Attached files

file filename
8-K - CURRENT REPORT - BLUE DOLPHIN ENERGY CObdco_8k.htm
Exhibit 99.1
 
 
PRESS RELEASE
FOR IMMEDIATE RELEASE
November 14, 2014

BLUE DOLPHIN ANNOUNCES IMPROVED THIRD QUARTER 2014 FINANCIAL RESULTS

Houston, November 14, 2014 / Issuer Direct / -- Blue Dolphin Energy Company (“Blue Dolphin”) announced financial results for the third quarter financial period ended September 30, 2014.

For the three months ended September 30, 2014 (the “Third Quarter 2014”), Blue Dolphin reported net income of $816,047, or an income of $0.08 per share, compared to a net loss of $2,080,737, or a loss of $0.20 per share, for the three months ended September 30, 2013 (the “Third Quarter 2013”).  The $2,896,784 improvement in net income in the Third Quarter 2014 was primarily attributable to favorable refining margins and the introduction of jet fuel into the product mix. Total revenue from operations for the Third Quarter 2014 was $87,903,657 compared to total revenue from operations of $106,620,393 for the Third Quarter 2013.  The nearly 18% decrease in total revenue from operations was primarily the result of Blue Dolphin’s crude oil and condensate processing facility (the "Nixon Facility") operating 12 fewer days and having lower refined product sales in the Third Quarter 2014 compared to the Third Quarter 2013.
 
For the nine months ended September 30, 2014 (the “Nine Months 2014”), Blue Dolphin reported net income of $8,448,877, or an income of $0.81 per share, compared to a net loss of $7,951,078, or a loss of $0.76 per share, for the nine months ended September 30, 2013 (the “Nine Months 2013”).  The $16,399,955 improvement in net income in the Nine Months 2014 was primarily attributable to favorable refining margins and the introduction of jet fuel into the product mix.   Total revenue from operations for the Nine Months 2014 was $311,117,774 compared to total revenue from operations of $320,254,921 for the Nine Months 2013.  The nearly 3% decrease in total revenue from operations was primarily the result of decreased total refinery throughput at the Nixon Facility in the Nine Months 2014 compared to the Nine Months 2013.

On October 30, 2014, subsequent to the end of the reporting period, FLNG Land, II, Inc., a Delaware corporation (“FLNG”) made a second payment of $250,000 to Blue Dolphin Pipe Line Company (“BDPL”), a wholly-owned subsidiary of Blue Dolphin, pursuant to a Master Easement Agreement dated December 11, 2013.  Under the Master Easement Agreement, BDPL is providing FLNG with: (i) uninterrupted pedestrian and vehicular ingress and egress to and from State Highway 332, across the certain property of BDPL to certain property of FLNG (the “Access Easement”) and (ii) a pipeline easement and right of way across certain property of BDPL to certain property owned by FLNG. Such second payment of $250,000 will result in FLNG making annual payments in the amount of $500,000 to BDPL in October of each year for a minimum of five (5) years.  One year after the final annual payment of $500,000 is made to BDPL, FLNG will begin paying to BDPL annual payments of $10,000 for so long as FLNG desires to use the Access Easement.

Financial Highlights:

  
Total Earnings before Interest, Income Taxes and Depreciation (“EBITDA”) increased $2,962,586 to $1,444,711 for the Third Quarter 2014 from a negative EBITDA of $1,517,875 for the Third Quarter 2013; total EBITDA increased $16,721,231 to $10,553,487 for the Nine Months 2014 from a negative EBITDA of $6,167,744 for the Nine Months 2013;
  
Net Income increased $2,896,784 to $816,047 for the Third Quarter 2014 from a net loss of $2,080,737 for the Third Quarter 2013; net income increased $16,399,955 to $8,448,877 for the Nine Months 2014 from a net loss of $7,951,078 for the Nine Months 2013; and
  
Cash Flow from Operations increased $10,773,338 to $6,212,791 for the Nine Months 2014 from a negative cash flow from operations of $4,560,547 for the Nine Months 2013.
 
 
1

 
 
Business Segments:

Blue Dolphin has two reportable business segments: (i) “Refinery Operations” and (ii) “Pipeline Transportation.”  Business activities related to Blue Dolphin’s “Refinery Operations” business segment are conducted at the Nixon Facility.  Operations at the Nixon Facility also involve the storage and terminaling of petroleum under third-party lease agreements.  Business activities related to Blue Dolphin’s “Pipeline Transportation” business segment are primarily conducted in the U.S. Gulf of Mexico through pipeline assets and leasehold interests in oil and gas properties.  Blue Dolphin’s “Refinery Operations” business segment represents more than 99% of total operations.

Operational Update:

The Nixon Facility, which was refurbished and began operations in February 2012, has been operating for approximately two and a half years.  Key operational statistics for the Nixon Facility were as follows:

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
Feedstock runs(1)
    849,402       979,807       2,909,669       2,967,469  
                                 
Refinery production
    831,771       963,645       2,855,054       2,906,873  

(1)  Represents barrels of crude oil processed.

The Nixon Facility operated for a total of 78 days at 73% of operating capacity during the Third Quarter 2014 compared to a total of 90 days at 73% of operating capacity during the Third Quarter 2013.  This represented 12 fewer operating days in the Third Quarter 2014 compared to the Third Quarter 2013.  The Nixon Facility experienced 14 calendar days of downtime in the Third Quarter 2014 primarily related to repair of an overhead accumulator and a temporary curtailment of certain crude oil deliveries compared to two calendar days of downtime in the Third Quarter 2013 for non-routine maintenance.

The Nixon Facility operated for a total of 252 days at 77% of operating capacity during the Nine Months 2014 compared to a total of 265 days at 75% of operating capacity during the Nine Months 2013.  This represented 13 fewer operating days in the Nine Months 2014 compared to the Nine Months 2013.  The Nixon Facility experienced 21 calendar days of downtime in the Nine Months 2014 related to a planned maintenance turnaround and repair of an overhead accumulator compared to 8 calendar days of downtime in the Nine Months 2013 for a planned maintenance turnaround.

The “Refinery Operations” business segment generated EBITDA of $1,773,357 for the Third Quarter 2014 compared to a negative EBITDA of $1,142,267 for the Third Quarter 2013.  The “Refinery Operations” business segment generated EBITDA of $11,495,160 for the Nine Months 2014 compared to a negative EBITDA of $4,765,377 for the Nine Months 2013.

Non-GAAP Financial Measures:

This press release and its attachments include EBITDA, a financial measure defined as non-GAAP by the Securities and Exchange Commission (the “SEC”). Net income (loss) is adjusted for income taxes, interest expense (or income), depletion, depreciation and amortization. Managemenet excludes these items so that investors may evaluate Blue Dolphin's current operating results without regard to Blue Dolphin's financing methods or capital structure.

Blue Dolphin's financial measures may be different than non-GAAP financial measures used by other companies.  The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles ("GAAP").  An explanation of our non-GAAP financial measure and a reconciliation of the financial measure to the GAAP financial measure Blue Dolphin considers most comparable are presented in "Part I, Item 1. Financial Statements -- Note (4) Business Segment Information" and "Part I, Item 2. Management's Discussion of Financial Condition and Results of Operations -- EBITDA" of Blue Dolphin's quarterly report on Form 10-Q for the three and nine months ended September 30, 2014, as filed with the SEC on November 14, 2014.

 
2

 
 
About Blue Dolphin
 
Blue Dolphin Energy Company (OTCQX: BDCO) is an independent refiner and marketer of refined petroleum products in the Eagle Ford Shale.  Blue Dolphin’s primary business is refinery operations at the Nixon Facility, which includes the refining of crude oil and condensate into marketable finished and intermediate products, as well as petroleum storage and terminaling. Blue Dolphin also owns and operates pipeline assets and has leasehold interests in oil and gas properties.  For additional information, visit Blue Dolphin's corporate website at http://www.blue-dolphin-energy.com.
 
Contact:
Jonathan P. Carroll
Chief Executive Officer and President
713-568-4725

Certain of the statements included in this press release, which express a belief, expectation or intention, as well as those regarding future financial performance or results, or which are not historical facts, are “forward-looking” statements as that term is defined in the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended.  These forward-looking statements are not guarantees of future performance or events and such statements involve a number of risks, uncertainties and assumptions, including but not limited to: changes in the general economic conditions; changes in the underlying demand for our products; fluctuations of crude oil inventory costs and refined petroleum products inventory prices and their effect on our refining margins; our dependence on Genesis Energy, LLC (“Genesis”) and its affiliates for continued financing, sourcing of crude oil inventory and marketing of our refined petroleum products; the early termination of our agreements with Genesis and its affiliates; our dependence on Lazarus Energy Holdings, LLC for continued financing and management of all of our subsidiaries and the operation of all of our assets, including the Nixon Facility, pursuant to the Management Agreement; our ability to generate sufficient funds from operations or obtain financing from other sources; failure to comply with certain financial covenants related to certain of our long-term indebtedness; regulatory changes that reduce the allowable sulfur content for commercially sold diesel in the United States, which will require us to incur significant capital upgrades and could have a material adverse effect on our results of operations, financial condition and cash flows; availability and cost of renewable fuels for blending and Renewable Identification Numbers  to meet Renewable Fuel Standards obligations; strict laws and regulations regarding employee and business process safety to which we are subject, the compliance failure of which could have a material adverse effect on our results of operations and financial condition; potential increased indebtedness, which may reduce our financial flexibility; regulatory restrictions on greenhouse gas emissions, which could force us to incur increased capital and operating costs and could have a material adverse effect on our results of operations and financial condition; access to less than desired levels of crude oil for processing at the Nixon Facility; and the factors set forth under the heading “Risk Factors” in Part I, Item 1A of Blue Dolphin’s previously filed Annual Report on Form 10-K for the fiscal year ended December 31, 2013 and Part II, Item 1A of Blue Dolphin’s previously filed quarterly report on Form 10-Q for the quarterly periods ended March 31, 2014 and June 30, 2014.  Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated in the forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  Blue Dolphin undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 

# # #

 
3

 
 
Blue Dolphin Energy Company & Subsidiaries
 
Consolidated Balance Sheets (Unaudited)
 
   
September 30,
   
December 31,
 
   
2014
   
2013
 
 ASSETS
           
 CURRENT ASSETS
           
 Cash and cash equivalents
  $ 1,182,475     $ 434,717  
 Restricted cash
    1,005,886       327,388  
 Accounts receivable
    11,428,482       13,487,106  
 Prepaid expenses and other current assets
    181,028       333,683  
 Deposits
    860,498       1,219,660  
 Inventory
    7,566,128       4,686,399  
 Total current assets
    22,224,497       20,488,953  
                 
 Total property and equipment, net
    37,191,958       36,388,666  
 Surety bonds
    850,000       -  
 Debt issue costs, net
    473,186       498,536  
 Trade name
    303,346       303,346  
 TOTAL ASSETS
  $ 61,042,987     $ 57,679,501  
                 
 LIABILITIES AND STOCKHOLDERS' EQUITY
               
                 
 CURRENT LIABILITIES
               
 Accounts payable
  $ 20,030,921     $ 20,783,541  
 Accounts payable, related party
    1,801,376       3,659,340  
 Notes payable
    1,795,702       11,884  
 Asset retirement obligations, current portion
    107,509       107,388  
 Accrued expenses and other current liabilities
    2,178,424       1,600,444  
 Interest payable, current portion
    49,106       40,272  
 Long-term debt, current portion
    590,098       2,215,918  
 Total current liabilities
    26,553,136       28,418,787  
                 
 Long-term liabilities:
               
 Asset retirement obligations, net of current portion
    1,946,484       1,490,273  
 Deferred revenues and expenses
    734,745       -  
 Long-term debt, net of current portion
    9,948,673       13,889,349  
 Long-term interest payable, net of current portion
    1,222,360       1,767,381  
 Total long-term liabilities
    13,852,262       17,147,003  
                 
 TOTAL LIABILITIES
    40,405,398       45,565,790  
                 
 Commitments and contingencies
               
                 
 STOCKHOLDERS' EQUITY
               
 Common stock ($0.01 par value, 20,000,000 shares authorized;10,596,218 and 10,580,973
               
 shares issued at September 30, 2014 and December 31, 2013, respectively)
    105,963       105,810  
 Additional paid-in capital
    36,698,813       36,623,965  
 Accumulated deficit
    (15,367,187 )     (23,816,064 )
 Treasury stock, 150,000 shares at cost
    (800,000 )     (800,000 )
 Total stockholders' equity
    20,637,589       12,113,711  
                 
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 61,042,987     $ 57,679,501  
 
See notes to consolidated financial statements in Blue Dolphin's
quarterly report on Form 10-Q for the three and nine months ended September 30, 2014.
 
 
4

 
 
Blue Dolphin Energy Company & Subsidiaries
 
Consolidated Statements of Operations (Unaudited)
 
    Three Months Ended September 30,    
Nine Months Ended September 30,
 
   
2014
   
2013
   
2014
   
2013
 
                         
REVENUE FROM OPERATIONS
                       
Refined product sales
  $ 87,846,757     $ 106,541,284     $ 310,938,981     $ 320,025,559  
Pipeline operations
    56,900       78,909       178,793       229,162  
Oil and gas sales
    -       200       -       200  
Total revenue from operations
    87,903,657       106,620,393       311,117,774       320,254,921  
                                 
COST OF OPERATIONS
                               
Cost of refined products sold
    83,876,239       105,314,208       292,154,207       317,508,586  
Refinery operating expenses
    2,496,514       2,629,518       8,092,738       8,099,371  
Pipeline operating expenses
    50,100       40,813       139,542       122,592  
Lease operating expenses
    7,041       16,797       21,037       58,088  
General and administrative expenses
    253,437       387,100       1,049,981       1,333,203  
Depletion, depreciation and amortization
    393,871       337,156       1,175,643       997,671  
Abandonment expense
    -       8       -       51,360  
Accretion expense
    53,731       28,173       158,264       84,513  
Total cost of operations
    87,130,933       108,753,773       302,791,412       328,255,384  
Income (loss) from operations
    772,724       (2,133,380 )     8,326,362       (8,000,463 )
                                 
OTHER INCOME (EXPENSE)
                               
Tank rental and easement revenue
    282,516       278,349       1,055,882       835,048  
Interest and other income
    1,813       668       45,411       2,480  
Interest expense
    (214,407 )     (226,374 )     (675,586 )     (788,143 )
Loss on disposal of property and equipment
    (4,400 )     -       (4,400 )     -  
Total other income
    65,522       52,643       421,307       49,385  
                                 
Income (loss) before income taxes
    838,246       (2,080,737 )     8,747,669       (7,951,078 )
                                 
Income tax expense, current
    (22,199 )     -       (298,792 )     -  
Net income (loss)
  $ 816,047     $ (2,080,737 )   $ 8,448,877     $ (7,951,078 )
                                 
Income (loss) per common share
                               
Basic
  $ 0.08     $ (0.20 )   $ 0.81     $ (0.76 )
                                 
Diluted
  $ 0.08     $ (0.20 )   $ 0.81     $ (0.76 )
                                 
Weighted average number of common shares outstanding:
                               
Basic
    10,446,218       10,421,731       10,439,684       10,450,906  
Diluted
    10,446,218       10,421,731       10,439,684       10,450,906  
 
See notes to consolidated financial statements in Blue Dolphin's
quarterly report on Form 10-Q for the three and nine months ended September 30, 2014.
 
 
5

 
 
Blue Dolphin Energy Company & Subsidiaries
 
Consolidated Statements of Cash Flows (Unaudited)
 
   
Nine Months Ended September 30,
 
   
2014
   
2013
 
OPERATING ACTIVITIES
           
   Net income (loss)
  $ 8,448,877     $ (7,951,078 )
   Adjustments to reconcile net income (loss) to net cash
               
provided by (used in) operating activities:
               
Depletion, depreciation and amortization
    1,175,643       997,671  
Unrealized loss on derivatives
    26,150       (297,020 )
Amortization of debt issue costs
    25,350       25,350  
Amortization of intangible assets
    -       9,463  
Accretion expense
    158,264       84,513  
Abandonment costs incurred
    -       51,360  
Common stock issued for services
    75,001       100,000  
Loss on disposal of assets
    4,400       -  
Changes in operating assets and liabilities
               
Restricted cash
    (678,498 )     62,210  
Accounts receivable
    2,058,624       6,358,937  
Prepaid expenses and other current assets
    152,655       (186,467 )
Deposits and other assets
    (490,838 )     (213 )
Inventory
    (2,879,729 )     (2,085,969 )
Accounts payable, accrued expenses and other liabilities
    (5,144 )     (3,395,086 )
Accounts payable, related party
    (1,857,964 )     1,665,782  
Net cash provided by (used in) operating activities
    6,212,791       (4,560,547 )
                 
INVESTING ACTIVITIES
               
Capital expenditures
    (1,145,720 )     (1,244,859 )
Proceeds from sale of assets
    -       201,000  
Net cash used in investing activities
    (1,145,720 )     (1,043,859 )
                 
FINANCING ACTIVITIES
               
Proceeds from issuance of debt
    -       5,750,611  
Payments on long-term debt
    (6,103,131 )     (60,876 )
Proceeds from notes payable
    2,000,000       15,032  
Payments on notes payable
    (216,182 )     (206,445 )
Net cash provided by (used in) financing activities
    (4,319,313 )     5,498,322  
Net increase (decrease) in cash and cash equivalents
    747,758       (106,084 )
                 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
    434,717       420,896  
CASH AND CASH EQUIVALENTS AT END OF PERIOD
  $ 1,182,475     $ 314,812  
                 
Supplemental Information:
               
Non-cash operating activities
               
Reduction in accounts receivable in exchange for treasury stock received
  $ -     $ 800,000  
Surety bond funded by seller of pipeline interest
  $ 850,000     $ -  
Non-cash investing and financing activities:
               
New asset retirement obligations
  $ 300,980     $ -  
Financing of capital expenditures via capital lease
  $ 536,635     $ -  
Deferred revenue recognized
  $ 115,254     $ -  
Accrued services payable converted to common stock
  $ -     $ 50,000  
Interest paid
  $ 1,211,773     $ 617,091  
 
See notes to consolidated financial statements in Blue Dolphin's
quarterly report on Form 10-Q for the three and nine months ended September 30, 2014.
 
 
6

 
 
Blue Dolphin Energy Company & Subsidiaries
 
GAAP to Non-GAAP Reconciliation -- EBITDA
 
   
Three Months Ended September 30, 2014
 
   
Segment
             
   
Refinery
   
Pipeline
   
Corporate &
       
   
Operations
   
Transportation
   
Other
   
Total
 
Revenues
  $ 87,846,757     $ 56,900     $ -     $ 87,903,657  
Operation cost(1)(2)(3)
    (86,355,916 )     (110,872 )     (274,674 )     (86,741,462 )
Other non-interest income
    282,516       -       -       282,516  
EBITDA
  $ 1,773,357     $ (53,972 )   $ (274,674 )   $ 1,444,711  
                                 
Depletion, depreciation and amortization
                      (393,871 )
Interest expense, net
                            (212,594 )
                                 
Income before income taxes
                          $ 838,246  
                                 
Capital expenditures
  $ 815,849     $ -     $ -     $ 815,849  
                                 
Identifiable assets(4)
  $ 57,520,835     $ 2,998,619     $ 523,533     $ 61,042,987  
 
(1) 
“Refinery Operations” and “Pipeline Transportation” include an allocation of general and administrative expenses based on respective revenue.
(2) 
“Refinery Operations” includes the effect of economic hedges on our refined petroleum products and crude oil inventory. Cost of refined products sold within operation cost includes a realized gain of $466,821 and an unrealized loss of $70,550.
(3) 
“Corporate and Other” includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.
(4) 
Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.
 
Remainder of Page Intentionally Left Blank
 
 
7

 

   
Three Months Ended September 30, 2013
 
   
Segment
             
   
Refinery
   
Pipeline
   
Corporate &
       
   
Operations
   
Transportation
   
Other
   
Total
 
Revenues
  $ 106,541,284     $ 79,109     $ -     $ 106,620,393  
Operation cost(1)(2)(3)
    (107,961,900 )     (114,105 )     (340,612 )     (108,416,617 )
Other non-interest income
    278,349       -       -       278,349  
EBITDA
  $ (1,142,267 )   $ (34,996 )   $ (340,612 )   $ (1,517,875 )
                                 
Depletion, depreciation and amortization
                            (337,156 )
Interest expense, net
                            (225,706 )
                                 
Loss before income taxes
                          $ (2,080,737 )
                                 
Capital expenditures
  $ 356,889     $ -     $ -     $ 356,889  
                                 
Identifiable assets(4)
  $ 48,925,380     $ 1,569,005     $ 844,334     $ 51,338,719  
 
(1) 
“Refinery Operations” and “Pipeline Transportation” include an allocation of general and administrative expenses based on respective revenue.
(2)
“Refinery Operations” includes the effect of economic hedges on our refined petroleum products and crude oil inventory.  Cost of refined products sold within operation cost includes a realized loss of $378,899 and an unrealized gain of $81,720.
(3)
“Corporate and Other” includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.
(4) 
Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.
 
Remainder of Page Intentionally Left Blank
 
 
8

 
 
 
   
Nine Months Ended September 30, 2014
 
   
Segment
             
   
Refinery
   
Pipeline
   
Corporate &
       
   
Operations
   
Transportation
   
Other
   
Total
 
Revenues
  $ 310,938,981     $ 178,793     $ -     $ 311,117,774  
Operation cost(1)(2)(3)
    (300,291,370 )     (355,645 )     (973,154 )     (301,620,169 )
Other non-interest income
    847,549       208,333       -       1,055,882  
EBITDA
  $ 11,495,160     $ 31,481     $ (973,154 )   $ 10,553,487  
                                 
Depletion, depreciation and amortization
                            (1,175,643 )
Interest expense, net
                            (630,175 )
                                 
Income before income taxes
                          $ 8,747,669  
                                 
Capital expenditures
  $ 1,145,720     $ -     $ -     $ 1,145,720  
                                 
Identifiable assets(4)
  $ 57,520,835     $ 2,998,619     $ 523,533     $ 61,042,987  
 
(1) 
“Refinery Operations” and “Pipeline Transportation” include an allocation of general and administrative expenses based on respective revenue.
(2) 
“Refinery Operations” includes the effect of economic hedges on our refined petroleum products and crude oil inventory. Cost of refined products sold within operation cost includes a realized gain of $13,712 and an unrealized loss of $26,150.
(3) 
“Corporate and Other” includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.
(4) 
Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.
 
Remainder of Page Intentionally Left Blank
 
 
9

 
 
   
Nine Months Ended September 30, 2013
 
   
Segment
             
   
Refinery
   
Pipeline
   
Corporate &
       
   
Operations
   
Transportation
   
Other
   
Total
 
Revenues
  $ 320,025,559     $ 229,362     $ -     $ 320,254,921  
Operation cost(1)(2)(3)
    (325,625,984 )     (433,065 )     (1,198,664 )     (327,257,713 )
Other non-interest income
    835,048       -       -       835,048  
EBITDA
  $ (4,765,377 )   $ (203,703 )   $ (1,198,664 )   $ (6,167,744 )
                                 
Depletion, depreciation and amortization
                            (997,671 )
Interest expense, net
                            (785,663 )
                                 
Loss before income taxes
                          $ (7,951,078 )
                                 
Capital expenditures
  $ 1,244,859     $ -     $ -     $ 1,244,859  
                                 
Identifiable assets(4)
  $ 48,925,380     $ 1,569,005     $ 844,334     $ 51,338,719  
 
(1) 
“Refinery Operations” and “Pipeline Transportation” include an allocation of general and administrative expenses based on respective revenue.
(2)
“Refinery Operations” includes the effect of economic hedges on our refined petroleum products and crude oil inventory.  Cost of refined products sold within operation cost includes a realized loss of $627,340 and an unrealized gain of $297,020.
(3)
“Corporate and Other” includes general and administrative expenses associated with corporate maintenance costs, such as accounting fees, director fees and legal expense.
(4) 
Identifiable assets contain related legal obligations of each business segment including cash, accounts receivable and recorded net assets.
 
Remainder of Page Intentionally Left Blank
 
10