time. A binomial lattice model assumes at least two price movements are possible in each period of time.

 

121


Table of Contents

A summary of activity under the United’s stock option plans as of December 31, 2017, and the changes during the year of 2017 are presented below:

 

     Year ended December 31, 2017  
                  Weighted Average  
(Dollars in thousands, except per share data)          Aggregate      Remaining         
           Intrinsic      Contractual      Exercise  
     Shares     Value      Term (Yrs.)      Price  

Outstanding at January 1, 2017

     1,411,735               $     28.05  

Assumed in acquisition of subsidiary

     153,602             21.47  

Granted

     255,217             45.20  

Exercised

     (220,905           22.00  

Forfeited or expired

     (41,211           27.38  
  

 

 

         

 

 

 

Outstanding at December 31, 2017

     1,558,438         $   8,761        5.8          $   31.09  
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at December 31, 2017

     1,050,567         $ 8,528        4.6          $ 26.86  
  

 

 

   

 

 

    

 

 

    

 

 

 

The following table summarizes the status of United’s nonvested awards for the year ended December 31, 2017:

 

     Shares      Weighted-Average
Grant Date Fair Value
Per Share

Nonvested at January 1, 2017

     430,278          $  6.84

Granted

     255,217              8.85

Vested

     (174,624            6.69

Forfeited or expired

     (3,000            8.85
  

 

 

    

 

Nonvested at December 31, 2017

     507,871          $  7.89
  

 

 

    

 

As of December 31, 2017, the total unrecognized compensation cost related to nonvested option awards was $2,597,000 with a weighted-average expense recognition period of 1.2 years. The total fair value of awards vested during the year ended December 31, 2017, was $1,168,000.

Cash received from options exercised under the Plans for the years ended December 31, 2017, 2016 and 2015 was $4,619,000, $13,337,000, and $7,871,000, respectively. During 2017 and 2016, 220,905 and 519,482 shares, respectively, were issued in connection with stock option exercises. All shares issued in connection with stock option exercises for 2017 and 2016 were issued from authorized and unissued stock. The weighted-average grant-date fair value of options granted in the year of 2017, 2016, and 2015 was $8.85, $6.97, and $7.23, respectively. The total intrinsic value of options exercised under the Plans during the years ended December 31, 2017, 2016, and 2015 was $3,721,000, $11,001,000, and $2,380,000, respectively.

ASC topic 230, “Statement of Cash Flows,” requires the benefits of tax deductions in excess of recognized compensation cost to be reported as an operating cash flow. This requirement reduces net operating cash flows. While the company cannot estimate what those amounts will be in the future (because they depend on, among other things, the date employees exercise stock options), United recognized cash flows used in operating activities of $2,201,000, $4,008,000, and $1,023,000 from excess tax benefits related to share-based compensation arrangements for the year of 2017, 2016 and 2015, respectively.

 

122


Table of Contents

Restricted Stock

Under the 2011 LTI Plan, United may award restricted common shares to key employees and non-employee directors. Restricted shares granted to participants have a four-year time-based vesting period. Recipients of restricted shares do not pay any consideration to United for the shares, have the right to vote all shares subject to such grant and receive all dividends with respect to such shares, whether or not the shares have vested. Presently, these nonvested participating securities have an immaterial impact on diluted earnings per share. As of December 31, 2017, the total unrecognized compensation cost related to nonvested stock awards was $4,297,000 with a weighted-average expense recognition period of 1.3 years.

The following summarizes the changes to United’s restricted common shares for the year ended December 31, 2017:

 

     Number of
Shares
     Weighted-Average
Grant Date Fair Value
Per Share

Outstanding at January 1, 2017

     137,268          $    33.61

Granted

     90,075                 45.21

Vested

     56,007                 32.48

Forfeited

     840                 45.30
  

 

 

    

 

Outstanding at December 31, 2017

     170,496          $    40.05
  

 

 

    

 

NOTE P—COMMITMENTS AND CONTINGENT LIABILITIES

United is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers and to alter its own exposure to fluctuations in interest rates. These financial instruments include loan commitments, standby letters of credit, and interest rate swap agreements. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements.

United’s maximum exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for the loan commitments and standby letters of credit is the contractual or notional amount of those instruments. United uses the same policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Collateral may be obtained, if deemed necessary, based on management’s credit evaluation of the counterparty.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily, and historically do not, represent future cash requirements. The amount of collateral obtained, if deemed necessary upon the extension of credit, is based on management’s credit evaluation of the counterparty. United had approximately $4,224,719,000 and $2,823,396,000 of loan commitments outstanding as of December 31, 2017 and 2016, respectively, the majority of which contractually expire within one year. Included in the December 31, 2017 amount are commitments to extend credit of $229,630,000 related to George Mason’s mortgage loan funding commitments and are of a shot-term nature.

Commercial and standby letters of credit are agreements used by United’s customers as a means of improving their credit standing in their dealings with others. Under these agreements, United guarantees certain financial commitments of its customers. A commercial letter of credit is issued specifically to facilitate trade or commerce. Typically, under the terms of a commercial letter of credit, a commitment is drawn upon when the underlying transaction is consummated as intended between the customer and a third party. As of December 31, 2017, United had no outstanding commercial letters of credit and $9,000 as of December 31, 2016. A standby letter of credit is generally contingent upon the failure of a customer to perform according to the terms of an underlying contract with a third party. United has issued standby letters of credit of $147,017,000 and $121,584,000 as of December 31, 2017 and 2016, respectively. In accordance with ASC topic 450, “Contingencies,” United has determined that substantially all of its letters of credit are renewed on an annual basis and the fees associated with these letters of credit are immaterial.

George Mason provides for its estimated exposure to repurchase loans previously sold to investors for which borrowers failed to provide full and accurate information on their loan application or for which appraisals have not been acceptable or where the loan was not underwritten in accordance with the loan program specified by the loan investor, and for other

 

123


Table of Contents

exposure to its investors related to loan sales activities. United evaluates the merits of each claim and estimates its reserve based on actual and expected claims received and considers the historical amounts paid to settle such claims. During 2017, George Mason settled with investors on such loans for a total of $59,000. This reserve had a balance of $516,000 for the year ended December 31, 2017. No expense related to this reserve was recorded for the year ended December 31, 2017. George Mason had a reserve balance of $575,000 on the Cardinal Acquisition Date.

United has derivative counter-party risk that may arise from the possible inability of George Mason’s third party investors to meet the terms of their forward sales contracts. George Mason works with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. United does not expect any third-party investor to fail to meet its obligation.

United and its subsidiaries are currently involved in various legal proceedings in the normal course of business. Management is vigorously pursuing all its legal and factual defenses and, after consultation with legal counsel, believes that all such litigation will be resolved with no material effect on United’s financial position.

NOTE Q—DERIVATIVE FINANCIAL INSTRUMENTS

United uses derivative instruments to help aid against adverse price changes or interest rate movements on the value of certain assets or liabilities and on future cash flows. These derivatives may consist of interest rate swaps, caps, floors, collars, futures, forward contracts, written and purchased options. United also executes derivative instruments with its commercial banking customers to facilitate its risk management strategies.

United accounts for its derivative financial instruments in accordance with the Derivatives and Hedging topic of the FASB Accounting Standards Codification. The Derivatives and Hedging topic require all derivative instruments to be carried at fair value on the balance sheet. United has designated certain derivative instruments used to manage interest rate risk as hedge relationships with certain assets, liabilities or cash flows being hedged. Certain derivatives used for interest rate risk management are not designated in a hedge relationship.

Derivative instruments designated in a hedge relationship to mitigate exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion of a hedge that is ineffective is recognized immediately in earnings.

At inception of a hedge relationship, United formally documents the hedged item, the particular risk management objective, the nature of the risk being hedged, the derivative being used, how effectiveness of the hedge will be assessed and how the ineffectiveness of the hedge will be measured. United also assesses hedge effectiveness at inception and on an ongoing basis using regression analysis. Hedge ineffectiveness is measured by using the change in fair value method. The change in fair value method compares the change in the fair value of the hedging derivative to the change in the fair value of the hedged exposure, attributable to changes in the benchmark rate. The portion of a hedge that is ineffective is recognized immediately in earnings.

United through George Mason enters into interest rate lock commitments to finance residential mortgage loans with its customers. These commitments, which contain fixed expiration dates, offer the borrower an interest rate guarantee provided the loan meets underwriting guidelines and closes within the timeframe established by United. Interest rate risk arises on these commitments and subsequently closed loans if interest rates change between the time of the interest rate lock and the delivery of the loan to the investor. Market risk on interest rate lock commitments and mortgage loans held for sale is managed using corresponding forward mortgage loan sales contracts. United is a party to these forward mortgage loan sales

 

124


Table of Contents

contracts to sell loans servicing released and short sales of mortgage-backed securities. When the interest rate is locked with the borrower, the rate lock commitment, forward sale agreement, and mortgage-backed security position are undesignated derivatives and marked to fair value through earnings. The fair value of the rate lock derivative includes the servicing premium and the interest spread for the difference between retail and wholesale mortgage rates. Income from mortgage banking activities includes the gain recognized for the period presented and associated elements of fair value.

United sells mortgage loans on either a best efforts or mandatory delivery basis. For loans sold on a mandatory delivery basis, United enters into forward mortgage-backed securities (the “residual hedge”) to mitigate the effect of interest rate risk. Both the rate lock commitment under mandatory delivery and the residual hedge are recorded at fair value through earnings and are not designated as accounting hedges. At the closing of the loan, the loan commitment derivative expires and United records a loan held for sale at fair value and continues to mark these assets to market under the election of fair value option. United closes out of the trading mortgage-backed securities assigned within the residual hedge and replaces the securities with a forward sales contract once a price has been accepted by an investor and recorded at fair value. For those loans selected to be sold under best efforts delivery, at the closing of the loan, the rate lock commitment derivative expires and the Company records a loan held for sale at fair value under the election of fair value option and continues to be obligated under the same forward loan sales contract entered into at inception of the rate lock commitment.

The derivative portfolio also includes derivative financial instruments not included in hedge relationships. These derivatives consist of interest rate swaps used for interest rate management purposes and derivatives executed with commercial banking customers to facilitate their interest rate management strategies. For derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in fair value. Gains and losses on other derivative financial instruments are included in noninterest income and noninterest expense, respectively.

The following tables disclose the derivative instruments’ location on the Company’s Consolidated Balance Sheets and the notional amount and fair value of those instruments at December 31, 2017 and 2016.

 

    Asset Derivatives  
    December 31, 2017     December 31, 2016  
(In thousands)   Balance
Sheet
Location
    Notional
Amount
    Fair
Value
    Balance
Sheet
Location
    Notional
Amount
    Fair
Value
 
Derivatives designated as hedging instruments            
Fair Value Hedges:            

Interest rate swap contracts (hedging commercial loans)

    Other assets         $     71,831         $     538       Other assets         $ 74,783         $     24  
   

 

 

   

 

 

     

 

 

   

 

 

 
Total derivatives designated as hedging instruments         $ 71,831         $ 538           $ 74,783         $ 24  
   

 

 

   

 

 

     

 

 

   

 

 

 
Derivatives not designated as hedging instruments            

Interest rate swap contracts

    Other assets         $ 0         $ 0       Other assets         $ 14,583         $ 2,267  

Forward loan sales commitments

    Other assets       31,024       2       Other assets       0       0  

Interest rate lock commitments

    Other assets       148,866       4,559       Other assets       0       0  
   

 

 

   

 

 

     

 

 

   

 

 

 
Total derivatives not designated as hedging instruments         $ 179,890         $ 4,561           $ 14,583         $ 2,267  
   

 

 

   

 

 

     

 

 

   

 

 

 
Total asset derivatives         $     251,721         $     5,099           $     89,366         $     2,291  
   

 

 

   

 

 

     

 

 

   

 

 

 

 

125


Table of Contents
    Liability Derivatives  
    December 31, 2017     December 31, 2016  
(In thousands)   Balance
Sheet
Location
    Notional
Amount
    Fair
Value
    Balance
Sheet
Location
    Notional
Amount
    Fair
Value
 
Derivatives designated as hedging instruments            
Fair Value Hedges:            

Interest rate swap contracts (hedging commercial loans)

    Other liabilities         $     18,795         $     165       Other liabilities         $     19,799         $     338  
   

 

 

   

 

 

     

 

 

   

 

 

 

Total derivatives designated as hedging instruments

        $ 18,795         $ 165           $ 19,799         $ 338  
   

 

 

   

 

 

     

 

 

   

 

 

 

Derivatives not designated as hedging instruments

           

Interest rate swap contracts

    Other liabilities         $ 0         $ 0       Other liabilities         $ 14,583         $ 2,267  

TBA mortgage-backed securities

    Other liabilities       236,500       312       Other liabilities       0       0  

Interest rate lock commitments

    Other liabilities       0       0       Other liabilities       0       0  
   

 

 

   

 

 

     

 

 

   

 

 

 

Total derivatives not designated as hedging instruments

        $ 236,500         $ 312           $ 14,583         $ 2,267  
   

 

 

   

 

 

     

 

 

   

 

 

 
Total liability derivatives         $ 255,295         $ 477           $ 34,382         $ 2,605  
   

 

 

   

 

 

     

 

 

   

 

 

 

Derivative contracts involve the risk of dealing with both bank customers and institutional derivative counterparties and their ability to meet contractual terms. Credit risk arises from the possible inability of counterparties to meet the terms of their contracts. United’s exposure is limited to the replacement value of the contracts rather than the notional amount of the contract. The Company’s agreements generally contain provisions that limit the unsecured exposure up to an agreed upon threshold. Additionally, the Company attempts to minimize credit risk through certain approval processes established by management.

The effect of United’s derivative financial instruments on its Consolidated Statements of Income for the years ended December 31, 2017, 2016 and 2015 is presented as follows:

 

         Year Ended  
(In thousands)  

Income Statement

Location

  December 31,
2017
    December 31,
2016
    December 31,
2015
 

Derivatives in hedging relationships Fair Value Hedges:

       

Interest rate swap contracts

  Interest income/ (expense)   $ (781   $ (30   $ (813
   

 

 

   

 

 

   

 

 

 

Total derivatives in hedging relationships

    $ (781   $ (30   $ (813
   

 

 

   

 

 

   

 

 

 

Derivatives not designated as hedging instruments

       

Forward loan sales commitments

  Income from Mortgage Banking Activities     (426     0       0  

TBA mortgage-backed securities

  Income from Mortgage Banking Activities     1,547       0       0  

Interest rate lock commitments

  Income from Mortgage Banking Activities     (7,730     0       0  
   

 

 

   

 

 

   

 

 

 

Total derivatives not designated as hedging instruments

    $ (6,609)     $ 0     $ 0  
   

 

 

   

 

 

   

 

 

 

Total derivatives

    $ (7,390)     $ (30)     $ (813)  
   

 

 

   

 

 

   

 

 

 

For the years ended December 31, 2017, 2016 and 2015, changes in the fair value of any interest rate swaps attributed to hedge ineffectiveness were recorded, but not significant to United’s Consolidated Statements of Income.

 

126


Table of Contents

NOTE R—COMPREHENSIVE INCOME

The changes in accumulated other comprehensive income are as follows:

 

     For the Years Ended December 31  
(In thousands)    2017      2016     2015  

Net Income

     $     150,581        $     147,083       $     137,959  

Available for sale (“AFS”) securities:

       

AFS securities with OTTI charges during the period

     (60)        (77)       (113)  

Related income tax effect

     22        28       41  

Income tax rate change

     0        208       316  

Less : OTTI charges recognized in net income

     60        33       47  

Related income tax benefit

     (22)        (12)       (17)  

Reclassification of previous noncredit OTTI to credit OTTI

     0        415       0  

Related income tax benefit

     0        (150)       0  
  

 

 

    

 

 

   

 

 

 

Net unrealized gains on AFS securities with OTTI

     0        445       274  

AFS securities – all other:

       

Change in net unrealized (losses) gains on AFS securities arising during the period

     8,371        (12,931)       (6,672)  

Related income tax effect

     (3,097)        4,867       2,415  

Net reclassification adjustment for gains included in net income

     (1,874)        (255)       (133)  

Related income tax expense

     693        92       48  
  

 

 

    

 

 

   

 

 

 
     4,093        (8,227     (4,342
  

 

 

    

 

 

   

 

 

 

Net effect of AFS securities on other comprehensive income

     4,093        (7,782)       (4,068)  

Held to maturity (“HTM”) securities:

       

Accretion on the unrealized loss for securities transferred from AFS to the HTM investment portfolio prior to call or maturity

     8        9       8  

Related income tax expense

     (3)        (3)       (3)  
  

 

 

    

 

 

   

 

 

 

Net effect of HTM securities on other comprehensive income

     5        6       5  

Defined benefit pension plan:

       

Net actuarial loss during the period

     (6,784)        (2,914)       (2,402)  

Related income tax expense (benefit)

     2,510        1,077       944  

Amortization of prior service cost recognized in net income

     0        0       1  

Related income tax benefit

     0        0       0  

Amortization of net actuarial loss recognized in net income

     4,553        4,921       4,980  

Related income tax benefit

     (1,685)        (1,813)       (1,908)  
  

 

 

    

 

 

   

 

 

 

Net effect of change in defined benefit pension plan on other comprehensive income

     (1,406)        1,271       1,615  
  

 

 

    

 

 

   

 

 

 

Total change in other comprehensive income, net of tax

     2,692        (6,505     (2,448
  

 

 

    

 

 

   

 

 

 

Total Comprehensive Income

   $ 153,273      $ 140,578     $ 135,511  
  

 

 

    

 

 

   

 

 

 

 

127


Table of Contents

The components of accumulated other comprehensive income for the year ended December 31, 2017 are as follows:

 

Changes in Accumulated Other Comprehensive Income (AOCI) by Component (a)  
For the Year Ended December 31, 2017  

(Dollars in thousands)

  Unrealized
Gains/
Losses on
AFS
Securities
    Accretion
on the
unrealized
loss for
securities
transferred
from AFS
to the
HTM
    Defined
Benefit
Pension

Items
    Total  

Balance at January 1, 2017

  ($ 10,297   ($ 51   ($ 34,369   ($ 44,717

Other comprehensive income before reclassification

    5,274       5       0       5,279  

Amounts reclassified from accumulated other comprehensive income

    (1,181     0       (1,406     (2,587
 

 

 

   

 

 

   

 

 

   

 

 

 

Net current-period other comprehensive income, net of tax

    4,093       5       (1,406     2,692  
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2017

  ($ 6,204   ($ 46   ($ 35,775   ($ 42,025
 

 

 

   

 

 

   

 

 

   

 

 

 

(a)All amounts are net-of-tax.

 

Reclassifications out of Accumulated Other Comprehensive Income (AOCI)

For the Year Ended December 31, 2017

 

(Dollars in thousands)

 

Details about AOCI Components

  Amount
Reclassified
from AOCI
    Affected Line Item in the Statement Where
Net Income is Presented
 

Available for sale (“AFS”) securities:

   

Reclassification of previous noncredit OTTI to credit OTTI

  $ 0       Total other-than-temporary impairment losses  

Net reclassification adjustment for losses (gains) included in net income

    (1,874    
Net gains on sales/calls of investment
securities
 
 
 

 

 

   
    (1,874     Total before tax  

Related income tax effect

    693       Tax expense  
 

 

 

   
    (1,181     Net of tax  

Pension plan:

   

Net actuarial loss

    (6,784 )(a)   

Amortization of net actuarial loss

    4,553 (b)   
 

 

 

   
    (2,231     Total before tax  

Related income tax effect

    825       Tax expense  
 

 

 

   
    (1,406     Net of tax  
 

 

 

   

Total reclassifications for the period

  $ (2,587  
 

 

 

   

(a) This AOCI component is included in the computation of changes in plan assets (see Note N, Employee Benefit Plans)

 

(b) This AOCI component is included in the computation of net periodic pension cost (see Note N, Employee Benefit Plans)

 

NOTE S—UNITED BANKSHARES, INC. (PARENT COMPANY ONLY) FINANCIAL INFORMATION

 

Condensed Balance Sheets                   
     December 31    
(In thousands)    2017     2016    

Assets

      

Cash and due from banks

       $ 93,198         $ 130,304    

Securities available for sale

     22,066       4,881    

Securities held to maturity

     996       20    

Other investment securities

     163       100    

Investment in subsidiaries:

      

Bank subsidiaries

     3,437,036       2,372,783    

Nonbank subsidiaries

     12,535       10,535    

Goodwill

     (16,008     (10,453  

Other assets

     10,309       15,699    
  

 

 

   

 

 

   

Total Assets

       $   3,560,295         $   2,523,869    
  

 

 

   

 

 

   

Liabilities and Shareholders’ Equity

      

Junior subordinated debentures of subsidiary trusts

       $   242,446         $ 224,319    

Accrued expenses and other liabilities

     77,319       63,803    

Shareholders’ equity (including other accumulated comprehensive loss of $42,025 and $44,717 at December 31, 2017 and 2016, respectively)

     3,240,530       2,235,747    
  

 

 

   

 

 

   

Total Liabilities and Shareholders’ Equity

       $   3,560,295         $ 2,523,869    
  

 

 

   

 

 

   

 

 

128


Table of Contents
Condensed Statements of Income                   
     Year Ended December 31  
(In thousands)    2017     2016     2015  

Income

      

Dividends from banking subsidiaries:

      

Bank subsidiaries

       $   115,000         $   75,600         $   70,500  

Nonbank subsidiaries

     58       10       433  

Net interest income

     437       86       76  

Management fees:

      

Bank subsidiaries

     45,693       35,792       28,955  

Nonbank subsidiaries

     27       27       27  

Other income

     1,766       8       78  
  

 

 

   

 

 

   

 

 

 

Total Income

     162,981       111,523       100,069  
  

 

 

   

 

 

   

 

 

 

Expenses

      

Operating expenses

     71,653       42,249       31,619  
  

 

 

   

 

 

   

 

 

 

Income Before Income Taxes and Equity in Undistributed Net Income of Subsidiaries

     91,328       69,274       68,450  

Applicable income tax benefit

     (6,126     (3,061     (1,655
  

 

 

   

 

 

   

 

 

 

Income Before Equity in Undistributed Net Income of Subsidiaries

     97,454       72,335       70,105  

Equity in undistributed net income of subsidiaries:

      

Bank subsidiaries

     50,560       74,656       68,012  

Nonbank subsidiaries

     2,567       92       (158
  

 

 

   

 

 

   

 

 

 

Net Income

       $   150,581         $   147,083         $   137,959  
  

 

 

   

 

 

   

 

 

 
Condensed Statements of Cash Flows                   
     Year Ended December 31  
(In thousands)    2017     2016     2015  

Operating Activities

      

Net income

       $   150,581         $   147,083         $   137,959  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Equity in undistributed net income of subsidiaries

     (53,127)       (74,748)       (67,854)  

Amortization of net periodic pension costs

     228       393       384  

Stock-based compensation

     3,555       2,817       2,484  

Excess tax benefits from stock-based compensation arrangements

     2,201       4,008       1,023  

Net gain on securities transactions

     (1,185)       (8)       (54)  

Net change in other assets and liabilities

     8,764       (8,344)       7,420  
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     111,017       71,201       81,362  
  

 

 

   

 

 

   

 

 

 

Investing Activities

      

Net purchases of securities

     (19,268)       (234)       (1,047)  

Net cash paid in acquisition of subsidiary

     22,146       (10)       0  

Increase in investment in subsidiaries

     (34,203)       (100,000)       0  

Change in other investment securities

     (63)       0       2  
  

 

 

   

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (31,388)           (100,244)           (1,045)  
  

 

 

   

 

 

   

 

 

 

Financing Activities

      

Proceeds from issuance of common stock

     0       199,916       0  

Cash dividends paid

     (121,354)       (96,351)       (88,864)  

Acquisition of treasury stock

     (1)       (1)       (1)  

Proceeds from sale of treasury stock from deferred

compensation plan

     1       1       1  

Proceeds from exercise of stock options

     4,619       13,337       7,871  
  

 

 

   

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     (116,735)       116,902       (80,993)  
  

 

 

   

 

 

   

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

     (37,106)       87,859       (676)  

Cash and Cash Equivalents at Beginning of Year

     130,304       42,445       43,121  
  

 

 

   

 

 

   

 

 

 

Cash and Cash Equivalents at End of Year

   $ 93,198     $ 130,304     $ 42,445  
  

 

 

   

 

 

   

 

 

 

 

129


Table of Contents

NOTE T—REGULATORY MATTERS

The subsidiary banks are required to maintain average reserve balances with their respective Federal Reserve Bank. The average amount of those consolidated reserve balances maintained and required for the year ended December 31, 2017, were approximately $1,251,806,000 and $471,763,000, respectively. The average amount of those consolidated reserve balances maintained and required for the year ended December 31, 2016, was approximately $606,898,000 and $361,521,000, respectively.

The primary source of funds for the dividends paid by United to its shareholders is dividends received from its subsidiary banks. Dividends paid by United’s subsidiary banks are subject to certain regulatory limitations. Generally, the most restrictive provision requires regulatory approval if dividends declared in any year exceed that year’s net income, as defined, plus the retained net profits of the two preceding years.

During 2018, the retained net profits available for distribution to United by United Bank as dividends without regulatory approval, are approximately $127,674,000, plus net income for the interim period through the date of declaration.

Under Federal Reserve regulation, United Bank is also limited as to the amount they may loan to affiliates, including the parent company. Loans from United Bank to the parent company are limited to 10% of the banking subsidiaries’ capital and surplus, as defined, or $282,863,000 at December 31, 2017, and must be secured by qualifying collateral.

United’s subsidiary banks are subject to various regulatory capital requirements administered by federal banking agencies. Pursuant to capital adequacy guidelines, United’s subsidiary banks must meet specific capital guidelines that involve various quantitative measures of the banks’ assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. United’s subsidiary banks’ capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

As previously mentioned, the new Basel III Capital Rules became effective for United and United Bank on January 1, 2015 (subject to a phase-in period). These new quantitative measures established by regulation to ensure capital adequacy require United and United Bank to maintain minimum amounts and ratios of total, Tier I capital, and common Tier I capital as defined in the regulations, to risk-weighted assets, as defined, and of Tier I capital, as defined, to average assets, as defined. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on United’s financial statements. As of December 31, 2017, United exceeds all capital adequacy requirements to which it is subject.

At December 31, 2017, the most recent notification from its regulators, United and United Bank were categorized as well-capitalized. To be categorized as well-capitalized, United must maintain minimum total risk-based, Tier I risk-based,

Common Tier I risk-based, and Tier I leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes would impact United’s well-capitalized status.

 

130


Table of Contents

United’s and United Bank, capital amounts (in thousands of dollars) and ratios are presented in the following table.

 

(Dollars in thousands)   Actual     For Capital
Adequacy  Purposes
    To Be Well-
Capitalized
 
        Amount             Ratio             Amount             Ratio             Amount             Ratio      

As of December 31, 2017:

           

Total Capital (to Risk- Weighted Assets):

           

United Bankshares

  $   2,093,369       14.2   $   1,177,952       ³8.0%     $   1,472,439       ³10.0%  

United Bank

    2,013,852       13.7     1,174,099       ³8.0%       1,467,624       ³10.0%  

Tier I Capital (to Risk- Weighted Assets):

           

United Bankshares

  $ 1,759,189       12.0   $ 883,464       ³6.0%     $ 1,177,952       ³8.0%  

United Bank

    1,936,546       13.2     880,575       ³6.0%       1,174,099       ³8.0%  

Common Tier I Capital (to Risk Weighted Assets):

           

United Bankshares

  $ 1,759,189       12.0   $ 662,598       ³4.5%     $ 957,086       ³6.5%  

United Bank

    1,936,546       13.2     660,431       ³4.5%       953,956       ³6.5%  

Tier I Capital (to Average Assets):

           

United Bankshares

  $ 1,759,189       10.1   $ 698,388       ³4.0%     $ 872,985       ³5.0%  

United Bank

    1,936,546       11.0     702,311       ³4.0%       877,888       ³5.0%  

As of December 31, 2016:

           

Total Capital (to Risk-

           

Weighted Assets):

           

United Bankshares

  $ 1,699,984       14.9   $ 915,479       ³8.0%     $ 1,144,348       ³10.0%  

United Bank

    1,592,647       13.9     915,956       ³8.0%       1,144,945       ³10.0%  

Tier I Capital (to Risk-

           

Weighted Assets):

           

United Bankshares

  $ 1,625,543       14.2   $ 686,609       ³6.0%     $ 915,479       ³8.0%  

United Bank

    1,518,831       13.3     686,967       ³6.0%       915,956       ³8.0%  

Common Tier I Capital (to Risk Weighted Assets):

           

United Bankshares

  $ 1,393,743       12.2   $ 514,957       ³4.5%     $ 743,826       ³6.5%  

United Bank

    1,518,831       13.3     515,225       ³4.5%       744,214       ³6.5%  

Tier I Capital (to Average Assets):

           

United Bankshares

  $ 1,625,543       12.2   $ 535,227       ³4.0%     $ 669,033       ³5.0%  

United Bank

    1,518,831       11.4     535,361       ³4.0%       669,201       ³5.0%  

United’s mortgage banking entity, George Mason, is subject to net worth requirements issued by the U.S. Department of Housing and Urban Development (HUD). Failure to meet minimum capital requirements of HUD can result in certain mandatory and possibly additional discretionary actions that, if undertaken, could have a direct material effect on George Mason’s operations.

The minimum net worth requirement of HUD at December 31, 2017 was $2,500,000. George Mason’s net worth was $4,955,000 at December 31, 2017, which exceeded the HUD requirements.

NOTE U—FAIR VALUES OF FINANCIAL INSTRUMENTS

In accordance with ASC topic 820, the following describes the valuation techniques used by United to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant

 

131


Table of Contents

assumptions are derived primarily from or corroborated by observable market data. Using a market approach valuation methodology, third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data (Level 2). Management internally reviews the fair values provided by third party vendors on a monthly basis. Management’s review consists of comparing fair values assigned by third party vendors to trades and offerings observed by management. The review requires some degree of judgment as to the number or percentage of securities to review on the part of management which could fluctuate based on results of past reviews and in comparison to current expectations. Exceptions that are deemed to be material are reviewed by management. Additionally, to assess the reliability of the information received from third party vendors, management obtains documentation from third party vendors related to the sources, methodologies, and inputs utilized in valuing securities classified as Level 2. Management analyzes this information to ensure the underlying assumptions appear reasonable. Management also obtains an independent service auditor’s report from third party vendors to provide reasonable assurance that appropriate controls are in place over the valuation process. Upon completing its review of the pricing from third party vendors at December 31, 2017, management determined that the prices provided by its third party pricing source were reasonable and in line with management’s expectations for the market values of these securities. Therefore, prices obtained from third party vendors that did not reflect forced liquidation or distressed sales were not adjusted by management at December 31, 2017. Management utilizes a number of factors to determine if a market is inactive, all of which may require a significant level of judgment. Factors that management considers include: a significant widening of the bid-ask spread, a considerable decline in the volume and level of trading activity in the instrument, a significant variance in prices among market participants, and a significant reduction in the level of observable inputs. Any securities available for sale not valued based upon quoted market prices or third party pricing models that consider observable market data are considered Level 3. Currently, United considers its valuation of available-for-sale Trup Cdos as Level 3. The Fair Value Measurements and Disclosures topic assumes that fair values of financial assets are determined in an orderly transaction and not a forced liquidation or distressed sale at the measurement date. Based on financial market conditions, United feels that the fair values obtained from its third party vendor reflect forced liquidation or distressed sales for these Trup Cdos due to decreased volume and trading activity. Additionally, management held discussions with institutional traders to identify trends in the number and type of transactions related to the Trup Cdos sector. Based upon management’s review of the market conditions for Trup Cdos, it was determined that an income approach valuation technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs is more representative of fair value than the valuation technique used by United’s third party vendor. The present value technique discounts expected future cash flows of a security to arrive at a present value. Management considers the following items when calculating the appropriate discount rate: the implied rate of return when the market was last active, changes in the implied rate of return as markets moved from very active to inactive, recent changes in credit ratings, and recent activity showing that the market has built in increased liquidity and credit premiums. Management’s internal credit review of each security was also factored in to determine the appropriate discount rate. The credit review considered each security’s collateral, subordination, excess spread, priority of claims, principal and interest. Discount margins used in the valuation at December 31, 2017 ranged from LIBOR plus 2.25% to LIBOR plus 5.75%. Management completed a sensitivity analysis on the fair value of its Trup Cdos. Given a comprehensive 200 basis point increase in the discount rates, the total fair value of these securities would decline by approximately 18%, or $6,177.

Loans held for sale: For residential mortgage loans sold in the mortgage banking segment, the loans closed are recorded at fair value using the fair value option which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing. These valuations fall into the Level 3 category. The unobservable input is the Company’s historical sales prices. The range of historical sales prices increased the investor’s indicated pricing by a range of 0.27% to 0.40% with a weighted average increase of 0.37%.

Derivatives: United utilizes interest rate swaps to hedge exposure to interest rate risk and variability of cash flows associated to changes in the underlying interest rate of the hedged item. These hedging interest rate swaps are classified as either a fair value hedge or a cash flow hedge. United’s derivative portfolio also includes derivative financial instruments not included in hedge relationships. These derivatives consist of interest rate swaps used for interest rate management purposes and derivatives executed with commercial banking customers to facilitate their interest rate management strategies. United utilizes third-party vendors for derivative valuation purposes. These vendors determine the appropriate fair value based on a net present value calculation of the cash flows related to the interest rate swaps using primarily observable market inputs such as interest rate yield curves (Level 2). Valuation adjustments to derivative fair values for liquidity and credit risk are also taken into consideration, as well as the likelihood of default by United and derivative counterparties, the net counterparty exposure and the remaining maturities of the positions. Values obtained from third

 

132


Table of Contents

party vendors are typically not adjusted by management. Management internally reviews the derivative values provided by third party vendors on a quarterly basis. All derivative values are tested for reasonableness by management utilizing a net present value calculation.

For a fair value hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to the hedged financial instrument. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a fair value hedge are offset in current period earnings either in interest income or interest expense depending on the nature of the hedged financial instrument. For a cash flow hedge, the fair value of the interest rate swap is recognized on the balance sheet as either a freestanding asset or liability with a corresponding adjustment to other comprehensive income within shareholders’ equity, net of tax. Subsequent adjustments due to changes in the fair value of a derivative that qualifies as a cash flow hedge are offset to other comprehensive income, net of tax. The portion of a hedge that is ineffective is recognized immediately in earnings.

The Company records its interest rate lock commitments and forward loan sales commitments at fair value determined as the amount that would be required to settle each of these derivative financial instruments at the balance sheet date. In the normal course of business, George Mason enters into contractual interest rate lock commitments to extend credit to borrowers with fixed expiration dates. The commitments become effective when the borrowers “lock-in” a specified interest rate within the timeframes established by the mortgage companies. All borrowers are evaluated for credit worthiness prior to the extension of the commitment. Market risk arises if interest rates move adversely between the time of the interest rate lock by the borrower and the sale date of the loan to the investor. To mitigate the effect of the interest rate risk inherent in providing rate lock commitments to borrowers, George Mason enters into either a forward sales contract to sell loans to investors when using best efforts or a TBA mortgage-backed security under mandatory delivery. As TBA mortgage-backed securities are actively traded in an open market, TBA mortgage-backed securities fall into a Level 1 category. The forward sales contracts lock in an interest rate and price for the sale of loans similar to the specific rate lock commitments. Under the Company’s best efforts model, the rate lock commitments to borrowers and the forward sales contracts to investors through to the date the loan closes are undesignated derivatives and accordingly, are marked to fair value through earnings. These valuations fall into a Level 2 category. For residential mortgage loans sold in the mortgage banking segment, the interest rate lock commitments are recorded at fair value which is measured using valuations from investors for loans with similar characteristics adjusted for the Company’s actual sales experience versus the investor’s indicated pricing. These valuations fall into the Level 3 category. The unobservable input is the Company’s historical sales prices. The range of historical sales prices increased the investor’s indicated pricing by a range of 0.27% to 0.40% with a weighted average increase of 0.37%.

For interest rate swap derivatives that are not designated in a hedge relationship, changes in the fair value of the derivatives are recognized in earnings in the same period as the change in the fair value. Unrealized gains and losses due to changes in the fair value of other derivative financial instruments not in hedge relationship are included in noninterest income and noninterest expense, respectively.

 

133


Table of Contents

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016, segregated by the level of the valuation inputs within the fair value hierarchy:

 

            Fair Value at December 31, 2017 Using  

(In thousands)

 

Description

   Balance as of
  December 31,  
2017
       Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
  Observable  
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Assets

           

Available for sale debt securities:

           

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

   $ 114,758      $ 0      $ 114,758      $ 0  

State and political subdivisions

     303,869        0        303,869        0  

Residential mortgage-backed securities

           

Agency

     814,593        0        814,593        0  

Non-agency

     5,512        0        5,512        0  

Commercial mortgage-backed securities

           

Agency

     454,857        0        454,857        0  

Asset-backed securities

     109,970        0        109,970        0  

Trust preferred collateralized debt obligations

     34,269        0        0        34,269  

Single issue trust preferred securities

     12,560        0        12,560        0  

Other corporate securities

     28,490        0        28,490        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale debt securities

     1,878,878        0        1,844,609        34,269  

Available for sale equity securities:

           

Financial services industry

     3,545        331        3,214        0  

Equity mutual funds (1)

     6,332        6,332        0        0  

Other equity securities

     1        1        0        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale equity securities

     9,878        6,664        3,214        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total available for sale securities

     1,888,756        6,664        1,847,823        34,269  

Loans held for sale

     263,308        0        0        263,308  

Derivative financial assets:

           

Interest rate swap contracts

     538        0        538        0  

Interest rate lock commitments

     4,561        0        2        4,559  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative financial assets

     5,099        0        540        4,559  

Liabilities

           

Derivative financial liabilities:

           

Interest rate swap contracts

     165        0        165        0  

TBA mortgage-backed securities

     312        0        312        0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative financial liabilities

     477        0        477        0  

(1) The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key

officers of United and its subsidiaries.

 

134


Table of Contents
           Fair Value at December 31, 2016 Using  

(In thousands)

 

Description

  Balance as of
    December 31,  
2016
      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
      Significant  
Other
Observable
Inputs
(Level 2)
    Significant
   Unobservable  
Inputs
(Level 3)
 

Assets

       

Available for sale debt securities:

       

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

      $     95,786     $             0         $   95,786     $             0  

State and political subdivisions

    192,812       0       192,812       0  

Residential mortgage-backed securities

       

Agency

    584,096       0       584,096       0  

Non-agency

    7,043       0       7,043       0  

Asset-backed securities

    217       0       217       0  

Commercial mortgage-backed securities

       

Agency

    305,341       0       305,341       0  

Trust preferred collateralized debt obligations

    33,552       0       0       33,552  

Single issue trust preferred securities

    11,477       0       11,477       0  

Other corporate securities

    15,062       0       15,062       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale debt securities

    1,245,386       0       1,211,834       33,552  

Available for sale equity securities:

       

Financial services industry

    10,735       1,372       9,363       0  

Equity mutual funds (1)

    1,820       1,820       0       0  

Other equity securities

    1,273       1,273       0       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale equity securities

    13,828       4,465       9,363       0  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total available for sale securities

    1,259,214       4,465       1,221,197       33,552  

Derivative financial assets:

       

Interest rate contracts

    2,291       0       2,291       0  

Liabilities

       

Derivative financial liabilities:

       

Interest rate contracts

    2,605       0       2,605       0  

 

(1) The equity mutual funds are within a rabbi trust for the payment of benefits under a deferred compensation plan for certain key

officers of United and its subsidiaries.

There were no transfers between Level 1, Level 2 and Level 3 for financial assets and liabilities measured at fair value on a recurring basis during the year ended December 31, 2017 and 2016.

The following table presents additional information about financial assets and liabilities measured at fair value at December 31, 2017 and 2016 on a recurring basis and for which United has utilized Level 3 inputs to determine fair value:

 

     Available-for-sale
Securities
 
(In thousands)    Trust preferred
collateralized debt obligations
 
     2017     2016  

Balance, beginning of year

   $     33,552     $     34,686  

Total gains or losses (realized/unrealized):

    

Included in earnings (or changes in net assets)

     9       0  

Included in other comprehensive income

     8,757       (1,134

Purchases, issuances, and settlements

     0       0  

Sales

     (8,049     0  

Transfers in and/or out of Level 3

     0       0  
  

 

 

   

 

 

 

Balance, ending of year

   $   34,269     $ 33,552  
  

 

 

   

 

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

     0       0  

 

135


Table of Contents
(In thousands)    Loans held for sale  
     2017      2016  

Balance, beginning of period

           $ 0          $   0  

Acquired in Cardinal merger

     271,301        0  

Originations

     2,333,927        0  

Sales

     (2,408,945)        0  

Total gains or losses during the period recognized in earnings

     58,132        0  

Transfers in and/or out of Level 3

     8,893        0  
  

 

 

    

 

 

 

Balance, end of period

           $   263,308          $ 0  
  

 

 

    

 

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

           $ 0          $ 0  

 

(In thousands)    Derivative Financial  Assets
Interest Rate Lock Commitments
 
     2017      2016  

Balance, beginning of period

       $ 0          $ 0  

Acquired in Cardinal merger

     10,393        0  

Transfers other

     (5,834      0  
  

 

 

    

 

 

 

Balance, end of period

       $ 4,559          $     0  
  

 

 

    

 

 

 

The amount of total gains or losses for the period included in earnings (or changes in net assets) attributable to the change in unrealized gains or losses relating to assets still held at reporting date

       $ 0          $ 0  

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

Fair Value Option

United elected the fair value option for the loans held for sale in its mortgage banking segment to mitigate a divergence between accounting losses and economic exposure.

The following table reflects the change in fair value included in earnings of financial instruments for which the fair value option has been elected:

 

(In thousands)

Description

   Year Ended
December 31, 2017
     Year Ended
December 31, 2016
 

Assets

     

Loans held for sale

     

Income from mortgage banking activities

       $ (10,497        $   0  

 

136


Table of Contents

The following table reflects the difference between the aggregate fair value and the remaining contractual principal outstanding for financial instruments for which the fair value option has been elected:

 

     December 31, 2017      December 31, 2016  

(In thousands)

 

Description

   Unpaid
Principal
Balance
     Fair Value      Fair Value
Over/(Under)
Unpaid
Principal
Balance
     Unpaid
Principal
Balance
     Fair
Value
     Fair Value
Over/(Under)
Unpaid
Principal
Balance
 

Assets

                 

Loans held for sale

       $   257,674          $   263,308          $   5,634          $   0          $   0          $   0  

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following describes the valuation techniques used by United to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans held for sale: Loans held for sale within the community banking segment that are delivered on a best efforts basis are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, United records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the year ended December 31, 2017. Gains and losses on sale of loans are recorded within income from mortgage banking on the Consolidated Statements of Income.

Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. Impairment is measured based upon the present value of expected future cash flows from the loan discounted at the loan’s effective rate and the loan’s observable market price or the fair value of collateral, if the loan is collateral dependent. Fair value is measured using a market approach based on the value of the collateral securing the loans. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing an appraisal conducted by an independent, licensed appraiser outside of the Company using comparable property sales (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). For impaired loans, a specific reserve is established through the Allowance for Loan Losses, if necessary, by estimating the fair value of the underlying collateral on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses expense on the Consolidated Statements of Income.

OREO: OREO consists of real estate acquired in foreclosure or other settlement of loans. Such assets are carried on the balance sheet at the lower of the investment in the assets or the fair value of the assets less estimated selling costs. Fair value is determined by one of two market approach methods depending on whether the property has been vacated and an appraisal can be conducted. If the property has yet to be vacated and thus an appraisal cannot be performed, a Brokers Price Opinion (i.e. BPO), is obtained. A BPO represents a best estimate valuation performed by a realtor based on knowledge of current property values and a visual examination of the exterior condition of the property. Once the property is subsequently vacated, a formal appraisal is obtained and the recorded asset value appropriately adjusted. On the other hand, if the OREO property has been vacated and an appraisal can be conducted, the fair value of the property is determined based upon the appraisal using a market approach. An authorized independent appraiser conducts appraisals for United. Appraisals for property other than ongoing construction are based on consideration of comparable property sales (Level 2). In contrast, valuation of ongoing construction assets requires some degree of professional judgment. In conducting an appraisal for ongoing construction property, the appraiser develops two appraised amounts: an “as is” appraised value and a “completed” value. Based on professional judgment and their knowledge of the particular situation, management determines the appropriate fair value to be utilized for such property (Level 3). As a matter of policy, valuations are reviewed at least annually and appraisals are generally updated on a bi-annual basis with values lowered as necessary.

 

137


Table of Contents

Intangible Assets: For United, intangible assets consist of goodwill and core deposit intangibles. Goodwill is tested for impairment at least annually or sooner if indicators of impairment exist. Goodwill impairment would be defined as the difference between the recorded value of goodwill (i.e. book value) and the implied fair value of goodwill. In determining the implied fair value of goodwill for purposes of evaluating goodwill impairment, United determines the fair value of the reporting unit using a market approach and compares the fair value to its carrying value. If the carrying value exceeds the fair value, a step two test is performed whereby the implied fair value is computed by deducting the fair value of all tangible and intangible net assets from the fair value of the reporting unit. Core deposit intangibles relate to the estimated value of the deposit base of acquired institutions. Management reviews core deposit intangible assets on an annual basis, or sooner if indicators of impairment exist, and evaluates changes in facts and circumstances that may indicate impairment in the carrying value. Other than those intangible assets recorded in the acquisitions of Cardinal in the second quarter of 2017 and Bank of Georgetown in the second quarter of 2016, no other fair value measurement of intangible assets was made during the year of 2017 and 2016.

The following table summarizes United’s financial assets that were measured at fair value on a nonrecurring basis during the period:

 

           Carrying value at December 31, 2017        

(In thousands)

 

Description

  Balance as of
  December 31,  
2017
        Quoted Prices    
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
  Observable  
Inputs
(Level 2)
    Significant
   Unobservable  
Inputs
(Level 3)
    YTD
  Losses  
 

Assets

         

Loans held for sale

  $ 2,647     $ 0     $ 2,647     $ 0     $ 14  

Impaired Loans

    84,756       0       67,111       17,645       12,291  

OREO

    24,348       0       24,151       197       4,200  

(In thousands)

 

Description

  Balance as of
December 31,
2016
    Carrying value at December 31, 2016     YTD
Losses
 
    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
   
         

Assets

         

Loans held for sale

  $ 8,445     $ 0     $ 8,445     $ 0     $ 4  

Impaired Loans

    80,505       0       27,609       52,896       5,119  

OREO

    31,510       0       31,510       0       2,086  

Fair Value of Other Financial Instruments

The following methods and assumptions were used by United in estimating its fair value disclosures for other financial instruments:

Cash and Cash Equivalents: The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values.

Securities held to maturity and other securities: The estimated fair values of securities held to maturity are based on quoted market prices, where available. If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that considers observable market data. Any securities held to maturity, not valued based upon the methods above, are valued based on a discounted cash flow methodology using appropriately adjusted discount rates reflecting nonperformance and liquidity risks. Other securities consist mainly of shares of Federal Home Loan Bank and Federal Reserve Bank stock that do not have readily determinable fair values and are carried at cost.

 

138


Table of Contents

Loans: The fair values of certain mortgage loans (e.g., one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar loans sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. The fair values of other loans (e.g., commercial real estate and rental property mortgage loans, commercial and industrial loans, financial institution loans and agricultural loans) are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar creditworthiness, which include adjustments for liquidity concerns. For acquired impaired loans, fair value is assumed to equal United’s carrying value, which represents the present value of expected future principal and interest cash flows, as adjusted for any Allowance for Loan Losses recorded for these loans.

Deposits: The fair values of demand deposits (e.g., interest and noninterest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values of fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Short-term Borrowings: The carrying amounts of federal funds purchased, borrowings under repurchase agreements and any other short-term borrowings approximate their fair values.

Long-term Borrowings: The fair values of United’s Federal Home Loan Bank borrowings and trust preferred securities are estimated using discounted cash flow analyses, based on United’s current incremental borrowing rates for similar types of borrowing arrangements.

Summary of Fair Values for All Financial Instruments

The estimated fair values of United’s financial instruments are summarized below:

 

                 Fair Value Measurements  

(In thousands)

 

      Carrying    
Amount
    Fair
         Value      
        Quoted Prices    
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
  Observable  
Inputs
(Level 2)
    Significant
   Unobservable  
Inputs
(Level 3)
 

December 31, 2017

         

Cash and cash equivalents

    $       1,666,167       $       1,666,167       $     0     $ 1,666,167     $ 0  

Securities available for sale

    1,888,756       1,888,756       6,664       1,847,823       34,269  

Securities held to maturity

    20,428       20,018       0       16,998       3,020  

Other securities

    162,461       154,338       0       0       154,338  

Loans held for sale

    265,955       265,955       0       2,647       263,308  

Loans

    12,934,794       12,437,797       0       0       12,437,797  

Derivative financial assets

    5,099       5,099       0       540       4,559  

Deposits

    13,830,591       14,024,720       0       14,024,720       0  

Short-term borrowings

    477,587       477,587       0       477,587       0  

Long-term borrowings

    1,363,977       1,338,754       0       1,338,754       0  

Derivative financial liabilities

    477       477       0       477       0  

December 31, 2016

         

Cash and cash equivalents

  $ 1,434,527     $ 1,434,527     $ 0     $ 1,434,527     $ 0  

Securities available for sale

    1,259,214       1,259,214       4,465       1,221,197       33,552  

Securities held to maturity

    33,258       31,178       0       28,158       3,020  

Other securities

    111,166       105,608       0       0       105,608  

Loans held for sale

    8,445       8,445       0       8,445       0  

Loans

    10,268,366       10,122,486       0       0       10,122,486  

Derivative financial assets

    2,291       2,291       0       2,291       0  

Deposits

    10,796,867       10,785,294       0       10,785,294       0  

Short-term borrowings

    209,551       209,551       0       209,551       0  

Long-term borrowings

    1,172,026       1,142,782       0       1,142,782       0  

Derivative financial liabilities

    2,605       2,605       0       2,605       0  

 

139


Table of Contents

NOTE V—VARIABLE INTEREST ENTITIES

Variable interest entities (VIEs) are entities that either have a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the characteristics of a controlling financial interest (i.e., ability to make significant decisions, through voting rights, right to receive the expected residual returns of the entity, and obligation to absorb the expected losses of the entity). VIEs can be structured as corporations, trusts, partnerships, or other legal entities. United’s business practices include relationships with certain VIEs. For United, the business purpose of these relationships primarily consists of funding activities in the form of issuing trust preferred securities.

United currently sponsors fifteen statutory business trusts that were created for the purpose of raising funds that qualify for Tier I regulatory capital. These trusts, of which several were acquired through bank acquisitions, issued or participated in pools of trust preferred capital securities to third-party investors with the proceeds invested in junior subordinated debt securities of United. The Company, through a small capital contribution, owns 100% of the voting equity shares of each trust. The assets, liabilities, operations, and cash flows of each trust are solely related to the issuance, administration, and repayment of the preferred equity securities held by third-party investors. United fully and unconditionally guarantees the obligations of each trust and is obligated to redeem the junior subordinated debentures upon maturity.

The trusts utilized in these transactions are variable interest entities (VIEs) as the third-party equity holders lack a controlling financial interest in the trusts through their inability to make decisions that have a significant effect on the operations and success of the entities. United does not consolidate these trusts as it is not the primary beneficiary of these entities because United does not hold a controlling financial interest as evidenced by the power to direct the activities of the VIEs that most significantly impact their economic performance and the obligation to absorb losses of, or the right to receive benefits from, the VIEs that could potentially be significant to the VIEs. Information related to United’s statutory trusts is presented in Note K, Notes to Consolidated Financial Statements.

United, through its banking subsidiaries, also makes limited partner equity investments in various low income housing and community development partnerships sponsored by independent third-parties. United invests in these partnerships to either realize tax credits on its consolidated federal income tax return or for purposes of earning a return on its investment. These partnerships are considered VIEs as the limited partners lack a controlling financial interest in the entities through their inability to make decisions that have a significant effect on the operations and success of the partnerships. United’s limited partner interests in these entities is immaterial, however; these partnerships are not consolidated as United is not deemed to be the primary beneficiary.

The following table summarizes quantitative information about United’s significant involvement in unconsolidated VIEs:

 

      As of December 31, 2017      As of December 31, 2016  
(In thousands)      Aggregate  
Assets
       Aggregate  
Liabilities
       Risk Of  
Loss (1)
       Aggregate  
Assets
       Aggregate  
Liabilities
       Risk Of  
Loss (1)
 

Trust preferred securities

   $ 266,669      $ 257,674      $ 8,995      $ 240,668      $ 232,583      $ 8,085  

(1)   Represents investment in VIEs.

    

 

140


Table of Contents

NOTE W—SEGMENT INFORMATION

As a result of the Cardinal acquisition, United now operates in two business segments: community banking and mortgage banking. Prior to the Cardinal acquisition, United’s business activities were confined to just one reportable segment of community banking.

Through its community banking segment, United offers a full range of products and services through various delivery channels. In particular, the community banking segment includes both commercial and consumer lending and provides customers with such products as commercial loans, real estate loans, business financing and consumer loans. In addition, this segment provides customers with several choices of deposit products including demand deposit accounts, savings accounts and certificates of deposit as well as investment and financial advisory services to businesses and individuals, including financial planning, retirement/estate planning, and investment management. The mortgage banking segment engages primarily in the origination and acquisition of residential mortgages for sale into the secondary market though George Mason.

The community banking segment provides the mortgage banking segment (George Mason) with short-term funds to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on the prime rate. These transactions are eliminated in the consolidation process.

The Company does not have any operating segments other than those reported. The “Other” category consists of financial information not directly attributable to a specific segment, including interest income from investments and net securities gains or losses of parent companies and their non-banking subsidiaries, interest expense related to subordinated notes of unconsolidated subsidiaries as well as the elimination of non-segment related intercompany transactions such as management fees. The “Other” represents an overhead function rather than an operating segment.

Information about the reportable segments and reconciliation of this information to the consolidated financial statements at and for the years ended December 31, 2017, 2016 and 2015 is as follows:

 

     At and For the Year Ended December 31, 2017  
(In thousands)    Community
Banking
     Mortgage
Banking
     Other      Consolidated  

Net interest income

       $ 558,622          $ (69        $ (9,556        $     548,997  

Provision for loans losses

     28,406        0        0        28,406  

Other income

     69,615        58,532        3,498        131,645  

Other expense

     291,584        62,072        13,753        367,409  

Income taxes

     139,980        (901      (4,833      134,246  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

       $     168,267          $ (2,708        $ (14,978        $ 150,581  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets (liabilities)

       $ 18,761,508          $ 280,293          $ 17,158          $ 19,058,959  

Average assets (liabilities)

     17,385,448        212,212        19,769        17,617,429  

 

     At and For the Year Ended December 31, 2016  
(In thousands)    Community
Banking
     Other      Consolidated  

Net interest income

       $     433,140          $ (7,809        $     425,331  

Provision for loans losses

     24,509                    0        24,509  

Other income

     72,618        (2,586      70,032  

Other expense

     249,894        (1,698      248,196  

Income taxes

     78,640        (3,065      75,575  
  

 

 

    

 

 

    

 

 

 

Net income (loss)

       $ 152,715          $ (5,632        $ 147,083  
  

 

 

    

 

 

    

 

 

 

Total assets (liabilities)

       $ 14,528,394          $ (19,502        $ 14,508,892  

Average assets (liabilities)

     13,398,861        (22,058      13,376,803  

 

141


Table of Contents
     At and For the Year Ended December 31, 2015  
(In thousands)    Community
Banking
     Other      Consolidated  

Net interest income

       $     390,775          $ (6,651        $ 384,124  

Provision for loans losses

     22,574                    0        22,574  

Other income

     75,656        (2,030      73,626  

Other expense

     235,644        (3,957      231,687  

Income taxes

     67,109        (1,579      65,530  
  

 

 

    

 

 

    

 

 

 

Net income (loss)

       $ 141,104          $ (3,145        $ 137,959  
  

 

 

    

 

 

    

 

 

 

Total assets (liabilities)

       $     12,592,321          $ (14,377        $     12,577,944  

Average assets (liabilities)

     12,277,023        (11,908      12,265,115  

NOTE X—QUARTERLY FINANCIAL DATA (UNAUDITED)

Quarterly financial data for 2017 and 2016 is summarized below (dollars in thousands, except for per share data):

 

(Dollars in thousands)    1st Quarter      2nd Quarter      3rd Quarter      4th Quarter  

2017

           

Interest income

   $ 120,758      $ 154,947      $ 171,583      $ 176,518  

Interest expense

     13,138        18,702        21,307        21,662  

Net interest income

     107,620        136,245        150,276        154,856  

Provision for credit losses

     5,899        8,251        7,279        6,977  

Mortgage banking income

     675        22,537        20,385        15,310  

Securities gains (losses), net

     3,940        747        467        430  

Other noninterest income

     15,531        17,222        17,377        17,024  

Noninterest expense

     62,842        112,137        96,652        95,778  

Income taxes

     20,216        19,304        27,836        66,890  

Net income (1)

     38,809        37,059        56,738        17,975  

Per share data:

           

Average shares outstanding (000s):

           

Basic

     80,902        99,198        104,760        104,808  

Diluted

     81,307        99,620        105,068        105,125  

Net income per share:

           

Basic

   $ 0.48      $ 0.37      $ 0.54      $ 0.17  

Diluted

   $ 0.48      $ 0.37      $ 0.54      $ 0.17  

Dividends per share

   $ 0.33      $ 0.33      $ 0.33      $ 0.34  

2016

           

Interest income

   $ 108,496      $ 113,087      $ 123,137      $ 125,621  

Interest expense

     10,212        10,362        12,068        12,368  

Net interest income

     98,284        102,725        111,069        113,253  

Provision for credit losses

     4,035        7,667        6,988        5,819  

Mortgage banking income

     728        789        982        951  

Securities losses, net

     4        213        1        62  

Other noninterest income

     15,660        16,965        18,038        15,639  

Noninterest expense

     58,056        64,855        62,777        62,508  

Income taxes

     17,879        16,378        18,846        22,472  

Net income (1)

     34,706        31,792        41,479        39,106  

Per share data:

           

Average shares outstanding (000s):

           

Basic

     69,497        71,484        76,219        76,864  

Diluted

     69,714        71,809        76,648        77,303  

Net income per share:

           

Basic

   $ 0.50      $ 0.44      $ 0.54      $ 0.51  

Diluted

   $ 0.50      $ 0.44      $ 0.54      $ 0.51  

Dividends per share

   $ 0.33      $ 0.33      $ 0.33      $ 0.33  

 

(1) For further information, see the related discussion “Quarterly Results” included in Management’s Discussion and Analysis.

 

142


Table of Contents
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

This item is omitted since it is not applicable.

 

Item 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

United Bankshares, Inc. (the Company) maintains controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the SEC, and to process, summarize and disclose this information within the time periods specified in the rules of the SEC. Based on an evaluation of the Company’s disclosure controls and procedures as of the end of the period covered by this report conducted by the Company’s management, with the participation of the Chief Executive and Chief Financial Officer, the Chief Executive and Chief Financial Officer believe that these controls and procedures are effective to ensure that the Company is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.

Management’s Report on Internal Control over Financial Reporting

Management’s Report on internal control over financial reporting and the audit report of Ernst & Young LLP, the Company’s independent registered public accounting firm, on internal control over financial reporting is included on pages 69-70 of this report and are incorporated in this Item 9A by reference.

Changes In Internal Control Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 9B. OTHER INFORMATION

United entered into an employment contract with Richard M. Adams, the Chairman of the Board of Directors and Chief Executive Officer of the Company effective February 28, 2011. The original term of Mr. Adams’ employment contract was for three years, with the provision that the contract could be extended annually for one (1) year to maintain a rolling three (3) year contract.

At the Compensation Committee (the “Committee”) meeting of the Company on February 26, 2018, the Committee approved the extension of the employment contract with Mr. Adams for an additional year until March 31, 2021.

The Committee also approved amendments to the United Bankshares, Inc. Supplemental Executive Retirement Plan Agreements (“SERPs”) with Richard M. Adams, Jr., James J. Consagra, Jr., Mark Tatterson and Craige Smith at its meeting on February 26, 2018 to revise the vesting and non-competition provisions in the SERPs as follows:

 

   

The SERP benefit will be deemed to be 100% vested and the executive will not be subject to the one- year non-compete restrictions under the SERP following a change of control in the event of (i) an involuntary termination other than for “Cause,” or (ii) any resignation (whether voluntary, with or without Good Reason, upon retirement, etc.).

 

   

Even if no change of control occurs, the SERP benefit will be deemed to be 100% vested and the executive will not be subject to the one- year non-compete restrictions under the SERP in the event of (i) a voluntary resignation at any time for “Good Reason” or (ii) an involuntary termination of the executive other than for “Cause.”

 

   

The applicable SERP benefit will be deemed to be 100% vested executive if the executive becomes Disabled.

 

   

If no change of control has occurred, an executive who resigns without “Good Reason” will remain subject to the applicable vesting schedule and the one year non-compete provisions in the SERP.

 

   

In all cases, whether or not a change of control has occurred, a termination for “Cause” will result in a forfeiture of the SERP benefit.

 

   

Provisions in the SERPs which provide for forfeiture due to suicide or misstatement were deleted.

At its meeting on November 10, 2017, the Committee approved amendments to the SERPs with Richard M. Adams, Jr., James J. Consagra, Jr., Mark Tatterson and Craige Smith and the Amended and Restated Change of Control Agreements with Richard M. Adams, Jr. and James C. Consagra, Jr. to amend the definition of disability to comply with the final rules related to disability claims procedures recently issued by the U.S. Department of Labor.

The above amendments are set forth in the following documents, attached hereto as follows: (i) Form of 2017 Amendment to Amended and Restated Change of Control Agreement for Richard M. Adams, Jr. and James J. Consagra, Jr. attached hereto as Exhibit 10.6; (ii) Form of Second Amendment to 2008 Amended and Restated United Bankshares, Inc. Supplemental Executive Retirement Agreement for Richard M. Adams, Jr. and James J. Consagra, Jr. attached hereto as Exhibit 10.8; and (iii) Form of First Amendment to United Bankshares, Inc. Supplemental Executive Retirement Agreement for Craige Smith and Mark Tatterson attached hereto as Exhibit 10.12.

 

143


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K, PART III

 

Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information regarding directors and executive officers of the registrant including their reporting compliance under Section 16(a) of the Securities Exchange Act of 1934 is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the caption “Directors Whose Terms Expire in 2018 and Nominees for Directors” under the heading “PROPOSAL 1: ELECTION OF DIRECTORS”, under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” under the heading “COMMON STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT” and under the captions “Executive Officers” and “Family Relationships” under the heading “GOVERNANCE OF THE COMPANY.”

United has adopted a code of ethics for its Chief Executive Officer, Chief Financial Officer, Controller and persons performing similar functions of the registrant in accordance with Section 406 of the Sarbanes-Oxley Act of 2002. A copy of the code of ethics is posted on United’s web site at www.ubsi-inc.com.

Information related to the registrant’s audit committee and its financial expert in accordance with Section 407 of the Sarbanes-Oxley Act of 2002 is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the captions “The Audit Committee” and the “Audit Committee Financial Expert” under the heading “GOVERNANCE OF THE COMPANY.”

Since the disclosure of the procedures in the definitive proxy statement for the 2017 Annual Meeting of Shareholders, United has not adopted any changes to the procedures by which shareholders may recommend nominees to United’s Board of Directors as set forth in Article II, Section 5 of the Restated Bylaws of United.

 

Item 11. EXECUTIVE COMPENSATION

Information regarding executive compensation is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the heading of “EXECUTIVE COMPENSATION”, under the heading “COMPENSATION DISCUSSION AND ANALYSIS (CD&A)”, and under the heading “REPORT OF THE COMPENSATION COMMITTEE ON EXECUTIVE COMPENSATION.”

 

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information regarding security ownership of certain beneficial owners and management and securities authorized under equity compensation plans is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the caption “Directors Whose Terms Expire in 2018 and Nominees for Directors” under the heading “PROPOSAL 1: ELECTION OF DIRECTORS” and under the captions “Beneficial Ownership of Directors and Named Executive Officers”, “Principal Shareholders of United” and “Related Shareholder Matters” under the heading “COMMON STOCK OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.”

 

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Information regarding certain relationships and related transactions is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the captions of “Related Party Transactions” and “Independence of Directors” under the heading “GOVERNANCE OF THE COMPANY.”

 

144


Table of Contents
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Information regarding approval of audit and non-audit services by the Audit Committee as well as fees paid to auditors is incorporated by reference from United’s definitive proxy statement for the 2018 Annual Meeting of Shareholders under the captions “Pre-Approval Policies and Procedures” and “Independent Registered Public Accounting Firm Fees Information” under the heading “AUDIT COMMITTEE AND INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM.”

 

145


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K, PART IV

 

Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

  (a)

List of Documents Filed as Part of This Report:

 

  (1)

Financial Statements

United’s consolidated financial statements required in response to this Item are incorporated by reference from Item 8 of this Annual Report on Form 10-K.

 

  (2)

Financial Statement Schedules

United is not filing separate financial statement schedules because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements or notes thereto.

 

  (3)

Exhibits Required by Item 601

Listing of Exhibits—See the Exhibits’ Index on page 147 of this Form 10-K.

 

  (b)

Exhibits — The exhibits to this Form 10-K begin on page 151.

 

  (c)

Consolidated Financial Statement Schedules — All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable or pertain to items as to which the required disclosures have been made elsewhere in the financial statements and notes thereto, and therefore have been omitted.

All reports filed electronically by United with the Securities and Exchange Commission (SEC), including the annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, as well as any amendments to those reports, are accessible at no cost on United’s web site at www.ubsi-inc.com. These filings are also accessible on the SEC’s web site at www.sec.gov.

 

146


Table of Contents

UNITED BANKSHARES, INC.

FORM 10-K

INDEX TO EXHIBITS

 

Exhibit
No.
  

Description

    2.1    Agreement and Plan of Reorganization by and among United Bankshares, UBV Holding Company, LLC and Cardinal Financial Corporation (incorporated into this filing by reference to Exhibit 2.1 to the Form 8-K dated August 17, 2016 and filed August 18, 2016 for United Bankshares, Inc., File No. 0-13322)
    3.1    Articles of Incorporation (incorporated into this filing by reference to a Quarterly Report on Form 10-Q dated March 31, 2017 and filed May 9, 2017 for United Bankshares, Inc., File No.0-13322)
    3.2    Bylaws (incorporated into this filing by reference to a Current Report on Form 8-K dated January 25, 2010 and filed January 29, 2010 for United Bankshares, Inc., File No.0-13322)
  10.1    Fourth Amended Employment Agreement for Richard M. Adams (incorporated into this filing by reference to Exhibit 10.5 to the 2011 Form 10-K dated February 28, 2012 and filed February 29, 2012 for United Bankshares, Inc., File No. 0-13322)
  10.2    Third Amended Employment Agreement for Richard M. Adams (incorporated into this filing by reference to Exhibit 10.1 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)
  10.3    Second Amended and Restated Supplemental Retirement Agreement for Richard M. Adams (incorporated into this filing by reference to Exhibit 10.4 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)
  10.4    First Amendment to Second Amended and Restated Supplemental Retirement Agreement for Richard M. Adams (incorporated into this filing by reference to Exhibit 10.6 to the 2011 Form 10-K dated February 28, 2012 and filed February 29, 2012 for United Bankshares, Inc., File No. 0-13322)
  10.5    Amended and Restated Change of Control Agreement for Richard M. Adams, Jr. and James J. Consagra, Jr. (incorporated into this filing by reference to Exhibit 10.9 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)
  10.6   

Form of 2017 Amendment to Amended and Restated Change of Control Agreement for Richard M. Adams, Jr. and James J. Consagra, Jr. (filed herewith)

  10.7   

Form of the Amendment and First Restatement of the United Bankshares, Inc. Supplemental Executive Retirement Agreement (Tier 2 SERP) for Richard M. Adams, Jr. and James J. Consagra, Jr., Executive Vice President (incorporated into this filing by reference to Exhibit 10.6 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)

  10.8   

Form of Second Amendment to 2008 Amended and Restated United Bankshares, Inc. Supplemental Executive Retirement Agreement for Richard M. Adams, Jr. and James J. Consagra, Jr. (filed herewith)

 

147


Table of Contents
Exhibit
No.
  

Description

  10.9   

Employment Agreement with J.  Paul McNamara (incorporated into this filing by reference to Exhibit 10.1 to Form S-4 Registration Statement of United Bankshares, Inc., Registration No.  33-106890 filed July 9, 2003)

  10.10   

Supplemental Executive Retirement Agreement for Craige Smith (incorporated into this filing by reference to Exhibit 10.1 to the 2013 Form 10-K dated and filed on March 3, 2014 for United Bankshares, Inc., File No. 0-13322)

  10.11   

Supplemental Executive Retirement Agreement for Mark Tatterson (incorporated into this filing by reference to Exhibit 10.2 to the 2013 Form 10-K dated and filed on March 3, 2014 for United Bankshares, Inc., File No. 0-13322)

  10.12   

Form of First Amendment to United Bankshares, Inc. Supplemental Executive Retirement Agreement for Craige Smith and Mark Tatterson (filed herewith)

  10.13   

Form of Independent Contractor Agreement with Peter A. Converse (incorporated into this filing by reference to Exhibit 10.2 to the Form 8-K dated January 31, 2014 and filed February 3, 2014 for United Bankshares, Inc., File No. 0-13322)

  10.14   

Amended and Restated Employment Agreement by and between United Bankshares, Inc., United Bank and Michael P. Fitzgerald (incorporated into this filing by reference to Exhibit 10.2 to the Form 8-K dated June 3, 2016 and filed June 6, 2016 for United Bankshares, Inc., File No. 0-13322)

  10.15   

Form of Supplemental Executive Retirement Agreement with Darren K. Williams and Douglas  B. Ernest (filed herewith)

  10.16   

Second Amended and Restated United Bankshares, Inc. Non-Qualified Retirement and Savings Plan (incorporated into this filing by reference to Exhibit 10.3 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)

  10.17   

Amended and Restated United Bankshares, Inc. Management Stock Bonus Plan (incorporated into this filing by reference to Exhibit 10.10 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)

  10.18    United Bankshares, Inc., United Bank, Inc. and United Bank Deferred Compensation Plan for Directors (incorporated into this filing by reference to Exhibit 10.12 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)
  10.19
   United Bankshares, Inc., United Bank, Inc. and United Bank Rabbi Trust Agreement for Deferred Compensation Plan for Directors (incorporated into this filing by reference to Exhibit 10.13 to the Form 8-K dated November 24, 2008 and filed November 26, 2008 for United Bankshares, Inc., File No. 0-13322)
  10.20    United Bankshares, Inc. 2011 Long-term Incentive Plan (incorporated into this filing by reference to Exhibit A to 2011 Proxy Statement dated April 8, 2011 and filed April 8, 2011 for United Bankshares, Inc., File No. 0-13322)
  10.21    United Bankshares, Inc. 2016 Long-term Incentive Plan (incorporated into this filing by reference to Exhibit A to 2016 Proxy Statement dated April 4, 2016 and filed April 1, 2016 for United Bankshares, Inc., File No. 0-13322)
  12.1    Statement Re: Computation of Ratios (filed herewith)
  21.1    Subsidiaries of the Registrant (filed herewith)
  23.1    Consent of Ernst & Young LLP (filed herewith)
  31.1    Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (filed herewith)
  31.2    Certification as Adopted Pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (filed herewith)

 

 

148


Table of Contents
Exhibit
No.
  

Description

  32.1    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section  906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer (furnished herewith)
  32.2    Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section  906 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer (furnished herewith)
101    Interactive data file (XBRL) (filed herewith)

 

149


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

UNITED BANKSHARES, INC.
(Registrant)
/s/ Richard M. Adams
Chairman of the Board

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signatures        Title    Date

/s/ Richard M. Adams

     Chairman of the Board, Director, and Chief Executive Officer    March 1, 2018

/s/ W. Mark Tatterson

    

Chief Financial Officer

Chief Accounting Officer

   March 1, 2018

/s/ Theodore J. Georgelas

     Director    March 1, 2018

/s/ J. Paul McNamara

     Director    March 1, 2018

/s/ Michael P. Fitzgerald

     Director    March 1, 2018

/s/ Mark R. Nesselroad

     Director    March 1, 2018

/s/ Peter A. Converse

     Director    March 1, 2018

/s/ P. Clinton Winter

     Director    March 1, 2018

/s/ Mary K. Weddle

     Director    March 1, 2018

/s/ Robert G. Astorg

     Director    March 1, 2018

/s/ Gary G. White

     Director    March 1, 2018

 

150