Attached files
| file | filename |
|---|---|
| EX-95 - EXHIBIT 95 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex95.htm |
| EX-32 - EXHIBIT 32 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex32.htm |
| EX-31.2 - EXHIBIT 31.2 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex312.htm |
| EX-31.1 - EXHIBIT 31.1 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex311.htm |
| EX-24.1 - EXHIBIT 24.1 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex241.htm |
| EX-23.1 - EXHIBIT 23.1 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex231.htm |
| EX-21.1 - EXHIBIT 21.1 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex211.htm |
| EX-10.48 - EXHIBIT 10.48 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex1048.htm |
| EX-10.45 - EXHIBIT 10.45 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex1045.htm |
| EX-10.44 - EXHIBIT 10.44 - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10kxex1044.htm |
| 10-K - 10-K - COMPASS MINERALS INTERNATIONAL INC | cmp-20161231x10k.htm |
Exhibit 12.1
Compass Minerals International, Inc. | |||||||||||
Computation of Ratios of Earnings to Fixed Charges | |||||||||||
(in millions) | |||||||||||
Year ended December 31, | 2016 | 2015 | 2014 | ||||||||
Earnings: | |||||||||||
Net earnings before income taxes | $ | 197.3 | $ | 214.5 | $ | 291.8 | |||||
Less: capitalized interest | (2.9 | ) | (1.5 | ) | (0.3 | ) | |||||
Plus: fixed charges | 41.1 | 26.5 | 23.3 | ||||||||
$ | 235.5 | $ | 239.5 | $ | 314.8 | ||||||
Fixed Charges: | |||||||||||
Interest charges | $ | 34.1 | $ | 21.5 | $ | 20.1 | |||||
Capitalized interest | 2.9 | 1.5 | 0.3 | ||||||||
Plus interest factor in operating rent expense | 4.1 | 3.5 | 2.9 | ||||||||
$ | 41.1 | $ | 26.5 | $ | 23.3 | ||||||
Ratio of earnings to fixed charges | 5.73x | 9.04x | 13.51x | ||||||||