Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - SYNOPSYS INC | ex321043018.htm |
EX-31.3 - EXHIBIT 31.3 - SYNOPSYS INC | ex313043018.htm |
EX-31.2 - EXHIBIT 31.2 - SYNOPSYS INC | ex312043018.htm |
EX-31.1 - EXHIBIT 31.1 - SYNOPSYS INC | ex311043018.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(MARK ONE)
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2018
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 000-19807
SYNOPSYS, INC.
(Exact name of registrant as specified in its charter)
DELAWARE | 56-1546236 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
690 EAST MIDDLEFIELD ROAD
MOUNTAIN VIEW, CA 94043
(Address of principal executive offices, including zip code)
(650) 584-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ý | Accelerated Filer | ¨ | ||||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ | ||||
Emerging growth company | ¨ | ||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ | |||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
As of May 23, 2018, there were 149,010,904 shares of the registrant’s common stock outstanding.
SYNOPSYS, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE FISCAL QUARTER ENDED APRIL 30, 2018
TABLE OF CONTENTS
Page | ||
PART I. | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 6. | ||
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except par value amounts)
April 30, 2018 | October 31, 2017* | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 570,801 | $ | 1,048,356 | |||
Accounts receivable, net | 568,434 | 451,144 | |||||
Income taxes receivable and prepaid taxes | 46,847 | 48,257 | |||||
Prepaid and other current assets | 184,104 | 134,836 | |||||
Total current assets | 1,370,186 | 1,682,593 | |||||
Property and equipment, net | 283,782 | 266,014 | |||||
Goodwill | 3,147,124 | 2,706,974 | |||||
Intangible assets, net | 422,195 | 253,843 | |||||
Long-term prepaid taxes | 94,266 | 20,157 | |||||
Deferred income taxes | 138,066 | 243,989 | |||||
Other long-term assets | 243,452 | 222,844 | |||||
Total assets | $ | 5,699,071 | $ | 5,396,414 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 373,938 | $ | 499,846 | |||
Accrued income taxes | 9,251 | 39,811 | |||||
Deferred revenue | 1,101,886 | 1,064,528 | |||||
Short-term debt | 396,847 | 9,924 | |||||
Total current liabilities | 1,881,922 | 1,614,109 | |||||
Long-term accrued income taxes | 37,460 | 33,239 | |||||
Long-term deferred revenue | 119,930 | 83,252 | |||||
Long-term debt | 127,500 | 134,063 | |||||
Other long-term liabilities | 271,862 | 252,027 | |||||
Total liabilities | 2,438,674 | 2,116,690 | |||||
Stockholders’ equity: | |||||||
Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding | — | — | |||||
Common stock, $0.01 par value: 400,000 shares authorized; 148,961 and 150,445 shares outstanding, respectively | 1,490 | 1,505 | |||||
Capital in excess of par value | 1,678,921 | 1,622,429 | |||||
Retained earnings | 2,223,287 | 2,143,873 | |||||
Treasury stock, at cost: 8,300 and 6,817 shares, respectively | (585,016 | ) | (426,208 | ) | |||
Accumulated other comprehensive income (loss) | (62,389 | ) | (65,979 | ) | |||
Total Synopsys stockholders’ equity | 3,256,293 | 3,275,620 | |||||
Non-controlling interest | 4,104 | 4,104 | |||||
Total stockholders’ equity | 3,260,397 | 3,279,724 | |||||
Total liabilities and stockholders’ equity | $ | 5,699,071 | $ | 5,396,414 |
* Derived from audited financial statements.
See accompanying notes to unaudited condensed consolidated financial statements.
1
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue: | |||||||||||||||
Time-based products | $ | 556,770 | $ | 501,096 | $ | 1,127,703 | $ | 990,461 | |||||||
Upfront products | 99,960 | 83,450 | 191,564 | 163,059 | |||||||||||
Maintenance and service | 120,106 | 95,523 | 226,995 | 179,335 | |||||||||||
Total revenue | 776,836 | 680,069 | 1,546,262 | 1,332,855 | |||||||||||
Cost of revenue: | |||||||||||||||
Products | 108,199 | 100,907 | 219,593 | 197,878 | |||||||||||
Maintenance and service | 50,130 | 41,487 | 100,884 | 78,790 | |||||||||||
Amortization of intangible assets | 20,450 | 19,634 | 39,458 | 41,106 | |||||||||||
Total cost of revenue | 178,779 | 162,028 | 359,935 | 317,774 | |||||||||||
Gross margin | 598,057 | 518,041 | 1,186,327 | 1,015,081 | |||||||||||
Operating expenses: | |||||||||||||||
Research and development | 252,134 | 223,015 | 516,545 | 435,663 | |||||||||||
Sales and marketing | 147,188 | 137,211 | 297,700 | 263,722 | |||||||||||
General and administrative | 58,809 | 83,438 | 115,181 | 124,304 | |||||||||||
Amortization of intangible assets | 10,736 | 7,864 | 20,275 | 15,900 | |||||||||||
Restructuring charges | 2,176 | 12,907 | 1,894 | 25,012 | |||||||||||
Total operating expenses | 471,043 | 464,435 | 951,595 | 864,601 | |||||||||||
Operating income | 127,014 | 53,606 | 234,732 | 150,480 | |||||||||||
Other income (expense), net | (7,715 | ) | 8,414 | 4,670 | 19,901 | ||||||||||
Income before income taxes | 119,299 | 62,020 | 239,402 | 170,381 | |||||||||||
Provision (benefit) for income taxes | 16,827 | 8,714 | 140,621 | 30,487 | |||||||||||
Net income | $ | 102,472 | $ | 53,306 | $ | 98,781 | $ | 139,894 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.69 | $ | 0.35 | $ | 0.66 | $ | 0.93 | |||||||
Diluted | $ | 0.67 | $ | 0.34 | $ | 0.64 | $ | 0.90 | |||||||
Shares used in computing per share amounts: | |||||||||||||||
Basic | 149,034 | 150,384 | 149,245 | 150,583 | |||||||||||
Diluted | 153,167 | 154,861 | 153,664 | 154,754 |
See accompanying notes to unaudited condensed consolidated financial statements.
2
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Net income | $ | 102,472 | $ | 53,306 | $ | 98,781 | $ | 139,894 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Change in foreign currency translation adjustment | (11,122 | ) | 13,961 | 9,958 | 9,301 | ||||||||||
Changes in unrealized gains (losses) on available-for-sale securities, net of tax of $0 for periods presented | — | 9 | — | (54 | ) | ||||||||||
Cash flow hedges: | |||||||||||||||
Deferred gains (losses), net of tax of $2,264 and $(1,155), for the three and six months ended April 30, 2018, respectively, and of $(2,265) and $(2,945) for each of the same periods in fiscal 2017, respectively | (8,533 | ) | 4,036 | 4,480 | 10,488 | ||||||||||
Reclassification adjustment on deferred (gains) losses included in net income, net of tax of $1,195 and $2,520, for the three and six months ended April 30, 2018, respectively, and of $(315) and $(1,164) for each of the same periods in fiscal 2017, respectively | (5,542 | ) | 1,738 | (10,848 | ) | 5,593 | |||||||||
Other comprehensive income (loss), net of tax effects | (25,197 | ) | 19,744 | 3,590 | 25,328 | ||||||||||
Comprehensive income | $ | 77,275 | $ | 73,050 | $ | 102,371 | $ | 165,222 |
See accompanying notes to unaudited condensed consolidated financial statements.
3
SYNOPSYS, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended April 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 98,781 | $ | 139,894 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Amortization and depreciation | 96,829 | 97,044 | |||||
Stock compensation | 65,288 | 51,396 | |||||
Allowance for doubtful accounts | 3,367 | 679 | |||||
(Gain) loss on sale of investments | 4 | (1 | ) | ||||
(Gain) loss on sale of property and equipment | (97 | ) | — | ||||
Write-down of long-term investments | — | 1,300 | |||||
Deferred income taxes | 38,878 | 3,339 | |||||
Net changes in operating assets and liabilities, net of acquired assets and liabilities: | |||||||
Accounts receivable | (105,457 | ) | 81,098 | ||||
Prepaid and other current assets | (47,664 | ) | (13,291 | ) | |||
Other long-term assets | (21,753 | ) | (24,021 | ) | |||
Accounts payable and accrued liabilities | (131,763 | ) | (23,341 | ) | |||
Income taxes | (44,577 | ) | (11,436 | ) | |||
Deferred revenue | 52,229 | (132,803 | ) | ||||
Net cash provided by operating activities | 4,065 | 169,857 | |||||
Cash flows from investing activities: | |||||||
Proceeds from sales and maturities of short-term investments | 12,449 | 94,512 | |||||
Purchases of short-term investments | — | (94,182 | ) | ||||
Proceeds from sales of property and equipment | 1,662 | — | |||||
Purchases of property and equipment | (48,612 | ) | (31,195 | ) | |||
Cash paid for acquisitions and intangible assets, net of cash acquired | (643,537 | ) | (187,624 | ) | |||
Capitalization of software development costs | (1,760 | ) | (2,066 | ) | |||
Other | — | 2,100 | |||||
Net cash used in investing activities | (679,798 | ) | (218,455 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from credit facilities and term loan | 450,000 | 250,000 | |||||
Repayment of debt | (69,687 | ) | (36,875 | ) | |||
Issuances of common stock | 58,975 | 62,254 | |||||
Payments for taxes related to net share settlement of equity awards | (11,883 | ) | (8,058 | ) | |||
Purchase of equity forward contract | — | (20,000 | ) | ||||
Purchases of treasury stock | (235,000 | ) | (180,000 | ) | |||
Other | — | (482 | ) | ||||
Net cash provided by financing activities | 192,405 | 66,839 | |||||
Effect of exchange rate changes on cash and cash equivalents | 5,773 | (3,536 | ) | ||||
Net change in cash and cash equivalents | (477,555 | ) | 14,705 | ||||
Cash and cash equivalents, beginning of year | 1,048,356 | 976,620 | |||||
Cash and cash equivalents, end of period | $ | 570,801 | $ | 991,325 |
See accompanying notes to unaudited condensed consolidated financial statements.
4
SYNOPSYS, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Business
Synopsys, Inc. (Synopsys or the Company) provides software, intellectual property and services used by designers across the entire silicon to software spectrum, from engineers creating advanced semiconductors to software developers seeking to ensure the security and quality of their applications. The Company is a global leader in supplying the electronic design automation (EDA) software that engineers use to design and test integrated circuits (ICs), also known as chips. The Company also offers semiconductor intellectual property (IP) products, which are pre-designed circuits that engineers use as components of larger chip designs rather than design those circuits themselves. The Company provides software and hardware used to develop the electronic systems that incorporate chips and the software that runs on them. To complement these offerings, the Company provides technical services and support to help its customers develop advanced chips and electronic systems. The Company is also a leading provider of software tools and services that improve the security and quality of software code in a wide variety of industries, including electronics, financial services, media, automotive, medicine, energy, and industrials.
Note 2. Summary of Significant Accounting Policies
The Company has prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Pursuant to these rules and regulations, the Company has condensed or omitted certain information and footnote disclosures it normally includes in its annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In management’s opinion, the Company has made all adjustments (consisting only of normal, recurring adjustments, except as otherwise indicated) necessary to fairly present its unaudited condensed consolidated balance sheets, results of operations, comprehensive income and cash flows. The Company’s interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. These financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto in Synopsys’ Annual Report on Form 10-K for the fiscal year ended October 31, 2017 as filed with the SEC on December 14, 2017.
Use of Estimates. To prepare financial statements in conformity with U.S. GAAP, management must make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates and may result in material effects on the Company’s operating results and financial position.
Principles of Consolidation. The unaudited condensed consolidated financial statements include the accounts of the Company and all of its subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Fiscal Year End. The Company’s fiscal year ends on the Saturday nearest to October 31 and consists of 52 weeks, with the exception that every five or six years, the Company has a 53-week year. When a 53-week year occurs, the Company includes the additional week in the first quarter to realign fiscal quarters with calendar quarters. Fiscal 2018 will be a 53-week year and will end on November 3, 2018, which will impact our revenue, expenses and operating results. Fiscal 2017 was a 52-week year and ended on October 28, 2017.
The results of operations for the first six months of fiscal 2018 and 2017 included 27 weeks and 26 weeks, respectively, and ended on May 5, 2018 and April 29, 2017, respectively. For presentation purposes, the unaudited condensed consolidated financial statements and accompanying notes refer to the closest calendar month end.
Note 3. Business Combinations
During the six months ended April 30, 2018, the Company completed several acquisitions with aggregate cash consideration of $631.1 million, net of cash, cash equivalents and short-term investments acquired. The Company does not consider these acquisitions to be material, individually or in the aggregate, to the Company’s unaudited condensed consolidated statements of operations.
Acquisition of Black Duck Software (Black Duck)
On December 11, 2017, the Company acquired Black Duck, a privately-held leader in automated solutions for securing and managing open source software, for $565.1 million total purchase consideration. With this acquisition,
5
the Company has acquired industry-leading products which automate the process of identifying and inventorying the open source codes, detecting known security vulnerabilities and license compliance issues.
As of April 30, 2018, the total purchase consideration and the preliminary purchase price allocation were as follows:
(in thousands) | |||
Cash paid | $ | 563,500 | |
Fair value of assumed equity awards allocated to purchase consideration | 1,588 | ||
Total consideration | $ | 565,088 | |
Goodwill | $ | 396,346 | |
Identifiable intangibles assets acquired | 178,000 | ||
Cash, cash equivalents and short-term investments | 19,491 | ||
Other tangible liabilities acquired, net | (13,249 | ) | |
Deferred revenue | (15,500 | ) | |
Total purchase allocation | $ | 565,088 |
The preliminary goodwill of $396.3 million is not deductible for tax purposes. The acquired identifiable intangible assets of $178.0 million were valued using the income or cost methods. The intangible assets are being amortized over their respective useful lives ranging from one to ten years. The acquisition-related costs directly attributable to the business combination of $1.9 million and $13.5 million, including compensation expenses, professional fees and other direct expenses, were expensed as incurred in the unaudited condensed consolidated statement of operations for the three and six months ended April 30, 2018, respectively. The Company funded the acquisition with cash. The cash consideration was $544.0 million, net of acquired cash, cash equivalents and short-term investments.
The Company also assumed unvested restricted stock units (RSUs) and stock options with a fair value of $15.6 million. The Black-Scholes option-pricing model was used to determine the fair value of these stock options, whereas the fair value of the RSUs was based on the market price on the grant date of the instruments. Of the total fair value of the equity awards assumed, $1.6 million was allocated to the purchase consideration and $14.0 million was allocated to future services to be expensed over their remaining service periods on a straight-line basis.
Other Fiscal 2018 Acquisitions
During the six months ended April 30, 2018, the Company completed other acquisitions for a total purchase consideration of $87.1 million, net of cash acquired. The Company does not consider these acquisitions to be material to the Company’s unaudited condensed consolidated financial statements. The preliminary purchase price allocations resulted in $38.4 million of goodwill, which is not deductible for tax purposes, and $50.2 million of acquired identifiable intangible assets valued using the income or cost methods. The intangible assets are being amortized over their respective useful lives ranging from one to seven years. The acquisition-related costs for these acquisitions, totaling $3.3 million, were expensed as incurred in the unaudited condensed consolidated statement of operations. The Company funded these acquisitions with cash.
The preliminary fair value estimates for the assets acquired and liabilities assumed for all acquisitions completed within 12 months from the applicable acquisition date are not yet finalized and may change as additional information becomes available during the respective measurement periods. The primary areas of those preliminary estimates relate to certain tangible assets and liabilities, identifiable intangible assets, and income taxes. Additional information, which existed as of the respective acquisition dates but is yet unknown to the Company, may become known to the Company during the remainder of the respective measurement periods, a period not to exceed 12 months from the applicable acquisition date. Changes to the provisional amounts recorded as assets or liabilities during a measurement period may result in an adjustment to goodwill.
6
Note 4. Goodwill and Intangible Assets
Goodwill as of April 30, 2018 and October 31, 2017 consisted of the following:
(in thousands) | |||
As of October 31, 2017 | $ | 2,706,974 | |
Additions | 434,741 | ||
Adjustments | (76 | ) | |
Effect of foreign currency translation | 5,485 | ||
As of April 30, 2018 | $ | 3,147,124 |
Intangible assets as of April 30, 2018 consisted of the following:
Gross Assets | Accumulated Amortization | Net Assets | |||||||||
(in thousands) | |||||||||||
Core/developed technology | $ | 767,764 | $ | 563,097 | $ | 204,667 | |||||
Customer relationships | 358,090 | 185,128 | 172,962 | ||||||||
Contract rights intangible | 184,180 | 174,861 | 9,319 | ||||||||
Trademarks and trade names | 42,929 | 19,599 | 23,330 | ||||||||
In-process research and development (IPR&D)(1) | 8,200 | — | 8,200 | ||||||||
Capitalized software development costs | 34,628 | 30,911 | 3,717 | ||||||||
Total | $ | 1,395,791 | $ | 973,596 | $ | 422,195 |
Intangible assets as of October 31, 2017 consisted of the following:
Gross Assets | Accumulated Amortization | Net Assets | |||||||||
(in thousands) | |||||||||||
Core/developed technology | $ | 647,975 | $ | 526,796 | $ | 121,179 | |||||
Customer relationships | 278,811 | 166,886 | 111,925 | ||||||||
Contract rights intangible | 174,615 | 172,178 | 2,437 | ||||||||
Trademarks and trade names | 25,329 | 17,401 | 7,928 | ||||||||
In-process research and development (IPR&D)(1) | 6,600 | — | 6,600 | ||||||||
Capitalized software development costs | 32,868 | 29,094 | 3,774 | ||||||||
Total | $ | 1,166,198 | $ | 912,355 | $ | 253,843 |
7
Amortization expense related to intangible assets consisted of the following:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Core/developed technology | $ | 18,985 | $ | 16,471 | $ | 37,053 | $ | 34,754 | |||||||
Customer relationships | 9,656 | 6,844 | 18,219 | 13,736 | |||||||||||
Contract rights intangible | 1,372 | 3,286 | 2,262 | 6,677 | |||||||||||
Trademarks and trade names | 1,172 | 896 | 2,198 | 1,838 | |||||||||||
Capitalized software development costs | 897 | 989 | 1,817 | 1,966 | |||||||||||
Total | $ | 32,082 | $ | 28,486 | $ | 61,549 | $ | 58,971 |
The following table presents the estimated future amortization of the existing intangible assets as of April 30, 2018:
Fiscal Year | (in thousands) | ||
Remainder of fiscal 2018 | $ | 61,217 | |
2019 | 100,646 | ||
2020 | 76,226 | ||
2021 | 54,693 | ||
2022 | 43,227 | ||
2023 and thereafter | 77,986 | ||
IPR&D(1) | 8,200 | ||
Total | $ | 422,195 |
(1) | IPR&D assets are reclassified to core/developed technology and are amortized over their useful lives upon completion or written off upon abandonment. |
Note 5. Financial Assets and Liabilities
Cash equivalents and short-term investments. The Company classifies time deposits and other investments with maturities less than three months as cash equivalents. Debt securities and other investments with maturities longer than three months are classified as short-term investments. The Company’s investments generally have a term of less than three years and are classified as available-for-sale carried at fair value, with unrealized gains and losses included in the unaudited condensed consolidated balance sheets as a component of accumulated other comprehensive income (loss), net of tax. Those unrealized gains or losses deemed other than temporary are reflected in other income (expense), net. The cost of securities sold is based on the specific identification method and realized gains and losses are included in other income (expense), net.
As of April 30, 2018, the balances of our cash equivalents are:
Cost | Gross Unrealized Gains | Gross Unrealized Losses Less Than 12 Continuous Months | Gross Unrealized Losses 12 Continuous Months or Longer | Estimated Fair Value(1) | |||||||||||||||
(in thousands) | |||||||||||||||||||
Cash equivalents: | |||||||||||||||||||
Money market funds | $ | 85,216 | $ | — | $ | — | $ | — | $ | 85,216 | |||||||||
Total: | $ | 85,216 | $ | — | $ | — | $ | — | $ | 85,216 |
(1) | See Note 6. Fair Value Measures for further discussion on fair values of cash equivalents. |
8
As of October 31, 2017, the balances of our cash equivalents are:
Cost | Gross Unrealized Gains | Gross Unrealized Losses Less Than 12 Continuous Months | Gross Unrealized Losses 12 Continuous Months or Longer | Estimated Fair Value(1) | |||||||||||||||
(in thousands) | |||||||||||||||||||
Cash equivalents: | |||||||||||||||||||
Money market funds | $ | 560,594 | $ | — | $ | — | $ | — | $ | 560,594 | |||||||||
Total: | $ | 560,594 | $ | — | $ | — | $ | — | $ | 560,594 |
(1) | See Note 6. Fair Value Measures for further discussion on fair values of cash equivalents. |
Non-marketable equity securities. The Company’s strategic investment portfolio consists of non-marketable equity securities in privately-held companies. The securities accounted for under cost method investments are reported at cost net of impairment losses. Securities accounted for under equity method investments are recorded at cost plus the proportional share of the issuers’ income or loss, which is recorded in the Company’s other income (expense), net. The cost basis of securities sold is based on the specific identification method. Refer to Note 6. Fair Value Measures.
Derivatives. The Company recognizes derivative instruments as either assets or liabilities in the unaudited condensed consolidated balance sheets at fair value and provides qualitative and quantitative disclosures about such derivatives. The Company operates internationally and is exposed to potentially adverse movements in foreign currency exchange rates. The Company enters into hedges in the form of foreign currency forward contracts to reduce its exposure to foreign currency rate changes on non-functional currency denominated forecasted transactions and balance sheet positions including: (1) certain assets and liabilities, (2) shipments forecasted to occur within approximately one month, (3) future billings and revenue on previously shipped orders, and (4) certain future intercompany invoices denominated in foreign currencies.
The duration of forward contracts ranges from approximately one month to 22 months, the majority of which are short-term. The Company does not use foreign currency forward contracts for speculative or trading purposes. The Company enters into foreign exchange forward contracts with high credit quality financial institutions that are rated ‘A’ or above and to date has not experienced nonperformance by counterparties. Further, the Company anticipates continued performance by all counterparties to such agreements.
The assets or liabilities associated with the forward contracts are recorded at fair value in other current assets or accrued liabilities in the unaudited condensed consolidated balance sheets. The accounting for gains and losses resulting from changes in fair value depends on the use of the foreign currency forward contract and whether it is designated and qualifies for hedge accounting.
Cash Flow Hedging Activities
Certain foreign exchange forward contracts are designated and qualify as cash flow hedges. These contracts have durations of approximately 22 months or less. Certain forward contracts are rolled over periodically to capture the full length of exposure to the Company’s foreign currency risk, which can be up to three years. To receive hedge accounting treatment, all hedging relationships are formally documented at the inception of the hedge, and the hedges must be highly effective in offsetting changes to future cash flows on the hedged transactions. The effective portion of gains or losses resulting from changes in fair value of these hedges is initially reported, net of tax, as a component of other comprehensive income (OCI) in stockholders’ equity and reclassified into revenue or operating expenses, as appropriate, at the time the hedged transactions affect earnings. The Company expects a majority of the hedge balance in OCI to be reclassified to the statements of operations within the next 12 months.
Hedging effectiveness is evaluated monthly using spot rates, with any gain or loss caused by hedging ineffectiveness recorded in other income (expense), net. The premium/discount component of the forward contracts is recorded to other income (expense), net, and is not included in evaluating hedging effectiveness.
9
Non-designated Hedging Activities
The Company’s foreign exchange forward contracts that are used to hedge non-functional currency denominated balance sheet assets and liabilities are not designated as hedging instruments. Accordingly, any gains or losses from changes in the fair value of the forward contracts are recorded in other income (expense), net. The gains and losses on these forward contracts generally offset the gains and losses associated with the underlying assets and liabilities, which are also recorded in other income (expense), net. The duration of the forward contracts for hedging the Company’s balance sheet exposure is approximately one month.
The Company also has certain foreign exchange forward contracts for hedging certain international revenues and expenses that are not designated as hedging instruments. Accordingly, any gains or losses from changes in the fair value of the forward contracts are recorded in other income (expense), net. The gains and losses on these forward contracts generally offset the gains and losses associated with the foreign currency in operating income. The duration of these forward contracts is usually less than one year. The overall goal of the Company’s hedging program is to minimize the impact of currency fluctuations on its net income over its fiscal year.
The effects of the changes in the fair values of non-designated forward contracts are summarized as follows:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Gain (loss) recorded in other income (expense), net | $ | 1,248 | $ | 1,263 | $ | (323 | ) | $ | 1,322 |
The notional amounts in the table below for derivative instruments provide one measure of the transaction volume outstanding:
As of April 30, 2018 | As of October 31, 2017 | ||||||
(in thousands) | |||||||
Total gross notional amount | $ | 944,808 | $ | 955,139 | |||
Net fair value | $ | 3,752 | $ | 14,052 |
The notional amounts for derivative instruments do not represent the amount of the Company’s exposure to market gain or loss. The Company’s exposure to market gain or loss will vary over time as a function of currency exchange rates. The amounts ultimately realized upon settlement of these financial instruments, together with the gains and losses on the underlying exposures, will depend on actual market conditions during the remaining life of the instruments.
The following represents the unaudited condensed consolidated balance sheet location and amount of derivative instrument fair values segregated between designated and non-designated hedge instruments:
Fair values of derivative instruments designated as hedging instruments | Fair values of derivative instruments not designated as hedging instruments | ||||||
(in thousands) | |||||||
As of April 30, 2018 | |||||||
Other current assets | $ | 10,122 | $ | 57 | |||
Accrued liabilities | $ | 5,837 | $ | 590 | |||
As of October 31, 2017 | |||||||
Other current assets | $ | 16,582 | $ | 15 | |||
Accrued liabilities | $ | 2,485 | $ | 59 |
10
The following table represents the unaudited condensed consolidated statement of operations location and amount of gains and losses on derivative instrument fair values for designated hedge instruments, net of tax:
Location of gain (loss) recognized in OCI on derivatives | Amount of gain (loss) recognized in OCI on derivatives (effective portion) | Location of gain (loss) reclassified from OCI | Amount of gain (loss) reclassified from OCI (effective portion) | ||||||||
(in thousands) | |||||||||||
Three months ended April 30, 2018 | |||||||||||
Foreign exchange contracts | Revenue | $ | 662 | Revenue | $ | (169 | ) | ||||
Foreign exchange contracts | Operating expenses | (9,195 | ) | Operating expenses | 5,711 | ||||||
Total | $ | (8,533 | ) | $ | 5,542 | ||||||
Three months ended April 30, 2017 | |||||||||||
Foreign exchange contracts | Revenue | $ | (1,604 | ) | Revenue | $ | (428 | ) | |||
Foreign exchange contracts | Operating expenses | 5,669 | Operating expenses | (1,310 | ) | ||||||
Total | $ | 4,065 | $ | (1,738 | ) | ||||||
Six months ended April 30, 2018 | |||||||||||
Foreign exchange contracts | Revenue | $ | (1,964 | ) | Revenue | $ | 1,498 | ||||
Foreign exchange contracts | Operating expenses | 6,444 | Operating expenses | 9,350 | |||||||
Total | $ | 4,480 | $ | 10,848 | |||||||
Six months ended April 30, 2017 | |||||||||||
Foreign exchange contracts | Revenue | $ | 7,000 | Revenue | $ | (2,181 | ) | ||||
Foreign exchange contracts | Operating expenses | 3,610 | Operating expenses | (3,412 | ) | ||||||
Total | $ | 10,610 | $ | (5,593 | ) |
The following table represents the ineffective portions and portions excluded from effectiveness testing of the hedge gains (losses) for derivative instruments designated as hedging instruments, which are recorded in other income (expense), net:
Foreign exchange contracts | Amount of gain (loss) recognized in statement of operations on derivatives (ineffective portion)(1) | Amount of gain (loss) recognized in statement of operations on derivatives (excluded from effectiveness testing)(2) | |||||
(in thousands) | |||||||
For the three months ended April 30, 2018 | $ | 308 | $ | 607 | |||
For the three months ended April 30, 2017 | $ | (5 | ) | $ | 1,499 | ||
For the six months ended April 30, 2018 | $ | 522 | $ | 1,707 | |||
For the six months ended April 30, 2017 | $ | 164 | $ | 2,617 |
(1) | The ineffective portion includes forecast inaccuracies. |
(2) | The portion excluded from effectiveness testing includes the discount earned or premium paid for the contracts. |
Note 6. Fair Value Measures
Accounting standards require an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Accounting standards also establish a fair value hierarchy based on the independence of the source and objective evidence of the inputs used. There are three fair value hierarchies based upon the level of inputs that are significant to fair value measurement:
Level 1—Observable inputs that reflect quoted prices (unadjusted) for identical instruments in active markets;
11
Level 2—Observable inputs other than quoted prices included in Level 1 for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-driven valuations in which all significant inputs and significant value drivers are observable in active markets; and
Level 3—Unobservable inputs to the valuation derived from fair valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
On a recurring basis, the Company measures the fair value of certain of its assets and liabilities, which include cash equivalents, short-term investments, non-qualified deferred compensation plan assets, and foreign currency derivative contracts.
The Company’s cash equivalents and short-term investments are classified within Level 1 or Level 2 because they are valued using quoted market prices in an active market or alternative independent pricing sources and models utilizing market observable inputs.
The Company’s non-qualified deferred compensation plan assets consist of money market and mutual funds invested in domestic and international marketable securities that are directly observable in active markets and are therefore classified within Level 1.
The Company’s foreign currency derivative contracts are classified within Level 2 because these contracts are not actively traded and the valuation inputs are based on quoted prices and market observable data of similar instruments.
The Company’s borrowings under its credit and term loan facilities are classified within Level 2 because these borrowings are not actively traded and have a variable interest rate structure based upon market rates currently available to the Company for debt with similar terms and maturities. Refer to Note 8. Credit Facility.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below as of April 30, 2018:
Fair Value Measurement Using | |||||||||||||||
Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
(in thousands) | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 85,216 | $ | 85,216 | $ | — | $ | — | |||||||
Prepaid and other current assets: | |||||||||||||||
Foreign currency derivative contracts | 10,179 | — | 10,179 | — | |||||||||||
Other long-term assets: | |||||||||||||||
Deferred compensation plan assets | 212,976 | 212,976 | — | — | |||||||||||
Total assets | $ | 308,371 | $ | 298,192 | $ | 10,179 | $ | — | |||||||
Liabilities | |||||||||||||||
Accounts payable and accrued liabilities: | |||||||||||||||
Foreign currency derivative contracts | $ | 6,427 | $ | — | $ | 6,427 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Deferred compensation plan liabilities | 212,976 | 212,976 | — | — | |||||||||||
Total liabilities | $ | 219,403 | $ | 212,976 | $ | 6,427 | $ | — |
12
Assets and liabilities measured at fair value on a recurring basis are summarized below as of October 31, 2017:
Fair Value Measurement Using | |||||||||||||||
Description | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
(in thousands) | |||||||||||||||
Assets | |||||||||||||||
Cash equivalents: | |||||||||||||||
Money market funds | $ | 560,594 | $ | 560,594 | $ | — | $ | — | |||||||
Prepaid and other current assets: | |||||||||||||||
Foreign currency derivative contracts | 16,596 | — | 16,596 | — | |||||||||||
Other long-term assets: | |||||||||||||||
Deferred compensation plan assets | 197,542 | 197,542 | — | — | |||||||||||
Total assets | $ | 774,732 | $ | 758,136 | $ | 16,596 | $ | — | |||||||
Liabilities | |||||||||||||||
Accounts payable and accrued liabilities: | |||||||||||||||
Foreign currency derivative contracts | $ | 2,544 | $ | — | $ | 2,544 | $ | — | |||||||
Other long-term liabilities: | |||||||||||||||
Deferred compensation plan liabilities | 197,542 | 197,542 | — | — | |||||||||||
Total liabilities | $ | 200,086 | $ | 197,542 | $ | 2,544 | $ | — |
Assets/Liabilities Measured at Fair Value on a Non-Recurring Basis
Non-Marketable Equity Securities
Equity investments in privately-held companies, also called non-marketable equity securities, are accounted for using either the cost or equity method of accounting.
The non-marketable equity securities are measured and recorded at fair value when an event or circumstance which impacts the fair value of these securities indicates an other-than-temporary decline in value has occurred. In such events, these equity investments would be classified within Level 3 as they are valued using significant unobservable inputs or data in an inactive market, and the valuation requires management judgment due to the absence of market price and inherent lack of liquidity. The Company monitors these investments and generally uses the income approach to assess impairments based primarily on the financial conditions of these companies.
The Company did not recognize any impairment during the three and six months ended April 30, 2018. The Company did not recognize any impairment during the three months ended April 30, 2017 and recorded $1.3 million of other-than-temporary impairment during the six months ended April 30, 2017.
Note 7. Liabilities and Restructuring Charges
During the three and six months ended April 30, 2018, the Company incurred restructuring charges of approximately $1.8 million as part of a business realignment. Total charges under this realignment are expected to be $8 million to $10 million consisting of severance and benefits. The outstanding balance as of April 30, 2018 was $0.9 million recorded in accounts payable and accrued liabilities as payroll and related benefits in the unaudited condensed consolidated balance sheets.
In fiscal 2017, the Company recorded $36.6 million of restructuring charges for severance and benefits due to involuntary and voluntary employee termination actions. During the three and six months ended April 30, 2018, the Company made payments of $9.4 million and $17.3 million, respectively. The outstanding balance as of April 30, 2018 was immaterial and expected to be paid by the end of the third quarter of fiscal 2018. As of October 31, 2017, the outstanding balance was $17.5 million recorded in accounts payable and accrued liabilities as payroll and related benefits in the audited consolidated balance sheets.
13
Accounts payable and accrued liabilities consist of:
April 30, 2018 | October 31, 2017 | ||||||
(in thousands) | |||||||
Payroll and related benefits | $ | 234,734 | $ | 382,773 | |||
Other accrued liabilities | 95,725 | 97,119 | |||||
Accounts payable | 43,479 | 19,954 | |||||
Total | $ | 373,938 | $ | 499,846 |
Other long-term liabilities consist of:
April 30, 2018 | October 31, 2017 | ||||||
(in thousands) | |||||||
Deferred compensation liability | $ | 212,976 | $ | 197,542 | |||
Other long-term liabilities | 58,886 | 54,485 | |||||
Total | $ | 271,862 | $ | 252,027 |
Note 8. Credit Facility
On November 28, 2016, the Company entered into an amended and restated credit agreement with several lenders (the Credit Agreement) providing for (i) a $650.0 million senior unsecured revolving credit facility (the Revolver) and (ii) a $150.0 million senior unsecured term loan facility (the Term Loan). The Credit Agreement amended and restated the Company’s previous credit agreement dated May 19, 2015 (the 2015 Agreement), in order to increase the size of the revolving credit facility from $500.0 million to $650.0 million, provide a new $150.0 million senior unsecured term loan facility, and to extend the termination date of the revolving credit facility from May 19, 2020 to November 28, 2021. Subject to obtaining additional commitments from lenders, the principal amount of the loans provided under the Credit Agreement may be increased by the Company by up to an additional $150.0 million. The Credit Agreement contains financial covenants requiring the Company to operate within a maximum leverage ratio and a minimum interest coverage ratio, as well as other non-financial covenants. As of April 30, 2018, the Company was in compliance with all financial covenants.
As of April 30, 2018, the Company had a $139.3 million outstanding balance, net of debt issuance costs, under the Term Loan, of which $127.5 million is classified as long-term liabilities. Outstanding principal payments under the Term Loan are due as follows:
Fiscal year | (in thousands) | ||
Remainder of fiscal 2018 | $ | 5,625 | |
2019 | 14,062 | ||
2020 | 17,813 | ||
2021 | 27,187 | ||
2022 | 75,000 | ||
Total | $ | 139,687 |
As of October 31, 2017, the Company had a $144.0 million outstanding balance, net of debt issuance costs, under the Term Loan, of which $134.1 million is classified as long-term liabilities, and no outstanding balance under the Revolver.
In December 2017, the Company drew down $450.0 million under the Revolver and the total outstanding balance of the Revolver as of April 30, 2018 was $385.0 million after partial repayments, which is included in short-term liabilities. The Company expects its borrowings under the Revolver will fluctuate from quarter to quarter. Borrowings bear interest at a floating rate based on a margin over the Company’s choice of market observable base rates as defined in the Credit Agreement. As of April 30, 2018, borrowings under the Term Loan bore interest at LIBOR +1.125% and the applicable interest rate for the Revolver was LIBOR +1.000%. In addition, commitment fees are payable on the Revolver at rates between 0.125% and 0.200% per year based on the Company’s leverage ratio on the daily amount of the revolving commitment.
14
The carrying amount of the short-term and long-term debt approximates the estimated fair value. These borrowings under the Credit Agreement have a variable interest rate structure and are classified within Level 2 of the fair value hierarchy.
Note 9. Accumulated Other Comprehensive Income (Loss)
Components of accumulated other comprehensive income (loss), on an after-tax basis where applicable, were as follows:
April 30, 2018 | October 31, 2017 | ||||||
(in thousands) | |||||||
Cumulative currency translation adjustments | $ | (60,449 | ) | $ | (70,407 | ) | |
Unrealized gain (loss) on derivative instruments, net of taxes | (1,940 | ) | 4,428 | ||||
Total accumulated other comprehensive income (loss) | $ | (62,389 | ) | $ | (65,979 | ) |
The effect of amounts reclassified out of each component of accumulated other comprehensive income (loss) into net income was as follows:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Reclassifications from accumulated other comprehensive income (loss) into unaudited condensed consolidated statement of operations: | |||||||||||||||
Gain (loss) on cash flow hedges, net of taxes | |||||||||||||||
Revenues | $ | (169 | ) | $ | (428 | ) | $ | 1,498 | $ | (2,181 | ) | ||||
Operating expenses | 5,711 | (1,310 | ) | 9,350 | (3,412 | ) | |||||||||
Gain (loss) on available-for-sale securities | |||||||||||||||
Other income (expense) | — | — | — | 1 | |||||||||||
Total reclassifications into net income | $ | 5,542 | $ | (1,738 | ) | $ | 10,848 | $ | (5,592 | ) |
Note 10. Stock Repurchase Program
The Company’s Board of Directors (the Board) previously approved a stock repurchase program pursuant to which the Company was authorized to purchase up to $500.0 million of its common stock, and has periodically replenished the stock repurchase program to such amount. The Board replenished the stock repurchase program up to $500.0 million on April 5, 2018. The program does not obligate the Company to acquire any particular amount of common stock, and the program may be suspended or terminated at any time by the Company's Chief Financial Officer or the Board. The Company repurchases shares to offset dilution caused by ongoing stock issuances from existing equity plans for equity compensation awards and issuances related to acquisitions, and when management believes it is a good use of cash. Repurchases are transacted in accordance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), and may be made through any means including, but not limited to, open market purchases, plans executed under Rule 10b5-1(c) of the Exchange Act and structured transactions. As of April 30, 2018, $490.0 million remained available for further repurchases under the program.
In September 2017, the Company entered into an accelerated share repurchase agreement (the September 2017 ASR) to repurchase an aggregate of $100.0 million of the Company’s common stock. Pursuant to the September 2017 ASR, the Company made a prepayment of $100.0 million and received initial share deliveries valued at $80.0 million. The remaining balance of $20.0 million was settled in November 2017. Total shares repurchased under the September 2017 ASR were approximately 1.2 million shares, at an average purchase price of $83.80 per share.
In December 2017, the Company entered into two simultaneous accelerated share repurchase agreements (the December 2017 ASRs) to repurchase an aggregate of $200.0 million of the Company's common stock. Pursuant to the December 2017 ASRs, the Company made a prepayment of $200.0 million to receive initial deliveries of shares valued at $160.0 million. In February 2018, the Company received additional deliveries of shares valued at $20.0 million for one of the two December 2017 ASRs. The remaining balance of $20.0 million was settled in March 2018.
15
Total shares repurchased under the December 2017 ASR were approximately 2.3 million shares, at an average purchase price of $87.08 per share.
Stock repurchase activities are as follows:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Total shares repurchased(1)(2) | 916 | 1,381 | 2,902 | 2,775 | |||||||||||
Total cost of the repurchased shares (1)(2) | $ | 75,000 | $ | 100,000 | $ | 255,000 | $ | 180,000 | |||||||
Reissuance of treasury stock | 925 | 1,502 | 1,420 | 1,870 |
(1) | The first quarter of fiscal 2018 includes the settlement of the $20.0 million equity forward contract related to the September 2017 ASR. |
(2) | The Company also repurchased 0.4 million shares at an average price of $82.61 per share, for an aggregate purchase price of $35.0 million during the three months ended April 30, 2018. |
Note 11. Stock Compensation
The compensation cost recognized in the unaudited condensed consolidated statements of operations for the Company’s stock compensation arrangements was as follows:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Cost of products | $ | 3,460 | $ | 2,813 | $ | 6,843 | $ | 5,812 | |||||||
Cost of maintenance and service | 1,290 | 947 | 2,537 | 1,808 | |||||||||||
Research and development expense | 15,150 | 12,568 | 30,546 | 25,452 | |||||||||||
Sales and marketing expense | 6,875 | 4,807 | 13,496 | 9,936 | |||||||||||
General and administrative expense | 6,190 | 4,427 | 11,866 | 8,388 | |||||||||||
Stock compensation expense before taxes | 32,965 | 25,562 | 65,288 | 51,396 | |||||||||||
Income tax benefit | (6,336 | ) | (7,065 | ) | (12,548 | ) | (14,206 | ) | |||||||
Stock compensation expense after taxes | $ | 26,629 | $ | 18,497 | $ | 52,740 | $ | 37,190 |
In addition to the tax benefit disclosed above, the Company recorded net excess tax benefits from stock-based compensation in the provision for income taxes of $3.3 million and $10.8 million, respectively, for the three and six months ended April 30, 2018. The Company recorded net excess tax benefits from stock-based compensation in the provision for income taxes of $8.3 million and $11.3 million, respectively, for the three and six months ended April 30, 2017. As of April 30, 2018, there was $220.8 million of unamortized share-based compensation expense relating to options and restricted stock units and awards, which is expected to be amortized over a weighted-average period of approximately 2.3 years.
The intrinsic values of equity awards exercised during the periods are as follows:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Intrinsic value of awards exercised | $ | 12,017 | $ | 22,369 | $ | 30,792 | $ | 28,656 |
In March 2016, the Financial Accounting Standards Board (FASB) issued ASU 2016-09, "Compensation-Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting." The Company elected to early adopt ASU 2016-09 in the first quarter of fiscal 2017. As required by ASU 2016-09, excess tax benefits recognized on stock-based compensation expense are classified as an operating activity in the consolidated statements of cash flows and the Company has elected to apply this provision on a prospective basis. The
16
Company also elected to account for forfeitures as they occur and recorded a one-time adoption expense of $0.4 million to retained earnings. See Note 15. Taxes for additional information on tax impacts.
Note 12. Net Income per Share
The Company computes basic net income per share by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted net income per share reflects the dilution from potential common shares outstanding, such as stock options and unvested restricted stock units and awards, during the period using the treasury stock method.
The table below reconciles the weighted-average common shares used to calculate basic net income per share with the weighted-average common shares used to calculate diluted net income per share:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 102,472 | $ | 53,306 | $ | 98,781 | $ | 139,894 | |||||||
Denominator: | |||||||||||||||
Weighted-average common shares for basic net income per share | 149,034 | 150,384 | 149,245 | 150,583 | |||||||||||
Dilutive effect of potential common shares from equity-based compensation | 4,133 | 4,477 | 4,419 | 4,171 | |||||||||||
Weighted-average common shares for diluted net income per share | 153,167 | 154,861 | 153,664 | 154,754 | |||||||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.69 | $ | 0.35 | $ | 0.66 | $ | 0.93 | |||||||
Diluted | $ | 0.67 | $ | 0.34 | $ | 0.64 | $ | 0.90 | |||||||
Anti-dilutive employee stock-based awards excluded(1) | 761 | 948 | 618 | 738 |
(1) | These employee stock-based awards were anti-dilutive for the respective periods and are excluded in calculating diluted net income per share. While such awards were anti-dilutive for the respective periods, they could be dilutive in the future. |
Note 13. Segment Disclosure
Certain disclosures are required for operating segments, products and services, geographic areas of operation and major customers. Segment reporting is based upon the “management approach,” i.e., how management organizes the Company’s operating segments for which separate financial information is (1) available and (2) evaluated regularly by the Chief Operating Decision Makers (CODMs) in deciding how to allocate resources and in assessing performance. Synopsys’ CODMs are the Company’s two Co-Chief Executive Officers.
The Company operates in a single segment to provide software products and consulting services primarily in the EDA software industry. In making operating decisions, the CODMs primarily consider consolidated financial information, accompanied by disaggregated information about revenues by geographic region. Specifically, the CODMs consider where individual “seats” or licenses to the Company’s products are located in allocating revenue to particular geographic areas. Revenue is defined as revenues from external customers. Goodwill is not allocated since the Company operates in one reportable operating segment. Revenues related to operations in the United States and other geographic areas were:
17
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Revenue: | |||||||||||||||
United States | $ | 376,636 | $ | 350,489 | $ | 761,210 | $ | 669,908 | |||||||
Europe | 97,014 | 78,395 | 182,479 | 154,068 | |||||||||||
Japan | 70,435 | 57,206 | 138,824 | 118,904 | |||||||||||
Asia-Pacific and Other | 232,751 | 193,979 | 463,749 | 389,975 | |||||||||||
Consolidated | $ | 776,836 | $ | 680,069 | $ | 1,546,262 | $ | 1,332,855 |
Geographic revenue data for multi-region, multi-product transactions reflect internal allocations and are therefore subject to certain assumptions and the Company’s methodology.
For the three and six months ended April 30, 2018 and 2017, one customer, including its subsidiaries, through multiple agreements accounted for greater than 10% of the Company's total revenues.
Note 14. Other Income (Expense), net
The following table presents the components of other income (expense), net:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Interest income | $ | 927 | $ | 1,499 | $ | 2,563 | $ | 2,733 | |||||||
Interest expense | (3,880 | ) | (1,860 | ) | (6,723 | ) | (3,168 | ) | |||||||
Gain (loss) on assets related to executive deferred compensation plan assets | (7,245 | ) | 7,763 | 6,195 | 15,543 | ||||||||||
Foreign currency exchange gain (loss) | 1,117 | (623 | ) | 98 | 2,599 | ||||||||||
Other, net | 1,366 | 1,635 | 2,537 | 2,194 | |||||||||||
Total | $ | (7,715 | ) | $ | 8,414 | $ | 4,670 | $ | 19,901 |
Note 15. Taxes
Effective Tax Rate
The Company estimates its annual effective tax rate at the end of each fiscal quarter. The effective tax rate takes into account the Company's estimations of annual pre-tax income, the geographic mix of pre-tax income and interpretations of tax laws and possible outcomes of audits.
The following table presents the provision (benefit) for income taxes and the effective tax rates:
Three Months Ended April 30, | Six Months Ended April 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
(in thousands) | |||||||||||||||
Income before income taxes | $ | 119,299 | $ | 62,020 | $ | 239,402 | $ | 170,381 | |||||||
Provision (benefit) for income taxes | $ | 16,827 | $ | 8,714 | $ | 140,621 | $ | 30,487 | |||||||
Effective tax rate | 14.1 | % | 14.1 | % | 58.7 | % | 17.9 | % |
Tax Reform
The Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, lowered the statutory federal corporate income tax rate from 35% to 21% effective on January 1, 2018. Because the Company's fiscal 2018 commenced on November 1, 2017, the annual statutory federal corporate tax rate applicable to fiscal 2018 is a blended rate of 23.4%. Beginning in the Company's fiscal 2019, the annual statutory federal corporate tax rate will be 21%.
18
The Company’s effective tax rate for the three and six months ended April 30, 2018 differs from the statutory federal corporate tax rate of 23.4% primarily due to accounting for the effects of the enactment of the Tax Act, which increased income tax expense by $119 million in the first quarter of fiscal 2018. The increased income tax expense was partially offset by the benefits of lower-taxed international earnings, U.S. federal and California research tax credits and excess tax benefits from stock-based compensation, and partially increased by state taxes and the tax effects of non-deductible stock-based compensation and the integration of acquired technologies. The integration of acquired technologies represents the income tax effect resulting from the transfer of certain intangible assets among company-controlled entities.
The Company's effective tax rate in the three months ended April 30, 2018 as compared to the same period in fiscal 2017 reflected a reduction in the statutory federal corporate rate due to the Tax Act, offset by higher excess tax benefits from stock-based compensation in the second quarter of fiscal 2017. The Company's effective tax rate increased in the six months ended April 30, 2018, as compared to the same periods in fiscal 2017, primarily due to the effects of the Tax Act.
The following accounting impacts of the Tax Act are provisional, based on currently available information and technical guidance on the interpretations of the Tax Act. The Company continues to obtain, analyze and interpret additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service (“IRS”), state taxing jurisdictions, the FASB, and other standard-setting and regulatory bodies, as such guidance becomes available, in order to complete its accounting for the impact of the Tax Act. Additional information that is needed to complete the analysis but is currently unavailable includes, but is not limited to, the amount of earnings of certain subsidiaries as well as the amount of foreign taxes paid on such earnings, the final determination of certain net deferred tax assets subject to remeasurement and when the related temporary differences will be settled or realized, and the tax treatment of such provisions of the Tax Act by various state tax authorities. In addition, the Company does not currently have sufficient information and guidance to determine the impact of certain changes to the taxation of its foreign earnings that will become effective for the Company in its fiscal year 2019. The provisional accounting impacts may change in future reporting periods until the Company's accounting analysis is finalized, which will occur no later than the first quarter of the fiscal year 2019, as permitted by SEC Staff Accounting Bulletin 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act.
As a result of the reduction in the federal corporate tax rate, the Company remeasured its deferred taxes as of the date of enactment of the Tax Act, resulting in a first quarter provisional tax charge of $46 million based on the tax rate that is expected to apply when such deferred taxes are settled or realized in future periods.
As part of the adoption of a new territorial tax system applicable to foreign earnings, the Tax Act requires the Company to pay a one-time tax (“transition tax”) on previously untaxed earnings and profits of certain of the Company’s foreign subsidiaries at a rate of 15.5% on such earnings represented by foreign cash and certain other net current assets, and 8% on the remaining earnings, in each case reduced by certain foreign tax credits. In the first quarter of fiscal 2018, the Company recorded a provisional transition tax expense of $71 million, as well as $2 million of provisional state taxes on these earnings, and income taxes payable of $78 million. The calculation of the transition tax is dependent in part on the actual amount of foreign earnings and foreign taxes for fiscal 2018, as well as potential changes to the Company's tax structure that could occur in fiscal 2018 in response to the Tax Act.
Upon further analyses of certain aspects of the Tax Act and refinement of the Company's calculations during the six months ended April 30, 2018, the Company adjusted the provisional income taxes payable from $78 million to $18 million primarily to reflect utilization of research credits and net operating loss carryforwards that the Company believes should be available to reduce the transition tax. This adjustment resulted in a reduction of previously recognized deferred tax assets and a decrease in income tax liability, but did not change the provisional transition tax expense recorded in first quarter of fiscal 2018. The Company currently intends to elect to pay the transition tax over a period of eight years as permitted by the Tax Act. Refinements to the calculation of the provisional transition tax expense and potential changes to the Company's tax structure could further affect the amount of transition tax expense and transition tax payable.
The Tax Act also provides an exemption from federal income taxes for distributions by foreign subsidiaries made after December 31, 2017 that were not subject to the transition tax. The Company has provided for U.S. state income taxes and foreign withholding taxes on undistributed earnings of certain of its foreign subsidiaries to the extent such earnings are no longer considered to be indefinitely reinvested in the operations of those subsidiaries.
19
The Company has recorded provisional amounts for the tax effects of certain other new provisions of the Tax Act related to compensation and employee benefits in the three and six months ended April 30, 2018, based on information currently available.
The Tax Act also introduced several new tax provisions related to the taxation of foreign earnings, discussed below:
• | A tax on global intangible low-tax income (“GILTI”), which is determined annually based on the Company’s aggregate foreign subsidiaries’ income in excess of certain qualified business asset investment return, will be effective for the Company in its fiscal year 2019. The Company needs additional information to complete its analysis on whether to adopt an accounting policy to account for the tax effects of GILTI in the period that it is subject to such tax, or to provide deferred taxes for book and tax basis differences that upon reversal, may be subject to such tax. Accordingly, the Company has not recorded any tax with respect to GILTI in the three and six months ended April 30, 2018. The Company will make an accounting policy election and complete the required accounting no later than the first quarter of fiscal 2019. |
• | A base erosion and anti-abuse tax (“BEAT”), which functions as a minimum tax that partially disallows deductions for certain related party transactions, that is not effective for the Company until its fiscal year 2019. |
• | A special tax deduction for foreign-derived intangible income (“FDII”), which, in general, allows a deduction of certain intangible income earned in the U.S. and derived from foreign sources, that is not effective for the Company until its fiscal year 2019. |
The applicability of these new tax provisions is dependent in part on potential changes to the Company's tax structure that could occur in fiscal 2018 in response to the Tax Act.
On July 27, 2015, the United States Tax Court (Tax Court) issued an opinion (Altera Corp. et al. v. Commissioner) regarding the treatment of stock-based compensation expense in intercompany cost-sharing arrangements. The U.S. Treasury has not withdrawn the requirement to include stock-based compensation from its regulations and the IRS has initiated an appeal of the Tax Court's opinion. As the final resolution with respect to historical cost-sharing of stock-based compensation, and the potential favorable benefits to the Company, is unclear, the Company is recording no impact at this time and will continue to monitor developments related to this opinion and the potential impact of those developments on the Company's prior fiscal years. Effective February 1, 2016, the Company amended its cost-sharing arrangement to exclude stock-based compensation expense on a prospective basis and has reflected the corresponding benefits in its effective annual tax rate.
The timing of the resolution of income tax examinations is highly uncertain, as are the amounts and timing of various tax payments that are part of the settlement process. This could cause large fluctuations in the balance sheet classification of current and non-current assets and liabilities. The Company believes that in the coming 12 months, it is reasonably possible that either certain audits will conclude or the statute of limitations on certain state and foreign income and withholding taxes will expire, or both. Given the uncertainty as to ultimate settlement terms, the timing of payment and the impact of such settlements on other uncertain tax positions, the range of the estimated potential decrease in underlying unrecognized tax benefits is between $0 and $13 million.
As discussed in Note 11. Stock Compensation, the Company adopted ASU 2016-09 in the first quarter of fiscal 2017. The Company recorded all income tax effects of share-based awards in its provision for income taxes in the condensed consolidated statement of operations on a prospective basis. Prior to adoption, the Company did not recognize excess tax benefits from stock-based compensation as a charge to capital in excess of par value to the extent that the related tax deduction did not reduce income taxes payable. Upon adoption of ASU 2016-09, the Company recorded a deferred tax asset of $106.5 million for the previously unrecognized excess tax benefits with an offsetting adjustment to retained earnings. Net excess tax benefits reduced the provision for income taxes by $3.3 million and $10.8 million, respectively, for the three and six months ended April 30, 2018 and by $8.3 million and $11.3 million, respectively, for the three and six months ended April 30, 2017.
Non-U.S. Examinations
In July 2017, the Hungarian Tax Authority (HTA) issued a final assessment against the Company’s Hungarian subsidiary (Synopsys Hungary) for fiscal years 2011 through 2013. The HTA has disallowed Synopsys Hungary's tax positions taken during these years regarding the timing of the deduction of research expenses and applied withholding taxes on certain payments made to affiliates, resulting in an aggregate tax assessment of approximately
20
$47 million and interest and penalties of $18 million. In addition, if the treatment of research expenses were applied to fiscal years after 2014, Synopsys Hungary could lose approximately $18 million in tax benefit in tax periods subsequent to fiscal 2017 due to the enacted reduction of Hungary’s corporate income tax rate. While the ultimate outcome is not certain, the Company believes there is no merit to the assessment and that it will ultimately prevail against the positions taken by the HTA. To that end, on August 2, 2017, Synopsys Hungary filed a claim contesting the final assessment with the Hungarian Administrative Court. On November 16, 2017, Synopsys Hungary paid the assessment as required by law, while continuing its challenge to the assessment in court. The amount paid is included in long-term prepaid taxes on the balance sheet. The next court hearing is scheduled for July 2018. If the Company prevails, the assessment of $47 million and associated interest and penalties would be canceled, but the Hungarian statutory accounting treatment could have an indirect adverse impact on certain tax benefits in the year of the cancellation.
The Company is also under examination by the tax authorities in certain other jurisdictions. No material assessments have been proposed in these examinations.
Note 16. Contingencies
Legal Proceedings
The Company is subject to routine legal proceedings, as well as demands, claims and threatened litigation that arise in the normal course of its business. The ultimate outcome of any litigation is often uncertain and unfavorable outcomes could have a negative impact on the Company’s results of operations and financial condition. The Company regularly reviews the status of each significant matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount is estimable, the Company accrues a liability for the estimated loss. Legal proceedings are inherently uncertain and as circumstances change, it is possible that the amount of any accrued liability may increase, decrease, or be eliminated.
The Company has determined that, except as set forth below, no disclosure of estimated loss is required for a claim against the Company because: (1) there is not a reasonable possibility that a loss exceeding amounts already recognized (if any) may be incurred with respect to such claim; (2) a reasonably possible loss or range of loss cannot be estimated; or (3) such estimate is immaterial.
Mentor Patent Litigation
The Company is engaged in complex patent litigation with Mentor Graphics Corporation (Mentor) involving several actions in different forums. The Company succeeded to the litigation when it acquired Emulation & Verification Engineering S.A. (EVE) on October 4, 2012. At the time of the acquisition, EVE and EVE-USA, Inc. (collectively, the EVE Parties) had been defendants in three patent infringement lawsuits filed by Mentor. Each lawsuit as well as subsequent lawsuits are further described below.
Background
As mentioned above, at the time of the acquisition, the EVE Parties had been defendants in three patent infringement lawsuits filed by Mentor. Mentor filed suit against the EVE Parties in federal district court in the District of Oregon on August 16, 2010 alleging that EVE’s ZeBu products infringed Mentor’s United States Patent No. 6,876,962. Mentor filed an additional suit in federal district court in the District of Oregon on August 17, 2012 alleging that EVE’s ZeBu products infringed Mentor’s United States Patent No. 6,947,882. Both cases sought damages and a permanent injunction. Mentor also filed a patent infringement lawsuit against Nihon EVE K.K. in Tokyo District Court in 2010 alleging that certain ZeBu products infringe Mentor’s Japanese Patent No. P3,588,324. The litigation matter in Japan no longer exists, as the Japan IP High Court affirmed the Tokyo District Court ruling that such products did not infringe Mentor's patent.
On September 27, 2012, the Company and the EVE Parties filed an action for declaratory relief against Mentor in federal district court in the Northern District of California, seeking a determination that Mentor’s United States Patents Nos. 6,009,531, 5,649,176, and 6,240,376, which were the subject of a patent infringement lawsuit filed by Mentor against EVE in 2006 and settled in the same year, are invalid and not infringed by EVE’s products. Mentor asserted patent infringement counterclaims in this action based on the same three patents and sought damages and a permanent injunction. In April 2013, this action was transferred to the federal district court in Oregon and consolidated with the two Mentor lawsuits in that district (the Oregon Action), as further described below.
The Oregon Action
21
After transfer of the Company’s declaratory relief action to Oregon and consolidation of that action with Mentor’s 2010 and 2012 lawsuits, the Company asserted patent infringement counterclaims against Mentor based on the Company’s United States Patents Nos. 6,132,109 and 7,069,526, seeking damages and a permanent injunction. After pre-trial summary judgment rulings in favor of both sides, the only patent remaining at issue in the Oregon Action was Mentor's ‘376 patent.
The Oregon Action went to trial on the remaining Mentor patent, and a jury reached a verdict on October 10, 2014 finding that certain features of the ZeBu products infringed the ‘376 patent and assessing damages of approximately $36 million. On March 12, 2015, the court entered an injunction prohibiting certain sales activities relating to the features found by the jury to infringe. The Company released a new version of ZeBu software that does not include such features. The Company accrued an immaterial amount as a loss contingency in the quarter ended October 31, 2015. Both parties appealed from the court’s judgment following the jury verdict.
The Federal Circuit heard the parties’ respective appeals and issued a decision on March 16, 2017. The panel affirmed the jury verdict and damages award on Mentor’s ‘376 patent and reversed the district court’s dismissal of Mentor’s ‘176, ‘531 and ‘882 patents and the Company’s ‘109 patent. Due to the affirmation of the verdict by the Federal Circuit, the Company has accrued an aggregate amount of $39.0 million as a loss contingency, which is the amount estimated to be the probable loss. The associated charge has been recorded in general and administrative expenses in the income statements for the year ended October 31, 2017.
Proceedings on these patents are resuming in the federal district court in Oregon, including trial of alleged supplemental damages on and willful infringement of the ‘376 patent. On May 1, 2017, the Company petitioned for rehearing by all judges currently sitting on the Federal Circuit. On September 1, 2017, the Federal Circuit denied the Company's petition for rehearing. On November 30, 2017, the Company filed a petition for certiorari with the U.S. Supreme Court seeking review of the Federal Circuit’s ruling. The parties completed briefing on March 27, 2018. On April 4, 2018, the Company’s petition was distributed for conference by the Supreme Court. On April 23, 2018, the Solicitor General was invited to file a brief on behalf of the United States.
The California Action
On December 21, 2012, the Company filed an action for patent infringement against Mentor in federal district court in the Northern District of California, alleging that Mentor’s Veloce products infringe the Company’s United States Patents Nos. 5,748,488, 5,530,841, 5,680,318 and 6,836,420 (the California Action). This case sought damages and a permanent injunction. The court stayed the action as to the ‘420 patent pending the U.S. Patent and Trademark Office's inter partes review of that patent and appeals from that proceeding. On January 20, 2015, the court granted Mentor's motion for summary judgment on the ‘488, ‘841, and ‘318 patents, finding that such patents were invalid. The Company appealed the court's ruling and on October 17, 2016, the Federal Circuit affirmed the district court’s decision. The Company sought review of the Federal Circuit’s ruling in the U.S. Supreme Court, and on October 2, 2017, the U.S. Supreme Court denied the Company's petition.
PTO Proceedings
On September 26, 2012, the Company filed two inter partes review requests with the U.S. Patent and Trademark Office (the PTO) challenging the validity of Mentor’s ‘376 and ‘882 patents. The PTO granted review of the ‘376 patent and denied review of the ‘882 patent. On February 19, 2014, the PTO issued its final decision in the review of the ‘376 patent, finding some of the challenged claims invalid and some of the challenged claims valid. On April 22, 2014, the Company appealed to the Federal Circuit from the PTO’s decision finding certain claims valid. Mentor filed a cross-appeal on May 2, 2014 from the PTO's decision finding certain claims invalid. On February 10, 2016, the Federal Circuit affirmed the PTO's decision in all respects.
On December 21, 2013, Mentor filed an inter partes review request with the PTO challenging the validity of the Company’s ‘420 patent. On June 11, 2015, the PTO issued its final decision in the review, finding all of the challenged claims invalid. On August 12, 2015, the Company appealed to the Federal Circuit from the PTO's decision. On October 11, 2016, the Federal Circuit affirmed the PTO’s decision.
On September 30, 2016, the Company filed a petition requesting ex parte reexamination of all of the claims of the ‘376 patent asserted in the Oregon Action. Mentor objected on procedural grounds. On November 8, 2016, the PTO instituted reexamination of the ‘376 patent. On December 15, 2016, the PTO vacated its decision to institute reexamination based upon Mentor’s procedural objection. The Company thereafter filed a renewed request for ex parte reexamination of only Claims 24, 26 and 27 of the patent, which was granted by the PTO in February 2017. On May 2, 2017, the Company also sued the PTO in federal district court in the Eastern District of Virginia,
22
challenging the PTO’s decision not to institute reexamination of Claims 1 and 28. On July 28, 2017, cross-motions for summary judgment were argued, and the Company’s suit challenging the PTO’s decision not to reexamine claims 1 and 28 was dismissed on November 15, 2017. On March 26, 2018, the Company appealed the dismissal to the Federal Circuit. The PTO’s response is due June 6, 2018. The ex parte reexamination of claims 24, 26, and 27 is ongoing.
On May 22, 2017, the Company petitioned for ex parte reexamination of certain claims of the ‘882 patent. On June 20, 2017, the PTO instituted reexamination on all of the challenged claims and on October 23, 2017 rejected the challenged claims of the ‘882 patent. On March 9, 2018, the PTO withdrew its rejection of the challenged claims.
While the Company intends to defend all of the above matters vigorously, the ultimate outcome of any litigation, including the litigation with Mentor, is uncertain and may have an adverse outcome resulting in losses beyond recorded amounts. In the event of an unfavorable final outcome, there exists the possibility of a material adverse impact on the Company's consolidated financial statements for the period in which the effects become reasonably estimable.
Tax Matters
The Company undergoes examination from time to time by U.S. and foreign authorities for non-income based taxes, such as sales, use and value-added taxes, and is currently under examination by tax authorities in certain jurisdictions. If the potential loss from such examinations is considered probable and the amount or the range of loss could be estimated, the Company would accrue a liability for the estimated expense.
In addition to the foregoing, the Company is, from time to time, party to various other claims and legal proceedings in the ordinary course of our business, including with tax and other governmental authorities. For a description of certain of these other matters, refer to Note 15. Taxes.
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
This Quarterly Report on Form 10-Q, includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which are subject to the “safe harbor” created by those sections. Any statements herein that are not statements of historical fact may be deemed to be forward-looking statements. For example, words such as “may,” “will,” “could,” “would,” “can,” “should,” “anticipate,” “expect,” “intend,” “believe,” “estimate,” “project,” “continue,” "forecast," or the negatives of such terms, and similar expressions intended to identify forward-looking statements. Without limiting the foregoing, forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements concerning expected growth in the semiconductor and electronics industries, and the effects of consolidation among our customers and within the industries in which we operate, our business outlook, our business model, our growth strategy, the ability of our prior acquisitions to drive revenue growth, the sufficiency of our cash, cash equivalents and short-term investments and cash generated from operations, our future liquidity requirements, and other statements that involve certain known and unknown risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include, among others, those identified below in Part II, Item 1A. Risk Factors of this Quarterly Report on Form 10-Q. The information included herein represents our estimates and assumptions as of the date of this filing. Unless required by law, we undertake no obligation to update publicly any forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. All subsequent written or oral forward-looking statements attributable to Synopsys or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Readers are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with the Securities and Exchange Commission (SEC) that attempt to advise interested parties of the risks and factors that may affect our business.
The following summary of our financial condition and results of operations should be read together with our unaudited condensed consolidated financial statements and the related notes thereto contained in Part I, Item 1 of this report and with our audited consolidated financial statements and the related notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended October 31, 2017, as filed with the SEC on December 14, 2017.
23
Overview
Business Summary
Synopsys, Inc. provides software, intellectual property, and services used by designers across the entire silicon to software spectrum, from engineers creating advanced semiconductors to software developers seeking to ensure the security and quality of their applications. We are a global leader in supplying the electronic design automation
(EDA) software that engineers use to design and test integrated circuits (ICs), also known as chips. We also offer intellectual property (IP) products, which are pre-designed circuits that engineers use as components of larger chip designs rather than design those circuits themselves. We provide software and hardware used to develop the electronic systems that incorporate chips and the software that runs on them. To complement these offerings, we provide technical services and support to help our customers develop advanced chips and electronic systems. We are also a leading provider of software tools and services that are used to improve the security and quality of software code in a wide variety of industries, including electronics, financial services, media, automotive, medicine, energy and industrials.
Our EDA and IP customers are generally semiconductor and electronics systems companies. Our solutions help these companies overcome the challenges of developing increasingly advanced electronics products while also helping them reduce their design and manufacturing costs. While our products are an important part of our customers’ development process, their research and development budget and spending decisions may be affected by their business outlook and willingness to invest in new and increasingly complex chip designs. In addition, a number of consolidations have taken place in the semiconductor industry over the past several years. While we do not believe customer consolidations have had a material impact on our results, the future impact of ongoing consolidation is uncertain. For a discussion of potential risks, please see the risk factor titled “Consolidation among our customers and within the industries in which we operate, as well as our dependence on a relatively small number of large customers, may negatively impact our operating results” in Part II, Item 1A, Risk Factors.
Despite global economic uncertainty, we have consistently grown our revenue since 2005. We achieved these results not only because of our solid execution, leading technologies and strong customer relationships, but also because of our time-based revenue business model. Under this model, a substantial majority of our customers pay over time and we typically recognize this revenue over the life of the contract, which averages approximately three years. Time-based revenue consists of time-based products, maintenance and service revenue. The revenue we recognize in a particular period generally results from selling efforts in prior periods rather than the current period. Due to our business model, decreases as well as increases in customer spending do not immediately affect our revenues in a significant way.
Our growth strategy is based on building on our leadership in our EDA products, expanding and proliferating our IP offerings, and driving growth in the software security and quality market. As we continue to expand our product portfolio and our total addressable market, for instance in the software security and quality space, and as hardware product sales grow, we expect to experience increased variability in our total revenue, though we expect time-based revenue to continue to represent at least 90% of all revenue other than hardware revenue. Overall, our business outlook remains solid based on our leading technologies, customer relationships, business model, diligent expense management, and acquisition strategy. We believe that these factors will help us continue to execute our strategies successfully.
Fiscal Year End
Our fiscal year ends on the Saturday nearest to October 31 and consists of 52 weeks, with the exception that every five or six years, we have a 53-week year. When a 53-week year occurs, we include the additional week in the first quarter to realign fiscal quarters with calendar quarters. Fiscal 2018 will be a 53-week year and will end on November 3, 2018, which will impact our revenue, expenses and operating results. Fiscal 2017 was a 52-week year and ended on October 28, 2017.
Our results of operations for the first six months of fiscal 2018 and 2017 included 27 weeks and 26 weeks, respectively, and ended on May 5, 2018 and April 29, 2017, respectively. The extra week in the first quarter of fiscal 2018 resulted in approximately $46 million of additional revenue, and approximately $34 million of additional expenses. For presentation purposes, the unaudited condensed consolidated financial statements and accompanying notes refer to the closest calendar month end.
24
Financial Performance Summary
In the second quarter of fiscal 2018, compared to the same period of fiscal 2017:
• | Revenues were $776.8 million, an increase of $96.8 million, or 14%, primarily driven by the overall growth in our business mainly due to higher TSL license revenue. |
• | Total cost of revenue and operating expenses were $649.8 million, an increase of $23.4 million, or 4%, primarily due to increases in headcount, including those from acquisitions. |
• | Operating income of $127.0 million, an increase of $73.4 million or 137%. |
Effect of New Accounting Pronouncements Not Yet Adopted
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, "Revenue from Contracts with Customers (Topic 606)," which supersedes the revenue recognition requirements in “Revenue Recognition (Topic 605).” This ASU requires an entity to recognize revenue when goods are transferred or services are provided to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. This ASU also requires disclosures enabling users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.
Since the issuance of Topic 606, the FASB has issued several amendments to the ASU, including amendments that defer the initially proposed adoption date, clarify accounting for licenses of intellectual property, and identify performance obligations.
Topic 606 will be effective for us beginning in fiscal 2019, including interim periods within that reporting period. The ASU permits two retrospective methods for adoption. We will adopt Topic 606 using the modified retrospective method under which the cumulative effect of initially applying the guidance is recognized at the date of initial application.
Under the modified retrospective transition method, we will evaluate each contract that is effective on the adoption date as if that contract had been accounted for under Topic 606 from contract inception. Some revenue that would have been recognized in future periods under Topic 605 will be recast under Topic 606 as if the revenue had been recognized in prior periods. As this transition method requires that we do not adjust historical reported revenue amounts, the revenue that would have been recognized under this method prior to the adoption date will be a cumulative catch-up adjustment to retained earnings and will not be recognized as revenue in future periods as previously planned. Because we expect that a slightly lower percentage of our revenue will be recognized over time under Topic 606, we expect to have a small percentage of our year-end backlog to be adjusted to retained earnings upon adoption.
We derive the majority of our total revenue from Technology Subscription License (TSL) contracts. We believe that the promised licenses of software (i.e., functional intellectual property) and the promise to provide substantive, timely, and technologically relevant updates and services in our TSL contracts reflect inputs to a combined item that represents a single overall promise to provide customer access to a suite of EDA software in an integrated solution that will evolve as our customers’ industries evolve through rapid technology changes. Accordingly, we have concluded that this single overall promise will be recognized as revenue over the term of the contract period. Accordingly, we expect that there will be not be a material change in the nature and timing of revenue recognition for our TSL contracts under Topic 606.
The timing of revenue recognition for our upfront products, maintenance and professional services is expected to remain substantially unchanged.
We continue to assess all potential impacts of Topic 606 on other multiple element software arrangements that combine many software-related deliverables. As the requirement to have VSOE for undelivered elements is not necessary to separate revenue from delivered software licenses, which is an essential criterion for separation under the current revenue standard, revenue would no longer be recognized over the arrangement period for certain of our term licenses and IP licenses.
Topic 606 also requires the deferral of incremental costs of obtaining a contract with a customer. This will require us to capitalize incremental costs such as commissions and other costs directly related to obtaining customer contracts and amortize those costs over the period the assets are expected to contribute future cash flows. As commissions paid for renewals are commensurate with the amounts paid for initial contracts, the deferred incremental costs will be recognized over the contract term. Under the existing rules, we expense commissions based on shipments. We do not expect this change to have a material impact to our commission expenses.
25
We are currently implementing processes and controls to assist in the adoption of Topic 606.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)," which supersedes the lease requirements in "Leases (Topic 840)." This ASU requires a lessee to recognize a right-of-use asset and a lease payment liability for most leases in the Consolidated Statement of Financial Position. This ASU also makes some changes to lessor accounting and aligns with the new revenue recognition guidance. This ASU will be effective for us in fiscal 2020, including interim periods within that reporting period, and earlier adoption is permitted. We are currently in the process of evaluating the impact of adoption on our consolidated financial statements and related disclosures.
In October 2016, the FASB issued ASU 2016-16, "Income Taxes (Topic 740), Intra-Entity Transfers of Assets Other Than Inventory.” This ASU requires the immediate recognition of current and deferred income tax effects of intra-entity transfers of assets other than inventory. This ASU will be effective for us in fiscal 2019, including interim periods within that reporting period, and earlier adoption is permitted. We are currently in the process of evaluating the impact of adoption on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815), Targeted Improvements to Accounting for Hedging Activities." This ASU requires expanded hedge accounting for risk components and refining the measurement of hedge results to better reflect an entity's hedging strategies. This ASU also amends the presentation and disclosure requirements and changes how entities assess hedge effectiveness. This ASU will be effective for fiscal 2020, including interim periods within that reporting period, and earlier adoption is permitted. We are currently in the process of evaluating the impact of adoption on our consolidated financial statements.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial results under the heading “Results of Operations” below are based on our unaudited condensed consolidated financial statements, which we have prepared in accordance with U.S. GAAP. In preparing these financial statements, we make assumptions, judgments and estimates that can affect the reported amounts of assets, liabilities, revenues and expenses and net income. On an ongoing basis, we evaluate our estimates based on historical experience and various other assumptions we believe are reasonable under the circumstances. Our actual results may differ from these estimates.
The accounting policies that most frequently require us to make assumptions, judgments and estimates, and therefore are critical to understanding our results of operations, are:
• | Revenue recognition; |
• | Valuation of business combinations; |
• | Valuation of intangible assets; and |
• | Income taxes. |
Our critical accounting policies and estimates are discussed in Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the fiscal year ended October 31, 2017, filed with the SEC on December 14, 2017.
Results of Operations
Revenue Background
We generate our revenue from the sale of products that include software licenses, maintenance and services, and to a lesser extent, hardware products. Software license revenue consists of fees associated with the licensing of our software. Maintenance and service revenue consists of maintenance fees associated with perpetual licenses and hardware products, and professional services fees. Hardware revenue consists of sales of Field Programmable Gate Array (FPGA)-based emulation and prototyping products.
Most of our customer arrangements are complex, involving hundreds of products and various license rights, bundled with post-contract customer support and additional meaningful rights that provide a complete end-to-end solution to the customer. Throughout the contract, our customers are typically using a myriad of products to complete each phase of a chip design and are concurrently working on multiple chip designs, or projects, in different phases of the design. During this time, the customer looks to us to release state-of-the-art technology as we keep up with the pace of change, to address requested enhancements to our tools to meet customer specifications, to provide support at each stage of the customer’s design, including the final manufacturing of the chip (the tape-out stage), and other important services.
26
With respect to software licenses, we primarily utilize two license types:
• | Technology Subscription Licenses (TSLs). TSLs are time-based licenses for a finite term, and generally provide the customer limited rights to receive, or to exchange certain quantities of licensed software for, unspecified future technology. The majority of our arrangements are TSLs due to the nature of the business and customer requirements. In addition to the licenses, the arrangements also include: post-contract customer support, which includes providing frequent updates and upgrades to maintain the utility of the software due to rapid changes in technology; other intertwined services such as multiple copies of the tools; assisting our customers in applying our technology in their development environment; and rights to remix licenses for other licenses. |
• | Perpetual licenses. Perpetual licenses continue as long as the customer renews maintenance plus an additional 20 years. Perpetual licenses do not provide the customer any rights to receive, or to exchange licensed software for, unspecified future technology. Customers purchase maintenance separately for the first year and may renew annually. |
For the two software license types, we recognize revenue as follows:
• | TSLs. We typically recognize revenue from TSL fees ratably over the term of the license period, or as customer installments become due and payable, whichever is later. Revenue attributable to TSLs is reported as “time-based products revenue” in the unaudited condensed consolidated statements of operations. |
• | Perpetual licenses. We recognize revenue from perpetual licenses in full upon shipment of the software if payment terms require the customer to pay at least 75% of the license fee and 100% of the maintenance fee within one year from shipment and all other revenue recognition criteria are met. Revenue attributable to these perpetual licenses is reported as “upfront products revenue” in the unaudited condensed consolidated statements of operations. For perpetual licenses in which less than 75% of the license fee and 100% of the maintenance fee is payable within one year from shipment, we recognize revenue as customer installments become due and payable. Such revenue is reported as “time-based products revenue” in the unaudited condensed consolidated statements of operations. |
Under current accounting rules and policies, we recognize revenue from orders we receive for software licenses, services and hardware products at varying times.
• | In most instances, we recognize revenue on a TSL software license order over the license term and on a term or perpetual software license order in the quarter in which the license is delivered. The weighted-average term of the TSLs and term licenses is typically three years, but varies from quarter to quarter due to the nature and timing of the arrangements entered into during the quarter. For the three months ended April 30, 2018 and 2017, the weighted-average license term was 2.6 and 2.7 years, respectively. |
• | Revenue on contracts requiring significant modification or development is accounted for using the percentage of completion method over the period of the development. |
• | Revenue on hardware product orders is generally recognized in full at the time the product is shipped and when title is transferred. |
• | Contingent revenue is recognized if and when the event that removes the contingency occurs. |
• | Revenue on maintenance orders is recognized ratably over the maintenance period (normally one year). |
• | Revenue on professional services orders is generally recognized as the services are performed. |
• | Infrequently, we enter into certain license arrangements wherein licenses are provided for a finite term without any other services or rights, including rights to receive, or to exchange licensed software for, unspecified future technology. We recognize revenue from these term licenses in full upon shipment of the software and when all other revenue recognition criteria are met. |
Our revenue in any period is equal to the sum of our time-based products, upfront products, and maintenance and services revenue for the period. We derive time-based products revenue largely from TSL orders received and delivered in prior quarters and to a smaller extent from contracts in which revenue is recognized as customer installments become due and payable and from contingent revenue arrangements. We derive upfront products revenue directly from term and perpetual license and hardware product orders mostly booked and shipped during the period. We derive maintenance revenue largely from maintenance orders received in prior periods since our maintenance orders generally yield revenue ratably over a term of one year. We also derive professional services revenue primarily from orders received in prior quarters, since we recognize revenue from professional services as
27
those services are delivered and accepted or on percentage of completion for arrangements requiring significant modification of our software, and not when they are booked.
Our revenue is sensitive to the mix of TSLs and perpetual licenses delivered during a reporting period. A TSL order typically yields lower current quarter revenue but contributes to revenue in future periods. For example, a $120,000 order for a three-year TSL delivered on the last day of a quarter typically generates no revenue in that quarter, but $10,000 in each of the 12 succeeding quarters. Conversely, a $120,000 order for perpetual licenses with greater than 75% of the license fee due within one year from shipment typically generates $120,000 in revenue in the quarter the product is delivered, but no future revenue. Additionally, revenue in a particular quarter may also be impacted by perpetual licenses in which less than 75% of the license fees and 100% of the maintenance fees are payable within one year from shipment as the related revenue will be recognized as revenue in the period when customer payments become due and payable.
Most of our customer arrangements are complex, involving hundreds of products and various license rights, and our customers bargain with us over many aspects of these arrangements. For example, they often demand a broader portfolio of solutions, support and services and seek more favorable terms such as expanded license usage, future purchase rights and other unique rights at an overall lower total cost. No single factor typically drives our customers’ buying decisions, and we compete on all fronts to serve customers in a highly competitive EDA market. Customers generally negotiate the total value of the arrangement rather than just unit pricing or volumes.
Total Revenue
April 30, | ||||||||||||||
2018 | 2017 | $ Change | % Change | |||||||||||
(dollars in millions) | ||||||||||||||
Three months ended | $ | 776.8 | $ | 680.1 | $ | 96.7 | 14 | % | ||||||
Six months ended | $ | 1,546.3 | $ | 1,332.9 | $ | 213.4 | 16 | % |
Our revenues are subject to fluctuations, primarily due to customer requirements, including payment terms and the timing and value of contract renewals. For example, we experience variability in our revenue due to factors such as the timing of IP consulting projects, royalties, variability in hardware sales and due to certain contracts where revenue is recognized when customer installment payments are due. As revenue from hardware sales is recognized upfront, customer demand and timing requirements for such hardware may result in increased variability of our total revenue.
The increase in total revenue for the three and six months ended April 30, 2018 compared to the same period in fiscal 2017 was primarily attributable to the overall growth in our business mainly due to higher TSL license revenue from arrangements booked in prior periods, and to a lesser extent higher sales of hardware products. The increase for the six-month period also included revenues of approximately $46 million due to an extra week in the first quarter of fiscal 2018 compared to fiscal 2017.
Time-Based Products Revenue
April 30, | ||||||||||||||
2018 | 2017 | $ Change | % Change | |||||||||||
(dollars in millions) | ||||||||||||||
Three months ended | $ | 556.8 | $ | 501.1 | $ | 55.7 | 11 | % | ||||||
Percentage of total revenue | 72 | % | 74 | % | ||||||||||
Six months ended | $ | 1,127.7 | $ | 990.5 | $ | 137.2 | 14 | % | ||||||
Percentage of total revenue | 73 | % | 74 | % |
The increase in time-based products revenue for the three and six months ended April 30, 2018 compared to the same period in fiscal 2017 was primarily attributable to an increase in TSL license revenue due to arrangements booked in prior periods. The increase for the six-month period also included additional revenue due to an extra week in the first quarter of fiscal 2018 compared to fiscal 2017.
28
Upfront Products Revenue
April 30, | ||||||||||||||
2018 | 2017 | $ Change | % Change | |||||||||||
(dollars in millions) | ||||||||||||||
Three months ended | $ | 100.0 | $ | 83.5 | $ | 16.5 | 20 | % | ||||||
Percentage of total revenue | 13 | % | 12 | % | ||||||||||
Six months ended | $ | 191.6 | $ | 163.1 | $ | 28.5 | 17 | % | ||||||
Percentage of total revenue | 12 | % | 12 | % |
Changes in upfront products revenue are generally attributable to normal fluctuations in customer requirements, which can drive the amount of upfront orders and revenue in any particular period.
The increase in upfront products revenue for the three months ended April 30, 2018 compared to the same period in fiscal 2017 was primarily attributable to an increase in the sale of perpetual licenses mainly for IP products and to a lesser extent the sale of hardware products driven by higher demand from customers and timing of shipments based on customer requirements.
The increase in upfront products revenue for the six months ended April 30, 2018 compared to the same period in fiscal 2017 was primarily attributable to an increase in the sale of hardware products driven by higher demand from customers and timing of shipments based on customer requirements.
As our sales of hardware products grow, upfront products revenue as a percentage of total revenue will likely fluctuate. Such fluctuations will continue to be impacted by the timing of shipments based on customer requirements.
Maintenance and Service Revenue
April 30, | ||||||||||||||
2018 | 2017 | $ Change | % Change | |||||||||||
(dollars in millions) | ||||||||||||||
Three months ended | ||||||||||||||
Maintenance revenue | $ | 24.2 | $ | 19.7 | $ | 4.5 | 23 | % | ||||||
Professional services and other revenue | 95.9 | 75.8 | 20.1 | 27 | % | |||||||||
Total maintenance and service revenue | $ | 120.1 | $ | 95.5 | $ | 24.6 | 26 | % | ||||||
Percentage of total revenue | 15 | % | 14 | % | ||||||||||
Six months ended | ||||||||||||||
Maintenance revenue | $ | 49.5 | $ | 39.1 | $ | 10.4 | 27 | % | ||||||
Professional services and other revenue | 177.5 | 140.2 | 37.3 | 27 | % | |||||||||
Total maintenance and service revenue | $ | 227.0 | $ | 179.3 | $ | 47.7 | 27 | % | ||||||
Percentage of total revenue | 15 | % | 14 | % |
The increase in maintenance revenue for the three and six months ended April 30, 2018 compared to the same periods in fiscal 2017 was primarily due to an increase in the volume of arrangements that include maintenance.
The increase in professional services and other revenue for the three and six months ended April 30, 2018 compared to the same period in fiscal 2017 was primarily due to the increase in consulting projects, including contributions from acquisitions. The increase for the six-month period also included additional revenue due to an extra week in the first quarter of fiscal 2018 compared to fiscal 2017.
We expect our professional services revenue to continue to increase in future periods as a result of recent acquisitions, but we do not expect the impact to be material to our total revenue.
29
Cost of Revenue
April 30, | ||||||||||||||
2018 | 2017 | $ Change | % Change | |||||||||||
(dollars in millions) | ||||||||||||||
Three months ended | ||||||||||||||
Cost of products revenue | $ | 108.2 | $ | 100.9 | $ | 7.3 | 7 | % | ||||||
Cost of maintenance and service revenue | 50.1 | 41.5 | 8.6 | 21 | % | |||||||||
Amortization of intangible assets | 20.5 | 19.6 | 0.9 | 5 | % | |||||||||
Total | $ | 178.8 | $ | 162.0 | $ | 16.8 | 10 | % | ||||||
Percentage of total revenue | 23 | % | 24 | % | ||||||||||
Six months ended | ||||||||||||||
Cost of products revenue | $ | 219.6 | $ | 197.9 | $ | 21.7 | 11 | % | ||||||
Cost of maintenance and service revenue | 100.9 | 78.8 | 22.1 | 28 | % | |||||||||
Amortization of intangible assets | 39.5 | 41.1 | (1.6 | ) | (4 | )% | ||||||||
Total | $ | 360.0 | $ | 317.8 | $ | 42.2 | 13 | % | ||||||
Percentage of total revenue | 23 | % |