Attached files

file filename
EX-99.2 - CNS EARNINGS ANNOUNCEMENT 06.30.18 - COHEN & STEERS, INC.cns-earningsannouncementsx6.htm
8-K - FORM 8-K - COHEN & STEERS, INC.cns-8kx63018.htm


        cnslogo93017a03.jpg


Contact:
Matthew S. Stadler
Executive Vice President
Chief Financial Officer
Cohen & Steers, Inc.
Tel (212) 446-9168



COHEN & STEERS REPORTS RESULTS FOR SECOND QUARTER 2018

Diluted EPS of $0.63 or $0.59, as adjusted
Operating margin of 38.4% or 38.7%, as adjusted
Ending AUM of $60.2 billion; average AUM of $58.7 billion
Net inflows of $180 million; annualized organic growth rate of 1.2%

NEW YORK, NY, July 18, 2018—Cohen & Steers, Inc. (NYSE: CNS) today reported its operating results for the quarter ended June 30, 2018.
Financial Highlights (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
(in thousands, except percentages and per share data)
 Three Months Ended
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
U.S. GAAP
 
 
 
 
 
 
Revenue (1)
$
94,410

 
$
94,464

 
$
92,714

 
Expenses (1)
$
58,123

 
$
57,245

 
$
55,357

 
Operating income (loss)
$
36,287

 
$
37,219

 
$
37,357

 
Non-operating income (loss)
$
(778
)
 
$
(199
)
 
$
261

 
Net income attributable to common stockholders (2)
$
29,959

 
$
27,586

 
$
23,474

 
Diluted earnings per share
$
0.63

 
$
0.59

 
$
0.50

 
Operating margin
38.4
%
 
39.4
%
 
40.3
%
 
 
 
 
 
 
 
 
As Adjusted (3)
 
 
 
 
 
 
Net income attributable to common stockholders (2)
$
27,865

 
$
29,009

 
$
23,415

 
Diluted earnings per share
$
0.59

 
$
0.62

 
$
0.50

 
Operating margin
38.7
%
 
40.6
%
 
40.4
%
 
_________________________

(1)    The presentation for the second quarter of 2017 has been recast to reflect the Company's adoption of the new revenue recognition accounting standard on January 1, 2018.
(2)    Net income for the first and second quarter of 2018 reflected the lower U.S. federal statutory tax rate of 21% due to the Tax Cuts and Jobs Act.
(3)    The “As Adjusted” amounts represent non-GAAP financial measures. Refer to pages 17-18 for reconciliations to the most directly comparable U.S. GAAP financial measures.
 


1



U.S. GAAP
This section discusses the financial results of the Company as presented in accordance with U.S. GAAP.
Revenue
Revenue for the second quarter of 2018 was $94.4 million, a decrease of 0.1% from $94.5 million for the first quarter of 2018. Lower average assets under management, partially offset by one more day during the quarter resulted in the following changes in investment advisory and administration fees:
Institutional account revenue decreased $439,000 to $24.8 million;
Open-end fund revenue increased $469,000 to $40.5 million; and
Closed-end fund revenue decreased $44,000 to $19.1 million.
Expenses
Expenses for the second quarter of 2018 were $58.1 million, an increase of 1.5% from $57.2 million for the first quarter of 2018. The change was primarily due to:
Higher employee compensation and benefits of $1.4 million, as the second quarter of 2018 included a cumulative adjustment to increase incentive compensation; and
Lower distribution and service fees expense of $402,000, primarily due to incremental revenue sharing and sub-transfer agent fees on certain assets by one of the Company’s intermediaries being deferred into the second half of the year.
Operating Margin
Operating margin was 38.4% for the second quarter of 2018, compared with 39.4% for the first quarter of 2018.
Non-operating Income (Loss)
Non-operating loss for the second quarter of 2018 was $778,000, compared with $199,000 for the first quarter of 2018. The change of $579,000 was primarily due to a decline in the results from the Company’s seed investments of $1.8 million, partially offset by foreign currency exchange gains of $953,000 and higher interest on corporate cash balances of $249,000. Non-operating loss for the second quarter of 2018 included net loss attributable to redeemable noncontrolling interest of $4.4 million. Non-operating loss for the first quarter of 2018 included net income attributable to redeemable noncontrolling interest of $1.3 million.
Income Taxes
The effective tax rate for the second quarter of 2018 was 24.9%, compared with 22.7% for the first quarter of 2018. The effective tax rate for the second quarter of 2018 differed from the U.S. federal statutory rate of 21% primarily due to state, local and foreign taxes, net of a benefit related to an adjustment of the Company's transition tax liability. The effective tax rate for the first quarter of 2018 differed from the U.S. federal statutory rate of 21% primarily due to state, local and foreign taxes, net of a benefit related to the delivery of restricted stock units.


2



As Adjusted
The term “As Adjusted” is used to identify non-GAAP financial information in the discussion below. Refer to pages 17-18 for reconciliations to the most directly comparable U.S. GAAP financial measures.
Revenue
Revenue, as adjusted, for the second quarter of 2018 was $94.2 million, compared with $94.4 million for the first quarter of 2018.
Revenue, as adjusted, excluded investment advisory and administration fees attributable to the consolidation of certain of the Company's seed investments for all periods presented.
Expenses
Expenses, as adjusted, for the second quarter of 2018 were $57.8 million, compared with $56.1 million for the first quarter of 2018.
Expenses, as adjusted, excluded general and administrative expenses attributable to the consolidation of certain of the Company's seed investments for all periods presented and expenses incurred associated with the evaluation of a potential business transaction that the Company did not pursue in the first quarter of 2018.
Operating Margin
Operating margin, as adjusted, for the second quarter of 2018 was 38.7%, compared with 40.6% for the first quarter of 2018.
Non-operating Income (Loss)
Non-operating income, as adjusted, for the second quarter of 2018 was $837,000, compared with $518,000 for the first quarter of 2018.
Non-operating income (loss), as adjusted, excluded amounts attributable to the Company's seed investments for all periods presented and net foreign currency exchange gains associated with U.S. dollar-denominated assets and liabilities held by certain foreign subsidiaries for the second quarter of 2018.
Income Taxes
The effective tax rate, as adjusted, for both quarters of 2018 was 25.3%.
The effective tax rate, as adjusted, for the second quarter of 2018 excluded amounts attributable to an adjustment of the Company's transition tax liability, the income tax effects related to the delivery of restricted stock units and other non-GAAP adjustments. The effective tax rate, as adjusted, for the first quarter of 2018 excluded the income tax effects related to the delivery of restricted stock units and other non-GAAP adjustments.

3



Assets Under Management Highlights (Unaudited)
 
 
 
 
 
 
(in millions)
At
 
 
 
By Investment Vehicle
June 30, 2018
 
March 31, 2018
 
% Change
 
    Institutional accounts
$
28,316

 
$
27,438

 
3.2
%
 
    Open-end funds
22,827

 
22,136

 
3.1
%
 
    Closed-end funds
9,061

 
8,888

 
1.9
%
 
Total
$
60,204

 
$
58,462

 
3.0
%
 
 
 
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
 
    U.S. real estate
$
25,837

 
$
24,705

 
4.6
%
 
    Preferred securities
12,932

 
13,012

 
(0.6
%)
 
    Global/international real estate
11,674

 
10,965

 
6.5
%
 
    Global listed infrastructure
6,909

 
6,758

 
2.2
%
 
    Other
2,852

 
3,022

 
(5.6
%)
 
Total
$
60,204

 
$
58,462

 
3.0
%
 
 
 
 
 
 
 
 
Assets under management at June 30, 2018 were $60.2 billion, an increase of $1.7 billion from $58.5 billion at March 31, 2018. The increase was driven by net inflows of $180 million and market appreciation of $2.6 billion, partially offset by distributions of $1.0 billion.
Institutional Accounts
Assets under management in institutional accounts at June 30, 2018 were $28.3 billion, an increase of 3.2% from $27.4 billion at March 31, 2018. The change was primarily due to the following:
Japan subadvisory:
Net outflows of $152 million, including $101 million from U.S. real estate and $27 million from preferred securities;
Market appreciation of $691 million, including $583 million from U.S. real estate and $97 million from global/international real estate; and
Distributions of $566 million, including $529 million from U.S. real estate.
Subadvisory excluding Japan:
Net outflows of $260 million, including $183 million from commodities (included in "Other" in the table above) and $83 million from global listed infrastructure, partially offset by net inflows of $69 million into global/international real estate; and
Market appreciation of $230 million, including $115 million from global/international real estate and $67 million from U.S. real estate.
Advisory:    
Net inflows of $450 million, including $296 million into global/international real estate and $112 million into preferred securities; and
Market appreciation of $453 million, including $226 million from U.S. real estate, $117 million from global/international real estate and $75 million from global listed infrastructure.


4



Open-end Funds
Assets under management in open-end funds at June 30, 2018 were $22.8 billion, an increase of 3.1% from $22.1 billion at March 31, 2018. The change was primarily due to the following:
Net inflows of $130 million, including $59 million into global/international real estate and $41 million into global listed infrastructure; and
Market appreciation of $906 million, including $898 million from U.S. real estate.
Closed-end Funds
Assets under management in closed-end funds at June 30, 2018 were $9.1 billion, an increase of 1.9% from $8.9 billion at March 31, 2018. The increase was primarily the result of market appreciation of $289 million, partially offset by distributions of $128 million.
Investment Performance as of June 30, 2018
investmentperformanceq2a06.jpg
_________________________
(1)
Past performance is no guarantee of future results. Outperformance is determined by annualized investment performance of all accounts in each investment strategy measured gross of fees and net of withholding taxes in comparison to the performance of each account's reference benchmark measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
(2)
© 2018 Morningstar, Inc. All Rights Reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Morningstar calculates its ratings based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of funds in each category receive five stars, the next 22.5% receive four stars, the next 35% receive three stars, the next 22.5% receive two stars and the bottom 10% receive one star. Past performance is no guarantee of future results. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for all share classes for the overall period at June 30, 2018. Overall Morningstar rating is a weighted average based on the 3-year, 5-year and 10-year Morningstar rating. Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.

5



Balance Sheet Information
As of June 30, 2018, cash, cash equivalents and seed investments were $263 million. As of June 30, 2018, stockholders’ equity was $303 million and the Company had no debt.
Conference Call Information
Cohen & Steers will host a conference call tomorrow, July 19, 2018 at 9:00 a.m. (ET) to discuss the Company's second quarter results. Investors and analysts can access the live conference call by dialing 800-785-8944 (U.S.) or +1-212-231-2912 (international); passcode: 21892388. Participants should plan to register at least 10 minutes before the conference call begins. The presentation that will be reviewed as part of the conference call is available on the Company's website at www.cohenandsteers.com under “Company - Investor Relations - Press Releases.”
A replay of the call will be available for two weeks starting at approximately 11:00 a.m. (ET) on July 19, 2018 and can be accessed at 800-633-8284 (U.S.) or +1-402-977-9140 (international); passcode: 21892388. Internet access to the webcast, which includes audio (listen-only), will be available on the Company's website at www.cohenandsteers.com under “Company - Investor Relations - Overview.” The webcast will be archived on the website for one month.
About Cohen & Steers
Cohen & Steers is a global investment manager specializing in liquid real assets, including real estate securities, listed infrastructure, commodities and natural resource equities, as well as preferred securities and other income solutions. Founded in 1986, the firm is headquartered in New York City, with offices in London, Hong Kong, Tokyo and Seattle.
Forward-Looking Statements
This press release and other statements that Cohen & Steers may make may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which reflect management's current views with respect to, among other things, the Company's operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative versions of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these forward-looking statements. The Company believes that these factors include, but are not limited to, the risks described in the Risk Factors section of the Company's Annual Report on Form 10-K for the year ended December 31, 2017 (the Form 10-K), which is accessible on the Securities and Exchange Commission's website at www.sec.gov and on the Company's website at www.cohenandsteers.com. These factors are not exhaustive and should be read in conjunction with the other cautionary statements that are included in the Company's Form 10-K and other filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
# # # #


6



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
Condensed Consolidated Statements of Operations (Unaudited)
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended (1)
 
 % Change From
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
March 31, 2018
 
June 30, 2017
 
Revenue
 
 
 
 
 
 
 
 
 
 
 Investment advisory and administration fees
$
84,420

 
$
84,434

 
$
82,236

 
 
 
 
 
 Distribution and service fees
7,257

 
7,400

 
7,663

 
 
 
 
 
 Portfolio consulting and other
2,733

 
2,630

 
2,815

 
 
 
 
 
 Total revenue
94,410

 
94,464

 
92,714

 
(0.1
%)
 
1.8
%
 
Expenses
 
 
 
 
 
 
 
 
 
 
 Employee compensation and benefits
32,506

 
31,156

 
30,412

 
 
 
 
 
 Distribution and service fees
12,440

 
12,842

 
13,594

 
 
 
 
 
 General and administrative
11,972

 
12,185

 
10,328

 
 
 
 
 
 Depreciation and amortization
1,205

 
1,062

 
1,023

 
 
 
 
 
 Total expenses
58,123

 
57,245

 
55,357

 
1.5
%
 
5.0
%
 
Operating income (loss)
36,287

 
37,219

 
37,357

 
(2.5
%)
 
(2.9
%)
 
Non-operating income (loss)
 
 
 
 
 
 
 
 
 
 
 Interest and dividend income—net
2,886

 
1,801

 
786

 
 
 
 
 
 Gain (loss) from investments—net
(603
)
 
(4,502
)
 
(194
)
 
 
 
 
 
 Other gains (losses)—net
(3,061
)
 
2,502

 
(331
)
 
 
 
 
 
Total non-operating income (loss)
(778
)
 
(199
)
 
261

 
291.0
%
 
*

 
Income before provision for income taxes
35,509

 
37,020

 
37,618

 
(4.1
%)
 
(5.6
%)
 
Provision for income taxes
9,940

 
8,096

 
14,620

 
 
 
 
 
Net income
25,569

 
28,924

 
22,998

 
(11.6
%)
 
11.2
%
 
    Less: Net (income) loss attributable to redeemable noncontrolling interest
4,390

 
(1,338
)
 
476

 
 
 
 
 
Net income attributable to common stockholders
$
29,959

 
$
27,586

 
$
23,474

 
8.6
%
 
27.6
%
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per share attributable to common stockholders
 
 
 
 
 
 
 
 
 
 
 Basic
$
0.64

 
$
0.59

 
$
0.51

 
8.3
%
 
26.4
%
 
 Diluted
$
0.63

 
$
0.59

 
$
0.50

 
8.2
%
 
26.5
%
 
 
 
 
 
 
 
 
 
 
 
 
Dividends declared per share
 
 
 
 
 
 
 
 


 
Quarterly
$
0.33

 
$
0.33

 
$
0.28

 
%
 
17.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
 
Basic
46,819

 
46,683

 
46,373

 
 
 
 
 
Diluted
47,311

 
47,152

 
46,902

 
 
 
 
 
_________________________

*     Not meaningful.
(1)    The presentation for the second quarter of 2017 has been recast to reflect the Company's adoption of the new revenue recognition accounting standard on January 1, 2018. In addition, certain prior period amounts have been reclassified to conform with the current period presentation. Amounts reclassified had no impact on net income and diluted earnings per share for all historical periods presented.





7



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
Condensed Consolidated Statements of Operations (Unaudited)
 
 
 
For the Periods
 
 
 
 
 
 
(in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended (1)
 
 
 
 
June 30, 2018
 
June 30, 2017
 
% Change
 
Revenue
 
 
 
 
 
 
 Investment advisory and administration fees
$
168,854

 
$
161,844

 
 
 
 Distribution and service fees
14,657

 
15,059

 
 
 
 Portfolio consulting and other
5,363

 
5,552

 
 
 
 Total revenue
188,874

 
182,455

 
3.5
%
 
Expenses
 
 
 
 
 
 
 Employee compensation and benefits
63,662

 
59,795

 
 
 
 Distribution and service fees
25,282

 
26,757

 
 
 
 General and administrative
24,157

 
20,884

 
 
 
 Depreciation and amortization
2,267

 
2,134

 
 
 
 Total expenses
115,368

 
109,570

 
5.3
%
 
Operating income (loss)
73,506

 
72,885

 
0.9
%
 
Non-operating income (loss)
 
 
 
 
 
 
 Interest and dividend income—net
4,687

 
1,285

 
 
 
 Gain (loss) from investments—net
(5,105
)
 
(175
)
 
 
 
 Other gains (losses)—net
(559
)
 
(622
)
 
 
 
Total non-operating income (loss)
(977
)
 
488

 
*

 
Income before provision for income taxes
72,529

 
73,373

 
(1.2
%)
 
Provision for income taxes
18,036

 
27,431

 
 
 
Net income
54,493

 
45,942

 
18.6
%
 
    Less: Net (income) loss attributable to redeemable noncontrolling interest
3,052

 
517

 
 
 
Net income attributable to common stockholders
$
57,545

 
$
46,459

 
23.9
%
 
 
 
 
 
 
 
 
Earnings per share attributable to common stockholders
 
 
 
 
 
 
 Basic
$
1.23

 
$
1.00

 
22.7
%
 
 Diluted
$
1.22

 
$
0.99

 
22.6
%
 
 
 
 
 
 
 
 
Dividends declared per share
 
 
 
 
 
 
Quarterly
$
0.66

 
$
0.56

 
17.9
%
 
 
 
 
 
 
 
 
Weighted average shares outstanding
 
 
 
 
 
 
Basic
46,751

 
46,308

 
 
 
Diluted
47,237

 
46,753

 
 
 
_________________________

*     Not meaningful.
(1)    The presentation for the six months ended June 30, 2017 has been recast to reflect the Company's adoption of the new revenue recognition accounting standard on January 1, 2018. In addition, certain prior period amounts have been reclassified to conform with the current period presentation. Amounts reclassified had no impact on net income and diluted earnings per share for all historical periods presented.



8



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
 
By Investment Vehicle
 
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
March 31, 2018
 
June 30, 2017
 
Institutional Accounts
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
27,438

 
$
29,396

 
$
28,935

 
 
 
 
 
    Inflows
752

 
743

 
1,031

 
 
 
 
 
    Outflows
(714
)
 
(835
)
 
(588
)
 
 
 
 
 
    Net inflows (outflows)
38

 
(92
)
 
443

 
 
 
 
 
    Market appreciation (depreciation)
1,374

 
(1,266
)
 
881

 
 
 
 
 
    Distributions
(566
)
 
(600
)
 
(849
)
 
 
 
 
 
    Transfers
32

 

 
47

 
 
 
 
 
    Total increase (decrease)
878

 
(1,958
)
 
522

 
 
 
 
 
Assets under management, end of period
$
28,316

 
$
27,438

 
$
29,457

 
3.2
%
 
(3.9
%)
 
Percentage of total assets under management
47.0
%
 
46.9
%
 
48.7
%
 
 
 
 
 
Average assets under management
$
27,412

 
$
27,783

 
$
29,219

 
(1.3
%)
 
(6.2
%)
 
 
 
 
 
 
 
 
 
 
 
 
Open-end Funds
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
22,136

 
$
23,304

 
$
20,361

 
 
 
 
 
    Inflows
2,119

 
2,535

 
2,435

 
 
 
 
 
    Outflows
(1,989
)
 
(2,538
)
 
(1,548
)
 
 
 
 
 
    Net inflows (outflows)
130

 
(3
)
 
887

 
 
 
 
 
    Market appreciation (depreciation)
906

 
(959
)
 
674

 
 
 
 
 
    Distributions
(313
)
 
(206
)
 
(262
)
 
 
 
 
 
    Transfers
(32
)
 

 
(47
)
 
 
 
 
 
    Total increase (decrease)
691

 
(1,168
)
 
1,252

 
 
 
 
 
Assets under management, end of period
$
22,827

 
$
22,136

 
$
21,613

 
3.1
%
 
5.6
%
 
Percentage of total assets under management
37.9
%
 
37.9
%
 
35.8
%
 
 
 
 
 
Average assets under management
$
22,340

 
$
22,299

 
$
21,093

 
0.2
%
 
5.9
%
 
 
 
 
 
 
 
 
 
 
 
 
Closed-end Funds
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
8,888

 
$
9,406

 
$
9,218

 
 
 
 
 
    Inflows
12

 

 

 
 
 
 
 
    Outflows

 

 

 
 
 
 
 
    Net inflows (outflows)
12

 

 

 
 
 
 
 
    Market appreciation (depreciation)
289

 
(390
)
 
271

 
 
 
 
 
    Distributions
(128
)
 
(128
)
 
(122
)
 
 
 
 
 
    Total increase (decrease)
173

 
(518
)
 
149

 
 
 
 
 
Assets under management, end of period
$
9,061

 
$
8,888

 
$
9,367

 
1.9
%
 
(3.3
%)
 
Percentage of total assets under management
15.1
%
 
15.2
%
 
15.5
%
 
 
 
 
 
Average assets under management
$
8,965

 
$
9,091

 
$
9,345

 
(1.4
%)
 
(4.1
%)
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
58,462

 
$
62,106

 
$
58,514

 
 
 
 
 
    Inflows
2,883

 
3,278

 
3,466

 
 
 
 
 
    Outflows
(2,703
)
 
(3,373
)
 
(2,136
)
 
 
 
 
 
    Net inflows (outflows)
180

 
(95
)
 
1,330

 
 
 
 
 
    Market appreciation (depreciation)
2,569

 
(2,615
)
 
1,826

 
 
 
 
 
    Distributions
(1,007
)
 
(934
)
 
(1,233
)
 
 
 
 
 
    Total increase (decrease)
1,742

 
(3,644
)
 
1,923

 
 
 
 
 
Assets under management, end of period
$
60,204

 
$
58,462

 
$
60,437

 
3.0
%
 
(0.4
%)
 
Average assets under management
$
58,717

 
$
59,173

 
$
59,657

 
(0.8
%)
 
(1.6
%)
 
 
 
 
 
 
 
 
 
 
 
 


9



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
By Investment Vehicle
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
June 30, 2018
 
June 30, 2017
 
% Change
 
Institutional Accounts
 
 
 
 
 
 
Assets under management, beginning of period
$
29,396

 
$
28,659

 
 
 
    Inflows
1,495

 
1,875

 
 
 
    Outflows
(1,549
)
 
(1,117
)
 
 
 
    Net inflows (outflows)
(54
)
 
758

 
 
 
    Market appreciation (depreciation)
108

 
1,524

 
 
 
    Distributions
(1,166
)
 
(1,660
)
 
 
 
    Transfers
32

 
176

 
 
 
    Total increase (decrease)
(1,080
)
 
798

 
 
 
Assets under management, end of period
$
28,316

 
$
29,457

 
(3.9
%)
 
Percentage of total assets under management
47.0
%
 
48.7
%
 
 
 
Average assets under management
$
27,596

 
$
29,120

 
(5.2
%)
 
 
 
 
 
 
 
 
Open-end Funds
 
 
 
 
 
 
Assets under management, beginning of period
$
23,304

 
$
19,576

 
 
 
    Inflows
4,654

 
4,751

 
 
 
    Outflows
(4,527
)
 
(3,274
)
 
 
 
    Net inflows (outflows)
127

 
1,477

 
 
 
    Market appreciation (depreciation)
(53
)
 
1,172

 
 
 
    Distributions
(519
)
 
(436
)
 
 
 
    Transfers
(32
)
 
(176
)
 
 
 
    Total increase (decrease)
(477
)
 
2,037

 
 
 
Assets under management, end of period
$
22,827

 
$
21,613

 
5.6
%
 
Percentage of total assets under management
37.9
%
 
35.8
%
 
 
 
Average assets under management
$
22,320

 
$
20,610

 
8.3
%
 
 
 
 
 
 
 
 
Closed-end Funds
 
 
 
 
 
 
Assets under management, beginning of period
$
9,406

 
$
8,963

 
 
 
    Inflows
12

 

 
 
 
    Outflows

 

 
 
 
    Net inflows (outflows)
12

 

 
 
 
    Market appreciation (depreciation)
(101
)
 
648

 
 
 
    Distributions
(256
)
 
(244
)
 
 
 
    Total increase (decrease)
(345
)
 
404

 
 
 
Assets under management, end of period
$
9,061

 
$
9,367

 
(3.3
%)
 
Percentage of total assets under management
15.1
%
 
15.5
%
 
 
 
Average assets under management
$
9,028

 
$
9,248

 
(2.4
%)
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Assets under management, beginning of period
$
62,106

 
$
57,198

 
 
 
    Inflows
6,161

 
6,626

 
 
 
    Outflows
(6,076
)
 
(4,391
)
 
 
 
    Net inflows (outflows)
85

 
2,235

 
 
 
    Market appreciation (depreciation)
(46
)
 
3,344

 
 
 
    Distributions
(1,941
)
 
(2,340
)
 
 
 
    Total increase (decrease)
(1,902
)
 
3,239

 
 
 
Assets under management, end of period
$
60,204

 
$
60,437

 
(0.4
%)
 
Average assets under management
$
58,944

 
$
58,978

 
(0.1
%)
 
 
 
 
 
 
 
 

10



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
Assets Under Management - Institutional Accounts (Unaudited)
 
 
 
 
 
 
 
By Account Type
 
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
March 31, 2018
 
June 30, 2017
 
Japan Subadvisory
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
9,876

 
$
11,458

 
$
13,390

 
 
 
 
 
    Inflows
34

 
69

 
582

 
 
 
 
 
    Outflows
(186
)
 
(405
)
 
(253
)
 
 
 
 
 
    Net inflows (outflows)
(152
)
 
(336
)
 
329

 
 
 
 
 
    Market appreciation (depreciation)
691

 
(646
)
 
357

 
 
 
 
 
    Distributions
(566
)
 
(600
)
 
(849
)
 
 
 
 
 
    Total increase (decrease)
(27
)
 
(1,582
)
 
(163
)
 
 
 
 
 
Assets under management, end of period
$
9,849

 
$
9,876

 
$
13,227

 
(0.3
%)
 
(25.5
%)
 
Percentage of institutional assets under management
34.8
%
 
36.0
%
 
44.9
%
 
 
 
 
 
Average assets under management
$
9,524

 
$
10,165

 
$
13,271

 
(6.3
%)
 
(28.2
%)
 
 
 
 
 
 
 
 
 
 
 
 
Subadvisory Excluding Japan
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
6,348

 
$
6,597

 
$
6,128

 
 
 
 
 
    Inflows
172

 
281

 
168

 
 
 
 
 
    Outflows
(432
)
 
(315
)
 
(176
)
 
 
 
 
 
    Net inflows (outflows)
(260
)
 
(34
)
 
(8
)
 
 
 
 
 
    Market appreciation (depreciation)
230

 
(215
)
 
236

 
 
 
 
 
    Total increase (decrease)
(30
)
 
(249
)
 
228

 
 
 
 
 
Assets under management, end of period
$
6,318

 
$
6,348

 
$
6,356

 
(0.5
%)
 
(0.6
%)
 
Percentage of institutional assets under management
22.3
%
 
23.1
%
 
21.6
%
 
 
 
 
 
Average assets under management
$
6,329

 
$
6,408

 
$
6,276

 
(1.2
%)
 
0.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Advisory
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
11,214

 
$
11,341

 
$
9,417

 
 
 
 
 
    Inflows
546

 
393

 
281

 
 
 
 
 
    Outflows
(96
)
 
(115
)
 
(159
)
 
 
 
 
 
    Net inflows (outflows)
450

 
278

 
122

 
 
 
 
 
    Market appreciation (depreciation)
453

 
(405
)
 
288

 
 
 
 
 
    Transfers
32

 

 
47

 
 
 
 
 
    Total increase (decrease)
935

 
(127
)
 
457

 
 
 
 
 
Assets under management, end of period
$
12,149

 
$
11,214

 
$
9,874

 
8.3
%
 
23.0
%
 
Percentage of institutional assets under management
42.9
%
 
40.9
%
 
33.5
%
 
 
 
 
 
Average assets under management
$
11,559

 
$
11,210

 
$
9,672

 
3.1
%
 
19.5
%
 
 
 
 
 
 
 
 
 
 
 
 
Total Institutional Accounts
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
27,438

 
$
29,396

 
$
28,935

 
 
 
 
 
    Inflows
752

 
743

 
1,031

 
 
 
 
 
    Outflows
(714
)
 
(835
)
 
(588
)
 
 
 
 
 
    Net inflows (outflows)
38

 
(92
)
 
443

 
 
 
 
 
    Market appreciation (depreciation)
1,374

 
(1,266
)
 
881

 
 
 
 
 
    Distributions
(566
)
 
(600
)
 
(849
)
 
 
 
 
 
    Transfers
32

 

 
47

 
 
 
 
 
    Total increase (decrease)
$
878

 
$
(1,958
)
 
$
522

 
 
 
 
 
Assets under management, end of period
$
28,316

 
$
27,438

 
$
29,457

 
3.2
%
 
(3.9
%)
 
Average assets under management
$
27,412

 
$
27,783

 
$
29,219

 
(1.3
%)
 
(6.2
%)
 
 
 
 
 
 
 
 
 
 
 
 

11



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
Assets Under Management - Institutional Accounts (Unaudited)
 
 
 
 
By Account Type
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
June 30, 2018
 
June 30, 2017
 
% Change
 
Japan Subadvisory
 
 
 
 
 
 
Assets under management, beginning of period
$
11,458

 
$
13,699

 
 
 
    Inflows
103

 
993

 
 
 
    Outflows
(591
)
 
(358
)
 
 
 
    Net inflows (outflows)
(488
)
 
635

 
 
 
    Market appreciation (depreciation)
45

 
553

 
 
 
    Distributions
(1,166
)
 
(1,660
)
 
 
 
    Total increase (decrease)
(1,609
)
 
(472
)
 
 
 
Assets under management, end of period
$
9,849

 
$
13,227

 
(25.5
%)
 
Percentage of institutional assets under management
34.8
%
 
44.9
%
 
 
 
Average assets under management
$
9,843

 
$
13,388

 
(26.5
%)
 
 
 
 
 
 
 
 
Subadvisory Excluding Japan
 
 
 
 
 
 
Assets under management, beginning of period
$
6,597

 
$
5,892

 
 
 
    Inflows
453

 
353

 
 
 
    Outflows
(747
)
 
(319
)
 
 
 
    Net inflows (outflows)
(294
)
 
34

 
 
 
    Market appreciation (depreciation)
15

 
430

 
 
 
    Total increase (decrease)
(279
)
 
464

 
 
 
Assets under management, end of period
$
6,318

 
$
6,356

 
(0.6
%)
 
Percentage of institutional assets under management
22.3
%
 
21.6
%
 
 
 
Average assets under management
$
6,368

 
$
6,159

 
3.4
%
 
 
 
 
 
 
 
 
Advisory
 
 
 
 
 
 
Assets under management, beginning of period
$
11,341

 
$
9,068

 
 
 
    Inflows
939

 
529

 
 
 
    Outflows
(211
)
 
(440
)
 
 
 
    Net inflows (outflows)
728

 
89

 
 
 
    Market appreciation (depreciation)
48

 
541

 
 
 
    Transfers
32

 
176

 
 
 
    Total increase (decrease)
808

 
806

 
 
 
Assets under management, end of period
$
12,149

 
$
9,874

 
23.0
%
 
Percentage of institutional assets under management
42.9
%
 
33.5
%
 
 
 
Average assets under management
$
11,385

 
$
9,573

 
18.9
%
 
 
 
 
 
 
 
 
Total Institutional Accounts
 
 
 
 
 
 
Assets under management, beginning of period
$
29,396

 
$
28,659

 
 
 
    Inflows
1,495

 
1,875

 
 
 
    Outflows
(1,549
)
 
(1,117
)
 
 
 
    Net inflows (outflows)
(54
)
 
758

 
 
 
    Market appreciation (depreciation)
108

 
1,524

 
 
 
    Distributions
(1,166
)
 
(1,660
)
 
 
 
    Transfers
32

 
176

 
 
 
    Total increase (decrease)
(1,080
)
 
798

 
 
 
Assets under management, end of period
$
28,316

 
$
29,457

 
(3.9
%)
 
Average assets under management
$
27,596

 
$
29,120

 
(5.2
%)
 
 
 
 
 
 
 
 

12



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
March 31, 2018
 
June 30, 2017
 
U.S. Real Estate
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
24,705

 
$
27,580

 
$
28,719

 
 
 
 
 
    Inflows
1,031

 
1,323

 
1,605

 
 
 
 
 
    Outflows
(1,104
)
 
(1,611
)
 
(1,132
)
 
 
 
 
 
    Net inflows (outflows)
(73
)
 
(288
)
 
473

 
 
 
 
 
    Market appreciation (depreciation)
1,945

 
(1,758
)
 
682

 
 
 
 
 
    Distributions
(740
)
 
(670
)
 
(978
)
 
 
 
 
 
    Transfers

 
(159
)
 

 
 
 
 
 
    Total increase (decrease)
1,132

 
(2,875
)
 
177


 
 
 
 
Assets under management, end of period
$
25,837

 
$
24,705

 
$
28,896

 
4.6
%
 
(10.6
%)
 
Percentage of total assets under management
42.9
%
 
42.3
%
 
47.8
%
 
 
 
 
 
Average assets under management
$
24,726

 
$
25,194

 
$
28,898

 
(1.9
%)
 
(14.4
%)
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Securities
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
13,012

 
$
13,018

 
$
10,560

 
 
 
 
 
    Inflows
1,020

 
1,200

 
1,430

 
 
 
 
 
    Outflows
(939
)
 
(996
)
 
(535
)
 
 
 
 
 
    Net inflows (outflows)
81

 
204

 
895

 
 
 
 
 
    Market appreciation (depreciation)
(22
)
 
(227
)
 
420

 
 
 
 
 
    Distributions
(139
)
 
(142
)
 
(126
)
 
 
 
 
 
    Transfers

 
159

 

 
 
 
 
 
    Total increase (decrease)
(80
)
 
(6
)
 
1,189

 
 
 
 
 
Assets under management, end of period
$
12,932

 
$
13,012

 
$
11,749

 
(0.6
%)
 
10.1
%
 
Percentage of total assets under management
21.5
%
 
22.3
%
 
19.4
%
 
 
 
 
 
Average assets under management
$
12,984

 
$
12,968

 
$
11,125

 
0.1
%
 
16.7
%
 
 
 
 
 
 
 
 
 
 
 
 
Global/International Real Estate
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
10,965

 
$
11,108

 
$
9,785

 
 
 
 
 
    Inflows
668

 
464

 
225

 
 
 
 
 
    Outflows
(270
)
 
(287
)
 
(341
)
 
 
 
 
 
    Net inflows (outflows)
398

 
177

 
(116
)
 
 
 
 
 
    Market appreciation (depreciation)
364

 
(257
)
 
516

 
 
 
 
 
    Distributions
(53
)
 
(63
)
 
(64
)
 
 
 
 
 
    Total increase (decrease)
709

 
(143
)
 
336

 
 
 
 
 
Assets under management, end of period
$
11,674

 
$
10,965

 
$
10,121

 
6.5
%
 
15.3
%
 
Percentage of total assets under management
19.4
%
 
18.7
%
 
16.7
%
 
 
 
 
 
Average assets under management
$
11,177

 
$
10,895

 
$
10,022

 
2.6
%
 
11.5
%
 
 
 
 
 
 
 
 
 
 
 
 

13



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
 
By Investment Strategy - continued
 
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
March 31, 2018
 
June 30, 2017
 
Global Listed Infrastructure
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
6,758

 
$
6,932

 
$
6,204

 
 
 
 
 
    Inflows
121

 
251

 
121

 
 
 
 
 
    Outflows
(137
)
 
(73
)
 
(88
)
 
 
 
 
 
    Net inflows (outflows)
(16
)
 
178

 
33

 
 
 
 
 
    Market appreciation (depreciation)
222

 
(307
)
 
202

 
 
 
 
 
    Distributions
(55
)
 
(45
)
 
(45
)
 
 
 
 
 
    Total increase (decrease)
151

 
(174
)
 
190

 
 
 
 
 
Assets under management, end of period
$
6,909

 
$
6,758

 
$
6,394

 
2.2
%
 
8.1
%
 
Percentage of total assets under management
11.5
%
 
11.6
%
 
10.6
%
 
 
 
 
 
Average assets under management
$
6,845

 
$
6,863

 
$
6,347

 
(0.3
%)
 
7.8
%
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
3,022

 
$
3,468

 
$
3,246

 
 
 
 
 
    Inflows
43

 
40

 
85

 
 
 
 
 
    Outflows
(253
)
 
(406
)
 
(40
)
 
 
 
 
 
    Net inflows (outflows)
(210
)
 
(366
)
 
45

 
 
 
 
 
    Market appreciation (depreciation)
60

 
(66
)
 
6

 
 
 
 
 
    Distributions
(20
)
 
(14
)
 
(20
)
 
 
 
 
 
    Total increase (decrease)
(170
)
 
(446
)
 
31

 
 
 
 
 
Assets under management, end of period
$
2,852

 
$
3,022

 
$
3,277

 
(5.6
%)
 
(13.0
%)
 
Percentage of total assets under management
4.7
%
 
5.1
%
 
5.4
%
 
 
 
 
 
Average assets under management
$
2,985

 
$
3,253

 
$
3,265

 
(8.2
%)
 
(8.6
%)
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
58,462

 
$
62,106

 
$
58,514

 
 
 
 
 
    Inflows
2,883

 
3,278

 
3,466

 
 
 
 
 
    Outflows
(2,703
)
 
(3,373
)
 
(2,136
)
 
 
 
 
 
    Net inflows (outflows)
180

 
(95
)
 
1,330

 
 
 
 
 
    Market appreciation (depreciation)
2,569

 
(2,615
)
 
1,826

 
 
 
 
 
    Distributions
(1,007
)
 
(934
)
 
(1,233
)
 
 
 
 
 
    Total increase (decrease)
1,742

 
(3,644
)
 
1,923

 
 
 
 
 
Assets under management, end of period
$
60,204

 
$
58,462

 
$
60,437

 
3.0
%
 
(0.4
%)
 
Average assets under management
$
58,717

 
$
59,173

 
$
59,657

 
(0.8
%)
 
(1.6
%)
 
 
 
 
 
 
 
 
 
 
 
 

14



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
June 30, 2018
 
June 30, 2017
 
% Change
 
U.S. Real Estate
 
 
 
 
 
 
Assets under management, beginning of period
$
27,580

 
$
28,927

 
 
 
    Inflows
2,354

 
3,046

 
 
 
    Outflows
(2,715
)
 
(2,289
)
 
 
 
    Net inflows (outflows)
(361
)
 
757

 
 
 
    Market appreciation (depreciation)
187

 
1,080

 
 
 
    Distributions
(1,410
)
 
(1,868
)
 
 
 
    Transfers
(159
)
 

 
 
 
    Total increase (decrease)
(1,743
)
 
(31
)
 
 
 
Assets under management, end of period
$
25,837

 
$
28,896

 
(10.6
%)
 
Percentage of total assets under management
42.9
%
 
47.8
%
 
 
 
Average assets under management
$
24,959

 
$
28,921

 
(13.7
%)
 
 
 
 
 
 
 
 
Preferred Securities
 
 
 
 
 
 
Assets under management, beginning of period
$
13,018

 
$
9,880

 
 
 
    Inflows
2,220

 
2,529

 
 
 
    Outflows
(1,935
)
 
(1,221
)
 
 
 
    Net inflows (outflows)
285

 
1,308

 
 
 
    Market appreciation (depreciation)
(249
)
 
809

 
 
 
    Distributions
(281
)
 
(248
)
 
 
 
    Transfers
159

 

 
 
 
    Total increase (decrease)
(86
)
 
1,869

 
 
 
Assets under management, end of period
$
12,932

 
$
11,749

 
10.1
%
 
Percentage of total assets under management
21.5
%
 
19.4
%
 
 
 
Average assets under management
$
12,976

 
$
10,677

 
21.5
%
 
 
 
 
 
 
 
 
Global/International Real Estate
 
 
 
 
 
 
Assets under management, beginning of period
$
11,108

 
$
9,403

 
 
 
    Inflows
1,132

 
614

 
 
 
    Outflows
(557
)
 
(541
)
 
 
 
    Net inflows (outflows)
575

 
73

 
 
 
    Market appreciation (depreciation)
107

 
750

 
 
 
    Distributions
(116
)
 
(105
)
 
 
 
    Total increase (decrease)
566

 
718

 
 
 
Assets under management, end of period
$
11,674

 
$
10,121

 
15.3
%
 
Percentage of total assets under management
19.4
%
 
16.7
%
 
 
 
Average assets under management
$
11,037

 
$
9,966

 
10.7
%
 
 
 
 
 
 
 
 

15



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
By Investment Strategy - continued
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
Six Months Ended
 
 
 
 
June 30, 2018
 
June 30, 2017
 
% Change
 
Global Listed Infrastructure
 
 
 
 
 
 
Assets under management, beginning of period
$
6,932

 
$
5,697

 
 
 
    Inflows
372

 
278

 
 
 
    Outflows
(210
)
 
(129
)
 
 
 
    Net inflows (outflows)
162

 
149

 
 
 
    Market appreciation (depreciation)
(85
)
 
635

 
 
 
    Distributions
(100
)
 
(87
)
 
 
 
    Total increase (decrease)
(23
)
 
697

 
 
 
Assets under management, end of period
$
6,909

 
$
6,394

 
8.1
%
 
Percentage of total assets under management
11.5
%
 
10.6
%
 
 
 
Average assets under management
$
6,854

 
$
6,139

 
11.6
%
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
Assets under management, beginning of period
$
3,468

 
$
3,291

 
 
 
    Inflows
83

 
159

 
 
 
    Outflows
(659
)
 
(211
)
 
 
 
    Net inflows (outflows)
(576
)
 
(52
)
 
 
 
    Market appreciation (depreciation)
(6
)
 
70

 
 
 
    Distributions
(34
)
 
(32
)
 
 
 
    Total increase (decrease)
(616
)
 
(14
)
 
 
 
Assets under management, end of period
$
2,852

 
$
3,277

 
(13.0
%)
 
Percentage of total assets under management
4.7
%
 
5.4
%
 
 
 
Average assets under management
$
3,118

 
$
3,275

 
(4.8
%)
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Assets under management, beginning of period
$
62,106

 
$
57,198

 
 
 
    Inflows
6,161

 
6,626

 
 
 
    Outflows
(6,076
)
 
(4,391
)
 
 
 
    Net inflows (outflows)
85

 
2,235

 
 
 
    Market appreciation (depreciation)
(46
)
 
3,344

 
 
 
    Distributions
(1,941
)
 
(2,340
)
 
 
 
    Total increase (decrease)
(1,902
)
 
3,239

 
 
 
Assets under management, end of period
$
60,204

 
$
60,437

 
(0.4
%)
 
Average assets under management
$
58,944

 
$
58,978

 
(0.1
%)
 
 
 
 
 
 
 
 


16



Non-GAAP Reconciliations
Management believes that use of the following non-GAAP financial measures enhances the evaluation of the Company's results, as they provide greater transparency into the Company's operating performance. In addition, these non-GAAP financial measures are used to prepare the Company's internal management reports and are used by management in evaluating the Company's business.
While management believes that this non-GAAP financial information is useful in evaluating the Company's results and operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with U.S. GAAP.
Reconciliation of U.S. GAAP Net Income Attributable to Common Stockholders and U.S. GAAP Earnings per Share to Net Income Attributable to Common Stockholders, As Adjusted, and Earnings per Share, As Adjusted
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data)
 Three Months Ended
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
Net income attributable to common stockholders, U.S. GAAP
$
29,959

 
$
27,586

 
$
23,474

 
Deconsolidation (1)
485

 
481

 
(264
)
 
Results from seed investments (2)
(2,154
)
 
1,774

 
(64
)
 
General and administrative (3)

 
871

 

 
Foreign currency exchange gain (4)
(953
)
 

 

 
Tax adjustments (5)
528

 
(1,703
)
 
269

 
Net income attributable to common stockholders, as adjusted
$
27,865

 
$
29,009

 
$
23,415

 
 
 
 
 
 
 
 
Diluted weighted average shares outstanding
47,311

 
47,152

 
46,902

 
Diluted earnings per share, U.S. GAAP
$
0.63

 
$
0.59

 
$
0.50

 
Deconsolidation (1)
0.01

 
0.01

 
(0.01
)
 
Results from seed investments (2)
(0.04
)
 
0.04

 

*
General and administrative (3)

 
0.02

 

 
Foreign currency exchange gain (4)
(0.02
)
 

 

 
Tax adjustments (5)
0.01

 
(0.04
)
 
0.01

 
Diluted earnings per share, as adjusted
$
0.59

 
$
0.62

 
$
0.50

 
_________________________

*    Amounts round to less than $0.01 per share.
(1)    Represents amounts related to the deconsolidation of seed investments in Company-sponsored funds.
(2)    Represents (i) dividend income and realized (gains) losses on seed investments in Company-sponsored funds, (ii) the Company's proportionate share of the results of operations of seed investments classified as equity method investments, including realized and unrealized (gains) losses, and (iii) realized and unrealized (gains) losses on unconsolidated seed investments.
(3)    Represents expenses for the first quarter of 2018 associated with the evaluation of a potential business transaction that the Company did not pursue.
(4)    Represents net foreign currency exchange gains associated with U.S. dollar-denominated assets and liabilities held by certain foreign subsidiaries for the second quarter of 2018.
(5)    Tax adjustments are summarized in the following table:
 
(in thousands)
 Three Months Ended
 
 
June 30,
2018
 
March 31,
2018
 
June 30,
2017
 
Transition tax
$
(123
)
 
$

 
$

 
Other tax-related items
56

 
(1,003
)
 
(25
)
 
Tax-effect of non-GAAP adjustments
595

 
(700
)
 
294

 
Total tax adjustments
$
528

 
$
(1,703
)
 
$
269

 
 
 
 
 
 
 
 


17



Reconciliation of U.S. GAAP Operating Income and U.S. GAAP Operating Margin to Operating Income, As Adjusted, and Operating Margin, As Adjusted
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except percentages)
 Three Months Ended
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
Revenue, U.S. GAAP (1)
$
94,410

 
$
94,464

 
$
92,714

 
Deconsolidation (2)
(194
)
 
(51
)
 
(88
)
 
Revenue, as adjusted
$
94,216

 
$
94,413

 
$
92,626

 
 
 
 
 
 
 
 
Expenses, U.S. GAAP (1)
$
58,123

 
$
57,245

 
$
55,357

 
Deconsolidation (2)
(347
)
 
(251
)
 
(172
)
 
General and administrative (3)

 
(871
)
 

 
Expenses, as adjusted
$
57,776

 
$
56,123

 
$
55,185

 
 
 
 
 
 
 
 
Operating income, U.S. GAAP
$
36,287

 
$
37,219

 
$
37,357

 
Deconsolidation (2)
153

 
200

 
84

 
General and administrative (3)

 
871

 

 
Operating income, as adjusted
$
36,440

 
$
38,290

 
$
37,441

 
 
 
 
 
 
 
 
Operating margin, U.S. GAAP
38.4
%
 
39.4
%
 
40.3
%
 
Operating margin, as adjusted
38.7
%
 
40.6
%
 
40.4
%
 
_________________________

(1)    The presentation for the second quarter of 2017 has been recast to reflect the Company's adoption of the new revenue recognition accounting standard on January 1, 2018.
(2)    Represents amounts related to the deconsolidation of seed investments in Company-sponsored funds.
(3)    Represents expenses for the first quarter of 2018 associated with the evaluation of a potential business transaction that the Company did not pursue.
 

Reconciliation of U.S. GAAP Non-operating Income (Loss) to Non-operating Income (Loss), As Adjusted
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 Three Months Ended
 
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
 
Non-operating income (loss), U.S. GAAP
$
(778
)
 
$
(199
)
 
$
261

 
Deconsolidation (1)
4,722

 
(1,057
)
 
128

 
Results from seed investments (2)
(2,154
)
 
1,774

 
(64
)
 
Foreign currency exchange gain (3)
(953
)
 

 

 
Non-operating income (loss), as adjusted
$
837

 
$
518

 
$
325

 
_________________________

(1)    Represents amounts related to the deconsolidation of seed investments in Company-sponsored funds.
(2)    Represents (i) dividend income and realized (gains) losses on seed investments in Company-sponsored funds, (ii) the Company's proportionate share of the results of operations of seed investments classified as equity method investments, including realized and unrealized (gains) losses, and (iii) realized and unrealized (gains) losses on unconsolidated seed investments.
(3)    Represents net foreign currency exchange gains associated with U.S. dollar-denominated assets and liabilities held by certain foreign subsidiaries for the second quarter of 2018.
 

18