Attached files

file filename
8-K - FORM 8-K - CYNOSURE INCd127688d8k.htm

Exhibit 99.1

Contact:

 

Timothy Baker      Scott Solomon
President, Chief Operating Officer      Senior Vice President
and Chief Financial Officer      Sharon Merrill Associates
Cynosure, Inc.      (617) 542-5300
(978) 256-4200      CYNO@investorrelations.com
tbaker@cynosure.com     

Cynosure Announces Fourth-Quarter 2015 Results;

Achieves Record Quarterly Revenue of $102.4 Million, 19 Percent

Increase from Prior Year

Fourth-Quarter 2015 Highlights:

 

North America product revenue of $55.8 million, up 31 percent year-over-year

 

Non-GAAP earnings of $0.42 per diluted share; GAAP earnings of $0.31 per diluted share

 

Launch of SculpSure® platform for non-invasive fat reduction helps drive top-line performance

 

Cash and investments of $182.8 million at December 31, 2015

Full-Year 2015 Highlights:

 

Revenue of $339.5 million, up 16 percent year-over-year

 

Non-GAAP earnings of $1.08 per diluted share; GAAP earnings of $0.70 per diluted share

 

Cash flow from operations of $37.8 million

Westford, MA – February 9, 2016 – Cynosure, Inc. (Nasdaq: CYNO), which designs, manufactures and markets medical devices for aesthetic procedures and precision surgical applications worldwide, today reported financial results for the three months and year ended December 31, 2015.

“We capped a record year with fourth-quarter revenue of $102.4 million, improving margins and solid profitability in the quarter,” said Chief Executive Officer Michael Davin. “The successful launch of SculpSure, our new laser platform for non-invasive fat reduction, together with the strong performance of other products, including MonaLisa Touch®, Icon™ and PicoSure®, helped drive a 31 percent increase in product revenue from North America and enhance our competitive position in the market.”

“2015 was an outstanding year for Cynosure. We launched a second wavelength to our market-leading PicoSure platform and introduced SculpSure in the U.S. through our direct sales force as


well as through our direct offices in Europe and Australia. In addition, we strengthened our business through strategic technology investments, scientific presentations and additional international regulatory clearances that support our long-term growth strategy,” Davin said. “It also was a strong cash-generating year for the Company, with cash flow from operations of $37.8 million.”

Fourth Quarter 2015 Financial Results

Revenue was $102.4 million for the fourth quarter of 2015, an increase of 19 percent from the prior-year period. Product revenue in North America grew 31 percent year-over-year to $55.8 million. International product revenue was $29.7 million, up 1 percent year-over-year, and up 4 percent on a constant currency basis, from the fourth quarter of 2014. Parts, service and disposables revenue increased 28 percent year-over-year to $16.3 million.

Gross margin for the fourth quarter of 2015 was 57.6 percent, compared with 56.6 percent for the same period in 2014. On a non-GAAP basis, excluding non-cash charges related to the amortization of intangibles, gross margin increased to 59.1 percent in the fourth quarter of 2015, compared with 58.6 percent in the prior-year period.

Total operating expenses for the fourth quarter of 2015 increased 16 percent to $47.2 million from $40.6 million in the same period in 2014, partially reflecting the SculpSure launch. Sales and marketing expenses for the fourth quarter of 2015 were $32.6 million, or 31.8 percent of total revenue, compared with sales and marketing expenses of $25.9 million, or 30.0 percent of total revenue, for the fourth quarter of 2014, as Cynosure added sales, clinical support and marketing personnel, and made additional marketing investments associated with the SculpSure launch.

Operating income for the fourth quarter of 2015 was $11.8 million, compared with $8.3 million in the prior-year period. On a non-GAAP basis, excluding acquisition costs and amortization of intangibles, income from operations for the fourth quarter of 2015 was $14.1 million, compared with $11.6 million for the prior-year period.

Net income for the fourth quarter of 2015 was $7.2 million, or $0.31 per diluted share, compared with net income of $23.0 million, or $1.05 per diluted share, for the prior-year period. Net income for the fourth quarter of 2014 included an income tax benefit of $19.6 million, or $0.89 per diluted share, resulting from the release of an income tax valuation allowance relating to net deferred tax assets.

On a non-GAAP basis, excluding acquisition costs, non-cash unrealized foreign exchange measurement losses, and amortization of intangibles, net income for the fourth quarter of 2015 was $9.6 million, or $0.42 per diluted share, compared with $7.9 million, or $0.36 per diluted share, for the prior-year period.


Cash and investments at December 31, 2015 were $182.8 million, compared with $133.4 million at year-end 2014.

Business Outlook

“Based on the momentum of our business and our strong balance sheet, we believe we are well positioned to drive growth in 2016 and beyond,” Davin concluded. “SculpSure is ahead of plan in just its first few months on the market and the early feedback has been encouraging. Given early demand from physicians and patients, we’re optimistic about maintaining the initial trajectory as we move through the year. Our commitments to disciplined execution, technological innovation and prudent financial management are core to the foundation of Cynosure and will continue to anchor our strategy moving forward.”

Cynosure Announces $35 Million Share Repurchase Program

Cynosure also announced today that its Board of Directors has authorized the repurchase of up to $35 million of the Company’s common stock from time to time on the open market or in privately negotiated transactions.

The timing and amount of any shares repurchased will be determined by Cynosure’s management based on its evaluation of market conditions and other factors. Repurchases may also be made under a Rule 10b5-1 plan, which would permit shares to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The repurchase program, which is the only repurchase program currently maintained by the Company, may be suspended or discontinued at any time. Any repurchased shares will be available for use in connection with the Company’s stock plans and for other corporate purposes. The share repurchase program expires on February 1, 2018.

The repurchase program will be funded using the Company’s working capital. As of December 31, 2015, the Company had cash, cash equivalents, marketable securities and short-term investments of approximately $182.8 million and approximately 22.7 million shares of common stock outstanding.


Fourth-Quarter 2015 Financial Results Conference Call

In conjunction with the announcement of its fourth-quarter financial results, Cynosure will host a conference call for investors and analysts at 9:00 a.m. ET today. On the call, Michael Davin and Timothy Baker, the Company’s President, Chief Operating Officer and Chief Financial Officer, will discuss Cynosure’s financial results and provide a business overview. Those who wish to listen to the conference call webcast should visit the “Investors” section of the Company’s website at www.cynosure.com. The live call can also be accessed by dialing (877) 709-8155 or (201) 689-8881. If you are unable to listen to the live call, the webcast will be archived for one year on the Company’s website.

About Cynosure, Inc.

Cynosure develops, manufactures, and markets aesthetic treatment systems that enable plastic surgeons, dermatologists and other medical practitioners to perform non-invasive and minimally invasive procedures to remove hair, treat vascular and benign pigmented lesions, remove multi-colored tattoos, revitalize the skin, reduce fat through non-invasive and minimally invasive laser lipolysis, reduce cellulite, clear nails infected by toe fungus, ablate sweat glands and improve vaginal health. Cynosure also markets radiofrequency energy-sourced medical devices for precision surgical applications such as facial plastic and general surgery, gynecology, ear, nose, and throat procedures, ophthalmology, oral and maxillofacial surgery, podiatry and proctology. Cynosure’s product portfolio is composed of a broad range of energy sources including Alexandrite, diode, Nd:YAG, picosecond, pulse dye, Q-switched lasers, intense pulsed light and radiofrequency technology. Cynosure sells its products globally under the Cynosure, Palomar, ConBio and Ellman brand names through a direct sales force in the United States, Canada, Mexico, France, Morocco, Germany, Spain, the United Kingdom, Australia, China, Japan and Korea, and through international distributors in approximately 120 other countries. For corporate or product information, visit Cynosure’s website at www.cynosure.com.

Forward-Looking Statements

Any statements in this press release about future expectations, plans and prospects for Cynosure, Inc., including Cynosure’s expectations with respect to timing and success of product launches, regulatory clearances and international registrations, as well as other statements containing the words, “believes,” “looks forward,” “anticipates,” “plans,” “expects,” “will” and similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including the market price of Cynosure’s stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company’s cash flow from operations, levels of demand for procedures performed with Cynosure products and for Cynosure products themselves, competition in the aesthetic laser industry, general business and economic conditions, effects of acquisitions that Cynosure has made or may make, Cynosure’s ability to develop and commercialize new products, including the MonaLisa Touch and SculpSure


products, Cynosure’s reliance on sole source suppliers, the inability to accurately predict the timing or outcome of regulatory decisions, and economic, market, technological and other factors discussed in Cynosure’s most recent Annual Report on Form 10-K and subsequently filed Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2015, which are filed with the Securities and Exchange Commission. In addition, the forward-looking statements included in this press release represent Cynosure’s views as of the date of this press release. Cynosure anticipates that subsequent events and developments will cause its views to change. However, although Cynosure may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Cynosure’s views as of any date subsequent to the date of this press release.


LOGO

Consolidated Statements of Income (Unaudited)

 

 

(In thousands, except per share data)

 

     Three Months Ended December 31,     Twelve Months Ended December 31,  
     2015     2014     2015     2014  

Revenues

   $ 102,442      $ 86,262      $ 339,462      $ 292,369   

Cost of revenues

     43,442        37,410        145,928        127,131   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     59,000        48,852        193,534        165,238   

Operating expenses

        

Selling and marketing

     32,556        25,854        111,506        88,564   

Research and development

     5,620        5,714        22,343        22,033   

Amortization of intangible assets acquired

     782        795        2,990        2,961   

General and administrative

     8,250        8,223        30,374        30,420   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     47,208        40,586        167,213        143,978   

Income from operations

     11,792        8,266        26,321        21,260   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense, net

     (423     (412     (1,683     (1,446

Other expense, net

     (45     (928     (1,440     (1,476
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     11,324        6,926        23,198        18,338   

Income tax provision (benefit)

     4,097        (16,074     7,391        (13,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 7,227      $ 23,000   $ 15,807      $ 31,338
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net income per share

   $ 0.31      $ 1.05   $ 0.70      $ 1.41
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

     23,014        21,938        22,658        22,195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net income per share

   $ 0.32      $ 1.06   $ 0.71      $ 1.44
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average shares outstanding

     22,638        21,599        22,286        21,824   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* Includes income tax benefit of $19.6 million, or $0.89 per diluted share, resulting from the release of an income tax valuation allowance relating to net deferred tax assets.


LOGO

Condensed Consolidated Balance Sheet

 

 

(In thousands)

 

     December 31,
2015
     December 31,
2014
 
     (Unaudited)         

Assets:

     

Cash, cash equivalents and marketable securities

   $ 108,587       $ 75,131   

Short-term investments and related financial instruments

     35,412         32,055   

Accounts receivable, net

     42,012         42,524   

Inventories

     79,768         59,318   

Prepaid expenses and other current assets

     21,356         9,629   
  

 

 

    

 

 

 

Total current assets

     287,135         218,657   

Property and equipment, net

     39,706         34,256   

Long-term marketable securities

     38,761         26,189   

Goodwill and intangibles, net

     150,124         159,347   

Deferred tax asset, noncurrent

     17,882         16,636   

Other noncurrent assets

     1,002         992   
  

 

 

    

 

 

 

Total assets

   $ 534,610       $ 456,077   
  

 

 

    

 

 

 

Liabilities and stockholders’ equity:

     

Accounts payable and accrued expenses

   $ 79,501       $ 62,981   

Deferred revenue

     24,803         10,971   

Capital lease obligations

     741         137   
  

 

 

    

 

 

 

Total current liabilities

     105,045         74,089   

Capital lease obligations, net of current portion

     17,372         16,088   

Deferred revenue, net of current portion

     903         809   

Other long-term liabilities

     6,888         6,979   

Total stockholders’ equity

     404,402         358,112   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 534,610       $ 456,077   
  

 

 

    

 

 

 


LOGO

To supplement our consolidated financial statements presented in accordance with GAAP, Cynosure uses non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income and non-GAAP diluted net income per share. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. The non-GAAP financial measures included in this press release exclude costs associated with the acquisitions and amortization of intangible assets acquired, as well as unrealized foreign exchange losses for the three and twelve months ended December 31, 2015 and 2014. This exclusion may be different from, and therefore not comparable to, similar measures used by other companies.

Cynosure’s management believes that the non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding the acquisition-related costs, amortization and foreign exchange costs that may not be indicative of our core business operating results. Cynosure believes that both management and investors benefit from referring to the non-GAAP financial measures in assessing Cynosure’s performance and when planning, forecasting and analyzing future periods. The non-GAAP financial measures also facilitate management’s internal comparisons to Cynosure’s historical performance and our competitors’ operating results. Cynosure believes that the non-GAAP measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in our financial and operational decision making.

Reconciliation of GAAP Income Statement Measures to Non-GAAP Income Statement Measures (Unaudited)

 

 

(In thousands, except per share data)

 

     Three Months Ended December 31,     Twelve Months Ended December 31,  
     2015     2014     2015     2014  

Gross profit

   $ 59,000      $ 48,852      $ 193,534      $ 165,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjustments to gross profit:

        

Costs associated with acquisitions and amortization

     1,554        1,731        6,215        5,975   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments to gross profit

     1,554        1,731        6,215        5,975   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Gross profit dollars

   $ 60,554      $ 50,583      $ 199,749      $ 171,213   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Gross profit percentage

     59.1     58.6     58.8     58.6
     Three Months Ended December 31,     Twelve Months Ended December 31,  
     2015     2014     2015     2014  

Income from operations

   $ 11,792      $ 8,266      $ 26,321      $ 21,260   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjustments to income from operations:

        

Costs associated with acquisitions and amortization

     2,336        3,364        9,962        13,682   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments to income from operations

     2,336        3,364        9,962        13,682   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Income from operations

   $ 14,128      $ 11,630      $ 36,283      $ 34,942   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended December 31,     Twelve Months Ended December 31,  
     2015     2014     2015     2014  

Net income

   $ 7,227      $ 23,000      $ 15,807      $ 31,338   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP adjustments to net income:

        

Costs associated with acquisitions and amortization

     2,336        3,364        9,962        13,682   

Unrealized foreign exchange loss

     48        941        1,770        1,552   

Income tax effect of non-GAAP adjustments

     (15     (19,443     (3,087     (23,072
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments to net income

     2,369        (15,138     8,645        (7,838
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 9,596      $ 7,862      $ 24,452      $ 23,500   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended December 31,     Twelve Months Ended December 31,  
     2015     2014     2015     2014  

Diluted net income per share

   $ 0.31      $ 1.05      $ 0.70      $ 1.41   
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs associated with acquisitions and amortization

     0.10        0.15        0.44        0.62   

Unrealized foreign exchange loss

     0.01        0.04        0.08        0.07   

Income tax effect of Non-GAAP adjustments

     (0.00     (0.88     (0.14     (1.04
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-GAAP adjustments to net income

     0.11        (0.69     0.38        (0.35
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP diluted net income per share

   $ 0.42      $ 0.36      $ 1.08      $ 1.06   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute

        

GAAP diluted net income per share

     23,014        21,938        22,658        22,195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute

        

Non-GAAP diluted net income per share

     23,014        21,938        22,658        22,195