Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - PINNACLE FINANCIAL PARTNERS INCex32_2.htm
EX-32.1 - EXHIBIT 32.1 - PINNACLE FINANCIAL PARTNERS INCex32_1.htm
EX-31.2 - EXHIBIT 31.2 - PINNACLE FINANCIAL PARTNERS INCex31_2.htm
EX-31.1 - EXHIBIT 31.1 - PINNACLE FINANCIAL PARTNERS INCex31_1.htm
 UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

              (mark one)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
or
TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d)
OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 000-31225

, Inc.
(Exact name of registrant as specified in its charter)

Tennessee
 
62-1812853
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

150 Third Avenue South, Suite 900, Nashville, Tennessee
 
 
37201
(Address of principal executive offices)
 
(Zip Code)

(615) 744-3700
 (Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changes since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes 
No 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).
Yes 
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer", "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.  (Check one):
Large Accelerated Filer
Accelerated Filer
 
Non-accelerated Filer 
(do not check if you are a smaller reporting company)
Smaller reporting company 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes 
No
As of  November 2, 2016 there were 46,179,403 shares of common stock, $1.00 par value per share, issued and outstanding.


Pinnacle Financial Partners, Inc.
Report on Form 10-Q
September 30, 2016

TABLE OF CONTENTS
Page No.
   
PART I – Financial Information:
 4
Item 1. Consolidated Financial Statements (Unaudited)
 4
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
 43
Item 3. Quantitative and Qualitative Disclosures about Market Risk
 65
Item 4. Controls and Procedures
 65
   
PART II – Other Information:
 66
Item 1. Legal Proceedings
 66
Item 1A. Risk Factors
 67
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
 80
Item 3. Defaults Upon Senior Securities
 80
Item 4. Mine Safety Disclosures
 80
Item 5. Other Information
 80
Item 6. Exhibits
 81
Signatures
 82



FORWARD-LOOKING STATEMENTS
 
Certain of the statements in this Quarterly Report on Form 10-Q  may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "expect," "anticipate," "goal," "objective," "intend," "plan," "believe," "should," "hope," "pursue," "seek," "estimate" and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking. All forward-looking statements are subject to risks, uncertainties and other factors that may cause the actual results, performance or achievements of Pinnacle Financial to differ materially from any results expressed or implied by such forward-looking statements. Such risks include, without limitation,
 
deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses;
continuation of the historically low short-term interest rate environment;
the inability of Pinnacle Financial, or entities in which it has significant investments, like Bankers Healthcare Group, LLC (BHG), to maintain the historical growth rate of its, or such entities', loan portfolio;
changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;
effectiveness of Pinnacle Financial's asset management activities in improving, resolving or liquidating lower-quality assets;
increased competition with other financial institutions;
greater than anticipated adverse conditions in the national or local economies including the Nashville-Davidson-Murfreesboro-Franklin, TN MSA, the Knoxville, TN MSA, the Chattanooga, TN-GA MSA and the Memphis, TN-MS-AR MSA,  particularly in commercial and residential real estate markets;
rapid fluctuations or unanticipated changes in interest rates on loans or deposits;
the results of regulatory examinations;
the ability to retain large, uninsured deposits;
a merger or acquisition;
risks of expansion into new geographic or product markets;
any matter that would cause Pinnacle Financial to conclude that there was impairment of any asset, including intangible assets;
reduced ability to attract additional financial advisors (or failure of such advisors to cause their clients to switch to Pinnacle Bank), to retain financial advisors or otherwise to attract customers from other financial institutions;
further deterioration in the valuation of other real estate owned and increased expenses associated therewith;
inability to comply with regulatory capital requirements, including those resulting from changes to capital calculation methodologies and required capital maintenance levels;
risks associated with litigation, including the applicability of insurance coverage;
the risk that the cost savings and any revenue synergies from our recent mergers may not be realized or take longer than anticipated to be realized;
disruption from the Avenue merger with customers, suppliers or employee relationships;
the risk of successful integration of the businesses we have recently acquired with ours;
the amount of the costs, fees, expenses and charges related to the Avenue merger;
the risk of adverse reaction of Pinnacle Bank's and Avenue's customers to the Avenue merger;
the risk that the integration of the operations of the companies we have recently acquired with Pinnacle Bank's will be materially delayed or will be more costly or difficult than expected;
approval of the declaration of any dividend by Pinnacle Financial's board of directors;
the vulnerability of Pinnacle Bank's network and online banking portals to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches;
the possibility of increased compliance costs as a result of increased regulatory oversight, including oversight of companies in which Pinnacle Financial or Pinnacle Bank have significant investments, like BHG, and the development of additional banking products for Pinnacle Bank's corporate and consumer clients;
the risks associated with Pinnacle Financial and Pinnacle Bank being a minority investor in BHG, including the risk that the owners of a majority of the equity interests in BHG decide to sell the company if not prohibited from doing so by the terms of our agreement with them;
the possibility that the incremental cost and/or decreased revenues associated with exceeding $10 billion in assets will exceed current estimates; and
changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, like BHG, including regulatory or legislative developments.

Additional factors which could affect the forward looking statements can be found in Part II, Item 1A, Risk Factors, below. Many of such factors are beyond Pinnacle Financial's ability to control or predict, and readers are cautioned not to put undue reliance on such forward-looking statements. Pinnacle Financial disclaims any obligation to update or revise any forward-looking statements contained in this release which speak only as of the date hereof, whether as a result of new information, future events or otherwise.


Item 1. Part I. Financial Information

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
   
September 30, 2016
   
December 31, 2015
 
ASSETS
           
Cash and noninterest-bearing due from banks
 
$
81,750,005
   
$
75,078,807
 
Interest-bearing due from banks
   
165,262,687
     
219,202,464
 
Federal funds sold and other
   
9,964,345
     
26,670,062
 
Cash and cash equivalents
   
256,977,037
     
320,951,333
 
                 
Securities available-for-sale, at fair value
   
1,223,751,538
     
935,064,745
 
Securities held-to-maturity (fair value of $27,025,050 and $31,585,303 at
               
September 30, 2016 and December 31, 2015, respectively)
   
26,605,251
     
31,376,840
 
Consumer mortgage loans held-for-sale
   
55,986,356
     
47,930,253
 
Commercial mortgage loans held-for-sale
   
15,531,588
     
-
 
                 
Loans
   
8,241,020,478
     
6,543,235,381
 
Less allowance for loan losses
   
(60,248,505
)
   
(65,432,354
)
Loans, net
   
8,180,771,973
     
6,477,803,027
 
                 
Premises and equipment, net
   
84,916,306
     
77,923,607
 
Equity method investment
   
199,429,034
     
88,880,014
 
Accrued interest receivable
   
25,945,676
     
21,574,096
 
Goodwill
   
550,579,616
     
432,232,255
 
Core deposits and other intangible assets
   
16,240,711
     
10,540,497
 
Other real estate owned
   
5,589,046
     
5,083,218
 
Other assets
   
336,065,529
     
265,183,799
 
Total assets
 
$
10,978,389,661
   
$
8,714,543,684
 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
               
Deposits:
               
Noninterest-bearing
 
$
2,369,224,840
   
$
1,889,865,113
 
Interest-bearing
   
1,575,359,467
     
1,389,548,175
 
Savings and money market accounts
   
3,834,770,407
     
3,001,950,725
 
Time
   
890,791,297
     
690,049,795
 
Total deposits
   
8,670,146,011
     
6,971,413,808
 
Securities sold under agreements to repurchase
   
84,316,918
     
79,084,298
 
Federal Home Loan Bank advances
   
382,338,103
     
300,305,226
 
Subordinated debt and other borrowings
   
262,506,956
     
141,605,504
 
Accrued interest payable
   
3,009,165
     
2,593,209
 
Other liabilities
   
100,428,538
     
63,930,339
 
Total liabilities
   
9,502,745,691
     
7,558,932,384
 
Stockholders' equity:
               
Preferred stock, no par value, 10,000,000 shares authorized;
               
no shares issued and outstanding
   
-
     
-
 
Common stock, par value $1.00; 90,000,000 shares authorized;
               
46,159,832 and 40,906,064 shares issued and outstanding
               
at September 30, 2016 and December 31, 2015, respectively
   
46,159,832
     
40,906,064
 
Additional paid-in capital
   
1,074,112,218
     
839,617,050
 
Retained earnings
   
351,484,480
     
278,573,408
 
Accumulated other comprehensive income (loss), net of taxes
   
3,887,440
     
(3,485,222
)
Total stockholders' equity
   
1,475,643,970
     
1,155,611,300
 
Total liabilities and stockholders' equity
 
$
10,978,389,661
   
$
8,714,543,684
 

See accompanying notes to consolidated financial statements (unaudited).


PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

   
Three months ended
   
Nine months ended
 
   
September 30,
   
September 30,
 
     2016      2015      2016      2015  
Interest income:
                       
Loans, including fees
 
$
90,090,166
   
$
61,453,541
   
$
241,537,476
   
$
161,245,890
 
Securities:
                               
Taxable
   
5,012,047
     
3,953,948
     
14,050,757
     
10,858,790
 
Tax-exempt
   
1,544,535
     
1,416,954
     
4,481,309
     
4,300,740
 
Federal funds sold and other
   
732,951
     
367,671
     
2,046,244
     
967,935
 
Total interest income
   
97,379,699
     
67,192,114
     
262,115,786
     
177,373,355
 
                                 
Interest expense:
                               
Deposits
   
6,625,534
     
3,587,048
     
16,614,664
     
8,610,266
 
Securities sold under agreements to repurchase
   
51,270
     
39,437
     
138,852
     
99,725
 
Federal Home Loan Bank advances and other borrowings
   
4,067,951
     
1,506,528
     
9,781,363
     
3,505,199
 
Total interest expense
   
10,744,755
     
5,133,013
     
26,534,879
     
12,215,190
 
Net interest income
   
86,634,944
     
62,059,101
     
235,580,907
     
165,158,165
 
Provision for loan losses
   
6,108,183
     
2,227,937
     
15,281,854
     
3,729,144
 
Net interest income after provision for loan losses
   
80,526,761
     
59,831,164
     
220,299,053
     
161,429,021
 
                                 
Noninterest income:
                               
Service charges on deposit accounts
   
3,778,070
     
3,258,058
     
10,651,145
     
9,246,262
 
Investment services
   
2,592,077
     
2,525,980
     
7,437,396
     
7,184,474
 
Insurance sales commissions
   
1,233,098
     
1,102,859
     
4,131,784
     
3,721,260
 
Gain on mortgage loans sold, net
   
5,096,838
     
1,894,731
     
12,885,690
     
5,488,096
 
Investment gains on sales, net
   
-
     
-
     
-
     
562,017
 
Trust fees
   
1,522,763
     
1,437,039
     
4,595,330
     
3,979,439
 
Income from equity method investment
   
8,474,899
     
5,285,000
     
23,266,733
     
12,752,456
 
Other noninterest income
   
8,994,164
     
5,906,747
     
27,292,477
     
16,988,490
 
Total noninterest income
   
31,691,909
     
21,410,414
     
90,260,555
     
59,922,494
 
                                 
Noninterest expense:
                               
Salaries and employee benefits
   
36,053,673
     
27,745,643
     
102,824,676
     
75,051,061
 
Equipment and occupancy
   
9,401,001
     
6,932,758
     
25,843,737
     
18,856,952
 
Other real estate expense (benefit), net
   
17,032
     
(686,071
)
   
351,777
     
(405,350
)
Marketing and other business development
   
1,349,557
     
1,252,270
     
4,150,761
     
3,398,185
 
Postage and supplies
   
922,078
     
795,403
     
2,929,007
     
2,175,873
 
Amortization of intangibles
   
1,424,956
     
602,545
     
3,144,786
     
1,057,372
 
Merger-related expense
   
5,672,731
     
2,248,569
     
8,482,385
     
2,307,622
 
Other noninterest expense
   
8,685,238
     
6,215,863
     
25,793,600
     
16,243,612
 
Total noninterest expense
   
63,526,266
     
45,106,980
     
173,520,729
     
118,685,327
 
Income before income taxes
   
48,692,404
     
36,134,598
     
137,038,879
     
102,666,188
 
Income tax expense
   
16,316,209
     
11,985,846
     
45,910,648
     
34,010,894
 
Net income
 
$
32,376,195
   
$
24,148,752
   
$
91,128,231
   
$
68,655,294
 
Per share information:
                               
Basic net income per common share
 
$
0.71
   
$
0.64
   
$
2.16
   
$
1.91
 
Diluted net income per common share
 
$
0.71
   
$
0.62
   
$
2.12
   
$
1.86
 
Weighted average shares outstanding:
                               
Basic
   
45,294,051
     
37,828,329
     
42,228,280
     
36,009,659
 
Diluted
   
45,918,368
     
38,792,787
     
42,928,467
     
36,944,171
 

See accompanying notes to consolidated financial statements (unaudited).


PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2016
   
2015
   
2016
   
2015
 
Net income
 
$
32,376,195
   
$
24,148,752
   
$
91,128,231
   
$
68,655,294
 
Other comprehensive income (loss), net of tax:
                               
Change in fair value on available-for-sale securities, net of tax
   
(1,444,262
)
   
2,117,326
     
8,198,248
     
(892,254
)
Change in fair value of cash flow hedges, net of tax
   
438,078
     
(845,615
)
   
(825,586
)
   
(1,430,041
)
    Net gain on sale of investment securities reclassified from other comprehensive income into net income, net of tax
   
-
     
-
     
-
     
(341,538
)
Total other comprehensive income (loss), net of tax
   
(1,006,184
)
   
1,271,711
     
7,372,662
     
(2,663,833
)
Total comprehensive income
 
$
31,370,011
   
$
25,420,463
   
$
98,500,893
   
$
65,991,461
 
                                 

See accompanying notes to consolidated financial statements (unaudited).


PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)

   
Common Stock
 
Additional Paid-in
Capital
 
Retained Earnings
 
Accumulated Other Comp.
Income, net
 
Total Stockholders' Equity
 
   
Shares
   
Amount
         
                             
Balance at December 31, 2014
   
35,732,483
   
$
35,732,483
 
$
561,431,449
 
$
201,371,081
 
$
4,158,368
 
$
802,693,381
 
Exercise of employee common stock options and related tax benefits
   
205,628
     
205,628
   
4,869,810
   
-
   
-
   
5,075,438
 
Common dividends paid
   
-
     
-
   
-
   
(13,378,246
)
 
-
   
(13,378,246
)
Issuance of restricted common shares, net of forfeitures
   
251,196
     
251,196
   
(251,196
)
 
-
   
-
   
-
 
Common stock issued in conjunction with CapitalMark acquisition
   
3,306,184
     
3,306,184
   
202,648,875
   
-
   
-
   
205,955,059
 
Common stock issued in conjunction with Magna acquisition
   
1,371,717
     
1,371,717
   
62,166,214
   
-
   
-
   
63,537,931
 
Restricted shares withheld for taxes and related tax benefit
   
(64,304
)
   
(64,304
)
 
(890,194
)
 
-
   
-
   
(954,498
)
Compensation expense for restricted shares
   
-
     
-
   
5,305,028
   
-
   
-
   
5,305,028
 
Net income
   
-
     
-
   
-
   
68,655,294
   
-
   
68,655,294
 
Other comprehensive loss
   
-
     
-
   
-
   
-
   
(2,663,833
)
 
(2,663,833
)
Balance at September 30, 2015
   
40,802,904
   
$
40,802,904
 
$
835,279,986
 
$
256,648,129
 
$
1,494,535
 
$
1,134,225,554
 
                                         
Balance at December 31, 2015
   
40,906,064
   
$
40,906,064
 
$
839,617,050
 
$
278,573,408
 
$
(3,485,222
)
$
1,155,611,300
 
Exercise of employee common stock options and related tax benefits
   
507,406
     
507,406
   
10,178,388
   
-
   
-
   
10,685,794
 
Common dividends paid
   
-
     
-
   
-
   
(18,217,159
)
 
-
   
(18,217,159
)
Issuance of restricted common shares, net of forfeitures
   
190,783
     
190,783
   
(190,783
)
 
-
   
-
   
-
 
Common stock issued in conjunction with Bankers Healthcare Group investment, net of issuance costs
   
860,470
     
860,470
   
38,833,566
   
-
   
-
   
39,694,036
 
Common stock issued in conjunction with Avenue Financial Holdings, Inc., net of issuance costs
   
3,760,326
     
3,760,326
   
178,708,278
   
-
   
-
   
182,468,604
 
Restricted shares withheld for taxes and related tax benefit
   
(65,217
)
   
(65,217
)
 
(1,135,457
)
 
-
   
-
   
(1,200,674
)
Compensation expense for restricted shares
   
-
     
-
   
8,101,176
   
-
   
-
   
8,101,176
 
Net income
   
-
     
-
   
-
   
91,128,231
   
-
   
91,128,231
 
Other comprehensive income
   
-
     
-
   
-
   
-
   
7,372,662
   
7,372,662
 
Balance at September 30, 2016
   
46,159,832
   
$
46,159,832
 
$
1,074,112,218
 
$
351,484,480
 
$
3,887,440
 
$
1,475,643,970
 

See accompanying notes to consolidated financial statements (unaudited).

 
PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

   
Nine months ended
September 30,
 
   
2016
   
2015
 
Operating activities:
           
Net income
 
$
91,128,231
   
$
68,655,294
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Net amortization/accretion of premium/discount on securities
   
5,051,304
     
3,476,415
 
Depreciation, amortization, and accretion
   
1,897,617
     
4,987,259
 
Provision for loan losses
   
15,281,854
     
3,729,144
 
Gain on mortgage loans sold, net
   
(12,885,690
)
   
(5,488,096
)
Gain on sale of investment securities
   
-
     
(562,017
)
Stock-based compensation expense
   
8,101,176
     
5,305,028
 
Deferred tax expense
   
6,130,773
     
249,179
 
Losses (gains) on dispositions of other real estate and other investments
   
191,650
     
(426,069
)
Income from equity method investment
   
(23,266,733
)
   
(12,752,456
)
Excess tax benefit from stock compensation
   
(2,796,548
)
   
(2,537,097
)
Gain on other loans sold, net
   
(703,680
)
   
(20,236,426
)
Other loans held for sale:
               
Loans originated
   
(79,939,089
)
   
-
 
Loans sold
   
65,111,181
     
-
 
Mortgage loans held for sale:
               
Loans originated
   
(541,282,243
)
   
(361,610,268
)
Loans sold
   
549,421,861
     
354,142,000
 
(Decrease) increase in other assets
   
(14,772,526
)
   
17,774,166
 
Increase (decrease) in other liabilities
   
11,353,236
     
(19,804,697
)
Net cash provided by operating activities
   
78,022,374
     
34,901,359
 
                 
Investing activities:
               
Activities in securities available-for-sale:
               
Purchases
   
(372,949,548
)
   
(263,963,695
)
Sales
   
29,470,014
     
125,020,082
 
Maturities, prepayments and calls
   
220,047,077
     
103,815,445
 
Activities in securities held-to-maturity:
               
Purchases
   
(560,000
)
   
(1,550,995
)
Maturities, prepayments and calls
   
4,960,000
     
8,005,000
 
Increase in loans, net
   
(756,625,718
)
   
(455,811,945
)
Purchases of software, premises and equipment
   
(10,691,917
)
   
(7,907,943
)
Proceeds from sales of software, premises and equipment
   
2,156,831
     
654,069
 
Proceeds from sale of other real estate
   
2,468,699
     
-
 
Acquisitions, net of cash acquired
   
17,608,471
     
5,876,592
 
Increase in equity method investment
   
(74,100,000
)
   
(75,425,530
)
Dividends received from equity method investment
   
26,776,629
     
6,414,000
 
Increase in other investments
   
(16,736,665
)
   
(708,018
)
Net cash used in investing activities
   
(928,176,127
)
   
(555,582,938
)
                 
Financing activities:
               
Net increase in deposits
   
732,811,751
     
412,421,421
 
Net increase (decrease) in securities sold under agreements to repurchase
   
5,232,620
     
(43,791,132
)
Advances from Federal Home Loan Bank:
               
Issuances
   
1,623,000,000
     
1,135,000,000
 
Payments/maturities
   
(1,647,078,975
)
   
(847,251,755
)
Increase in other borrowings, net
   
80,946,100
     
46,317,708
 
Cash paid to redeem senior preferred stock at acquired entities
   
-
     
(36,607,714
)
Exercise of common stock options and stock appreciation rights,
               
net of repurchase of restricted shares
   
6,688,572
     
4,564,967
 
Excess tax benefit from stock compensation
   
2,796,548
     
2,537,097
 
Common stock dividends paid
   
(18,217,159
)
   
(13,378,246
)
Net cash provided by financing activities
   
786,179,457
     
659,812,346
 
Net (decrease) increase in cash and cash equivalents
   
(63,974,296
)
   
139,130,767
 
Cash and cash equivalents, beginning of period
   
320,951,333
     
187,907,510
 
Cash and cash equivalents, end of period
 
$
256,977,037
   
$
327,038,277
 

See accompanying notes to consolidated financial statements (unaudited).


PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1. Summary of Significant Accounting Policies

Nature of Business — Pinnacle Financial Partners, Inc. (Pinnacle Financial) is a bank holding company whose primary business is conducted by its wholly-owned subsidiary, Pinnacle Bank. Pinnacle Bank is a commercial bank headquartered in Nashville, Tennessee. Pinnacle Financial completed its acquisitions of CapitalMark Bank & Trust (CapitalMark), Magna Bank (Magna) and Avenue Financial Holdings, Inc. (Avenue) on July 31, 2015, September 1, 2015, and July 1, 2016, respectively. Pinnacle Financial and Pinnacle Bank also collectively hold a 49% interest in Bankers Healthcare Group, LLC (BHG), a full-service commercial loan provider to healthcare and other professional practices. Pinnacle Bank provides a full range of banking services, including investment, mortgage, insurance services, and comprehensive wealth management services, in its primary market areas of the Nashville-Davidson-Murfreesboro-Franklin, Tennessee, Knoxville, Tennessee, Chattanooga, Tennessee-Georgia and Memphis, Tennessee-Mississippi-Arkansas Metropolitan Statistical Areas.

Basis of Presentation — The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and therefore do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with U.S. generally accepted accounting principles (U.S. GAAP).  All adjustments consisting of normally recurring accruals that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods covered by the report have been included.  The accompanying unaudited consolidated financial statements should be read in conjunction with the Pinnacle Financial consolidated financial statements and related notes appearing in the 2015 Annual Report previously filed on Form 10-K.

These consolidated financial statements include the accounts of Pinnacle Financial and its wholly-owned subsidiaries. PNFP Statutory Trust I, PNFP Statutory Trust II, PNFP Statutory Trust III and PNFP Statutory Trust IV are affiliates of Pinnacle Financial and are included in these consolidated financial statements pursuant to the equity method of accounting. Significant intercompany transactions and accounts are eliminated in consolidation.

Use of Estimates — The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for loan losses, determination of impairment of intangible assets, including goodwill, the valuation of deferred tax assets, and our investment portfolio, including other-than-temporary impairment. There have been no significant changes to Pinnacle Financial's significant accounting policies as disclosed in Pinnacle Financial's Annual Report on Form 10-K for the year ended December 31, 2015.

Cash Flow Information — Supplemental cash flow information addressing certain cash and noncash transactions for each of the nine months ended September 30, 2016 and September 30, 2015 was as follows:

 
For the nine months ended
 
     September 30,  
  2016   2015  
Cash Transactions:
       
Interest paid
 
$
27,053,796
   
$
11,807,394
 
Income taxes paid, net
   
37,434,336
     
30,186,000
 
Noncash Transactions:
               
Loans charged-off to the allowance for loan losses
   
25,256,610
     
11,732,626
 
Loans foreclosed upon and transferred to other real estate owned
   
3,166,176
     
252,896
 
Loans foreclosed upon and transferred to other assets
   
1,842,318
     
5,947,634
 
Common stock issued in connection with acquisitions
    222,162,640       269,492,990  


Income Per Common Share — Basic net income per common share (EPS) is computed by dividing net income by the weighted average common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common stock were exercised or converted. The difference between basic and diluted weighted average shares outstanding is attributable to common stock options, common stock appreciation rights, restricted share awards, and restricted share unit awards. The dilutive effect of outstanding options, common stock appreciation rights, restricted share awards, and restricted share unit awards is reflected in diluted EPS by application of the treasury stock method.

The following is a summary of the basic and diluted net income per share calculations for the three and nine months ended September 30, 2016 and 2015:

   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2016
   
2015
   
2016
   
2015
 
Basic net income per share calculation:
                       
Numerator - Net income
 
$
32,376,195
   
$
24,148,752
   
$
91,128,231
   
$
68,655,294
 
                                 
Denominator - Average common shares outstanding
   
45,294,051
     
37,828,329
     
42,228,280
     
36,009,659
 
Basic net income per share
 
$
0.71
   
$
0.64
   
$
2.16
   
$
1.91
 
                                 
Diluted net income per share calculation:
                               
Numerator – Net income
 
$
32,376,195
   
$
24,148,752
   
$
91,128,231
   
$
68,655,294
 
                                 
Denominator - Average common shares outstanding
   
45,294,051
     
37,828,329
     
42,228,280
     
36,009,659
 
Dilutive shares(1)
   
624,317
     
964,458
     
700,187
     
934,512
 
Average diluted common shares outstanding
   
45,918,368
     
38,792,787
     
42,928,467
     
36,944,171
 
Diluted net income per share
 
$
0.71
   
$
0.62
   
$
2.12
   
$
1.86
 

(1) Approximately 518,152 restricted share units are not included in the weighted-average shares outstanding as they are deemed to be contingently issuable. Additionally, for the periods ended September 30, 2016 and 2015, there were no anti-dilutive share-based awards outstanding.

Mortgage Servicing Rights — In conjunction with the acquisition of Magna, Pinnacle Bank acquired a residential mortgage servicing portfolio which was recorded at fair value upon acquisition.  The residential mortgage servicing portfolio was recorded at $6.4 million as of December 31, 2015, net of related amortization.  During the first quarter of 2016 in conjunction with a decision to exit the residential servicing line of business, Pinnacle Bank sold the mortgage servicing rights associated with the $830 million Fannie Mae portion of the residential servicing portfolio for $6.6 million, net of associated costs to sell.  Approximately $241,000 was recorded as income in the first quarter of 2016 as a result of the sale.

Recently Adopted Accounting Pronouncements  In April 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-03 Simplifying the Presentation of Debt Issuance Costs requiring that debt issuance costs related to a debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the related debt liability. The guidance became effective on January 1, 2016.  As a result of the adoption of this standard, Pinnacle Financial reclassified approximately $870,000 of deferred financing costs from Other Assets to Subordinated Debt and Other Borrowings in the consolidated balance sheet as of December 31, 2015.

Subsequent Events  ASC 855, Subsequent Events, establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued. Pinnacle Financial evaluated all events or transactions that occurred after September 30, 2016 through the date of the issued financial statements.

Note 2. Acquisitions

Investment - Bankers Healthcare Group, LLC. On February 1, 2015, Pinnacle Bank acquired a 30% interest in BHG for $75 million in cash. On March 1, 2016, Pinnacle Bank and Pinnacle Financial increased their investment in BHG by a combined 19%, for a total investment in BHG of 49%. The additional 19% interest was acquired pursuant to a Membership Interest Purchase Agreement dated March 1, 2016 (Purchase Agreement). Pinnacle Financial and Pinnacle Bank acquired, pursuant to the Purchase Agreement, 8.55% and an additional 10.45%, respectively, of the outstanding membership interests in BHG in exchange for an amount of cash equal to $74.1 million (with $11.4 million paid by Pinnacle Financial and $62.7 million paid by Pinnacle Bank) and 860,470 shares of Pinnacle Financial common stock.


 
The 860,470 shares of Pinnacle Financial common stock issued at the closing of the investment were issued in a private placement exempt from registration under Section 4(2) of the Securities Act of 1933, as amended (Securities Act), and Rule 506 of Regulation D promulgated under the Securities Act. Subsequent to the placement of the 860,470 shares, Pinnacle Financial filed a registration statement on Form S-3 with the SEC covering the resale of such shares as a secondary offering to be made on a continuous basis pursuant to Rule 415 of the Securities Act.

At the closing of the investment, Pinnacle Financial, Pinnacle Bank and the other members of BHG entered into an Amended and Restated Limited Liability Company Agreement of BHG that provides for, among other things, the following terms: (i) the inability of any member of BHG to transfer its ownership interest in BHG without the consent of the other members of BHG for five years, other than transfers to family members, trusts or affiliates of the transferring member, in connection with the acquisition of Pinnacle Financial or Pinnacle Bank or as a result of a change in applicable law that forces Pinnacle Financial and/or Pinnacle Bank to divest their ownership interests in BHG; (ii) the inability of the board of managers of BHG (of which Pinnacle Financial and Pinnacle Bank shall have the right to designate two of the five members (the Pinnacle Managers)) to approve a sale of BHG without the consent of one of the Pinnacle Managers for four years; (iii) co-sale rights for Pinnacle Financial and Pinnacle Bank in the event the other members of BHG decide to sell all or a portion of their ownership interests after the above-described five-year limitation; and (iv) a right of first refusal for BHG and the other members of BHG in the event that Pinnacle Financial and/or Pinnacle Bank decide to sell all or a portion of their ownership interests after the above-described five-year limitation, except in connection with a transfer of their ownership interests to an affiliate or in connection with the acquisition of Pinnacle Financial or Pinnacle Bank.

Pinnacle Financial accounts for this investment pursuant to the equity method for unconsolidated subsidiaries and will recognize its interest in BHG's profits and losses in noninterest income with corresponding adjustments to the BHG investment account. Additionally, Pinnacle Financial will not recognize any goodwill or other intangible asset associated with the transaction, however, it will recognize accretion income and amortization expense associated with certain amounts related to the fair value of net assets acquired including the amortizing intangible assets acquired related to BHG's customer list and data processing capabilities, pursuant to the equity method investment.

Acquisition - CapitalMark Bank & Trust. On July 31, 2015, Pinnacle Financial consummated its merger with CapitalMark. Pursuant to the terms of the Agreement and Plan of Merger dated as of April 7, 2015 by and among Pinnacle Financial, Pinnacle Bank, and CapitalMark (the CapitalMark Merger Agreement), CapitalMark merged with and into Pinnacle Bank, with Pinnacle Bank continuing as the surviving entity (the CapitalMark Merger).
 
The following summarizes the consideration paid and presents the final allocation of purchase price to net assets acquired (dollars in thousands):

   
Number of Shares
 
Amount
Equity consideration:
       
Common stock issued
   
3,306,184
 
$
175,525
Fair value of stock options assumed
         
30,430
Total equity consideration
       
$
205,955
             
Non-equity consideration - Cash
         
19,675
Total consideration paid
       
$
225,630
             
Allocation of total consideration paid:
           
Fair value of net assets assumed including estimated identifiable intangible assets
       
$
73,186
Goodwill
         
152,444
         
$
225,630


Acquisition - Magna Bank. On September 1, 2015, Pinnacle Financial consummated its previously announced acquisition of Magna. Pursuant to the terms of the Agreement and Plan of Merger dated as of April 28, 2015 by and among Pinnacle Financial, Pinnacle Bank and Magna (the Magna Merger Agreement), Magna merged with and into Pinnacle Bank, with Pinnacle Bank continuing as the surviving entity (the Magna Merger).
The following summarizes the consideration paid and presents the final allocation of purchase price to net assets acquired (dollars in thousands):

   
Number of Shares
 
Amount
Equity consideration:
       
Common stock issued
   
1,371,717
 
$
63,538
Total equity consideration
       
$
63,538
             
Non-equity consideration:
           
Cash paid to redeem common stock
       
$
19,453
Cash paid to cancel outstanding stock options
         
847
Total consideration paid
       
$
83,838
             
Allocation of total consideration paid:
           
Fair value of net assets assumed including estimated identifiable intangible assets
       
$
50,064
Goodwill
         
33,774
         
$
83,838

Acquisition - Avenue Financial Holdings, Inc. On July 1, 2016, Pinnacle Financial consummated its previously announced acquisition of Avenue, and Avenue Bank, Avenue's wholly-owned bank subsidiary. Pursuant to the terms of the Agreement and Plan of Merger dated as of July 1, 2016 by and between Pinnacle Financial and Avenue (the Avenue Merger Agreement), Avenue merged with and into Pinnacle Financial, with Pinnacle Financial continuing as the surviving corporation (the Avenue Merger). On that same day, Pinnacle Bank and Avenue Bank merged, with Pinnacle Bank continuing as the surviving entity.
The following summarizes the consideration paid and presents a preliminary allocation of purchase price to net assets acquired (dollars in thousands):
   
Number of Shares
 
Amount
Equity consideration:
       
Common stock issued
   
3,760,326
 
$
182,469
Total equity consideration
       
$
182,469
             
Non-equity consideration:
           
Cash paid to redeem common stock
       
$
20,910
Cash paid to cancel outstanding stock options
         
987
Total consideration paid
       
$
204,366
             
Allocation of total consideration paid:
           
Fair value of net assets assumed including estimated identifiable intangible assets
       
$
81,695
Goodwill
         
122,671
         
$
204,366

Pinnacle Financial accounted for the aforementioned completed mergers under the acquisition method in accordance with ASC Topic 805. Accordingly, the purchase price is allocated to the fair value of the assets acquired and liabilities assumed as of the date of merger. Purchase price allocations related to the acquisitions of CapitalMark and Magna have been completed.
The following purchase price allocations on the Avenue Merger are preliminary and will be finalized upon the receipt of final valuations on certain assets and liabilities. Upon receipt of final fair value estimates, which must be within one year of the Avenue Merger date, Pinnacle Financial will make any final adjustments to the purchase price allocation and prospectively adjust any goodwill recorded. Material adjustments to merger date estimated fair values would be recorded in the period in which the Avenue Merger occurred, and as a result, previously reported results are subject to change. Information regarding Pinnacle Financial's loan discount and related deferred tax asset, core deposit intangible asset and related deferred tax liability, as well as income taxes payable and the related deferred tax balances recorded in the Avenue Merger, may be adjusted as Pinnacle Financial refines its estimates. Determining the fair value of assets and liabilities, particularly illiquid assets and liabilities, is a complicated process involving significant judgment regarding estimates and assumptions used to calculate estimated fair value. Fair value adjustments based on updated estimates could materially affect the goodwill recorded on the Avenue Merger. Pinnacle Financial may incur losses on the acquired loans that are materially different from losses Pinnacle Financial originally projected.
The acquired assets and liabilities, as well as the adjustments to record the assets and liabilities at their estimated fair values, are presented in the following tables (in thousands):

CapitalMark

   
As of July 31, 2015
 
   
CapitalMark
 Historical Cost
Basis
   
Fair Value Adjustments
     
As Recorded by
Pinnacle Financial
 
Assets
                   
Cash and cash equivalents
 
$
28,021
   
$
-
     
$
28,021
 
Investment securities(1)
   
150,799
     
(399
)
     
150,400
 
Loans(2)
   
880,115
     
(22,600
)
(6) 
   
857,515
 
Mortgage loans held for sale
   
1,791
     
-
       
1,791
 
Other real estate owned
   
1,728
     
-
       
1,728
 
Core deposit intangible(3)
   
-
     
6,193
       
6,193
 
Other assets(6)(7)
   
43,526
     
6,046
       
49,572
 
Total Assets
 
$
1,105,980
   
$
(10,760
)
   
$
1,095,220
 
                           
Liabilities
                         
Interest-bearing deposits(4)
 
$
758,492
   
$
891
     
$
759,383
 
Non-interest bearing deposits
   
193,798
     
-
       
193,798
 
Borrowings(5)
   
32,874
     
228
       
33,102
 
Other liabilities
   
35,751
     
-
       
35,751
 
Total Liabilities
 
$
1,020,915
   
$
1,119
     
$
1,022,034
 
Net Assets Acquired
 
$
85,065
   
$
(11,879
)
   
$
73,186
 

Explanation of certain fair value adjustments:
(1)
The amount represents the adjustment of the book value of CapitalMark's investment securities to their estimated fair value on the date of acquisition.
(2)
The amount represents the adjustment of the net book value of CapitalMark's loans to their estimated fair value based on interest rates and expected cash flows as of the date of acquisition, which includes estimates of expected credit losses inherent in the portfolio.
(3)
The amount represents the fair value of the core deposit intangible asset representing the intangible value of the deposit base created in the acquisition.
(4)
The adjustment is necessary because the weighted average interest rate of CapitalMark's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
(5)
The adjustment is necessary because the weighted average interest rate of CapitalMark's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
(6)
During the first quarter of 2016, an additional adjustment of $400,000 to goodwill was made to reduce the value of an acquired investment to zero after determining the investment was worthless. A reduction in the loan fair value adjustment was also recorded during the second quarter of 2016 upon the receipt of the final loan mark valuation in the amount of $206,000.
(7)
The amount represents the deferred tax asset recognized on the fair value adjustment of CapitalMark's acquired assets and assumed liabilities as well as the fair value adjustment on premises and equipment, and was increased by $6.3 million during the second quarter of 2016 as a result of the completion of the 2015 tax return.


Magna

   
As of September 1, 2015
 
   
Magna
Historical Cost
Basis
   
Fair Value Adjustments
     
As Recorded by
Pinnacle Financial
 
Assets
                   
Cash and cash equivalents
 
$
17,832
   
$
-
     
$
17,832
 
Investment securities(1)
   
60,018
     
(280
)
     
59,738
 
Loans(2)
   
453,108
     
(10,760
)
(8) 
   
442,348
 
Mortgage loans held for sale
   
18,886
     
-
       
18,886
 
Other real estate owned(3)
   
1,471
     
139
       
1,610
 
Core deposit intangible(4)
   
-
     
3,170
       
3,170
 
Other assets(5)
   
31,057
     
4,267
       
35,324
 
Total Assets
 
$
582,372
   
$
(3,464
)
   
$
578,908
 
                           
Liabilities
                         
Interest-bearing deposits(6)
 
$
402,535
   
$
1,268
     
$
403,803
 
Non-interest bearing deposits
   
48,851
     
-
       
48,851
 
Borrowings(7)
   
46,900
     
506
       
47,406
 
Other liabilities
   
28,043
     
741
  (9)    
28,784
 
Total Liabilities
 
$
526,329
   
$
2,515
     
$
528,844
 
Net Assets Acquired
 
$
56,043
   
$
(5,979
)
   
$
50,064
 

Explanation of certain fair value adjustments:
(1)
The amount represents the adjustment of the book value of Magna's investment securities to their estimated fair value on the date of acquisition.
(2)
The amount represents the adjustment of the net book value of Magna's loans to their estimated fair value based on interest rates and expected cash flows as of the date of acquisition, which includes estimates of expected credit losses inherent in the portfolio.
(3)
The amount represents the adjustment to the book value of Magna's OREO to fair value on the date of acquisition.
(4)
The amount represents the fair value of the core deposit intangible asset representing the intangible value of the deposit base created in the acquisition.
(5)
The amount represents the deferred tax asset recognized on the fair value adjustment of Magna's acquired assets and assumed liabilities as well as the fair value adjustment for the mortgage servicing right and property and equipment. The value of the deferred tax asset was decreased by $1.9 million as a result of the completion of the 2015 tax return.
(6)
The adjustment is necessary because the weighted average interest rate of Magna's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
(7)
The adjustment is necessary because the weighted average interest rate of Magna's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
(8)
A reduction in the loan fair value adjustment was recorded upon receipt of the final loan mark valuation in the amount of $426,000.
(9) During the third quarter of 2016, Pinnacle became aware of two potential loss contingencies related to Magna's business operations that existed as of the acquisition date.


Avenue

   
As of July 1, 2016
 
   
Avenue
 Historical Cost
Basis
   
Preliminary Fair Value Adjustments
   
As Recorded by
 Pinnacle Financial
 
Assets
                 
Cash and cash equivalents
 
$
39,485
   
$
-
   
$
39,485
 
Investment securities(1)
   
161,411
     
541
 
   
161,952
 
Loans(2)
   
980,319
     
(27,789
)
   
952,530
 
Mortgage loans held for sale
   
3,310
     
-
     
3,310
 
Core deposit intangible(3)
   
-
     
8,845
     
8,845
 
Other assets(4)
   
58,155
     
(1,652
   
56,503
 
Total Assets
 
$
1,242,680
   
$
(20,055
)
 
$
1,222,625
 
                         
Liabilities
                       
Interest-bearing deposits(5)
 
$
741,635
   
$
1,400
   
$
743,035
 
Non-interest bearing deposits
   
223,685
     
-
     
223,685
 
Borrowings(6)
   
142,639
     
3,240
     
145,879
 
Other liabilities
   
28,272
     
59
     
28,331
 
Total Liabilities
 
$
1,136,231
   
$
4,699
   
$
1,140,930
 
Net Assets Acquired
 
$
106,449
   
$
(24,754
)
 
$
81,695
 
 
Explanation of certain fair value adjustments:
(1)
The amount represents the adjustment of the book value of Avenue's investment securities to their estimated fair value on the date of acquisition.
(2)
The amount represents the adjustment of the net book value of Avenue's loans to their estimated fair value based on interest rates and expected cash flows as of the date of acquisition, which includes estimates of expected credit losses inherent in the portfolio.
(3)  The amount represents the fair value of the core deposit intangible asset representing the intangible value of the deposit base created in the acquisition.
(4)
The amount represents the deferred tax asset recognized on the fair value adjustment of Avenue's acquired assets and assumed liabilities as well as the fair value adjustment for property and equipment.
(5)
The adjustment is necessary because the weighted average interest rate of Avenue's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
(6)
The adjustment is necessary because the weighted average interest rate of Avenue's FHLB advances and subordinated debt issuance exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
 
Note 3. Equity method investment

Upon Pinnacle Bank's initial investment in BHG, Pinnacle Financial and Pinnacle Bank accounted for this investment pursuant to the equity method for unconsolidated subsidiaries and recognized its interest in BHG's profits and losses in noninterest income with corresponding adjustments to the BHG investment account.  Because BHG has been determined to be a voting interest entity of which Pinnacle Financial and Pinnacle Bank together control less than a majority of the board seats following the closing of the additional investment in March 2016, this investment does not require consolidation and will continue to be accounted for pursuant to the equity method of accounting.


The equity method of accounting requires that acquired assets and liabilities are recorded at fair value and embedded goodwill and intangibles are identified, tested for impairment and accreted/amortized over their useful life within the equity method investment line of the balance sheet. Accretion income and amortization expense associated with acquired assets is netted within income from equity method investments. At September 30, 2016, Pinnacle Financial has recorded estimated embedded goodwill of $147.0 million and technology, trade name and customer relationship intangibles, net of related amortization, of $17.7 million compared to $50.6 million and $6.1 million, respectively, as of December 31, 2015. Pinnacle Financial has not yet completed the purchase accounting for the subsequent investment in BHG closed on March 1, 2016 and the estimates of embedded goodwill and intangible assets are considered preliminary as of September 30, 2016. Amortization expense of $1.5 million and $2.4 million was included for the three and nine months ended September 30, 2016 compared to $600,000 and $1.6 million for the same periods in the prior year. Accretion income of $599,000 and $1.8 million was included in the three and nine months ended September 30, 2016. No accretion income was recorded in 2015. During the three and nine months ended September 30, 2016, Pinnacle Financial and Pinnacle Bank received dividends from BHG of $5.0 million and $26.8 million in the aggregate, respectively, compared to $6.4 million in both comparable prior year periods. Earnings from BHG are included in Pinnacle Financial's consolidated tax return. Profits from intercompany transactions are eliminated. As part of ongoing business transacted with BHG, Pinnacle Bank purchased loans totaling $2.2 million during the year ended December 31, 2015. No loans were purchased for the period ended September 30, 2016.

A summary of BHG's financial position as of September 30, 2016 and December 31, 2015 and results of operations as of and for the three and nine months ended September 30, 2016 and 2015, were as follows (in thousands):

Bankers Healthcare Group
       
 
As of
 
 
September 30, 2016
 
December 31, 2015
 
         
Assets
 $
198,784
   $
220,578
 
                 
Liabilities
 $
131,833
   $
137,147
 
Membership interests
  
66,951
    
83,431
 
Total liabilities and membership
$
198,784
 
$
220,578
 
                 
                 

                         
   
For the three months ended September 30,
   
For the nine months ended September 30,
 
   
2016
   
2015
   
2016
   
2015
 
                         
Revenues
 
$
37,587
   
$
41,094
   
$
108,205
   
$
102,574
 
Net income
 
$
17,440
   
$
16,240
   
$
51,033
   
$
53,002
 


Note 4.  Securities

The amortized cost and fair value of securities available-for-sale and held-to-maturity at September 30, 2016 and December 31, 2015 are summarized as follows (in thousands):

   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
September 30, 2016:
                       
Securities available-for-sale:
                       
U.S. Treasury securities
 
$
-
   
$
-
   
$
-
   
$
-
 
U.S. government agency securities
   
26,217
     
8
     
780
     
25,445
 
Mortgage-backed agency securities
   
884,388
     
13,752
     
1,394
     
896,746
 
State and municipal securities
   
203,352
     
7,779
     
443
     
210,688
 
Asset-backed securities
   
84,508
     
68
     
937
     
83,639
 
Corporate notes and other
   
7,072
     
163
     
1
     
7,234
 
   
$
1,205,537
   
$
21,770
   
$
3,555
   
$
1,223,752
 
Securities held-to-maturity:
                               
State and municipal securities
 
$
26,605
   
$
420
   
$
-
   
$
27,025
 
   
$
26,605
   
$
420
   
$
-
   
$
27,025
 

   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair
Value
 
December 31, 2015:
                       
Securities available-for-sale:
                       
U.S. Treasury securities
 
$
-
   
$
-
   
$
-
   
$
-
 
U.S. government agency securities
   
131,499
     
3
     
3,309
     
128,193
 
Mortgage-backed agency securities
   
581,998
     
5,948
     
5,030
     
582,916
 
State and municipal securities
   
158,072
     
7,094
     
124
     
165,042
 
Asset-backed securities
   
49,598
     
8
     
805
     
48,801
 
Corporate notes and other
   
9,541
     
589
     
17
     
10,113
 
   
$
930,708
   
$
13,642
     
9,285
   
$
935,065
 
Securities held-to-maturity:
                               
State and municipal securities
 
$
31,377
   
$
257
   
$
48
   
$
31,586
 
   
$
31,377
   
$
257
   
$
48
   
$
31,586
 

At September 30, 2016, approximately $870.9 million of securities within Pinnacle Financial's investment portfolio were pledged to secure either public funds and other deposits or securities sold under agreements to repurchase. At September 30, 2016, repurchase agreements comprised of secured borrowings totaled $84.3 million and were secured by $84.3 million of pledged U.S. government agency securities, municipal securities, asset backed securities, and corporate debentures. As the fair value of securities pledged to secure repurchase agreements may decline, Pinnacle Financial regularly evaluates its need to pledge additional securities to remain adequately secured.
 
The amortized cost and fair value of debt securities as of September 30, 2016 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage- and asset-backed securities since the mortgages and assets underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories in the following summary (in thousands):


   
Available-for-sale
   
Held-to-maturity
 
September 30, 2016:
 
Amortized
Cost
   
Fair
Value
   
Amortized Cost
   
Fair
Value
 
Due in one year or less
 
$
2,388
   
$
2,392
   
$
890
   
$
890
 
Due in one year to five years
   
40,767
     
42,380
     
8,353
     
8,416
 
Due in five years to ten years
   
130,242
     
135,031
     
10,916
     
11,170
 
Due after ten years
   
63,244
     
63,564
     
6,446
     
6,549
 
Mortgage-backed securities
   
884,388
     
896,746
     
-
     
-
 
Asset-backed securities
   
84,508
     
83,639
     
-
     
-
 
   
$
1,205,537
   
$
1,223,752
   
$
26,605
   
$
27,025
 
 
At September 30, 2016 and December 31, 2015, the following investments had unrealized losses. The table below classifies these investments according to the term of the unrealized losses of less than twelve months or twelve months or longer (in thousands):

   
Investments with an Unrealized Loss of
less than 12 months
   
Investments with an
Unrealized Loss of
12 months or longer
   
Total Investments
with an
Unrealized Loss
 
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized Losses
   
Fair Value
   
Unrealized
Losses
 
At September 30, 2016
                                   
                                     
U.S. Treasury securities
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
U.S. government agency securities
   
-
     
-
     
21,001
     
780
     
21,001
     
780
 
Mortgage-backed securities
   
156,636
     
875
     
42,507
     
519
     
199,143
     
1,394
 
State and municipal securities
   
41,403
     
440
     
408
     
3
     
41,811
     
443
 
Asset-backed securities
   
26,233
     
266
     
26,637
     
671
     
52,870
     
937
 
Corporate notes
   
529
     
1
     
-
     
-
     
529
     
1
 
Total temporarily-impaired securities
 
$
224,801
   
$
1,582
   
$
90,553
   
$
1,973
   
$
315,354
   
$
3,555
 
                                                 
At December 31, 2015
                                               
                                                 
U.S. Treasury securities
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
U.S. government agency securities
   
61,903
     
1,702
     
65,538
     
1,607
     
127,441
     
3,309
 
Mortgage-backed securities
   
338,230
     
2,789
     
103,003
     
2,241
     
441,233
     
5,030
 
State and municipal securities
   
6,509
     
38
     
6,135
     
134
     
12,644
     
172
 
Asset-backed securities
   
41,466
     
798
     
3,539
     
7
     
45,005
     
805
 
Corporate notes
   
2,554
     
17
     
-
     
-
     
2,554
     
17
 
Total temporarily-impaired securities
 
$
450,662
   
$
5,344
   
$
178,215
   
$
3,989
   
$
628,877
   
$
9,333
 

The applicable dates for determining when securities are in an unrealized loss position are September 30, 2016 and December 31, 2015. As such, it is possible that a security had a market value that exceeded its amortized cost on other days during the past twelve-month periods ended September 30, 2016 and December 31, 2015, but is in the "Investments with an Unrealized Loss of less than 12 months" category above.

As shown in the tables above, at September 30, 2016, Pinnacle Financial had approximately $3.6 million in unrealized losses on $315.3 million of securities. The unrealized losses associated with these investment securities are driven by changes in interest rates and the unrealized loss is recorded as a component of equity.  These securities will continue to be monitored as a part of Pinnacle Financial's ongoing impairment analysis, but are expected to perform even if the rating agencies reduce the credit rating of the bond issuers. Management evaluates the financial performance of the issuers on a quarterly basis to determine if it is probable that the issuers can make all contractual principal and interest payments. If a shortfall in future cash flows is identified, a credit loss will be deemed to have occurred and will be recognized as a charge to earnings and a new cost basis for the security will be established.

Because Pinnacle Financial currently does not intend to sell those securities that have an unrealized loss at September 30, 2016, and it is not more-likely-than-not that Pinnacle Financial will be required to sell the securities before recovery of their amortized cost bases, which may be maturity, Pinnacle Financial does not consider these securities to be other-than-temporarily impaired at September 30, 2016.

Periodically, available-for-sale securities may be sold or the composition of the portfolio realigned to improve yields, quality or marketability, or to implement changes in investment or asset/liability strategy, including maintaining collateral requirements and raising funds for liquidity purposes. Additionally, if an available-for-sale security loses its investment grade or tax-exempt status, the underlying credit support is terminated or collection otherwise becomes uncertain based on factors known to management, Pinnacle Financial will consider selling the security, but will review each security on a case-by-case basis as these factors become known.
The carrying values of Pinnacle Financial's investment securities could decline in the future if the financial condition of issuers deteriorates and management determines it is probable that Pinnacle Financial will not recover the entire amortized cost bases of the securities.  As a result, there is a risk that other-than-temporary impairment charges may occur in the future. Additionally, there is a risk that other-than-temporary impairment charges may occur in the future if management's intention to hold these securities to maturity and/or recovery changes. 

Note 5. Loans and Allowance for Loan Losses

For financial reporting purposes, Pinnacle Financial classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with those utilized in the Quarterly Report of Condition and Income filed with the Federal Deposit Insurance Corporation (FDIC).

Pinnacle Financial uses five loan categories: commercial real estate mortgage, consumer real estate mortgage, construction and land development, commercial and industrial, and consumer and other.
· Commercial real-estate mortgage loans. Commercial real-estate mortgage loans are categorized as such based on investor exposures where repayment is largely dependent upon the operation, refinance, or sale of the underlying real estate. Commercial real-estate mortgage also includes owner occupied commercial real estate which shares a similar risk profile to Pinnacle Financial's commercial and industrial products.
· Consumer real-estate mortgage loans. Consumer real-estate mortgage consists primarily of loans secured by 1-4 residential properties including home equity lines of credit.
· Construction and land development loans. Construction and land development loans include loans where the repayment is dependent on the successful operation of the related real estate project. Construction and land development loans include 1-4 family construction projects and commercial construction endeavors such as warehouses, apartments, office and retail space and land acquisition and development.
· Commercial and industrial loans. Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes.
· Consumer and other loans. Consumer and other loans include all loans issued to individuals not included in the consumer real-estate mortgage classification. Examples of consumer and other loans are automobile loans, credit cards and loans to finance education, among others.

Commercial loans receive risk ratings assigned by a financial advisor and approved by a senior credit officer subject to validation by Pinnacle Financial's independent loan review department.  Risk ratings are categorized as pass, special mention, substandard, substandard-nonaccrual or doubtful-nonaccrual.  Pinnacle Financial believes that its categories follow those used by Pinnacle Bank's primary regulators.  At September 30, 2016, approximately 77.10% of Pinnacle Financial's loan portfolio was analyzed as a commercial loan type with a specifically assigned risk rating in the allowance for loan loss assessment.  Consumer loans and small business loans are generally not assigned an individual risk rating but are evaluated as either accrual or nonaccrual based on the performance of the individual loans.  However, certain consumer real-estate mortgage loans and certain consumer and other loans receive a specific risk rating due to the loan proceeds being used for commercial purposes even though the collateral may be of a consumer loan nature.

Risk ratings are subject to continual review by a financial advisor and a senior credit officer. At least annually, Pinnacle Financial's credit procedures require that every risk rated loan of $500,000 or more be subject to a formal credit risk review process by the assigned financial advisor. Each loan's risk rating is also subject to review by Pinnacle Financial's independent loan review department, which reviews a substantial portion of Pinnacle Financial's risk rated portfolio annually. Included in the coverage are independent loan reviews of loans in targeted higher-risk portfolio segments such as certain commercial and industrial loans, land loans and/or loan types in certain geographies.


The following table presents Pinnacle Financial's loan balances by primary loan classification and the amount within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard, substandard-nonaccrual and doubtful-nonaccrual which are defined as follows:
·
Special mention loans have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date.
·
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt.  Substandard loans are characterized by the distinct possibility that Pinnacle Financial will sustain some loss if the deficiencies are not corrected.
·
Substandard-nonaccrual loans are substandard loans that have been placed on nonaccrual status.
·
Doubtful-nonaccrual loans have all the characteristics of substandard-nonaccrual loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following table outlines the amount of each loan classification categorized into each risk rating category as of September 30, 2016 and December 31, 2015 (in thousands):

   
Commercial real estate - mortgage
   
Consumer real estate - mortgage
   
Construction and land development
   
Commercial and industrial
   
Consumer
and other
   
Total
 
September 30, 2016
                                   
Accruing loans
                                   
        Pass
 
$
2,933,808
   
$
1,160,420
   
$
914,417
   
$
2,793,686
   
$
256,994
   
$
8,059,325
 
        Special Mention
   
23,671
     
1,846
     
3,368
     
21,813
     
812
     
51,510
 
        Substandard (1)
   
29,198
     
13,316
     
6,085
     
44,534
     
62
     
93,195
 
        Total
   
2,986,677
     
1,175,582
     
923,870
     
2,860,033
     
257,868
     
8,204,030
 
Impaired loans
                                               
        Nonaccrual loans(2)
                                               
                Substandard-nonaccrual
   
5,046
     
6,965
     
6,355
     
8,702
     
1,330
     
28,398
 
                Doubtful-nonaccrual
   
-
     
-
     
-
     
88
     
-
     
88
 
        Total nonaccrual loans
   
5,046
     
6,965
     
6,355
     
8,790
     
1,330
     
28,486
 
        Troubled debt restructurings(3)
                                               
                Pass
   
217
     
1,367
     
5
     
347
     
43
     
1,979
 
                Special Mention
   
-
     
240
     
-
     
-
     
-
     
240
 
                Substandard
   
-
     
1,812
     
-
     
4,473
     
-
     
6,285
 
         Total troubled debt restructurings
   
217
     
3,419
     
5
     
4,820
     
43
     
8,504
 
Total impaired loans
   
5,263
     
10,384
     
6,360
     
13,610
     
1,373
     
36,990
 
Total loans
 
$
2,991,940
   
$
1,185,966
   
$
930,230
   
$
2,873,643
   
$
259,241
   
$
8,241,020
 

   
Commercial real estate - mortgage
   
Consumer real estate - mortgage
   
Construction and land development
   
Commercial and industrial
   
Consumer
and other
   
Total
 
December 31, 2015
                                   
Accruing loans
                                   
        Pass
 
$
2,217,639
   
$
1,020,239
   
$
732,662
   
$
2,143,006
   
$
239,874
   
$
6,353,420
 
        Special Mention
   
18,162
     
1,894
     
1,133
     
26,037
     
118
     
47,344
 
        Substandard (1)
   
33,638
     
11,346
     
6,295
     
53,671
     
74
     
105,024
 
        Total
   
2,269,439
     
1,033,479
     
740,090