Attached files
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☑
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended May 31,
2017
☐
TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE
ACT
For the
transition period from _________ to _________
Commission
File Number: 333-182071

AIM EXPLORATION INC.
(Name
of Small Business Issuer in its charter)
Nevada
|
67-0682135
|
(state
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer I.D. No.)
|
|
|
170 S Green Valley Pkwy, Suite 300
Henderson, Nevada
|
89012
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(844) 246-7378
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the registrant was
require to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes
☑ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of “ large accelerated
filer ” ,
“
accelerated filer ” and “ smaller reporting
company ”
in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company
☑
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☑
As
of June 23,
2017, the registrant had 686,728,348 shares of common stock
issued and outstanding and 100,000 shares of preferred stock issued
and outstanding.
AIM EXPLORATION INC.
TABLE OF CONTENTS
PART
I - FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Financial
Statements (unaudited)
|
|
3
|
|
Condensed
Consolidated Balance Sheets
|
|
F-1
|
|
Condensed
Consolidated Statements of Operations
|
|
F-2
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
F-3
|
|
Notes
to Condensed Consolidated Financial Statements
|
|
F-4
|
Item 2.
|
Management
Discussion & Analysis of Financial Condition and Results of
Operations
|
|
4
|
Item 3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
|
5
|
Item 4.
|
Controls and
Procedures
|
|
6
|
|
|
|
|
PART
II - OTHER INFORMATION
|
|
|
|
|
|
|
|
Item 1.
|
Legal
Proceedings
|
|
7
|
Item 2.
|
Unregistered Sales
of Equity Securities and Use of Proceeds
|
|
7
|
Item 3.
|
Defaults Upon
Senior Securities
|
|
7
|
Item 4.
|
Mine
Safety Disclosures
|
|
7
|
Item 5.
|
Other
information
|
|
7
|
Item 6.
|
Exhibits
|
|
7
|
2
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AIM EXPLORATION INC.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
May 31, 2017
(Unaudited)
Condensed
Consolidated Balance Sheets of May 31, 2017 (Unaudited) and August
31, 2016 (Amended)
Condensed
Consolidated Statements of Operations for the 3 and 9 months ended
May 31, 2017 & 2016 (Unaudited)
Condensed
Consolidated Statements of Cash Flows for the 9 months ended May
31, 2017 & 2016 (Unaudited)
Notes
to the Condensed Consolidated Financial Statements (Amended)
(Unaudited)
3
AIM EXPLORATION INC.
CONDENSED CONSOLIDATED
BALANCE SHEETS
(Unaudited)
ASSETS
|
May
31,
2017
|
August
31,
2016
|
|
|
|
CURRENT
ASSETS
|
|
|
Cash
|
$16,790
|
$417
|
Prepaid deposits
and services
|
51,909
|
72,873
|
Total
Current Assets
|
68,699
|
73,290
|
|
|
|
Mineral
property
|
804,656
|
342,656
|
|
|
|
TOTAL
ASSETS
|
$873,355
|
$415,946
|
|
|
|
LIABILITIES
AND STOCKHOLDER'S EQUITY (DEFICIT)
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts payable
and accrued liabilities
|
$270,272
|
$211,601
|
Loans
payable
|
98,350
|
69,350
|
Loans payable
– related party
|
528,414
|
598,955
|
Convertible note
– related party
|
270,843
|
191,264
|
Convertible note,
net of unamortized discount
|
372,326
|
433,446
|
Derivative
liability
|
773,973
|
796,509
|
TOTAL
LIABILITIES
|
2,314,178
|
2,301,125
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
Capital
StockAuthorized 1,000,000 shares of preferred stock, $0.001 par
value Issued and
outstanding 100,000 shares (100,000 as at August 31,
2016)
|
100
|
100
|
1,500,000,000
shares of common stock, $0.001 par valueIssued and outstanding
686,728,348 shares (22,392,729 shares outstanding as at August 31,
2016) (Note 6)
|
809,942
|
145,607
|
Additional paid in
capital
|
2,182,458
|
871,507
|
Shares
receivable
|
(5,090)
|
(5,090)
|
Accumulated
deficit
|
(4,428,233)
|
(2,897,303)
|
|
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(1,440,823)
|
(1,885,179)
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$873,355
|
$415,946
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements
F-1
AIM EXPLORATION INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
9 months
ended
May
31,
2017
|
9 months
ended
May
31,
2016
|
3 months
ended
May
31,
2017
|
3 months
ended
May
31,
2016
|
REVENUE
|
|
|
|
|
Total
Revenue
|
$-
|
$-
|
$-
|
$-
|
|
|
|
|
|
Gross
Profit
|
-
|
-
|
-
|
-
|
|
|
|
|
|
MINERAL
PROPERTY OPERATIONS
|
|
|
|
|
Acquisition
|
-
|
-
|
-
|
-
|
Exploration
|
-
|
-
|
-
|
-
|
Total
Mineral Property Operations
|
-
|
-
|
-
|
-
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
Accretion
|
47,865
|
452,826
|
2,864
|
128,470
|
Consulting
fees
|
52,432
|
64,437
|
18,904
|
5,400
|
Filling
fees
|
11,941
|
9,835
|
4,401
|
1,885
|
Finder’s
fees
|
-
|
15,000
|
-
|
-
|
Office &
general
|
30,635
|
40,509
|
10,067
|
20,934
|
Professional
fees
|
62,366
|
105,016
|
28,722
|
10,942
|
Public
relations
|
67,315
|
38,868
|
22,685
|
23,462
|
Related party
– director’s fees
|
388,833
|
-
|
-
|
-
|
Related party
– management fees
|
135,000
|
162,000
|
45,000
|
54,000
|
|
|
|
|
|
Total
Expenses
|
796,387
|
888,491
|
132,643
|
245,093
|
|
|
|
|
|
Loss
from operations
|
(796,387)
|
(888,491)
|
(132,643)
|
(245,093)
|
|
|
|
|
|
Interest
expense
|
(54,640)
|
(46,143)
|
(15,682)
|
(16,136)
|
Finance
costs
|
(34,593)
|
(172,601)
|
(34,593)
|
-
|
Related party
– loss on settlement of debt
|
(660,000)
|
-
|
-
|
-
|
Unrealized
foreign exchange loss
|
(61,580)
|
-
|
56
|
-
|
Gain
(loss) on derivative liability
|
76,270
|
187,908
|
66,487
|
(41,528)
|
|
|
|
|
|
Total
Other Income (Expense)
|
(734,543)
|
(30,836)
|
16,268
|
(57,664)
|
|
|
|
|
|
Net
Loss
|
$(1,530,930)
|
$(919,327)
|
$(116,375)
|
$(302,757)
|
|
|
|
|
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$(0.00)
|
$(0.37)
|
$0.00
|
$(0.04)
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
607,257,931
|
2,481,750
|
686,728,348
|
6,728,673
|
WEIGHTED
AVERAGE NUMBER OF PREFERRED SHARES OUTSTANDING
|
100,000
|
100,000
|
100,000
|
100,000
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements
F-2
AIM EXPLORATION INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
9 months
ended
May
31,
2017
|
9 months
ended
May
31,
2016
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
Net
Loss
|
$(1,530,930)
|
$(919,327)
|
Accretion
related to convertible note
|
47,865
|
452,826
|
Finance
costs and derivative expense
|
89,233
|
218,744
|
Change
in fair value of derivative liability
|
(76,270)
|
(187,908)
|
Related
party – loss on repayment of debt
|
660,000
|
-
|
Shares
issued for services
|
535,832
|
31,500
|
Adjustments to
reconcile Net Loss to net cash used in operating
activities:
|
|
|
Prepaid deposits
and services
|
20,964
|
17,064
|
Accounts
Payable
|
58,671
|
80,993
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(194,635)
|
(306,108)
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
Convertible
debt
|
63,000
|
215,000
|
Loans
payable
|
29,000
|
-
|
Loans from related
party
|
119,008
|
89,795
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
211,008
|
304,795
|
|
|
|
NET
(DECREASE) INCREASE IN CASH
|
16,373
|
(1,313)
|
|
|
|
CASH,
BEGINNING OF PERIOD
|
417
|
2,349
|
|
|
|
CASH,
END OF PERIOD
|
$16,790
|
$1,036
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements
F-3
AIM EXPLORATION INC.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
May 31, 2017 (unaudited)
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF
PRESENTATION
Aim Exploration, Inc. (“Company”) is an exploration
stage company as defined by FASB ASC 915. The Company was organized
to engage in mineral exploration and has incurred losses totaling
$4,428,233 since inception. The Company was incorporated on
February 18, 2010 in the State of Nevada and established a fiscal
year end at August 31.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The
condensed consolidated financial statements present the condensed
consolidated balance sheets, condensed consolidated statements of
operations and condensed consolidated cash flows of the Company.
These financial statements are presented in United States dollars
and have been prepared in accordance with accounting principles
generally accepted in the United States.
Principles of Consolidation
The
condensed consolidated statements incorporate the financial
statements of the Company and its wholly-owned subsidiary, Aim
Exploration SA, of Peru. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers
highly liquid financial instruments purchased with a maturity of
three months or less to be cash equivalents. There were no cash
equivalents at May 31, 2017 and 2016.
Functional Currency
The financial statements are presented in United States dollars,
which is also the functional currency of the Company. The
functional currency of its subsidiary is the Peruvian Nuevos
Sol.
Advertising
Advertising
costs are expensed as incurred. As of May 31, 2017, no advertising
costs have been incurred.
Property
The
Company does not own or rent any property. The Company’s
office space is being provided by the president at no charge to the
Company.
Use of Estimates and Assumptions
Preparation
of the financial statements in conformity with accounting
principles generally accepted in the United States requires
management to make estimates and assumptions that affect certain
reported amounts and disclosures. Accordingly, actual results could
differ from those estimates.
Income Taxes
The
Company follows the liability method of accounting for income
taxes. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax balances. Deferred tax assets
and liabilities are measured using enacted or substantially enacted
tax rates expected to apply to the taxable income in the years in
which those differences are expected to be recovered or settled.
Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The
effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the date
of enactment or substantive enactment.
F-4
Fair Value of Financial Instruments
The Company has adopted Accounting Standards Codification subtopic
820-10, Fair Value Measurements and Disclosures ("ASC 820-10"). ASC
820-10 defines fair value, establishes a framework for measuring
fair value and enhances fair value measurement disclosure The
adoption of ASC 820-10 requires that the Company disclose assets
and liabilities that are recognized and measured at fair value on a
non-recurring basis, presented in a three-tier fair value
hierarchy, as follows:
- Level
1. Observable inputs such as quoted prices in active
markets;
- Level
2. Inputs, other than the quoted prices in active markets, that are
observable either directly or indirectly; and
- Level
3. Unobservable inputs in which there is little or no market data,
which require the reporting entity to develop its own
assumptions.
The following presents the gross value of assets that were measured
and recognized at fair value:
- Level
1: $16,790
- Level
2: none
- Level
3: none
The Company adopted ASC 825-10, Financial Instruments, which
permits entities to choose to measure many financial instruments
and certain other items at fair value. The adoption of this
standard did not have an impact on the Company's financial
position, results of operations or cash flows. The carrying value
of cash and cash equivalents, accounts payable and accrued
expenses, as reflected in the balance sheets, approximate fair
value because of the short-term maturity of these
instruments.
Derivative Liability
The conversion features embedded in the outstanding convertible
notes payable are separately accounted for as a derivative
liability in accordance with ASC 815-15, Embedded Derivative. This
is because the number of shares that may be acquired upon
conversion is indeterminable as the conversion rates are expressed
as a percentage discount to the current fair market value of common
stock at the time of conversion. Derivative liabilities are valued
when the host instruments (convertible notes) are initially issued
and are also revalued at each reporting date, with the change in
the respective fair values being recorded as a gain or loss to the
derivative liability.
Net Loss per Share
Basic
loss per share includes no dilution and is computed by dividing
loss available to common stockholders by the weighted average
number of common shares outstanding for the period. Dilutive loss
per share reflects the potential dilution of securities that could
share in the losses of the Company. Because the Company does not
have any potentially dilutive securities, the accompanying
presentation is only of basic loss per share.
Impairment of Long-Lived Assets
In accordance with ASC 360, Property Plant and Equipment, the
Company tests long-lived assets or asset groups for recoverability
when events or changes in circumstances indicate that their
carrying amount may not be recoverable. Circumstances which could
trigger a review include, but are not limited to: significant
decreases in the market price of the asset; significant adverse
changes in the business climate or legal factors; accumulation of
costs significantly in excess of the amount originally expected for
the acquisition or construction of the asset; current period cash
flow or operating losses combined with a history of losses or a
forecast of continuing losses associated with the use of the asset;
and current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and its fair value which is generally
determined based on the sum of the undiscounted cash flows expected
to result from the use and the eventual disposal of the asset, as
well as specific appraisal in certain instances. An impairment loss
is recognized when the carrying amount is not recoverable and
exceeds fair value.
F-5
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Mineral Property Costs
Mineral property exploration costs are expensed as incurred until
such time as economic reserves are quantified. To date, the Company
has not established any proven or probable reserves on its mineral
properties. The Company has capitalized $804,656 of mineral
property acquisition costs reflecting its investment in its
properties.
Stock-based Compensation
The Company adopted FASB guidance on stock based compensation upon
inception at February 18, 2010. ASC 718-10-30-2 requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements based
on their fair values. The Company has not had any stock and stock
options issued for services and compensation for the period from
inception (February 18, 2010) through May 31, 2017.
Recent Accounting Pronouncements
In April 2014, the FASB issued ASU
2014-08, Presentation
of Financial Statements (Topic 205) and Property, Plant, and
Equipment (Topic 360): Reporting Discontinued Operations and
Disclosures of Disposals of Components of an
Entity. The amendments in the
ASU change the criteria for reporting discontinued operations while
enhancing disclosures in this area. It also addresses sources of
confusion and inconsistent application related to financial
reporting of discontinued operations guidance in U.S. GAAP. Under
the new guidance, only disposals representing a strategic shift in
operations should be presented as discontinued operations. In
addition, the new guidance requires expanded disclosures about
discontinued operations that will provide financial statement users
with more information about the assets, liabilities, income, and
expenses of discontinued operations. The amendments in the ASU are
effective in the first quarter of 2015 for public organizations
with calendar year ends. Early adoption is
permitted.
In May 2014, the FASB issued ASU No.
2014-09, Revenue from Contracts with
Customers. This new
standard will replace most existing revenue recognition guidance in
U.S. GAAP. The core principle of the ASU is that an entity should
recognize revenue for the transfer of goods or services equal to
the amount it expects to receive for those goods and services. The
ASU requires additional disclosure about the nature, amount, timing
and uncertainty of revenue and cash flows arising from customer
contracts, including significant judgments and estimates, and
changes in those estimates. The ASU will be effective for the
Company beginning January 1,
2017, and allows for both
retrospective and modified- retrospective methods of adoption. The
Company is in the process of determining the method of adoption it
will elect and is currently assessing the impact of this ASU on its
consolidated financial statements and footnote
disclosures.
In August 2014, the FASB issued ASU
2014-15, Disclosure of Uncertainties
about an Entity’s Ability to Continue as a Going
Concern. The amendment in the
ASU provides guidance on determining when and how to disclose
going-concern uncertainties in the financial statements. The new
standard requires management to perform interim and annual
assessments of an entity’s ability to continue as a going
concern within one year of the date the financial statements are
issued. An entity must provide certain disclosures if conditions or
events raise substantial doubt about the entity’s ability to
continue as a going concern. The amendments in this Update are
effective for annual periods and interim periods within those
annual periods beginning after December 15, 2016. Earlier adoption is permitted. The Company does
not expect the adoption to have a significant impact on its
consolidated financial statements.
In August, 2015, the FASB issued ASU No.
2015-14, Revenue from Contracts with
Customers (Topic 606): Deferral of the Effective
Date. The amendment in
this ASU defers the effective date of ASU No. 2014-09 for all
entities for one year. Public business entities, certain
not-for-profit entities, and certain employee benefit plans should
apply the guidance in ASU 2014-09 to annual reporting periods
beginning December 15, 2017, including interim reporting periods within that reporting
period. Earlier application is permitted only as of annual
reporting periods beginning after December 31, 2016, including interim reporting periods with that
reporting period.
In September, 2015, the FASB issued ASU No.
2015-16, Business Combinations (Topic
805). Topic 805 requires that
an acquirer retrospectively adjust provisional amounts recognized
in a business combination, during the measurement period. To
simplify the accounting for adjustments made to provisional
amounts, the amendments in the Update require that the acquirer
recognize adjustments to provisional amounts that are identified
during the measurement period in the reporting period in which the
adjustment amount is determined. The acquirer is required to also
record, in the same
F-6
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Recent Accounting Pronouncements (Continued)
period’s financial statements, the effect on earnings of
changes in depreciation, amortization, or other income effects, if
any, as a result of the change to the provisional amounts,
calculated as if the accounting had been completed at the
acquisition date. In addition an entity is required to
present separately on the face of the income statement or disclose
in the notes to the financial statements the portion of the amount
recorded in current-period earnings by line item that would have
been recorded in previous reporting periods if the adjustment to
the provisional amounts had been recognized as of the acquisition
date. The adoption of ASU
2015-016 is not expected to have a material effect on the
Company’s financial statements.
Other recent accounting pronouncements issued by the FASB
(including its Emerging Issues Task Force), the American Institute
of Certified Public Accountants, and the United States Securities
and Exchange Commission did not or are not believed by management
to have a material impact on the Company’s present or future
consolidated financial statements.
NOTE 3 – GOING CONCERN
The
Company’s financial statements are prepared in accordance
with generally accepted accounting principles applicable to a going
concern. This contemplates the realization of assets and the
liquidation of liabilities in the normal course of business.
Currently, the Company has a working capital deficit of
$2,245,479, an accumulated
deficit of $4,428,233 and net
loss from operations since inception of $4,428,233. The Company does not have a
source of revenue sufficient to cover its operation costs giving
substantial doubt for it to continue as a going concern. The
Company will be dependent upon the raising of additional capital
through placement of our common stock in order to implement its
business plan, or merging with an operating company. There can be
no assurance that the Company will be successful in either
situation in order to continue as a going concern. The Company is
funding its initial operations by way of issuing common
shares.
The
officers and directors have committed to advancing certain
operating costs of the Company, including Legal, Audit, Transfer
Agency and Edgarizing costs.
NOTE 4 – MINERAL PROPERTY
Peruvian Mining Claims:
On June 23, 2014, Aim Exploration, Inc. entered into a Mining
Concession Asset Acquisition Agreement (the
“Agreement”) with Percana Mining Corp.
(“Percana”). Pursuant to the Agreement, the Company
acquired three separate mining concessions. Two of the concession
titles are unencumbered and comprise 40% of the mining concessions.
These two concessions are known as El Tunel Del Tiempo 1 code
11060780 and El Tunel Del Tiempo 2 code 11060781, and the
registered ownership of these two concessions have been transferred
to the Company. The third concession property known as Agujeros
Negros MA-AG comprising the remaining 60% has also been transferred
to the Company.
In consideration for the above concessions, the Company has issued
63,000 restricted common shares (15,750,000 restricted common
shares pre-consolidation) (Note 6) to Percana in two separate
blocks; the first block consists of 25,200 common shares (6,300,000
common shares pre-consolidation) which are to be held in escrow
until either the Company raises $1,000,000 or when Percana waives
this requirement. The second block consists of 37,800 common shares
(9,450,000 common shares pre-consolidation) which are to be held in
escrow until such time as the Company is satisfied at its
discretion that any arbitration issues have been resolved with the
third concession, at which time the shares may be released out of
escrow at the option of Percana. The fair value of these shares is
$326,969 which was based on fair market value. On April 25, 2016,
the Company entered into an amendment to its Agreement with Percana
and issued an additional 15,687,000 common shares to Percana to
bring its post-consolidation shareholdings back to 15,750,000
common shares. The fair value of these additional shares is
$15,687. An additional 220,000,000 common shares were issued on
September 14, 2016, pursuant to this amended agreement. The fair
values of these shares is $462,000. Furthermore, under the terms of
the amended Agreement, the Company agreed to issue additional
common shares to Percana at any time common shares are issued to
any director and/or controlling shareholder of the Company, the
number of common shares issued to Percana to be equal to those
issued to the director and/or controlling shareholder.
F-7
NOTE 4 – MINERAL PROPERTY (CONTINUED)
Peruvian Mining Claims (Continued):
These Mining Concessions were acquired based on the assumption the
properties are rich in high grade Anthracite Coal, currently there
are 20 small tunnels on the property already producing anthracite
coal which was being mined by illegal miners. Testing of the coal
samples was performed indicating the presence of high-grade
anthracite coal. Prior to acquisition AIM reviewed a non-compliant
technical report prepared by Engineers/Geologists together with
hiring a US based firm Gustavson Associates to visit the property
and review the reports. The firm provided AIM with a report, which
included recommendation for further exploration.
One of the Company’s director is also a director of
Percana.
NOTE 5 – CONVERTIBLE NOTE
During
the nine months ended May 31, 2017, the Company issued convertible
notes with a principal balance of $63,000, with maturity dates of
February 28, 2018, and an interest rate per annum of 22%. The
principal is convertible into shares of the Company at a conversion
rate equal to 61% of the lowest trading price of the
Company’s common stock for the fifteen prior trading days, as
defined in the agreements.
During
the nine months ended May 31, 2017, 9,891,175 common shares were
issued in relation to conversion options exercised during the
period, which reduced the convertible debt by $8,730. Of this
amount, $7,650 related to principal of the convertible notes and
$1,080 related to accrued interest.
An
additional 400,000 common shares were issued in relation to related
party conversion options exercised during the period, which reduced
the related party convertible debt by $54,000.
An
embedded derivative has been bifurcated and accounted for
separately from the debt host. Accordingly, the Company recorded
the estimated derivative as a liability upon issuance of the
convertible notes. The derivative liability was recorded by
reducing the carrying value of the convertible notes. The fair
value of the embedded derivative fluctuates with the fair value of
the Company’s common stock, which is calculated each quarter
using the Black-Scholes valuation model. During the nine months
ended May 31, 2017, the Company recognized change in fair value of
the derivative liability of $76,270 related to the change in fair
value of the conversion feature. The change in fair value of the
conversion feature was recorded through operating
results.
During
the nine months ended May 31, 2017, the Company repaid notes with a
principal balance of $18,302 plus accrued interest in the amount of
$3,014. The Company recorded a gain on the repayment of the
convertible note in the amount of $33,283, which was credited to
the additional paid in capital account. During the same period,
convertible notes with a principal balance of $100,975 plus accrued
interest in the amount of $14,567 were assumed by related
parties.
The
following convertible notes were outstanding as at May 31, 2017 and
August 31, 2016:
|
May
31,
2017
|
August
31,
2016
|
Note
balance
|
$376,537
|
$440,464
|
Debt
discounts
|
(60,136)
|
(45,001)
|
Accrued
interest
|
55,925
|
37,983
|
|
$372,326
|
$433,446
|
The
following convertible notes to related parties were outstanding as
at May 31, 2017 and August 31, 2016:
|
May
31,
2017
|
August
31,
2016
|
Note
balance
|
$216,975
|
$170,000
|
Accrued
interest
|
53,868
|
21,264
|
|
$270,843
|
$191,264
|
F-8
NOTE 5 – CONVERTIBLE NOTE (CONTINUED)
The
convertible note debt discount is being accreted to finance costs
using the straight-line method over the contractual term of the
debt. During the period ended May 31, 2017, the Company recognized
in the normal course accretion expense of $47,865.
NOTE 6 – CAPITAL STOCK
On
April 25, 2016, the Company consolidated its share capital on a
250:1 basis. All common shares and per share amounts have been
restated to reflect this share consolidation.
The
Company has authorized 250,000,000 shares of common stock with a
par value of $0.001 per share and 1,000,000 shares of preferred
stock with a par value of $0.001 per share.
At May
31, 2017, 686,728,348 shares of common stock were issued and
outstanding, and 100,000 shares of preferred stock were issued and
outstanding.
Nine months ended May 31, 2017
On
September 14, 2016, the Company issued an additional 220,000,000 to
Percana to bring their post-consolidation shareholdings to
235,750,000 common shares. The value of these additional shares is
$462,000 which is based on fair market value. These shares were
issued in connection with the acquisition of certain mining
property. (Note 4)
During
the nine months ended May 31, 2017, the Company issued 9,891,175
common shares pursuant to the exercise of the option attached to
outstanding convertible notes and 400,000 common shares pursuant to
the exercise of the option attached to outstanding related party
convertible notes. (Note 5)
During
the nine months ended May 31, 2017, the Company issued 25,000,000
common shares in connection with services rendered. Such services
had a fair value of $75,000.
During
the nine months ended May 31, 2017, the Company issued 219,444,444
common shares in connection with director’s compensation.
Such services had a fair value of $395,000. Of this amount $323,000
was expensed during the current period and $72,000 reduced an
amount due to a related party.
During
the nine months ended May 31, 2017, the Company issued 189,600,000
common shares in connection with paying down $189,600 of debt to a
related party.
Year ended August 31, 2016
On
April 25, 2016, the Company issued an additional 15,687,000 to
Percana to bring their post-consolidation shareholdings back up to
15,750,000 common shares. The value of these additional shares is
$15,687. These shares were issued in connection with the
acquisition of certain mining property. (Note 4)
During
the year ended August 31, 2016, the Company issued 1,862,835 common
shares pursuant to the exercise of the option attached to
outstanding convertible notes. (Note 5)
During
the year ended August 31, 2016, the Company issued 1,286,494 common
shares in connection with services rendered. Such services had a
fair value of $126,590.
During
the year ended August 31, 2016, the Company issued 3,200,000 common
shares in connection with paying down $3,200 of debt to two related
parties.
F-9
NOTE 7 – LOAN PAYABLE - RELATED PARTIES
During the period ended May 31, 2017 and 2016, advances from a director of the Company
were $123,740 and $550, respectively. The amounts are unsecured,
non-interest bearing and are due on demand. During the same period,
the Company made repayments of $86,500 to a director. Common shares
were issued to repay $72,000 of this amount. (Note
6)
During the period ended May 31, 2017, the Company made repayments to related parties,
issuing 189,600,000 common shares of the Company with a fair value
of $221,440. During the comparative period ended May 31, 2016, the
Company received advances from related parties of $49,240 and made
repayments to related parties of $121,995.
During the period ended May 31, 2017 and 2016, management fees totaling $135,000 and
$162,000, respectively, where accrued as payable to directors of
the Company.
During the period ended May 31, 2017, the Company issued
219,444,444 common shares to directors in compensation for services
totaling $460,833.
As at May 31, 2017, the Company owed related party loans of
$528,414 and related party convertible notes, net of unamortized
discount, of $270,843.
F-10
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Safe Harbor Statement
This
report on Form 10-Q contains certain forward-looking statements.
All statements other than statements of historical fact are
“forward-looking statements” for purposes of these
provisions, including any projections of earnings, revenues, or
other financial items; any statements of the plans, strategies, and
objectives of management for future operation; any statements
concerning proposed new products, services, or developments; any
statements regarding future economic conditions or performance;
statements of belief; and any statement of assumptions underlying
any of the foregoing. Such forward-looking statements are subject
to inherent risks and uncertainties, and actual results could
differ materially from those anticipated by the forward-looking
statements.
These
forward-looking statements involve significant risks and
uncertainties, including, but not limited to, the following:
competition, promotional costs, and risk of declining revenues. Our
actual results could differ materially from those anticipated in
such forward-looking statements as a result of a number of factors.
These forward-looking statements are made as of the date of this
filing, and we assume no obligation to update such forward-looking
statements. The following discusses our financial condition and
results of operations based upon our financial statements which
have been prepared in conformity with accounting principles
generally accepted in the United States. It should be read in
conjunction with our financial statements and the notes thereto
included elsewhere herein.
The
following discussion should be read in conjunction with our
financial statements, including the notes thereto, appearing
elsewhere in this Form 10-Q. The discussions of results, causes and
trends should not be construed to imply any conclusion that these
results or trends will necessarily continue into the
future.
Results of Operation
Our
financial statements have been prepared assuming that we will
continue as a going concern and, accordingly, do not include
adjustments relating to the recoverability and realization of
assets and classification of liabilities that might be necessary
should we be unable to continue in operation.
We
expect we will require additional capital to meet our long term
operating requirements. We expect to raise additional capital
through, among other things, the sale of equity or debt
securities.
Results of Operations for the Nine Months Ended May 31, 2017
Compared to the Same Period in 2016
No Revenues
Since
our inception on February 18, 2010 to May 31, 2017, we have not yet
earned any revenues. As of May 31, 2017, we have an accumulated
deficit of $4,428,233. At this time, our ability to generate any
significant revenues continues to be uncertain.
Net Loss
We
incurred a net loss of $1,530,930 for the nine months ended May 31,
2017 compared to our net loss of $919,327 for the nine months ended
May 31, 2016. The increase in net loss was mainly due to increased
director’s fees, office expenses, and public relations, as
well as a loss recorded on the repurchase of related party debt.
Since February 18, 2010 (date of inception) to May 31, 2017, we
have incurred a net loss of $4,428,233.
Expenses
Our
total operating expenses for the nine months ended May 31, 2017
were $1,530,930 compared to $919,327, for the same period in 2016.
Our consulting fees decreased by $12,005 from $64,437 to $52,432
for the nine months ended May 31, 2017. Director’s fees paid
to related parties increased by $388,833 from $Nil to $388,833 for
the nine months ended May 31, 2017. Filing fees increased by $2,106
from $9,835 to $11,941 for the nine months ended May 31, 2017.
Management fees paid to related parties decreased by $27,000 from
$162,000 to $135,000 for the nine months ended May 31, 2017. Office
and general costs consisting of bank charges, travel, meals and
entertainment, office maintenance, communications (cellular,
internet, fax and telephone), courier, postage costs and office
supplies, decreased by $9,874 from $40,509 to $30,635 for the nine
months ended May 31, 2017. Professional fees decreased by $42,650
from $105,016 to $62,366 for the nine months ended May 31, 2017.
Public relation costs increased by $28,447 from $38,868 to $67,315
for the nine months ended May 31, 2017.
In
addition, we incurred costs related to the convertible notes issued
and outstanding during the comparable periods. Interest expense
relating to such notes increased by $8,497 from $46,143 for the
nine months ended May 31, 2016 to $54,640 for the nine months ended
May 31, 2017. Accretion decreased by $404,961 from $452,826 to
$47,865 for the nine months ended May 31, 2017. Finance costs
decreased by $138,008 from $172,601 to $34,593 for the nine months
ended May 31, 2017. A change in the fair value of the derivative
liability in the amount of $76,270 was recognized during the nine
months ended May 31, 2017 in comparison to a change of $187,908
during the nine months ended May 31, 2016.
4
Liquidity and Capital Resources
Nine Month Period Ended May 31, 2017
As at
May 31, 2017, our total assets were $873,355 compared to $415,946
in total assets at August 31, 2016. As at May 31, 2017, our current
liabilities were $2,314,178 compared to $2,301,125 in current
liabilities at August 31, 2016; these liabilities were comprised of
accounts payable and accrued liabilities of $270,272 (2016:
$211,601), loans payable of $98,350 (2016: $69,350), loans from
related party of $528,414 (2016: $598,955), convertible notes due
to related parties of $270,843 (2016: $191,264), convertible notes,
net of unamortized discount of $372,326 (2016: $433,446) and a
derivative liability of $773,973 (2016: $796,509).
Stockholders’ deficit was $1,440,823 as of May 31, 2017,
compared to stockholders' deficit of $1,885,179 as of August 31,
2016.
Cash Flows from Operating Activities
We have
not generated positive cash flows from operating activities. For
the nine month period ended May 31, 2017, net cash flows used by
operating activities was $194,635, compared to $306,108 during the
same period in 2016.
Cash Flows from Financing Activities
We have
financed our operations primarily from either advancements,
convertible notes or the issuance of equity. For the nine month
period ended May 31, 2017, net cash provided by financing
activities was $211,008, compared to $304,795 provided by the same
period in 2016.
Plan of Operation
Our
plan of operation for the next twelve months is to grow our
business through the exploration of our current properties and
additional properties that we acquire.
Going Concern
Our
independent auditors' review report accompanying our August 31,
2016 financial statements contained an explanatory paragraph
expressing substantial doubt about our ability to continue as a
going concern. The financial statements have been prepared
"assuming that we will continue as a going concern," which
contemplates that we will realize our assets and satisfy our
liabilities and commitments in the ordinary course of
business.
Inflation
The
amounts presented in the financial statements do not provide for
the effect of inflation on our operations or financial position.
The net operating losses shown would be greater than reported if
the effects of inflation were reflected either by charging
operations with amounts that represent replacement costs or by
using other inflation adjustments.
Off-Balance Sheet Arrangements
As of
May 31, 2017, we had no off-balance sheet transactions that have or
are reasonably likely to have a current or future effect on our
financial condition, changes in our financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures
or capital resources.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not
applicable.
5
ITEM 4. CONTROLS AND PROCEDURES
Management’s Report on Internal Control over Financial
Reporting.
Our
internal control over financial reporting is a process that, under
the supervision of and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer,
was designed to provide reasonable assurances regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally
accepted accounting principles. Our internal control over financial
reporting includes those policies and procedures that (i) pertain
to the maintenance of records that, in reasonable detail,
accurately and fairly reflect our transactions and dispositions of
our assets; (ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements
in accordance with generally accepted according principles, and
that our receipts and expenditures are being made only in
accordance with authorizations of our management and our trustees;
and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition of our assets that
could have a material effect on our financial
statements.
Because
of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also,
projections of any evaluation of effectiveness to future periods
are subject to the risk that our controls may become inadequate
because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
As
management, it is our responsibility to establish and maintain
adequate internal control over financial reporting. As of May 31,
2017, under the supervision and with participation of our
management, including our Chief Executive Officer and Chief
Financial Officer, we evaluated the effectiveness of our internal
control over financial reporting using criteria established in
Internal Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission
(“COSO”). Based on our evaluation, we concluded that
the Company maintained ineffective internal control over financial
reporting as of May 31, 2017, based on criteria established in the
Internal Control Integrated Framework issued by the
COSO.
This
quarterly report does not include an attestation report of the
Company’s registered public accounting firm regarding
internal control over financial reporting. Management’s
report was not subject to attestation by the Company’s
registered public accounting firm pursuant to temporary rules of
the Securities and Exchange Commission that permit the Company to
provide only management’s report in this quarterly
report.
Evaluation of disclosure controls and procedures.
As of
May 31, 2017, the Company’s chief executive officer and chief
financial officer conducted an evaluation regarding the
effectiveness of the Company’s disclosure controls and
procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the
Exchange Act). Based upon the evaluation of these controls and
procedures, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures were
ineffective as of the date of filing this quarterly report
applicable for the period covered by this report.
Changes in internal controls.
During
the period covered by this report, no changes occurred in our
internal control over financial reporting that materially affected,
or is reasonably likely to materially affect, our internal control
over financial reporting.
6
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
A
company called Tarpon Bay commenced legal action with the company
as at August 30, 2016 claiming the company owed them $78,678. The
company is disputing the claim and it is currently in the hands of
the courts. This relates to the S-1 registration statement that
became effective June 1, 2015. The S-1 that was registered in the
name of Southridge Capital and the amount of the claim represents
the “standby fee”. In view of the fact that the equity
line of credit with Southridge Capital was completed wrong and
could not be utilized technically Southridge or Tarpon Bay was not
on “standby”. The S-1 registration statement was
approved by Southridge (Tarpon Bay) in- house legal department
prior to submitting to the SEC for registration." There are no
proceedings in which any of our directors, officers or affiliates,
or any registered or beneficial stockholder, is an adverse party or
has a material interest adverse to our interest. On April 11, 2017,
Tarpon Bay dismissed the action without prejudice.
A
company called LG Capital Funding LLC commenced legal action with
the company as at December 22, 2016, claiming the company owed them
$130,000. The company is defending its position and it is currently
in the hands of the courts. This relates to a convertible note held
by LG Capital Funding LLC in the amount of $57,875 and dated June
5, 2016. Following conversions, the current principal amount owing
is $32,500 plus accrued interest.
A
company called Adars Bay LLC commenced legal action with the
company as at February 21, 2017, claiming the company owed them
$200,000. The company is defending its position and it is currently
in the hands of the courts. This relates to a convertible note held
by Adars Bay LLC in the amount of $45,000 and dated November 6,
2014. Following conversions and payment by the company, the current
principal amount owing is $24,000 plus accrued
interest.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit
Number
|
|
Exhibit
Description
|
31.1
|
|
Certification of
the Chief Executive Officer Pursuant to Rule 13a-14 or 15d-14 of
the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
31.2
|
|
Certification of
the Chief Financial Officer Pursuant to Rule 13a-14 or 15d-14 of
the Exchange Act pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002
|
32.1
|
|
Certification of
Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
|
Certification of
Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
7
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on our behalf
by the undersigned thereunto duly authorized.
|
|
|
|
|
|
SIGNATURE
|
CAPACITY IN WHICH SIGNED
|
DATE
|
|
|
|
/s/ James Robert Todhunter
|
President,
|
June
23rd,
2017
|
James
Robert Todhunter
|
Chief Executive
Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gregorio Formoso
|
Secretary,
Treasurer, Principal Accounting Officer,
|
June
23rd,
2017
|
Gregorio
Formoso
|
Principal
Financial Officer and Director
|
|
8