Attached files

file filename
EX-99.6 - EX-99.6 - iHeartCommunications, Inc.d531688dex996.htm
EX-99.5 - EX-99.5 - iHeartCommunications, Inc.d531688dex995.htm
EX-99.4 - EX-99.4 - iHeartCommunications, Inc.d531688dex994.htm
EX-99.3 - EX-99.3 - iHeartCommunications, Inc.d531688dex993.htm
EX-99.2 - EX-99.2 - iHeartCommunications, Inc.d531688dex992.htm
8-K - 8-K - iHeartCommunications, Inc.d531688d8k.htm

Slide 0

Term Sheet, provided by the Company to the Lenders on January 10, 2018 STRUCTURE / IMPLEMENTATION Pre-packaged / Pre-arranged bankruptcy ABL Remains outstanding and / or refinanced at closing TERM LOANS AND PGNS Debt Consideration $5.50bn new debt at recapitalized iHeart 5-7 year maturity Collateral in substantially all assets of recapitalized iHeart Equity Consideration 88.3% equity in recapitalized iHeart 100.0% of iHeart’s ownership in Outdoor1 JUNIOR STAKEHOLDERS $250mm new debt at recapitalized iHeart 11.7% equity in recapitalized iHeart MANAGEMENT MIP to be negotiated OTHER Full and mutual releases Treatment of Intercompany Note to be discussed Notes:Tax analysis of proposed structure still under review by Kirkland & Ellis and the Company Reflects iHeartMedia’s ownership in Outdoor (e.g., 100% = 89.5% direct ownership). Assumes public stub remains outstanding Exhibit 99.1