Attached files

file filename
8-K - FORM 8-K - COHEN & STEERS, INC.cns-8kx93016.htm


        cnslogo93016a01.jpg


Contact:
Matthew S. Stadler
EVP and CFO
Tel (212) 446-9168

COHEN & STEERS REPORTS THIRD QUARTER 2016
DILUTED AND ADJUSTED EPS OF $0.51
AUM of $60.5 billion, up 21.6% over September 30, 2015 and 3.0% over June 30, 2016
Net inflows of $2.2 billion; annualized organic growth rate of 15.3%
Operating margin of 39.4%
NEW YORK, NY, October 19, 2016—Cohen & Steers, Inc. (NYSE: CNS) reported net income attributable to common stockholders of $23.9 million, or $0.51 per diluted share and $0.52 per basic share, for the quarter ended September 30, 2016, compared with $12.3 million, or $0.27 per share (diluted and basic), for the quarter ended September 30, 2015 and $24.8 million, or $0.53 per diluted share and $0.54 per basic share, for the quarter ended June 30, 2016. The quarter ended September 30, 2015 included an unrealized non-operating loss of $0.10 per diluted share that, due to a change in accounting classification, has been reflected on the condensed consolidated statements of operations. Total revenue for the third quarter of 2016 was a record $94.4 million, an increase of 18.5% from $79.7 million for the third quarter of 2015 and an increase of 9.3% from $86.4 million for the second quarter of 2016.
Financial Highlights (Unaudited)
For the Periods
 
 
 
 
 
 
 
 
 
(in thousands, except per share data)
 Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (2)
 
June 30, 2016
 
September 30, 2015
U.S. GAAP
 
 
 
 
 
 
 
 
 
Revenue
$
94,388

 
$
86,373

 
$
79,667

 
9.3
%
 
18.5
%
Expenses
$
57,175

 
$
52,242

 
$
48,190

 
9.4
%
 
18.6
%
Operating income
$
37,213

 
$
34,131

 
$
31,477

 
9.0
%
 
18.2
%
Operating margin
39.4
%
 
39.5
%
 
39.5
%
 
*

 
*

Non-operating income (loss)
$
1,356

 
$
4,466

 
$
(7,727
)
 
*

 
*

Net income attributable to common stockholders
$
23,877

 
$
24,808

 
$
12,338

 
(3.8
%)
 
93.5
%
Diluted earnings per share
$
0.51

 
$
0.53

 
$
0.27

 
(4.1
%)
 
90.6
%
 
 
 
 
 
 
 
 
 
 
As Adjusted (1)
 
 
 
 
 
 
 
 
 
Revenue
$
94,419

 
$
86,403

 
$
79,687

 
9.3
%
 
18.5
%
Expenses
$
57,121

 
$
52,220

 
$
48,179

 
9.4
%
 
18.6
%
Operating income
$
37,298

 
$
34,183

 
$
31,508

 
9.1
%
 
18.4
%
Operating margin
39.5
%
 
39.6
%
 
39.5
%
 
*

 
*

Non-operating income (loss)
$
394

 
$
196

 
$
(210
)
 
*

 
*

Net income attributable to common stockholders
$
23,626

 
$
21,315

 
$
19,405

 
10.8
%
 
21.8
%
Diluted earnings per share
$
0.51

 
$
0.46

 
$
0.42

 
10.4
%
 
19.9
%
_______________________
*
Not meaningful
(1)
The as adjusted financial measures represent non-GAAP financial measures. Please refer to the “Non-GAAP Reconciliation” on pages 17-18 of this release for a reconciliation to the most directly comparable U.S. GAAP financial measures.
(2)
During the three months ended December 31, 2015, one of the company's seed investments changed classification from available-for-sale to equity method. As a result, all prior periods have been retroactively adjusted to reflect this investment as if it had been an equity method investment in prior periods.

1



U.S. GAAP
This section discusses the financial results of the company as presented in accordance with U.S. GAAP for the quarter ended September 30, 2016, compared with the quarter ended June 30, 2016.
Revenue
Revenue for the third quarter of 2016 was $94.4 million, an increase of $8.0 million from $86.4 million for the second quarter of 2016. Higher average assets under management and one more day in the quarter resulted in the following increases in investment advisory and administration fees for the third quarter of 2016:
Institutional account revenue increased $1.7 million to $25.1 million;
Open-end fund revenue increased $4.3 million to $40.9 million; and
Closed-end fund revenue increased $1.0 million to $20.1 million.
Expenses
Expenses for the third quarter of 2016 were $57.2 million, an increase of $4.9 million from $52.2 million for the second quarter of 2016. The change was primarily due to:
Higher employee compensation and benefits expenses of $2.7 million, primarily due to higher incentive compensation which increased consistent with revenue growth;
Increased distribution and service fees of $1.3 million, primarily due to higher average assets under management in U.S. open-end funds; and
Higher general and administrative expenses of $0.6 million, primarily due to increased information technology and marketing expenses.
Operating Margin
Operating margin decreased to 39.4% for the third quarter of 2016 from 39.5% for the second quarter of 2016.
Non-operating Income
Non-operating income for the third quarter of 2016 was $1.4 million, compared with non-operating income of $4.5 million for the second quarter of 2016. The decrease was primarily due to lower net realized and unrealized gains on the company's seed investments.
As Adjusted
The term “as adjusted” is used to identify non-GAAP information. Adjustments made to the third and second quarters of 2016 and the third quarter of 2015 were attributable to the exclusion of the financial results associated with the company's seed investments, including the related tax effect. Please refer to the “Non-GAAP Reconciliation” on pages 17-18 of this release for a reconciliation to the most directly comparable U.S. GAAP financial measures.

2



Diluted Earnings Per Share
Diluted earnings per share, as adjusted, for the quarter ended September 30, 2016 were $0.51 compared with $0.42 per share for the quarter ended September 30, 2015 and $0.46 per share for the quarter ended June 30, 2016.
Operating Margin
Operating margin, as adjusted, was 39.5%, consistent with the third quarter of 2015 and a decrease from 39.6% for the second quarter of 2016. 
Assets Under Management Highlights (Unaudited)
September 30, 2016 Compared with June 30, 2016
(in millions)
Assets Under Management
 
 
 
As of
 
 
By Investment Vehicle
September 30, 2016
 
June 30, 2016
 
% Change
    Institutional accounts
$
29,948

 
$
29,581

 
1.2
%
    Open-end funds
21,165

 
19,777

 
7.0
%
    Closed-end funds
9,384

 
9,391

 
(0.1
%)
Total
$
60,497

 
$
58,749

 
3.0
%
 
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
    U.S. real estate
$
31,248

 
$
30,981

 
0.9
%
    Global/international real estate
10,056

 
9,984

 
0.7
%
    Preferred securities
10,440

 
9,082

 
15.0
%
    Global listed infrastructure
5,862

 
5,760

 
1.8
%
    Other
2,891

 
2,942

 
(1.7
%)
Total
$
60,497

 
$
58,749

 
3.0
%
Assets under management were $60.5 billion as of September 30, 2016, an increase of $1.7 billion from $58.7 billion at June 30, 2016. The increase from June 30, 2016 was attributable to net inflows of $2.2 billion and market appreciation of $609 million, partially offset by distributions of $1.1 billion.
Institutional Accounts
Assets under management in institutional accounts were $29.9 billion as of September 30, 2016, an increase of 1.2% from $29.6 billion at June 30, 2016. The change from June 30, 2016 was due to the following:
Net inflows of $988 million from Japan subadvised accounts, primarily comprised of $964 million into U.S. real estate;
Distributions from Japan subadvised accounts of $828 million, primarily comprised of $781 million out of U.S. real estate and $46 million out of global/international real estate;
Net inflows of $151 million from subadvised accounts excluding Japan, primarily comprised of $72 million into global/international real estate, $71 million into global listed infrastructure, and $66 million into preferred securities, partially offset by net outflows of $80 million out of large cap value;

3



Net outflows of $163 million from advised accounts, primarily comprised of $277 million out of global/international real estate, partially offset by net inflows of $98 million into preferred securities; and
Market appreciation of $219 million, including $242 million from global/international real estate and $41 million from global listed infrastructure; partially offset by market depreciation of $110 million from U.S. real estate.
Open-end Funds
Assets under management for open-end funds were $21.2 billion as of September 30, 2016, an increase of 7.0% from $19.8 billion at June 30, 2016. The change from June 30, 2016 was due to the following:
Net inflows of $1.3 billion, including $931 million from preferred securities, primarily into Cohen & Steers Preferred Securities and Income Fund and $431 million from U.S. real estate, primarily into Cohen & Steers Real Estate Securities Fund;
Market appreciation of $275 million, including $202 million from preferred securities and $72 million from global/international real estate; and
Distributions of $157 million, including $87 million out of preferred securities and $69 million out of U.S. real estate.
Closed-end Funds
Assets under management for closed-end funds were $9.4 billion at both September 30, 2016 and June 30, 2016 due to market appreciation of $115 million which was offset by distributions of $122 million.
Investment Performance as of September 30, 2016
 
% of Total AUM in Outperforming Strategies (1)
 
% of U.S. Open-End Fund AUM by Morningstar Rating (2), as of September 30, 2016
 
September 30, 2014
September 30, 2015
September 30, 2016
 
1-Year
99%
88%
50%
 
Not Rated
1%
3-Year
73%
87%
98%
 
1 or 2 Star
«
or
««
2%
5-Year
51%
76%
75%
 
3 Star
«««
16%
10-Year
62%
94%
95%
 
4 or 5 Star
««««
or
«««««
82%

(1)
Past performance of investment strategies is no guarantee of future results. Outperformance determined by annualized investment performance of all accounts in each investment strategy measured gross of fees and net of withholding taxes in comparison to performance of each account’s reference benchmark measured net of withholding taxes, where applicable. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.
(2)
Past performance is no guarantee of future results. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for overall period as of September 30, 2016. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers. See page 18 for additional disclosures.

4



Balance Sheet Information
As of September 30, 2016, cash, cash equivalents and seed investments were $224 million. As of September 30, 2016, stockholders' equity was $272 million and the company had no debt.
Conference Call Information
Cohen & Steers will host a conference call tomorrow, October 20, 2016 at 10:00 a.m. (ET) to discuss the company's third quarter results. Investors and analysts can access the live conference call by dialing 800-698-9012 (U.S.) or +1-303-223-4378 (international); passcode: 21818723. Participants should plan to register at least 10 minutes before the conference call begins. The presentation that will be reviewed as part of the conference call will be available on the company's website at www.cohenandsteers.com under "Company - Press Releases."
A replay of the call will be available for two weeks starting at approximately 12:00 p.m. (ET) on October 20, 2016 and can be accessed at 800-633-8284 (U.S.) or +1-402-977-9140 (international); passcode: 21818723. Internet access to the webcast, which includes audio (listen-only), will be available on the company's website at www.cohenandsteers.com under "Company - Investor Relations." The webcast will be archived on the website for one month.
About Cohen & Steers
Cohen & Steers is a global investment manager specializing in liquid real assets, including real estate securities, listed infrastructure, commodities and natural resource equities, as well as preferred securities and other income solutions. Founded in 1986, the firm is headquartered in New York City, with offices in London, Hong Kong, Tokyo and Seattle.











5



Forward-Looking Statements
This press release and other statements that Cohen & Steers may make may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which reflect management's current views with respect to, among other things, the company's operations and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative versions of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these forward-looking statements. The company believes that these factors include, but are not limited to, the risks described in the Risk Factors section of the company's Annual Report on Form 10-K for the year ended December 31, 2015 (the Form 10-K), which is accessible on the Securities and Exchange Commission's website at www.sec.gov and on the company's website at www.cohenandsteers.com. These factors are not exhaustive and should be read in conjunction with the other cautionary statements that are included in the company's Form 10-K and other filings with the Securities and Exchange Commission. The company undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
# # # #


6



 Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
 Condensed Consolidated Statements of Operations (Unaudited)
 
 
 
 
 
 
 For the Periods
 
 
 
 
 
 
 
 
 
 (in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (1)
 
June 30, 2016
 
September 30, 2015
 Revenue
 
 
 
 
 
 
 
 
 
 Investment advisory and administration fees
$
86,079

 
$
79,090

 
$
73,487

 
 
 
 
 Distribution and service fees
5,296

 
4,671

 
3,961

 
 
 
 
 Portfolio consulting and other
3,013

 
2,612

 
2,219

 
 
 
 
 Total revenue
94,388

 
86,373

 
79,667

 
9.3
%
 
18.5
%
 Expenses
 
 
 
 
 
 
 
 
 
 Employee compensation and benefits
30,951

 
28,287

 
25,892

 
 
 
 
 Distribution and service fees
11,092

 
9,773

 
8,578

 
 
 
 
 General and administrative
13,128

 
12,489

 
12,175

 
 
 
 
 Depreciation and amortization
2,004

 
1,693

 
1,545

 
 
 
 
 Total expenses
57,175

 
52,242

 
48,190

 
9.4
%
 
18.6
%
 Operating income
37,213

 
34,131

 
31,477

 
9.0
%
 
18.2
%
 Non-operating income
 
 
 
 
 
 
 
 
 
 Interest and dividend income—net
367

 
558

 
291

 
 
 
 
 Gains (losses) from seed investments—net
698

 
3,815

 
(7,748
)
 
 
 
 
 Other gains (losses)
291

 
93

 
(270
)
 
 
 
 
Total non-operating income (loss)
1,356

 
4,466

 
(7,727
)
 
*

 
*

 Income before provision for income taxes
38,569

 
38,597

 
23,750

 
(0.1
%)
 
62.4
%
 Provision for income taxes
14,738

 
13,676

 
11,541

 
 
 
 
 Net income
23,831

 
24,921

 
12,209

 
(4.4
%)
 
95.2
%
    Less: Net loss (income) attributable to redeemable noncontrolling interest
46

 
(113
)
 
129

 
 
 
 
 Net income attributable to common stockholders
$
23,877

 
$
24,808

 
$
12,338

 
(3.8
%)
 
93.5
%
 
 
 
 
 
 
 
 
 
 
 Earnings per share attributable to common stockholders
 
 
 
 
 
 
 
 
 
 Basic
$
0.52

 
$
0.54

 
$
0.27

 
(3.8
%)
 
91.4
%
 Diluted
$
0.51

 
$
0.53

 
$
0.27

 
(4.1
%)
 
90.6
%
 
 
 
 
 
 
 
 
 
 
Dividends declared per share
 
 
 
 
 
 
 
 


Quarterly
$
0.26

 
$
0.26

 
$
0.25

 

 
4.0
%
 
 
 
 
 
 
 
 
 
 
 Weighted average shares outstanding
 
 
 
 
 
 
 
 
 
Basic
45,999

 
45,984

 
45,500

 
 
 
 
Diluted
46,544

 
46,378

 
45,830

 
 
 
 

*    Not meaningful
(1)
During the three months ended December 31, 2015, one of the company's seed investments changed classification from available-for-sale to equity method. As a result, all prior periods have been retroactively adjusted to reflect this investment as if it had been an equity method investment in prior periods.


7



 Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 Condensed Consolidated Statements of Operations (Unaudited)
 
 
 For the Periods
 
 
 
 
 
 (in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
September 30, 2015 (1)
 
% Change
 Revenue
 
 
 
 
 
 Investment advisory and administration fees
$
238,257

 
$
228,460

 
 
 Distribution and service fees
14,200

 
11,881

 
 
 Portfolio consulting and other
7,985

 
6,643

 
 
 Total revenue
260,442

 
246,984

 
5.4
%
 Expenses
 
 
 
 
 
 Employee compensation and benefits
87,278

 
80,270

 
 
 Distribution and service fees
29,567

 
27,354

 
 
 General and administrative
38,352

 
37,463

 
 
 Depreciation and amortization
5,594

 
4,700

 
 
 Total expenses
160,791

 
149,787

 
7.3
%
 Operating income
99,651

 
97,197

 
2.5
%
 Non-operating income
 
 
 
 
 
 Interest and dividend income—net
1,467

 
1,040

 
 
 Gains (losses) from seed investments—net
4,703

 
(9,321
)
 
 
 Other gains (losses)
295

 
(952
)
 
 
Total non-operating income (loss)
6,465

 
(9,233
)
 
*

 Income before provision for income taxes
106,116

 
87,964

 
20.6
%
 Provision for income taxes
39,497

 
35,961

 
 
 Net income
66,619

 
52,003

 
28.1
%
    Less: Net loss attributable to redeemable noncontrolling interest
149

 
163

 
 
 Net income attributable to common stockholders
$
66,768

 
$
52,166

 
28.0
%
 
 
 
 
 
 
 Earnings per share attributable to common stockholders
 
 
 
 
 
 Basic
$
1.45

 
$
1.15

 
26.5
%
 Diluted
$
1.44

 
$
1.14

 
26.6
%
 
 
 
 
 
 
Dividends declared per share
 
 
 
 
 
Quarterly
$
0.78

 
$
0.75

 
4.0
%
 
 
 
 
 
 
 Weighted average shares outstanding
 
 
 
 
 
Basic
45,931

 
45,402

 
 
Diluted
46,373

 
45,873

 
 

*    Not meaningful
(1)
During the three months ended December 31, 2015, one of the company's seed investments changed classification from available-for-sale to equity method. As a result, all prior periods have been retroactively adjusted to reflect this investment as if it had been an equity method investment in prior periods.

8



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
By Investment Vehicle
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (1)
 
June 30, 2016
 
September 30, 2015
Institutional Accounts
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
29,581

 
$
27,857

 
$
24,545

 
 
 
 
    Inflows
1,612

 
1,626

 
917

 
 
 
 
    Outflows
(636
)
 
(487
)
 
(394
)
 
 
 
 
    Net inflows
976

 
1,139

 
523

 
 
 
 
    Market appreciation
219

 
1,337

 
137

 
 
 
 
    Distributions
(828
)
 
(752
)
 
(560
)
 
 
 
 
    Total increase
367

 
1,724

 
100

 
 
 
 
Assets under management, end of period
$
29,948

 
$
29,581

 
$
24,645

 
1.2
%
 
21.5
%
Percentage of total assets under management
49.5
%
 
50.4
%
 
49.5
%
 
 
 
 
Average assets under management for period
$
30,138

 
$
28,057

 
$
24,885

 
7.4
%
 
21.1
%
 
 
 
 
 
 
 
 
 
 
Open-end Funds
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
19,777

 
$
18,146

 
$
16,236

 
 
 
 
    Inflows
2,592

 
2,393

 
1,230

 
 
 
 
    Outflows
(1,322
)
 
(1,242
)
 
(1,346
)
 
 
 
 
    Net inflows (outflows)
1,270

 
1,151

 
(116
)
 
 
 
 
    Market appreciation
275

 
855

 
140

 
 
 
 
    Distributions
(157
)
 
(375
)
 
(119
)
 
 
 
 
    Total increase (decrease)
1,388

 
1,631

 
(95
)
 
 
 
 
Assets under management, end of period
$
21,165

 
$
19,777

 
$
16,141

 
7.0
%
 
31.1
%
Percentage of total assets under management
35.0
%
 
33.7
%
 
32.5
%
 
 
 
 
Average assets under management for period
$
20,863

 
$
18,692

 
$
16,433

 
11.6
%
 
27.0
%
 
 
 
 
 
 
 
 
 
 
Closed-end Funds
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
9,391

 
$
9,056

 
$
9,367

 
 
 
 
    Inflows

 

 

 
 
 
 
    Outflows

 

 

 
 
 
 
    Net flows

 

 

 
 
 
 
    Market appreciation (depreciation)
115

 
458

 
(278
)
 
 
 
 
    Distributions
(122
)
 
(123
)
 
(131
)
 
 
 
 
    Total (decrease) increase
(7
)
 
335

 
(409
)
 
 
 
 
Assets under management, end of period
$
9,384

 
$
9,391

 
$
8,958

 
(0.1
%)
 
4.8
%
Percentage of total assets under management
15.5
%
 
16.0
%
 
18.0
%
 
 
 
 
Average assets under management for period
$
9,516

 
$
9,160

 
$
9,349

 
3.9
%
 
1.8
%
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
58,749

 
$
55,059

 
$
50,148

 
 
 
 
    Inflows
4,204

 
4,019

 
2,147

 
 
 
 
    Outflows
(1,958
)
 
(1,729
)
 
(1,740
)
 
 
 
 
    Net inflows
2,246

 
2,290

 
407

 
 
 
 
    Market appreciation (depreciation)
609

 
2,650

 
(1
)
 
 
 
 
    Distributions
(1,107
)
 
(1,250
)
 
(810
)
 
 
 
 
    Total increase (decrease)
1,748

 
3,690

 
(404
)
 
 
 
 
Assets under management, end of period
$
60,497

 
$
58,749

 
$
49,744

 
3.0
%
 
21.6
%
Average assets under management for period
$
60,517

 
$
55,909

 
$
50,667

 
8.2
%
 
19.4
%

(1)    September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.


9



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
By Investment Vehicle
 
 
 
 
 
For the Periods
 
 
 
 
 
(in millions)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
September 30, 2015 (1)
 
% Change
Institutional Accounts
 
 
 
 
 
Assets under management, beginning of period
$
26,105

 
$
26,201

 
 
    Inflows
5,010

 
2,623

 
 
    Outflows
(1,705
)
 
(1,904
)
 
 
    Net inflows
3,305

 
719

 
 
    Market appreciation (depreciation)
2,771

 
(632
)
 
 
    Distributions
(2,233
)
 
(1,643
)
 
 
    Total increase (decrease)
3,843

 
(1,556
)
 
 
Assets under management, end of period
$
29,948

 
$
24,645

 
21.5
%
Percentage of total assets under management
49.5
%
 
49.5
%
 
 
Average assets under management for period
$
27,998

 
$
25,961

 
7.8
%
 
 
 
 
 
 
Open-end Funds
 
 
 
 
 
Assets under management, beginning of period
$
17,460

 
$
17,131

 
 
    Inflows
7,007

 
5,081

 
 
    Outflows
(4,262
)
 
(4,582
)
 
 
    Net inflows
2,745

 
499

 
 
    Market appreciation (depreciation)
1,625

 
(311
)
 
 
    Distributions
(665
)
 
(1,178
)
 
 
    Total increase (decrease)
3,705

 
(990
)
 
 
Assets under management, end of period
$
21,165

 
$
16,141

 
31.1
%
Percentage of total assets under management
35.0
%
 
32.5
%
 
 
Average assets under management for period
$
18,892

 
$
17,298

 
9.2
%
 
 
 
 
 
 
Closed-end Funds
 
 
 
 
 
Assets under management, beginning of period
$
9,029

 
$
9,805

 
 
    Inflows

 

 
 
    Outflows
(86
)
 
(19
)
 
 
    Net outflows
(86
)
 
(19
)
 
 
    Market appreciation (depreciation)
808

 
(443
)
 
 
    Distributions
(367
)
 
(385
)
 
 
    Total increase (decrease)
355

 
(847
)
 
 
Assets under management, end of period
$
9,384

 
$
8,958

 
4.8
%
Percentage of total assets under management
15.5
%
 
18.0
%
 
 
Average assets under management for period
$
9,141

 
$
9,717

 
(5.9
%)
 
 
 
 
 
 
Total
 
 
 
 
 
Assets under management, beginning of period
$
52,594

 
$
53,137

 
 
    Inflows
12,017

 
7,704

 
 
    Outflows
(6,053
)
 
(6,505
)
 
 
    Net inflows
5,964

 
1,199

 
 
    Market appreciation (depreciation)
5,204

 
(1,386
)
 
 
    Distributions
(3,265
)
 
(3,206
)
 
 
    Total increase (decrease)
7,903

 
(3,393
)
 
 
Assets under management, end of period
$
60,497

 
$
49,744

 
21.6
%
Average assets under management for period
$
56,031

 
$
52,976

 
5.8
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.

10



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
Assets Under Management - Institutional Accounts (Unaudited)
 
 
 
 
 
 
By Account Type
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (1)
 
June 30, 2016
 
September 30, 2015
Japan Subadvisory
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
14,852

 
$
13,998

 
$
12,160

 
 
 
 
    Inflows
1,084

 
874

 
390

 
 
 
 
    Outflows
(96
)
 
(33
)
 
(115
)
 
 
 
 
    Net inflows
988

 
841

 
275

 
 
 
 
    Market (depreciation) appreciation
(68
)
 
765

 
359

 
 
 
 
    Distributions
(828
)
 
(752
)
 
(560
)
 
 
 
 
    Total increase
92

 
854

 
74

 
 
 
 
Assets under management, end of period
$
14,944

 
$
14,852

 
$
12,234

 
0.6
%
 
22.2
%
Percentage of institutional assets under management
49.9
%
 
50.2
%
 
49.6
%
 
 
 
 
Average assets under management for period
$
15,025

 
$
13,963

 
$
12,308

 
7.6
%
 
22.1
%
 
 
 
 
 
 
 
 
 
 
Subadvisory Excluding Japan
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
5,782

 
$
5,584

 
$
5,363

 
 
 
 
    Inflows
374

 
162

 
356

 
 
 
 
    Outflows
(223
)
 
(191
)
 
(258
)
 
 
 
 
    Net inflows (outflows)
151

 
(29
)
 
98

 
 
 
 
    Market appreciation (depreciation)
115

 
227

 
(195
)
 
 
 
 
    Total increase (decrease)
266

 
198

 
(97
)
 
 
 
 
Assets under management, end of period
$
6,048

 
$
5,782

 
$
5,266

 
4.6
%
 
14.8
%
Percentage of institutional assets under management
20.2
%
 
19.5
%
 
21.4
%
 
 
 
 
Average assets under management for period
$
5,979

 
$
5,635

 
$
5,466

 
6.1
%
 
9.4
%
 
 
 
 
 
 
 
 
 
 
Advisory
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
8,947

 
$
8,275

 
$
7,022

 
 
 
 
    Inflows
154

 
590

 
171

 
 
 
 
    Outflows
(317
)
 
(263
)
 
(21
)
 
 
 
 
    Net (outflows) inflows
(163
)
 
327

 
150

 
 
 
 
    Market appreciation (depreciation)
172

 
345

 
(27
)
 
 
 
 
    Total increase
9

 
672

 
123

 
 
 
 
Assets under management, end of period
$
8,956

 
$
8,947

 
$
7,145

 
0.1
%
 
25.3
%
Percentage of institutional assets under management
29.9
%
 
30.2
%
 
29.0
%
 
 
 
 
Average assets under management for period
$
9,134

 
$
8,459

 
$
7,111

 
8.0
%
 
28.4
%
 
 
 
 
 
 
 
 
 
 
Total Institutional Accounts
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
29,581

 
$
27,857

 
$
24,545

 
 
 
 
    Inflows
1,612

 
1,626

 
917

 
 
 
 
    Outflows
(636
)
 
(487
)
 
(394
)
 
 
 
 
    Net inflows
976

 
1,139

 
523

 
 
 
 
    Market appreciation
219

 
1,337

 
137

 
 
 
 
    Distributions
(828
)
 
(752
)
 
(560
)
 
 
 
 
    Total increase
367

 
1,724

 
100

 
 
 
 
Assets under management, end of period
$
29,948

 
$
29,581

 
$
24,645

 
1.2
%
 
21.5
%
Average assets under management for period
$
30,138

 
$
28,057

 
$
24,885

 
7.4
%
 
21.1
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.

11



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
Assets Under Management - Institutional Accounts (Unaudited)
 
 
 
By Account Type
 
 
 
 
 
For the Periods
 
 
 
 
 
(in millions)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
September 30, 2015 (1)
 
% Change
Japan Subadvisory
 
 
 
 
 
Assets under management, beginning of period
$
13,112

 
$
13,377

 
 
    Inflows
2,858

 
1,234

 
 
    Outflows
(165
)
 
(515
)
 
 
    Net inflows
2,693

 
719

 
 
    Market appreciation (depreciation)
1,372

 
(219
)
 
 
    Distributions
(2,233
)
 
(1,643
)
 
 
    Total increase (decrease)
1,832

 
(1,143
)
 
 
Assets under management, end of period
$
14,944

 
$
12,234

 
22.2
%
Percentage of institutional assets under management
49.9
%
 
49.6
%
 
 
Average assets under management for period
$
13,949

 
$
13,056

 
6.8
%
 
 
 
 
 
 
Subadvisory Excluding Japan
 
 
 
 
 
Assets under management, beginning of period
$
5,428

 
$
5,480

 
 
    Inflows
709

 
818

 
 
    Outflows
(638
)
 
(752
)
 
 
    Net inflows
71

 
66

 
 
    Market appreciation (depreciation)
549

 
(280
)
 
 
    Total increase (decrease)
620

 
(214
)
 
 
Assets under management, end of period
$
6,048

 
$
5,266

 
14.8
%
Percentage of institutional assets under management
20.2
%
 
21.4
%
 
 
Average assets under management for period
$
5,609

 
$
5,565

 
0.8
%
 
 
 
 
 
 
Advisory
 
 
 
 
 
Assets under management, beginning of period
$
7,565

 
$
7,344

 
 
    Inflows
1,443

 
571

 
 
    Outflows
(902
)
 
(637
)
 
 
    Net inflows (outflows)
541

 
(66
)
 
 
    Market appreciation (depreciation)
850

 
(133
)
 
 
    Total increase (decrease)
1,391

 
(199
)
 
 
Assets under management, end of period
$
8,956

 
$
7,145

 
25.3
%
Percentage of institutional assets under management
29.9
%
 
29.0
%
 
 
Average assets under management for period
$
8,440

 
$
7,340

 
15.0
%
 
 
 
 
 
 
Total Institutional Accounts
 
 
 
 
 
Assets under management, beginning of period
$
26,105

 
$
26,201

 
 
    Inflows
5,010

 
2,623

 
 
    Outflows
(1,705
)
 
(1,904
)
 
 
    Net inflows
3,305

 
719

 
 
    Market appreciation (depreciation)
2,771

 
(632
)
 
 
    Distributions
(2,233
)
 
(1,643
)
 
 
    Total increase (decrease)
3,843

 
(1,556
)
 
 
Assets under management, end of period
$
29,948

 
$
24,645

 
21.5
%
Average assets under management for period
$
27,998

 
$
25,961

 
7.8
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.


12



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (1)
 
June 30, 2016
 
September 30, 2015
U.S. Real Estate
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
30,981

 
$
29,069

 
$
25,604

 
 
 
 
    Inflows
2,141

 
2,050

 
937

 
 
 
 
    Outflows
(722
)
 
(800
)
 
(885
)
 
 
 
 
    Net inflows
1,419

 
1,250

 
52

 
 
 
 
    Market (depreciation) appreciation
(135
)
 
1,677

 
777

 
 
 
 
    Distributions
(890
)
 
(1,015
)
 
(621
)
 
 
 
 
    Other (2)
(127
)
 

 

 
 
 
 
    Total increase
267

 
1,912

 
208


 
 
 
Assets under management, end of period
$
31,248

 
$
30,981

 
$
25,812

 
0.9
%
 
21.1
%
Percentage of total assets under management
51.7
%
 
52.7
%
 
51.9
%
 
 
 
 
Average assets under management for period
$
31,552

 
$
29,266

 
$
26,130

 
7.8
%
 
20.8
%
 
 
 
 
 
 
 
 
 
 
Global/International Real Estate
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
9,984

 
$
10,152

 
$
9,654

 
 
 
 
    Inflows
231

 
185

 
170

 
 
 
 
    Outflows
(554
)
 
(490
)
 
(337
)
 
 
 
 
    Net outflows
(323
)
 
(305
)
 
(167
)
 
 
 
 
    Market appreciation (depreciation)
314

 
203

 
(67
)
 
 
 
 
    Distributions
(46
)
 
(66
)
 
(41
)
 
 
 
 
    Other (2)
127

 

 

 
 
 
 
    Total increase (decrease)
72

 
(168
)
 
(275
)
 
 
 
 
Assets under management, end of period
$
10,056

 
$
9,984

 
$
9,379

 
0.7
%
 
7.2
%
Percentage of total assets under management
16.6
%
 
17.0
%
 
18.9
%
 
 
 
 
Average assets under management for period
$
10,256

 
$
9,903

 
$
9,633

 
3.6
%
 
6.5
%
 
 
 
 
 
 
 
 
 
 
Preferred Securities
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
9,082

 
$
8,099

 
$
6,742

 
 
 
 
    Inflows
1,611

 
1,157

 
506

 
 
 
 
    Outflows
(435
)
 
(351
)
 
(305
)
 
 
 
 
    Net inflows
1,176

 
806

 
201

 
 
 
 
    Market appreciation
297

 
288

 
24

 
 
 
 
    Distributions
(115
)
 
(111
)
 
(90
)
 
 
 
 
    Total increase
1,358

 
983

 
135

 
 
 
 
Assets under management, end of period
$
10,440

 
$
9,082

 
$
6,877

 
15.0
%
 
51.8
%
Percentage of total assets under management
17.3
%
 
15.5
%
 
13.8
%
 
 
 
 
Average assets under management for period
$
9,937

 
$
8,572

 
$
6,843

 
15.9
%
 
45.2
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.
(2)
Represents transfer of assets under management not related to subscriptions, redemptions, market appreciation (depreciation) or distributions.

13



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
 
 
 
 
By Investment Strategy - continued
 
 
 
 
 
 
 
 
 
For the Periods
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 % Change From
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (1)
 
June 30, 2016
 
September 30, 2015
Global Listed Infrastructure
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
5,760

 
$
5,272

 
$
5,422

 
 
 
 
    Inflows
141

 
245

 
418

 
 
 
 
    Outflows
(77
)
 
(49
)
 
(115
)
 
 
 
 
    Net inflows
64

 
196

 
303

 
 
 
 
    Market appreciation (depreciation)
80

 
337

 
(469
)
 
 
 
 
    Distributions
(42
)
 
(45
)
 
(44
)
 
 
 
 
    Total increase (decrease)
102

 
488

 
(210
)
 
 
 
 
Assets under management, end of period
$
5,862

 
$
5,760

 
$
5,212

 
1.8
%
 
12.5
%
Percentage of total assets under management
9.7
%
 
9.8
%
 
10.5
%
 
 
 
 
Average assets under management for period
$
5,854

 
$
5,486

 
$
5,464

 
6.7
%
 
7.1
%
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
2,942

 
$
2,467

 
$
2,726

 
 
 
 
    Inflows
80

 
382

 
116

 
 
 
 
    Outflows
(170
)
 
(39
)
 
(98
)
 
 
 
 
    Net (outflows) inflows
(90
)
 
343

 
18

 
 
 
 
    Market appreciation (depreciation)
53

 
145

 
(266
)
 
 
 
 
    Distributions
(14
)
 
(13
)
 
(14
)
 
 
 
 
    Total (decrease) increase
(51
)
 
475

 
(262
)
 
 
 
 
Assets under management, end of period
$
2,891

 
$
2,942

 
$
2,464

 
(1.7
%)
 
17.3
%
Percentage of total assets under management
4.8
%
 
5.0
%
 
4.9
%
 
 
 
 
Average assets under management for period
$
2,918

 
$
2,682

 
$
2,597

 
8.8
%
 
12.4
%
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Assets under management, beginning of period
$
58,749

 
$
55,059

 
$
50,148

 
 
 
 
    Inflows
4,204

 
4,019

 
2,147

 
 
 
 
    Outflows
(1,958
)
 
(1,729
)
 
(1,740
)
 
 
 
 
    Net inflows
2,246

 
2,290

 
407

 
 
 
 
    Market appreciation (depreciation)
609

 
2,650

 
(1
)
 
 
 
 
    Distributions
(1,107
)
 
(1,250
)
 
(810
)
 
 
 
 
    Other (2)

 

 

 
 
 
 
    Total increase (decrease)
1,748

 
3,690

 
(404
)
 
 
 
 
Assets under management, end of period
$
60,497

 
$
58,749

 
$
49,744

 
3.0
%
 
21.6
%
Average assets under management for period
$
60,517

 
$
55,909

 
$
50,667

 
8.2
%
 
19.4
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.
(2)
Represents transfer of assets under management not related to subscriptions, redemptions, market appreciation (depreciation) or distributions.

14



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
By Investment Strategy
 
 
 
 
 
For the Periods
 
 
 
 
 
(in millions)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
September 30, 2015 (1)
 
% Change
U.S. Real Estate
 
 
 
 
 
Assets under management, beginning of period
$
27,814

 
$
28,357

 
 
    Inflows
5,930

 
3,731

 
 
    Outflows
(2,526
)
 
(3,056
)
 
 
    Net inflows
3,404

 
675

 
 
    Market appreciation (depreciation)
2,769

 
(618
)
 
 
    Distributions
(2,612
)
 
(2,602
)
 
 
    Other (2)
(127
)
 

 
 
    Total increase (decrease)
3,434

 
(2,545
)
 
 
Assets under management, end of period
$
31,248

 
$
25,812

 
21.1
%
Percentage of total assets under management
51.7
%
 
51.9
%
 
 
Average assets under management for period
$
29,278

 
$
27,822

 
5.2
%
 
 
 
 
 
 
Global/International Real Estate
 
 
 
 
 
Assets under management, beginning of period
$
9,476

 
$
10,184

 
 
    Inflows
1,193

 
862

 
 
    Outflows
(1,512
)
 
(1,451
)
 
 
    Net outflows
(319
)
 
(589
)
 
 
    Market appreciation (depreciation)
926

 
(59
)
 
 
    Distributions
(154
)
 
(157
)
 
 
    Other (2)
127

 

 
 
    Total increase (decrease)
580

 
(805
)
 
 
Assets under management, end of period
$
10,056

 
$
9,379

 
7.2
%
Percentage of total assets under management
16.6
%
 
18.9
%
 
 
Average assets under management for period
$
9,869

 
$
10,050

 
(1.8
%)
 
 
 
 
 
 
Preferred Securities
 
 
 
 
 
Assets under management, beginning of period
$
7,705

 
$
6,342

 
 
    Inflows
3,903

 
1,903

 
 
    Outflows
(1,447
)
 
(1,275
)
 
 
    Net inflows
2,456

 
628

 
 
    Market appreciation
610

 
162

 
 
    Distributions
(331
)
 
(255
)
 
 
    Total increase
2,735

 
535

 
 
Assets under management, end of period
$
10,440

 
$
6,877

 
51.8
%
Percentage of total assets under management
17.3
%
 
13.8
%
 
 
Average assets under management for period
$
8,773

 
$
6,771

 
29.6
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.
(2)
Represents transfer of assets under management not related to subscriptions, redemptions, market appreciation (depreciation) or distributions.

15



Cohen & Steers, Inc. and Subsidiaries
 
 
 
 
 
Assets Under Management (Unaudited)
 
 
 
 
 
By Investment Strategy - continued
 
 
 
 
 
For the Periods
 
 
 
 
 
(in millions)
 
 
 
 
 
 
Nine Months Ended
 
 
 
September 30, 2016
 
September 30, 2015 (1)
 
% Change
Global Listed Infrastructure
 
 
 
 
 
Assets under management, beginning of period
$
5,147

 
$
5,697

 
 
    Inflows
477

 
717

 
 
    Outflows
(304
)
 
(472
)
 
 
    Net inflows
173

 
245

 
 
    Market appreciation (depreciation)
670

 
(595
)
 
 
    Distributions
(128
)
 
(135
)
 
 
    Total increase (decrease)
715

 
(485
)
 
 
Assets under management, end of period
$
5,862

 
$
5,212

 
12.5
%
Percentage of total assets under management
9.7
%
 
10.5
%
 
 
Average assets under management for period
$
5,449

 
$
5,638

 
(3.4
%)
 
 
 
 
 
 
Other
 
 
 
 
 
Assets under management, beginning of period
$
2,452

 
$
2,557

 
 
    Inflows
514

 
491

 
 
    Outflows
(264
)
 
(251
)
 
 
    Net inflows
250

 
240

 
 
    Market appreciation (depreciation)
229

 
(276
)
 
 
    Distributions
(40
)
 
(57
)
 
 
    Total increase (decrease)
439

 
(93
)
 
 
Assets under management, end of period
$
2,891

 
$
2,464

 
17.3
%
Percentage of total assets under management
4.8
%
 
4.9
%
 
 
Average assets under management for period
$
2,662

 
$
2,695

 
(1.2
%)
 
 
 
 
 
 
Total
 
 
 
 
 
Assets under management, beginning of period
$
52,594

 
$
53,137

 
 
    Inflows
12,017

 
7,704

 
 
    Outflows
(6,053
)
 
(6,505
)
 
 
    Net inflows
5,964

 
1,199

 
 
    Market appreciation (depreciation)
5,204

 
(1,386
)
 
 
    Distributions
(3,265
)
 
(3,206
)
 
 
    Other (2)

 

 
 
    Total increase (decrease)
7,903

 
(3,393
)
 
 
Assets under management, end of period
$
60,497

 
$
49,744

 
21.6
%
Average assets under management for period
$
56,031

 
$
52,976

 
5.8
%

(1)
September 30, 2015 amounts have been reclassified to show distributions separately and dividend reinvestments as inflows.
(2)
Represents transfer of assets under management not related to subscriptions, redemptions, market appreciation (depreciation) or distributions.

16



Non-GAAP Reconciliation
Management believes that use of these non-GAAP financial measures may enhance the evaluation of the company’s results, as they provide greater transparency into the company's operating results. In addition, these non-GAAP financial measures are used to prepare the company's internal management reports and by management in evaluating the company's business.
While management believes that this non-GAAP financial information is useful in evaluating the company's results and operating performance, this information should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.
For the Periods
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data and percentages)
 Three Months Ended
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (5)
Revenue, U.S. GAAP
$
94,388

 
$
86,373

 
$
79,667

Investment advisory and administration fees (1)
$
30

 
$
29

 
$
19

Distribution and service fees (1)
$
1

 
$
1

 
$
1

Revenue, as adjusted
$
94,419

 
$
86,403

 
$
79,687

 
 
 
 
 
 
Expenses, U.S. GAAP
$
57,175

 
$
52,242

 
$
48,190

Employee compensation and benefits (2)
$
(29
)
 
$
10

 
$

General and administrative (1)
$
(25
)
 
$
(32
)
 
$
(11
)
Expenses, as adjusted
$
57,121

 
$
52,220

 
$
48,179

 
 
 
 
 
 
Operating income, U.S. GAAP
$
37,213

 
$
34,131

 
$
31,477

Revenue adjustments above
$
31

 
$
30

 
$
20

Expense adjustments above
$
54

 
$
22

 
$
11

Operating income, as adjusted
$
37,298

 
$
34,183

 
$
31,508

 
 
 
 
 
 
Non-operating income (loss), U.S. GAAP
$
1,356

 
$
4,466

 
$
(7,727
)
Interest and dividends on seed investments (3)
$
(264
)
 
$
(455
)
 
$
(231
)
(Gains) losses from seed investments (3)
$
(698
)
 
$
(3,815
)
 
$
7,748

Non-operating income (loss), as adjusted
$
394

 
$
196

 
$
(210
)
 
 
 
 
 
 
Net income (loss) attributable to redeemable noncontrolling interest, U.S. GAAP
$
46

 
$
(113
)
 
$
129

Amounts attributable to consolidated seed investments (1)
$
(46
)
 
$
113

 
$
(129
)
Net income attributable to redeemable noncontrolling interest, as adjusted
$

 
$

 
$

 
 
 
 
 
 
Provision for income taxes, U.S. GAAP
$
14,738

 
$
13,676

 
$
11,541

Tax effect on adjustments (4)
$
(672
)
 
$
(612
)
 
$
352

Provision for income taxes, as adjusted
$
14,066

 
$
13,064

 
$
11,893



(1)
Represents amounts related to deconsolidation of our consolidated seed investments in Company-sponsored funds.
(2)
Represents amounts necessary to maintain non-GAAP compensation-to-revenue ratio in light of deconsolidation adjustment to revenue.
(3)
Represents dividend income and realized gains attributable to our seed investments classified as available-for-sale, our proportionate share of the results of operations of seed investments classified as equity method investments including realized and unrealized gains and losses, and amounts attributable to our consolidated seed investments.
(4)
The provision for income taxes is provided for at 37.32%, 38%, and 38% for the three months ended September 30, 2016, June 30, 2016 and September 30, 2015, respectively, which is the rate the company would pay on its earnings excluding the effect of non-operating gains and losses on seed investments and discrete items.
(5)
During the three months ended December 31, 2015, one of the company's seed investments changed classification from available-for-sale to equity method. As a result, all prior periods have been retroactively adjusted to reflect this investment as if it had been an equity method investment in prior periods.


17



For the Periods
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data and percentages)
 Three Months Ended
 
September 30, 2016
 
June 30, 2016
 
September 30, 2015 (5)
Net income attributable to common stockholders, U.S. GAAP
$
23,877

 
$
24,808

 
$
12,338

Investment advisory and administration fees (1)
$
30

 
$
29

 
$
19

Distribution and service fees (1)
$
1

 
$
1

 
$
1

Employee compensation and benefits (2)
$
29

 
$
(10
)
 
$

General and administrative (1)
$
25

 
$
32

 
$
11

Interest and dividends on seed investments (3)
$
(264
)
 
$
(455
)
 
$
(231
)
(Gains) losses from seed investments (3)
$
(698
)
 
$
(3,815
)
 
$
7,748

Tax effect on adjustments (4)
$
672

 
$
612

 
$
(352
)
Amounts attributable to consolidated seed investments (1)
$
(46
)
 
$
113

 
$
(129
)
Net income attributable to common stockholders, as adjusted
$
23,626

 
$
21,315

 
$
19,405

 
 
 
 
 
 
Diluted weighted average shares outstanding
46,544

 
46,378

 
45,830

Diluted earnings per share, U.S. GAAP
$
0.51

 
$
0.53

 
$
0.27

Diluted earnings per share, as adjusted
$
0.51

 
$
0.46

 
$
0.42

Operating margin, U.S. GAAP
39.4
%
 
39.5
%
 
39.5
%
Operating margin, as adjusted
39.5
%
 
39.6
%
 
39.5
%

(1)
Represents amounts related to deconsolidation of our consolidated seed investments in Company-sponsored funds.
(2)
Represents amounts necessary to maintain non-GAAP compensation-to-revenue ratio in light of deconsolidation adjustment to revenue.
(3)
Represents dividend income and realized gains attributable to our seed investments classified as available-for-sale, our proportionate share of the results of operations of seed investments classified as equity method investments including realized and unrealized gains and losses, and amounts attributable to our consolidated seed investments.
(4)
The provision for income taxes is provided for at 37.32%, 38%, and 38% for the three months ended September 30, 2016, June 30, 2016 and September 30, 2015, respectively, which is the rate the company would pay on its earnings excluding the effect of non-operating gains and losses on seed investments and discrete items.
(5)
During the three months ended December 31, 2015, one of the company's seed investments changed classification from available-for-sale to equity method. As a result, all prior periods have been retroactively adjusted to reflect this investment as if it had been an equity method investment in prior periods.




___________________________________________________________________________________________________________________
Additional Disclosures
© 2016 Morningstar, Inc. All Rights Reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Morningstar calculates its ratings based on a risk-adjusted return measure that accounts for variation in a fund's monthly performance (including the effects of sales charges, loads, and redemption fees), placing more emphasis on downward variations and rewarding consistent performance. The top 10% of funds in each category receive five stars, the next 22.5% receive four stars, the next 35% receive three stars, the next 22.5% receive two stars and the bottom 10% receive one star. Based on independent rating by Morningstar, Inc. of investment performance of each Cohen & Steers-sponsored open-end U.S.-registered mutual fund for all share classes for the overall period as of September 30, 2016. Overall Morningstar rating is a weighted average based on the 3-year, 5-year and 10-year Morningstar rating. Each share class is counted as a fraction of one fund within this scale and rated separately, which may cause slight variations in the distribution percentages. This is not investment advice and may not be construed as sales or marketing material for any financial product or service sponsored or provided by Cohen & Steers.

18