Attached files

file filename
EX-99.2 - EX-99.2 - Genpact LTDd46186dex992.htm
8-K - FORM 8-K - Genpact LTDd46186d8k.htm

Exhibit 99.1

 

LOGO

Genpact Reports Full Year and Fourth Quarter 2015 Results

FY ’15 Revenues Up 8% (~10% on a constant currency basis)

FY ’15 Global Client Revenues Up 10% (~13% on a constant currency basis)

FY ’15 Adjusted Income from Operations Up 10%; Adjusted Diluted EPS Up 22%

FY ’15 New Bookings1 Up 20%

NEW YORK, February 4, 2016 — Genpact Limited (NYSE: G), a global leader in digitally-powered business process management and services, today announced financial results for the fourth quarter and full year ended December 31, 2015.

“We are very pleased with our strong fourth quarter and full year results. During 2015, we continued to execute on our strategy that is focused on key verticals, service lines and geographies to drive long-term Global Client growth,” said N.V. “Tiger” Tyagarajan, Genpact’s president and CEO. “Our investments in client-facing teams and exciting digital and analytics capabilities with domain expertise are resonating in the marketplace, as reflected in our all-time high bookings in 2015. Our Lean DigitalSM approach brings together design thinking methods, digital process-centric technologies, and Lean principles along with domain expertise, which differentiates our value proposition and is helping us win a large number of complex transformational engagements.

Key Financial Results – Full Year 2015

 

    Total revenue was $2.46 billion, up 8% year over year (up ~10% on a constant currency basis).

 

    Income from operations was $334.2 million, up 14% year over year, and adjusted income from operations was $377.2 million, up 10% year over year, with an adjusted income from operations margin of 15.3%.

 

    Diluted earnings per share were $1.09, up 28% year over year, and adjusted diluted earnings per share were $1.26, up 22% year over year.

 

    The effective tax rate was 20.5%, down from 23.0% in 2014.

 

    New bookings were $2.59 billion, up 20% from $2.16 billion in 2014.

 

    Genpact repurchased approximately 9.9 million of its common shares during 2015 for a total of $227 million at an average price of $23.00 per share.

Key Financial Results – Fourth Quarter 2015

 

    Total revenue was $646.5 million, up 7% year over year (up ~10% on a constant currency basis).

 

    Income from operations was $83.4 million, up 18% year over year, and adjusted income from operations was $95.6 million, up 17% year over year, with an adjusted income from operations margin of 14.8%.

 

    Diluted earnings per share were $0.30, up 44% year over year, and adjusted diluted earnings per share were $0.34, up 32% year over year.

 

    Genpact repurchased approximately 2.8 million of its common shares in the fourth quarter for a total of $68 million at an average price of $24.62 per share.

 

1  New bookings represents the total contract value of new contracts, and certain renewals, extensions and changes to existing contracts. Regular renewals of contracts with no change in scope are not counted as new bookings.


Revenue Details – Full Year 2015

 

    Revenues from Global Clients was $2.0 billion, up 10% year over year (up ~13% on a constant currency basis), representing approximately 81% of total revenues.

 

    Revenue from GE was $460 million, down 1% year over year, representing approximately 19% of total revenues.

 

    Total BPO revenue was $1.93 billion, up 11% year over year, representing approximately 79% of total revenues.

 

    Global Client BPO revenue was $1.58 billion, up 14% year over year (up ~17% on a constant currency basis).

 

    GE BPO revenue was $355 million, unchanged from 2014.

 

    Total IT revenue was $528 million, down 3% year over year, representing approximately 21% of total revenues.

 

    Global Client IT revenue was $423 million, down 2% year over year.

 

    GE IT revenue was $105 million, down 5% year over year.

Revenue Details – Fourth Quarter 2015

 

    Revenue from Global Clients was $529 million, up 10% year over year (up ~13% on a constant currency basis), representing approximately 82% of total revenues.

 

    Revenue from GE was $117 million, down 1% year over year, representing approximately 18% of total revenues.

 

    Total BPO revenue was $507 million, up 9% year over year, representing approximately 78% of total revenues.

 

    Global Client BPO revenue was $419 million, up 11% year over year (up ~14% on a constant currency basis).

 

    GE BPO revenue was $88 million, down 2% year over year.

 

    Total IT revenue was $139 million, up 4% year over year, representing approximately 22% of total revenues.

 

    Global Client IT revenue was $110 million, up 5% year over year.

 

    GE IT revenue was $29 million, unchanged from the fourth quarter of 2014.

Cash Flow from Operations

 

    Cash from operations was $327 million for the full year 2015, up 20% from $272 million for the full year 2014, and was $74 million in the fourth quarter of 2015, down from $93 million in the fourth quarter of 2014.


Other Metrics

 

    For the 12-month period ended December 31, 2015, the number of client relationships generating annual revenue over $5 million increased to 103 from 89 as of December 31, 2014. This includes client relationships with more than $15 million in annual revenue increasing to 34 from 32, and client relationships with more than $25 million in annual revenue increasing to 18 from 16.

 

    Genpact’s employee attrition rate for 2015 was approximately 27%, measured from the first day of employment, compared to 25% for 2014.

2016 Outlook

Genpact expects:

 

    Total revenue for 2016 to be in the range of $2.62 to $2.66 billion, which represents a constant currency growth range of 8 - 10%;

 

    Global Client constant currency growth to be in a range of 12.5 - 14%;

 

    Adjusted income from operations margin to be approximately 15.5%; and

 

    Adjusted EPS of $1.40 - $1.42 (assuming weighted average shares outstanding of approximately 215.5 million).

Conference Call to Discuss Financial Results

Genpact’s management will host an hour-long conference call beginning at 4:30 p.m. ET on February 4, 2016 to discuss the company’s performance for the fourth quarter and full year 2015. To participate, callers can dial +1 (877) 723-7442 from within the U.S. or +1 (503) 406-4433 from any other country. Thereafter, callers will be prompted to enter the participant code, 18228746.

A live webcast of the call including slides with our comments will be made available on the Genpact Investor Relations website at http://investors.genpact.com. For those who cannot participate in the call, a replay and podcast will be available on the Genpact website after the end of the call. A transcript of the call as well as the presentation slides will also be made available on the website.

About Genpact

Genpact (NYSE: G) stands for “generating business impact.” We are a global leader in digitally-powered business process management and services. We architect the Lean DigitalSM enterprise through our patented Smart Enterprise Processes (SEPSM) framework that reimagines our clients’ operating model end-to-end, including the middle and back offices. This creates Intelligent OperationsSM that we help design, transform, and run. The impact on our clients is a high return on transformation investments through growth, efficiency, and business agility. For two decades, first as a General Electric division and later as an independent company, we have been passionately serving our clients. Today, we generate impact for a few hundred strategic clients, including approximately one-fifth of the Fortune Global 500, and have grown to over 70,000 people in 25 countries, with key offices in New York City. The resulting business process and industry domain expertise and experience running complex operations are a unique heritage and focus that help us drive the best choices across technology, analytics, and organizational design. For additional information, visit www.genpact.com.

Safe Harbor

This press release contains certain statements concerning our future growth prospects and forward-looking statements, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results to differ materially from those in such forward-looking statements. These risks, uncertainties and other factors include but are not limited to a slowdown in the economies and sectors in which our clients operate, a slowdown in the business process outsourcing and information technology services sectors, the risks and uncertainties arising from our past and future acquisitions, our ability to convert bookings to revenues, our ability to manage growth, factors which may impact our cost advantage, wage increases, changes in tax rates and tax legislation, our ability to attract and retain skilled professionals, risks and uncertainties regarding fluctuations in our earnings, foreign currency fluctuations, general economic conditions affecting our industry as well as other risks detailed in our reports filed with the U.S. Securities and Exchange Commission, including Genpact’s Annual Report on Form 10-K. These filings are available at www.sec.gov. Genpact may from time to time make additional written and oral forward-looking statements, including statements contained in our filings with the Securities and Exchange Commission and our reports to shareholders. Although Genpact believes that these forward-looking statements are based on reasonable assumptions, you are cautioned not to put undue reliance on these forward-looking statements,


which reflect management’s current analysis of future events and should not be relied upon as representing management’s expectations or beliefs as of any date subsequent to the time they are made. Genpact undertakes no obligation to update any forward-looking statements that may be made from time to time by or on behalf of Genpact.

Contact

 

Investors    Roger Sachs, CFA
   +1 (203) 808-6725
   roger.sachs@genpact.com
Media    Gail Marold
   +1 (919) 345-3899
   gail.marold@genpact.com


GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data and share count)

 

     As of December 31,      As of December 31,  
     2014      2015  

Assets

     

Current assets

     

Cash and cash equivalents

   $ 461,788       $ 450,907   

Accounts receivable, net

     525,754         590,137   

Deferred tax assets

     45,486        —     

Prepaid expenses and other current assets

     155,480         154,025   
  

 

 

    

 

 

 

Total current assets

   $ 1,188,508       $ 1,195,069   

Property, plant and equipment, net

     175,936         175,396   

Deferred tax assets

     59,135         99,395   

Investment in equity affiliates

     494         6,677   

Intangible assets, net

     114,544         98,601   

Goodwill

     1,057,214         1,038,346   

Other assets

     146,706         180,005   
  

 

 

    

 

 

 

Total assets

   $ 2,742,537       $ 2,793,489   
  

 

 

    

 

 

 


GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(In thousands, except per share data and share count)

 

     As of December 31,     As of December 31,  
     2014     2015  

Liabilities and equity

    

Current liabilities

    

Short-term borrowings

   $ 135,000      $ 21,500   

Current portion of long-term debt

     4,288        39,134   

Accounts payable

     15,544        10,086   

Income taxes payable

     13,586        24,122   

Deferred tax liabilities

     1,239        —     

Accrued expenses and other current liabilities

     452,457        499,638   
  

 

 

   

 

 

 

Total current liabilities

   $ 622,114      $ 594,480   

Long-term debt, less current portion

     649,314        737,332   

Deferred tax liabilities

     6,671        2,093   

Other liabilities

     179,302        155,228   
  

 

 

   

 

 

 

Total liabilities

   $ 1,457,401      $ 1,489,133   
  

 

 

   

 

 

 

Shareholders’ equity

    

Preferred shares, $0.01 par value, 250,000,000 authorized, none issued

     —          —     

Common shares, $0.01 par value, 500,000,000 authorized, 218,684,205 and 211,472,312 issued and outstanding as of December 31, 2014 and December 31, 2015, respectively

     2,184        2,111   

Additional paid-in capital

     1,296,730        1,342,022   

Retained earnings

     398,706        411,508   

Accumulated other comprehensive income (loss)

     (412,484     (451,285
  

 

 

   

 

 

 

Total equity

   $ 1,285,136      $ 1,304,356   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 2,742,537      $ 2,793,489   
  

 

 

   

 

 

 


GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data and share count)

 

     Three months ended December 31,  
     2013     2014     2015  

Net revenues

      

Net revenues from services

   $ 558,459      $ 601,530      $ 646,528   

Cost of revenue

      

Services

     345,842        359,199        393,937   
  

 

 

   

 

 

   

 

 

 

Gross profit

   $ 212,617      $ 242,331      $ 252,591   

Operating expenses:

      

Selling, general and administrative expenses

     136,178        167,285        165,413   

Amortization of acquired intangible assets

     6,042        7,926        6,638   

Other operating (income) expense, net

     (1,236     (3,746     (2,906
  

 

 

   

 

 

   

 

 

 

Income from operations

   $ 71,633      $ 70,866      $ 83,446   

Foreign exchange (gains) losses, net

     3,856        270        (1,171

Other income (expense), net

     (5,204     (7,806     69   
  

 

 

   

 

 

   

 

 

 

Income before equity-method investment activity, net and income tax expense

   $ 62,573      $ 62,790      $ 84,686   

Loss (gain) on equity-method investment activity, net

     (30     4,882        2,805   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

   $ 62,603      $ 57,908      $ 81,881   

Income tax expense

     12,697        12,156        17,468   
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 49,906      $ 45,752      $ 64,413   

Net income attributable to noncontrolling interest

     1,064        —          —     
  

 

 

   

 

 

   

 

 

 

Net income attributable to Genpact Limited shareholders

   $ 48,842      $ 45,752      $ 64,413   

Net income available to Genpact Limited common shareholders

     48,842        45,752        64,413   

Earnings per common share attributable to Genpact Limited common shareholders

      

Basic

     0.20        0.20        0.30   

Diluted

     0.21        0.21        0.30   

Weighted average number of common shares used in computing earnings per common share attributable to Genpact Limited common shareholders

      

Basic

     230,871,408        217,279,606        212,697,001   

Diluted

     237,730,091        221,353,612        215,675,065   


GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

(In thousands, except per share data and share count)

 

     Year ended December 31,  
     2013     2014     2015  

Net revenues

      

Net revenues from services

   $ 2,131,997      $ 2,279,438      $ 2,461,044   
  

 

 

   

 

 

   

 

 

 

Cost of revenue

      

Services

     1,319,571        1,378,088        1,493,547   
  

 

 

   

 

 

   

 

 

 

Gross profit

   $ 812,426      $ 901,350      $ 967,497   

Operating expenses:

      

Selling, general and administrative expenses

     484,810        585,646        608,114   

Amortization of acquired intangible assets

     23,645        28,543        28,513   

Other operating (income) expense, net

     (5,556     (6,870     (3,322
  

 

 

   

 

 

   

 

 

 

Income from operations

   $ 309,527      $ 294,031      $ 334,192   

Foreign exchange (gains) losses, net

     (20,763     12,363        (5,269

Other income (expense), net

     (24,308     (27,283     (26,907
  

 

 

   

 

 

   

 

 

 

Income before equity-method investment activity, net and income tax expense

   $ 305,982      $ 254,385      $ 312,554   

Loss (gain) on equity-method investment activity, net

     (169     4,795        10,800   
  

 

 

   

 

 

   

 

 

 

Income before income tax expense

   $ 306,151      $ 249,590      $ 301,754   

Income tax expense

     71,100        57,419        61,937   
  

 

 

   

 

 

   

 

 

 

Net Income

   $ 235,051      $ 192,171      $ 239,817   

Net income attributable to noncontrolling interest

     5,334        169        —     
  

 

 

   

 

 

   

 

 

 

Net income attributable to Genpact Limited shareholders

   $ 229,717      $ 192,002      $ 239,817   
  

 

 

   

 

 

   

 

 

 

Net income available to Genpact Limited common shareholders

   $ 229,717      $ 192,002      $ 239,817   

Earnings per common share attributable to Genpact Limited common shareholders

      

Basic

   $ 1.00      $ 0.87      $ 1.11   

Diluted

   $ 0.97      $ 0.85      $ 1.09   

Weighted average number of common shares used in computing earnings per common share attributable to Genpact Limited common shareholders

      

Basic

     229,348,411        220,847,098        216,606,542   

Diluted

     235,754,267        225,168,665        219,145,044   


GENPACT LIMITED AND ITS SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

     Year ended December 31,  
     2013     2014     2015  

Operating activities

      

Net income attributable to Genpact Limited shareholders

   $ 229,717      $ 192,002      $ 239,817   

Net income attributable to noncontrolling interest

     5,334        169        —     
  

 

 

   

 

 

   

 

 

 

Net income

   $ 235,051      $ 192,171      $ 239,817   
  

 

 

   

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by (used for) operating activities:

      

Depreciation and amortization

     52,815        51,064        54,286   

Amortization of debt issuance costs (including loss on extinguishment of debt)

     6,035        3,240        13,546   

Amortization of acquired intangible assets

     23,645        28,543        28,513   

Intangible assets write-down

     —          —          10,714   

Reserve for doubtful receivables

     11,420        3,107        2,449   

Unrealized (gain) loss on revaluation of foreign currency asset/liability

     (6,251     9,419        (4,999

Equity-method investment activity, net

     (169     4,795        10,800   

Excess tax benefit on stock-based compensation

     —          —          (6,560

Stock-based compensation expense

     31,129        28,065        24,976   

Deferred income taxes

     (1,116     (12,252     (18,713

Others, net

     5,939        1,291        (238

Change in operating assets and liabilities:

      

Increase in accounts receivable

     (60,817     (24,088     (78,923

Decrease (increase) in prepaid expenses, other current assets and other assets

     9,377        (31,657     (32,602

Increase (decrease) in accounts payable

     1,785        (7,268     (3,988

Increase in accrued expenses, other current liabilities and other liabilities

     9,316        27,500        69,606   

Increase (decrease) in income taxes payable

     (6,555     (2,092     18,757   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 311,604      $ 271,838      $ 327,441   
  

 

 

   

 

 

   

 

 

 

Investing activities

      

Purchase of property, plant and equipment

     (48,879     (62,577     (62,173

Proceeds from sale of property, plant and equipment

     3,442        564        1,486   

Investment in equity affiliates

     —          —          (18,423

Short term deposits placed

     (55,001     (25,000     —     

Redemption of short-term deposits

     69,249        25,000        —     

Payment for business acquisitions, net of cash acquired

     (49,235     (130,809     (21,363

Proceeds from divestiture of business, net of cash divested

     1,982        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

   $ (78,442   $ (192,822   $ (100,473
  

 

 

   

 

 

   

 

 

 

Financing activities

      

Repayment of capital lease obligations

     (1,803     (2,095     (2,035

Payment of debt issuance and refinancing costs

     (8,104     —          (6,584

Proceeds from long-term debt

     121,410        —          800,000   

Repayment of long-term debt

     (123,098     (6,750     (684,875

Proceeds from short-term borrowings

     275,000        195,000        1,451,500   

Repayment of short-term borrowings

     (355,000     (60,000     (1,565,000

Proceeds from issuance of common shares under stock-based compensation plans

     45,859        30,144        16,088   

Payment for net settlement of stock-based awards

     (9,315     (25,975     (7,194

Payment of earn-out consideration

     (3,868     (1,088     (230

Distribution to noncontrolling interest

     (6,423     (1,487     —     

Payment for stock purchased and retired

     —          (302,625     (226,917

Payment for expenses related to stock purchase

     —          (2,543     (197

Excess tax benefit on stock-based compensation

     —          —          6,560   
  

 

 

   

 

 

   

 

 

 

Net cash used for financing activities

   $ (65,342   $ (177,419   $ (218,884
  

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes

     (55,772     (11,085     (18,965

Net increase/(decrease) in cash and cash equivalents

     167,820        (98,403     8,084   

Cash and cash equivalents at the beginning of the period

     459,228        571,276        461,788   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

   $ 571,276      $ 461,788      $ 450,907   
  

 

 

   

 

 

   

 

 

 

Supplementary information

      

Cash paid during the period for interest

   $ 30,788      $ 27,175      $ 20,950   

Cash paid during the period for income taxes

   $ 71,857      $ 83,803      $ 72,102   

Property, plant and equipment acquired under capital lease obligations

   $ 2,342      $ 2,176      $ 1,656   


Reconciliation of Non-GAAP Financial Measures to GAAP Measures

To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures:

 

    Adjusted income from operations;

 

    Adjusted net income attributable to shareholders of Genpact Limited, or adjusted net income; and

 

    Adjusted diluted earnings per share attributable to shareholders of Genpact Limited, or adjusted diluted earnings per share.

These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact’s GAAP financial statements to such non-GAAP financial measures should be carefully evaluated.

Prior to July 2012, Genpact’s management used financial statements that excluded significant acquisition related expenses, amortization of related acquired intangibles, and amortization of acquired intangibles at the company’s formation in 2004 for its internal management reporting, budgeting and decision making purposes, including comparing Genpact’s operating results to that of its competitors. However, considering Genpact’s frequent acquisitions of varying scale and size, and the difficulty in predicting expenses relating to acquisitions and amortization of acquired intangibles thereof, since July 2012 Genpact’s management uses financial statements that exclude all acquisition-related expenses and amortization of acquired intangibles for its internal management reporting, budgeting and decision making purposes, including comparing Genpact’s operating results to that of its competitors. Acquisition-related expenses are excluded in the period in which an acquisition is consummated.

Net interest referred to in the reconciliation of adjusted income from operations below represents the net total of interest expense and interest income for the periods presented.

Additionally, Genpact’s management uses financial statements that exclude stock-based compensation expense. Because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting ASC 718 “Compensation-Stock Compensation,” Genpact’s management believes that providing non-GAAP financial measures that exclude such expenses allows investors to make additional comparisons between Genpact’s operating results and those of other companies. Genpact also believes that it is unreasonably difficult to provide its financial outlook in accordance with GAAP for a number of reasons, including, without limitation, its inability to predict its stock-based compensation expense under ASC 718, the amortization of intangibles associated with further acquisitions and acquisition-related expenses. Accordingly, Genpact believes that the presentation of adjusted income from operations and adjusted net income, when read in conjunction with the Company’s reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.

A limitation of using adjusted income from operations and adjusted net income versus income from operations and net income calculated in accordance with GAAP is that these non-GAAP financial measures exclude a recurring cost, namely stock-based compensation. Management compensates for this limitation by providing specific information on the GAAP amounts excluded from adjusted income from operations and adjusted net income.


The following tables show the reconciliation of these adjusted financial measures from GAAP for the year and three months ended December 31, 2014 and 2015:

Reconciliation of Adjusted Income from Operations

(Unaudited)

(In thousands)

 

     Year ended December 31,      Three months ended December 31,  
     2014      2015      2014      2015  

Income from operations per GAAP

   $ 294,031       $ 334,192       $ 70,866       $ 83,446   

Add: Stock-based compensation

     28,065         24,976         7,912         7,467   

Add: Amortization of acquired intangible assets

     22,233         23,671         6,347         5,424   

Add: Acquisition-related expenses

     2,772         798         795         —     

Add: Other income, net, excluding net interest

     2,112         4,360         776         2,092   

Less: Loss on equity-method investment activity, net

     (4,795      (10,800      (4,882      (2,805

Less: Net income attributable to noncontrolling interest

     (169      —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted income from operations

   $ 344,249       $ 377,197       $ 81,814       $ 95,624   
  

 

 

    

 

 

    

 

 

    

 

 

 

Reconciliation of Adjusted Net Income

(Unaudited)

(In thousands, except per share data)

 

     Year ended December 31,      Three months ended December 31,  
     2014      2015      2014      2015  

Net income attributable to Genpact Limited shareholders per GAAP

   $ 192,002       $ 239,817       $ 45,752       $ 64,413   

Add: Stock-based compensation

     28,065         24,976         7,912         7,467   

Add: Amortization of acquired intangible assets

     22,233         23,671         6,347         5,424   

Add: Acquisition-related expenses

     2,772         798         795         —     

Less: Tax impact on stock-based compensation

     (6,366      (6,125      (1,160      (1,619

Less: Tax impact on amortization of acquired intangibles

     (7,154      (7,413      (1,997      (1,721

Less: Tax impact on acquisition-related expenses

     (184      (229      (131      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net income

   $ 231,368       $ 275,495       $ 57,518       $ 73,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted diluted earnings per share

   $ 1.03       $ 1.26       $ 0.26       $ 0.34