Attached files
file | filename |
---|---|
EX-32.1 - EX-32.1 - IMPAC MORTGAGE HOLDINGS INC | imh-20160930ex321d48623.htm |
EX-31.2 - EX-31.2 - IMPAC MORTGAGE HOLDINGS INC | imh-20160930ex312ad49c4.htm |
EX-31.1 - EX-31.1 - IMPAC MORTGAGE HOLDINGS INC | imh-20160930ex311ffd15f.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
or
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number: 1-14100
IMPAC MORTGAGE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Maryland |
|
33-0675505 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
19500 Jamboree Road, Irvine, California 92612
(Address of principal executive offices)
(949) 475-3600
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
|
Accelerated filer ☒ |
|
|
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☐ |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2) Yes ☐ No ☒
There were 16,015,983 shares of common stock outstanding as of November 4, 2016.
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
FORM 10-Q QUARTERLY REPORT
|
|
Page |
|
|
|
|
||
|
|
|
|
||
|
|
|
|
Consolidated Balance Sheets as of September 30, 2016 (unaudited) and December 31, 2015 |
3 |
|
4 |
|
|
5 |
|
|
6 |
|
|
7 |
|
|
|
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
36 |
|
|
|
|
|
36 |
|
|
The Mortgage Industry and Discussion of Relevant Fiscal Periods |
36 |
|
37 |
|
|
37 |
|
|
42 |
|
|
44 |
|
|
45 |
|
|
|
|
66 |
||
|
|
|
68 |
||
|
|
|
|
||
|
|
|
70 |
||
|
|
|
70 |
||
|
|
|
70 |
||
|
|
|
70 |
||
|
|
|
70 |
||
|
|
|
70 |
||
|
|
|
71 |
||
|
|
|
|
72 |
|
|
|
|
|
CERTIFICATIONS |
|
2
ITEM 1.CONSOLIDATED FINANCIAL STATEMENTS
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
(in thousands, except share data)
|
|
September 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
|
(Unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,902 |
|
$ |
32,409 |
|
Restricted cash |
|
|
9,928 |
|
|
3,474 |
|
Mortgage loans held-for-sale |
|
|
849,521 |
|
|
310,191 |
|
Finance receivables |
|
|
78,653 |
|
|
36,368 |
|
Mortgage servicing rights |
|
|
87,413 |
|
|
36,425 |
|
Securitized mortgage trust assets |
|
|
4,169,519 |
|
|
4,594,534 |
|
Goodwill |
|
|
104,938 |
|
|
104,938 |
|
Intangible assets, net |
|
|
26,827 |
|
|
29,975 |
|
Deferred tax asset, net |
|
|
24,420 |
|
|
24,420 |
|
Other assets |
|
|
49,712 |
|
|
38,118 |
|
Total assets |
|
$ |
5,459,833 |
|
$ |
5,210,852 |
|
LIABILITIES |
|
|
|
|
|
|
|
Warehouse borrowings |
|
$ |
880,111 |
|
$ |
325,616 |
|
Term financing |
|
|
29,871 |
|
|
29,716 |
|
Convertible notes |
|
|
24,962 |
|
|
44,819 |
|
Contingent consideration |
|
|
59,896 |
|
|
48,079 |
|
Long-term debt |
|
|
39,835 |
|
|
31,898 |
|
Securitized mortgage trust liabilities |
|
|
4,151,389 |
|
|
4,580,326 |
|
Other liabilities |
|
|
60,088 |
|
|
35,908 |
|
Total liabilities |
|
|
5,246,152 |
|
|
5,096,362 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note 14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Series A-1 junior participating preferred stock, $0.01 par value; 2,500,000 shares authorized; none issued or outstanding |
|
|
— |
|
|
— |
|
Series B 9.375% redeemable preferred stock, $0.01 par value; liquidation value $16,640; 2,000,000 shares authorized, 665,592 noncumulative shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
|
|
7 |
|
|
7 |
|
Series C 9.125% redeemable preferred stock, $0.01 par value; liquidation value $35,127; 5,500,000 shares authorized; 1,405,086 noncumulative shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
|
|
14 |
|
|
14 |
|
Common stock, $0.01 par value; 200,000,000 shares authorized; 16,015,649 and 10,326,520 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
|
|
160 |
|
|
103 |
|
Additional paid-in capital |
|
|
1,167,707 |
|
|
1,098,302 |
|
Net accumulated deficit: |
|
|
|
|
|
|
|
Cumulative dividends declared |
|
|
(822,520) |
|
|
(822,520) |
|
Retained deficit |
|
|
(131,687) |
|
|
(161,416) |
|
Net accumulated deficit |
|
|
(954,207) |
|
|
(983,936) |
|
Total stockholders’ equity |
|
|
213,681 |
|
|
114,490 |
|
Total liabilities and stockholders’ equity |
|
$ |
5,459,833 |
|
$ |
5,210,852 |
|
See accompanying notes to unaudited consolidated financial statements
3
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of loans, net |
|
$ |
113,158 |
|
$ |
47,274 |
|
$ |
245,849 |
|
$ |
133,018 |
|
Real estate services fees, net |
|
|
2,678 |
|
|
2,775 |
|
|
6,773 |
|
|
7,872 |
|
Servicing income, net |
|
|
3,789 |
|
|
2,432 |
|
|
8,680 |
|
|
4,083 |
|
Loss on mortgage servicing rights |
|
|
(15,857) |
|
|
(4,818) |
|
|
(41,249) |
|
|
(14,176) |
|
Other |
|
|
225 |
|
|
(11) |
|
|
453 |
|
|
283 |
|
Total revenues |
|
|
103,993 |
|
|
47,652 |
|
|
220,506 |
|
|
131,080 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense |
|
|
38,467 |
|
|
21,315 |
|
|
93,025 |
|
|
56,883 |
|
Business promotion |
|
|
10,350 |
|
|
10,735 |
|
|
30,828 |
|
|
19,628 |
|
General, administrative and other |
|
|
7,736 |
|
|
7,100 |
|
|
23,742 |
|
|
20,479 |
|
Accretion of contingent consideration |
|
|
1,591 |
|
|
2,424 |
|
|
5,244 |
|
|
5,471 |
|
Change in fair value of contingent consideration |
|
|
23,215 |
|
|
(16,897) |
|
|
34,569 |
|
|
(28,223) |
|
Total expenses |
|
|
81,359 |
|
|
24,677 |
|
|
187,408 |
|
|
74,238 |
|
Operating income: |
|
|
22,634 |
|
|
22,975 |
|
|
33,098 |
|
|
56,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
64,932 |
|
|
70,301 |
|
|
201,561 |
|
|
210,177 |
|
Interest expense |
|
|
(63,628) |
|
|
(70,182) |
|
|
(199,525) |
|
|
(208,042) |
|
Change in fair value of long-term debt |
|
|
(8,641) |
|
|
— |
|
|
(7,286) |
|
|
(8,661) |
|
Change in fair value of net trust assets, including trust REO gains (losses) |
|
|
1,071 |
|
|
(3,004) |
|
|
2,609 |
|
|
(3,078) |
|
Total other expense |
|
|
(6,266) |
|
|
(2,885) |
|
|
(2,641) |
|
|
(9,604) |
|
Earnings before income taxes |
|
|
16,368 |
|
|
20,090 |
|
|
30,457 |
|
|
47,238 |
|
Income tax (benefit) expense |
|
|
(130) |
|
|
781 |
|
|
728 |
|
|
(22,852) |
|
Net earnings |
|
$ |
16,498 |
|
$ |
19,309 |
|
$ |
29,729 |
|
$ |
70,090 |
|
Earnings per common share : |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.28 |
|
$ |
1.89 |
|
$ |
2.43 |
|
$ |
7.00 |
|
Diluted |
|
|
1.18 |
|
|
1.48 |
|
|
2.27 |
|
|
5.61 |
|
See accompanying notes to unaudited consolidated financial statements
4
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands, except share amounts)
(Unaudited)
|
|
Preferred |
|
|
|
|
Common |
|
|
|
|
Additional |
|
Cumulative |
|
|
|
|
Total |
|
|||
|
|
Shares |
|
Preferred |
|
Shares |
|
Common |
|
Paid-In |
|
Dividends |
|
Retained |
|
Stockholders’ |
|
||||||
|
|
Outstanding |
|
Stock |
|
Outstanding |
|
Stock |
|
Capital |
|
Declared |
|
Deficit |
|
Equity |
|
||||||
Balance, December 31, 2015 |
|
2,070,678 |
|
$ |
21 |
|
10,326,520 |
|
$ |
103 |
|
$ |
1,098,302 |
|
$ |
(822,520) |
|
$ |
(161,416) |
|
$ |
114,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds and tax benefit from exercise of stock options |
|
— |
|
|
— |
|
38,620 |
|
|
1 |
|
|
209 |
|
|
— |
|
|
— |
|
|
210 |
|
Stock based compensation |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,647 |
|
|
— |
|
|
— |
|
|
1,647 |
|
Common stock issuance, net |
|
— |
|
|
— |
|
3,811,429 |
|
|
38 |
|
|
47,567 |
|
|
— |
|
|
— |
|
|
47,605 |
|
Convertible note share issuance |
|
— |
|
|
— |
|
1,839,080 |
|
|
18 |
|
|
19,982 |
|
|
— |
|
|
— |
|
|
20,000 |
|
Net earnings |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
29,729 |
|
|
29,729 |
|
Balance, September 30, 2016 |
|
2,070,678 |
|
$ |
21 |
|
16,015,649 |
|
$ |
160 |
|
$ |
1,167,707 |
|
$ |
(822,520) |
|
$ |
(131,687) |
|
$ |
213,681 |
|
See accompanying notes to unaudited consolidated financial statements
5
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
|
For the Nine Months Ended |
|
||||
|
|
September 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net earnings |
|
$ |
29,729 |
|
$ |
70,090 |
|
Loss on sale of mortgage servicing rights |
|
|
10,610 |
|
|
6,193 |
|
Change in fair value of mortgage servicing rights |
|
|
32,048 |
|
|
7,983 |
|
Gain on sale of mortgage loans |
|
|
(212,696) |
|
|
(115,578) |
|
Change in fair value of mortgage loans held-for-sale |
|
|
(19,572) |
|
|
(9,030) |
|
Change in fair value of derivatives lending, net |
|
|
(14,618) |
|
|
(8,755) |
|
Provision for repurchases |
|
|
778 |
|
|
340 |
|
Origination of mortgage loans held-for-sale |
|
|
(9,813,665) |
|
|
(7,319,723) |
|
Sale and principal reduction on mortgage loans held-for-sale |
|
|
9,414,794 |
|
|
7,146,796 |
|
Losses from REO |
|
|
5,971 |
|
|
4,899 |
|
Change in fair value of net trust assets, excluding REO |
|
|
(10,273) |
|
|
(4,977) |
|
Change in fair value of long-term debt |
|
|
7,286 |
|
|
8,661 |
|
Accretion of interest income and expense |
|
|
96,036 |
|
|
111,400 |
|
Amortization of intangible and other assets |
|
|
3,577 |
|
|
2,384 |
|
Accretion of contingent consideration |
|
|
5,244 |
|
|
5,471 |
|
Change in fair value of contingent consideration |
|
|
34,569 |
|
|
(28,223) |
|
Amortization of debt issuance costs and discount on note payable |
|
|
398 |
|
|
248 |
|
Stock-based compensation |
|
|
1,647 |
|
|
1,076 |
|
Impairment of deferred charge |
|
|
815 |
|
|
1,054 |
|
Change in deferred tax assets |
|
|
— |
|
|
(24,420) |
|
Change in REO impairment reserve |
|
|
— |
|
|
1,655 |
|
Net change in restricted cash |
|
|
(6,454) |
|
|
(3,409) |
|
Net change in other assets and liabilities |
|
|
18,687 |
|
|
8,647 |
|
Net cash used in operating activities |
|
|
(415,089) |
|
|
(137,218) |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Net change in securitized mortgage collateral |
|
|
461,063 |
|
|
479,565 |
|
Proceeds from the sale of mortgage servicing rights |
|
|
5,153 |
|
|
23,079 |
|
Finance receivable advances to customers |
|
|
(672,885) |
|
|
(523,005) |
|
Repayments of finance receivables |
|
|
630,600 |
|
|
490,029 |
|
Net change in mortgages held-for-investment |
|
|
45 |
|
|
46 |
|
Purchase of premises and equipment |
|
|
(147) |
|
|
93 |
|
Net principal change on investment securities available-for-sale |
|
|
47 |
|
|
83 |
|
Acquisition of CashCall Mortgage |
|
|
— |
|
|
(5,000) |
|
Proceeds from the sale of REO |
|
|
32,275 |
|
|
24,210 |
|
Net cash provided by investing activities |
|
|
456,151 |
|
|
489,100 |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Net proceeds from issuance of common stock |
|
|
47,605 |
|
|
— |
|
Issuance of convertible notes |
|
|
— |
|
|
25,000 |
|
Issuance of term financing |
|
|
— |
|
|
30,000 |
|
Repayment of warehouse borrowings |
|
|
(8,988,778) |
|
|
(6,884,047) |
|
Borrowings under warehouse agreement |
|
|
9,543,273 |
|
|
7,135,002 |
|
Repayment of line of credit |
|
|
— |
|
|
(11,000) |
|
Borrowings under line of credit |
|
|
— |
|
|
7,000 |
|
Repayment of short-term borrowing |
|
|
— |
|
|
(15,000) |
|
Short-term borrowing |
|
|
— |
|
|
15,000 |
|
Repayment of securitized mortgage borrowings |
|
|
(588,390) |
|
|
(614,505) |
|
Payment of acquisition related contingent consideration |
|
|
(27,996) |
|
|
(32,423) |
|
Principal payments on short-term debt |
|
|
— |
|
|
(6,000) |
|
Principal payments on capital lease |
|
|
(393) |
|
|
(616) |
|
Debt issuance costs |
|
|
(100) |
|
|
(500) |
|
Proceeds from exercise of stock options |
|
|
210 |
|
|
643 |
|
Net cash used in financing activities |
|
|
(14,569) |
|
|
(351,446) |
|
Net change in cash and cash equivalents |
|
|
26,493 |
|
|
436 |
|
Cash and cash equivalents at beginning of period |
|
|
32,409 |
|
|
10,073 |
|
Cash and cash equivalents at end of period |
|
$ |
58,902 |
|
$ |
10,509 |
|
|
|
|
|
|
|
|
|
NON-CASH TRANSACTIONS : |
|
|
|
|
|
|
|
Transfer of securitized mortgage collateral to real estate owned |
|
$ |
32,719 |
|
$ |
30,307 |
|
Mortgage servicing rights retained from loan sales and issuance of mortgage backed securities |
|
|
91,809 |
|
|
76,119 |
|
Common stock issued upon conversion of debt |
|
|
20,000 |
|
|
— |
|
Acquisition of equipment purchased through capital leases |
|
|
551 |
|
|
413 |
|
Acquisition related goodwill asset related to CashCall |
|
|
— |
|
|
104,586 |
|
Acquisition related intangible assets related to CashCall |
|
|
— |
|
|
33,122 |
|
Acquisition related contingent consideration liability related to CashCall |
|
|
— |
|
|
124,592 |
|
Common stock issued related to CashCall acquisition |
|
|
— |
|
|
6,150 |
|
See accompanying notes to unaudited consolidated financial statements
6
IMPAC MORTGAGE HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except share and per share data or as otherwise indicated)
Note 1.—Summary of Business and Financial Statement Presentation
Business Summary
Impac Mortgage Holdings, Inc. (the Company or IMH) is a Maryland corporation incorporated in August 1995 and has the following wholly-owned subsidiaries: Integrated Real Estate Service Corporation (IRES), Impac Mortgage Corp. (IMC), IMH Assets Corp. (IMH Assets) and Impac Funding Corporation (IFC).
The Company’s operations include the mortgage lending operations and real estate services conducted by IRES and IMC and the long-term mortgage portfolio (residual interests in securitizations reflected as net trust assets and liabilities in the consolidated balance sheets) conducted by IMH. Beginning in the first quarter of 2015, the mortgage lending operations include the activities of the CashCall Mortgage operations (CCM) (See Note 2. – Acquisition of CashCall Mortgage.)
Financial Statement Presentation
The accompanying unaudited consolidated financial statements of IMH and its subsidiaries (as defined above) have been prepared in accordance with Accounting Principles Generally Accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for the three months ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016. These interim period condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements, which are included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, filed with the United States Securities and Exchange Commission (SEC).
All significant inter-company balances and transactions have been eliminated in consolidation. In addition, certain amounts in the prior periods’ consolidated financial statements have been reclassified to conform to the current period presentation.
Management has made a number of material estimates and assumptions relating to the reporting of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period to prepare these consolidated financial statements in conformity with GAAP. Material estimates subject to change include the fair value estimates of assets acquired and liabilities assumed in the acquisition of CCM as discussed in Note 2. — Acquisition of CashCall Mortgage. Additionally, other items affected by such estimates and assumptions include the valuation of trust assets and trust liabilities, contingencies, the estimated obligation of repurchase liabilities related to sold loans, the valuation of long-term debt, mortgage servicing rights, mortgage loans held-for-sale and derivative instruments, including interest rate lock commitments (IRLC). Actual results could differ from those estimates and assumptions.
Recent Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2015-03, “Interest—Imputation of Interest (Subtopic 835-30), Simplifying the Presentation of Debt Issuance Costs”, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. For public business entities, the ASU is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Entities should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Upon transition, entities are required to comply with the applicable disclosures for a change in an accounting principle. In August 2015, ASU
7
2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, was issued to address ASU 2015-03 as it relates to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff stated that it would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement, regardless of whether there are any outstanding borrowings on the line of credit arrangement. We adopted this change retrospectively on January 1, 2016, which resulted in a $465 thousand reclassification from other assets to Term Financing and Convertible Notes on December 31, 2015. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting". ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption is permitted. The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The update amends the guidance in Accounting Standards Codification 230, Statement of Cash Flows , and clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows with the objective of reducing the existing diversity in practice related to eight specific cash flow issues. The amendments in this update are effective for annual periods beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2016-15 to have a material impact on its consolidated financial statements.
Note 2.—Acquisition of CashCall Mortgage
On January 6, 2015, the Company entered into an Asset Purchase Agreement (the Asset Purchase Agreement) with CashCall, Inc. (CashCall), an unrelated entity, pursuant to which the Company agreed to purchase certain assets of CashCall’s residential mortgage operations. Upon closing, which occurred on March 31, 2015, CashCall’s mortgage operations began to operate as a separate division of IMC under the name CashCall Mortgage (CCM).
Pursuant to the Asset Purchase Agreement, and subject to the terms and conditions contained therein, the purchase price consists of a fixed component and a contingent component. The fixed component includes (i) the aggregate payment of $10 million in cash, payable in installments through January 2016 and (ii) 494,017 newly issued unregistered shares of the Company. The contingent component consists of a three year earn-out provision beginning on the effective date (January 2, 2015) of 100% of pre-tax net earnings of CCM for January and February of 2015, 65% of the pre-tax net earnings for the next 10 months of 2015, 55% of pre-tax 2016 net earnings and 45% of pre-tax 2017 net earnings. During the three and nine months ended September 30, 2016, consideration paid to CashCall, Inc. was $2.5 million pursuant to the fixed component of the Asset Purchase Agreement and $14.9 million and $28.0 million, respectively, pursuant to the earn-out provision.
If, during the four years following January 2, 2015, the Company sells all or substantially all of its assets or the assets of CCM, the division of IMC, or a person acquires 50% or more of the securities of the Company or IMC, then the Company will pay additional contingent consideration, subject to adjustment, to CashCall of 15% of the enterprise value (as defined in the Asset Purchase Agreement) in excess of $200 million plus an additional 5% of the enterprise value in excess of $500 million (Business Appreciation Rights).
8
The table below presents the purchase price allocation of the estimated fair values of assets acquired and the liabilities assumed as of March 31, 2015.
Consideration paid: |
|
|
|
|
Cash |
|
$ |
5,000 |
|
IMH common stock |
|
|
6,150 |
|
Deferred payments |
|
|
5,000 |
|
Contingent consideration (1) |
|
|
124,592 |
|
|
|
$ |
140,742 |
|
Assets acquired: |
|
|
|
|
Trademark |
|
$ |
17,251 |
|
Customer list |
|
|
10,170 |
|
Non-compete agreement |
|
|
5,701 |
|
Fixed assets and software |
|
|
3,034 |
|
Total assets acquired |
|
|
36,156 |
|
Liabilities assumed: |
|
|
|
|
Total liabilities assumed |
|
|
— |
|
Goodwill |
|
$ |
104,586 |
|
(1) |
Included within the contingent consideration is $1.4 million of Business Appreciation Rights, as defined above. |
The CCM acquisition was accounted for under the acquisition method of accounting pursuant to FASB Accounting Standards Codification (ASC) 805, Business Combinations. The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of the acquisition date. The Company made significant estimates and exercised significant judgment in estimating fair values of the acquired assets and assumed liabilities. The application of the acquisition method of accounting resulted in tax deductible goodwill of $104.6 million. The acquisition closed on March 31, 2015; however, the effective date of the transaction was January 2, 2015. From the effective date to the date of the close, IMC was entitled to and recognized the net earnings of the loans originated by CCM. Acquisition related costs of $0.3 million were expensed as incurred. The expenses were comprised primarily of legal and professional fees.
Unaudited Pro Forma Results of Operations
The following table presents unaudited pro forma results of operations as if the CCM acquisition had been completed on January 1, 2014. The unaudited pro forma results of operations include the historical accounts of the Company and CCM and pro forma adjustments, including the amortization of intangibles with definite lives, depreciation of fixed assets, accretion of discount on contingent consideration and elimination of commissions and loan due diligence costs of IMC. The unaudited pro forma information presented below is intended for informational purposes only and is not necessarily indicative of the future operating results or operating results that would have occurred had the CCM acquisition been completed at the beginning of 2014. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions.
|