Attached files

file filename
8-K - FORM 8-K - Resolute Forest Products Inc.d764773d8k.htm

Exhibit 99.1

PRESS RELEASE

US $

RESOLUTE REPORTS PRELIMINARY SECOND QUARTER 2014 RESULTS

 

   

Q2 adjusted EBITDA of $108 million / net income of $0.20 per share, excluding special items

 

   

Significant cost and margin improvement following weather-affected Q1

 

   

Strong lumber and paper shipments

 

   

GAAP net loss of $2 million / $0.02 per share

MONTREAL, CANADA, July 31, 2014 – Resolute Forest Products Inc. (NYSE: RFP) (TSX: RFP) today reported net income for the quarter ended June 30, 2014, excluding special items, of $19 million, or $0.20 per share, up from net income, excluding special items, of $18 million, or $0.19 per share, in the second quarter of 2013. GAAP net loss was $2 million, or $0.02 per share, compared to a net loss of $43 million, or $0.45 per share, in the second quarter of 2013. Sales were $1.1 billion in the quarter, down $16 million from the second quarter of 2013.

Costs and margins normalized this quarter after the disappointing weather-affected first quarter, delivering much stronger performances in each of our four segments,” said Richard Garneau, president and chief executive officer. “We generated 50% of our adjusted EBITDA from our wood products and market pulp businesses in the last twelve months. Our competitive advantage rests on our cost-focused strategy and diversified asset base, giving us the tools to maximize earnings power in this challenging industry.”

Non-GAAP financial measures, such as adjustments for special items and adjusted EBITDA, are explained and reconciled below.

CONSOLIDATED QUARTERLY OPERATING INCOME VARIANCE AGAINST YEAR-AGO PERIOD

The Company recorded an operating loss of $8 million in the second quarter, compared to operating income of $3 million in the year-ago period. Overall pricing was essentially unchanged in the quarter, as the 8% increase in market pulp prices was offset with lower average transaction prices in newsprint, specialty papers and wood products. Newsprint shipments rose by 3% and wood products by 22%, while specialty papers shipments were 2% lower. The increase in lumber shipments reflects an increase to production capacity and better market demand. Market pulp shipments were down by 15%, however, in part due to more internal consumption of hardwood kraft pulp and slowing North American demand, particularly softwood and recycled grades. With lower start-up costs and pension and other postretirement benefit expenses, overall manufacturing costs continued to improve. The Company also benefitted from its electricity cogeneration assets and asset optimization initiatives, offset in part by an increase in overall fiber costs and in maintenance and repair costs. The weaker Canadian dollar had a $22 million favorable effect on operating income.

The Company incurred $52 million of accelerated depreciation and other closure-related costs, most of which came from the permanent closure of an idled paper machine at its Catawba mill in South Carolina. Selling, general and administrative expenses were $3 million lower in the quarter, primarily because of a reduction in project costs and the weaker Canadian dollar.


SEGMENT OPERATING INCOME VARIANCE AGAINST PRIOR QUARTER

Newsprint

At $18 million in the second quarter, newsprint generated $33 million more operating income compared to the first quarter. Shipments rose by 6%, or 32,000 metric tons, as the Company recovered from weather-related production disruptions and mechanical failures experienced in the first quarter, despite fiber availability limitations at certain mills in Québec. Export shipments represented 40% of total newsprint volume, compared to 44% in all of 2013. Average transaction price was essentially unchanged but the realized margin rose significantly due to a 9% drop in operating cost per unit (the “delivered cost”), to $568 per metric ton. The change in the delivered cost is due to the influence of the severe winter in the first quarter and lower, non-weather related maintenance costs in the second quarter. Finished goods inventory rose by 14%.

Specialty Papers

Specialty papers generated an operating loss of $3 million in the quarter, compared to a loss of $24 million in the previous quarter. While the overall average transaction price was unchanged, higher realized pricing for white papers was offset by the effect of lower pricing for coated mechanical grades and, to a lesser degree, supercalender grades. Volume rose by 8% overall, led mostly by stronger shipments of white papers but also including improvements in other grades. The increase reflects a seasonal pick-up in catalogue and retail end-uses from first quarter lows as well as better production consistency following the weather-related production disruptions and mechanical failures experienced in the first quarter. The delivered costs normalized to seasonally-consistent levels, falling by 7%. There was a 15% increase in finished goods inventory.

Market Pulp

Operating income in the market pulp segment rose by $16 million in the second quarter, to $24 million. Better realized pricing, strongest in fluff pulp grades but also meaningful in softwood and recycled grades, led to an overall 4% increase in average transaction price. Shipments did not improve as expected following the effects of weather-related production disruptions and distribution constraints in the first quarter. This reflects greater internal consumption of hardwood kraft pulp and softening North American demand, particularly softwood and recycled grades. The delivered cost fell by 3%, to $652 per metric ton, normalizing to seasonally-consistent levels following the difficulties in the first quarter. Finished goods inventory rose by 15,000 metric tons, or 15%.

Wood Products

Compared to the first quarter, operating income in the wood products segment rose by $3 million, to $15 million. The average transaction price was unchanged, reflecting the largely offsetting effect of higher market prices for stud lumber grades and lower market prices for random length lumber grades. Despite continued distribution constraints for lack of carrier availability carried over from the first quarter, shipments were 19% higher, which in turn cut finished goods inventory by 13% from the high levels reached in the first quarter. The delivered cost rose by 1% in the quarter.

 

2


OUTLOOK

Mr. Garneau added: “Our conscious effort to reduce lumber inventory in the second quarter helped improve shipments in this segment. With inventories closer to normal levels, we expect shipments to normalize in the third quarter. Despite the ongoing slow recovery in U.S. housing starts, prices for eastern grades held up in July. With our scale, financial strength and lower-cost operating platform, we’ve positioned ourselves as a long-term, reliable supplier for our customers, and our newsprint business has responded well, especially in the domestic market. But we’re not expecting much improvement in export markets for the remainder of the year, based on lower international demand. As some major hardwood pulp capacity increases are coming online, the balance of the year remains somewhat uncertain for pulp. Pricing in specialty papers is also more uncertain because of the pressure of lower operating rates in coated papers and supercalender grades, although we do expect to see seasonal improvement in shipment volumes.”

EARNINGS CONFERENCE CALL

The Company will hold a conference call to discuss the financial results at 9:00 a.m. (ET) today. The public is invited to join the call at (888) 789-9572 (pass code 9740024) at least fifteen minutes before its scheduled start time. A simultaneous webcast will also be available using the link provided under “Presentations and Webcasts” in the “Investors” section of www.resolutefp.com. A replay of the webcast will be archived on the Company’s website. A phone replay will also be available until August 14 by dialing (800) 408-3053 with the pass code 1311668.

DESCRIPTION OF SPECIAL ITEMS

 

Special items

(in millions)

   Second
quarter

2014
    Second
quarter

2013
 

Foreign currency translation (gain) loss

   $ (17   $ 7   

Closure costs, impairment and other related charges

     52        12   

Inventory write-downs related to closures

     3        1   

Start-up costs

     1        13   

Net gain on disposition of assets

     (2     (2

Net loss on extinguishment of debt

     —          59   

Transaction costs

     —          2   

Other income, net

     (3     (1

Income tax effect of special items

     (13     (30
  

 

 

   

 

 

 

Total

   $ 21      $ 61   

 

3


CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION

Statements in this press release and the earnings conference call referred to above that are not reported financial results or other historical information of Resolute Forest Products Inc. are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. They include, for example, statements relating to our: efforts to continue to reduce costs and increase revenues and profitability, including our cost-reduction initiatives; business and operating outlook, including the impact of weather; assessment of market conditions; prospects, growth strategies and the industry in which we operate; and strategies for achieving our goals generally. Forward-looking statements may be identified by the use of forward-looking terminology such as the words “should,” “would,” “could,” “will,” “may,” “expect,” “believe,” “anticipate,” “attempt,” “project” and other terms with similar meaning indicating possible future events or potential impact on our business or Resolute’s shareholders.

The reader is cautioned not to place undue reliance on these forward-looking statements, which are not guarantees of future performance. These statements are based on management’s current assumptions, beliefs and expectations, all of which involve a number of business risks and uncertainties that could cause actual results to differ materially. The potential risks and uncertainties that could cause Resolute’s actual future financial condition, results of operations and performance to differ materially from those expressed or implied in the presentation referred to above include, but are not limited to, the potential risks and uncertainties set forth under the heading “Risk Factors” in Part 1, Item 1A of Resolute’s annual report on Form 10-K for the year ended December 31, 2013.

All forward-looking statements in the presentation referred to above are expressly qualified by the cautionary statements contained or referred to above and in Resolute’s other filings with the U.S. Securities and Exchange Commission and the Canadian securities regulatory authorities. Resolute disclaims any obligation to publicly update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

ABOUT RESOLUTE FOREST PRODUCTS

Resolute Forest Products is a global leader in the forest products industry with a diverse range of products, including newsprint, specialty papers, market pulp and wood products. The company owns or operates nearly 40 pulp and paper mills and wood products facilities in the United States, Canada and South Korea, and power generation assets in Canada. Marketing its products in close to 90 countries, Resolute has third-party certified 100% of its managed woodlands to at least one of three internationally-recognized sustainable forest management standards. The shares of Resolute Forest Products trade under the stock symbol RFP on both the New York Stock Exchange and the Toronto Stock Exchange.

Resolute and other member companies of the Forest Products Association of Canada, as well as a number of environmental organizations, are partners in the Canadian Boreal Forest Agreement. The group works to identify solutions to conservation issues that meet the goal of balancing equally the three pillars of sustainability linked to human activities: environmental, social and economic.

-30-

CONTACTS

 

Investors

 

Rémi G. Lalonde

Vice President, Investor Relations

514 394-2345

ir@resolutefp.com

 

Media and Others

 

Seth Kursman

Vice President, Corporate Communications,

Sustainability and Government Affairs

514 394-2398

seth.kursman@resolutefp.com

 

4


RESOLUTE FOREST PRODUCTS INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited, in millions except per share amounts)

 

     Three Months     Six Months  
     Ended June 30,     Ended June 30,  
     2014     2013     2014     2013  

Sales

   $ 1,091      $ 1,107      $ 2,107      $ 2,181   

Costs and expenses:

        

Cost of sales, excluding depreciation, amortization and distribution costs

     812        859        1,633        1,715   

Depreciation and amortization

     62        61        124        121   

Distribution costs

     134        130        254        253   

Selling, general and administrative expenses

     41        44        77        88   

Closure costs, impairment and other related charges (1)

     52        12        62        52   

Net gain on disposition of assets

     (2     (2     (2     (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating (loss) income

     (8     3        (41     (46
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense):

        

Interest expense

     (11     (13     (23     (27

Other income (expense), net (2)

     20        (65     7        (47
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     1        (75     (57     (120

Income tax (provision) benefit

     (1     31        7        71   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss including noncontrolling interests

     —          (44     (50     (49

Net (income) loss attributable to noncontrolling interests

     (2     1        (2     1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to Resolute Forest Products Inc.

   $ (2   $ (43   $ (52   $ (48
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to Resolute Forest Products Inc. common shareholders:

        

Basic

   $ (0.02   $ (0.45   $ (0.55   $ (0.51

Diluted

     (0.02     (0.45     (0.55     (0.51

Weighted-average number of Resolute Forest Products Inc. common shares outstanding:

        

Basic

     94.6        94.8        94.6        94.8   

Diluted

     94.6        94.8        94.6        94.8   

 

5


RESOLUTE FOREST PRODUCTS INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited, in millions)

 

     June 30,     December 31,  
     2014     2013  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 263      $ 322   

Accounts receivable trade, net

     521        536   

Accounts receivable other

     89        98   

Inventories, net

     579        529   

Deferred income tax assets

     32        32   

Other current assets

     62        45   
  

 

 

   

 

 

 

Total current assets

     1,546        1,562   
  

 

 

   

 

 

 

Fixed assets, net

     2,184        2,289   

Amortizable intangible assets, net

     64        66   

Deferred income tax assets

     1,237        1,266   

Other assets

     216        202   
  

 

 

   

 

 

 

Total assets

   $ 5,247      $ 5,385   
  

 

 

   

 

 

 

Liabilities and equity

    

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 556      $ 533   

Current portion of long-term debt

     1        2   

Deferred income tax liabilities

     32        32   
  

 

 

   

 

 

 

Total current liabilities

     589        567   
  

 

 

   

 

 

 

Long-term debt, net of current portion

     597        597   

Pension and other postretirement benefit obligations

     1,146        1,294   

Deferred income tax liabilities

     25        26   

Other long-term liabilities

     48        62   
  

 

 

   

 

 

 

Total liabilities

     2,405        2,546   
  

 

 

   

 

 

 

Commitments and contingencies

    

Equity:

    

Common stock

     —          —     

Additional paid-in capital

     3,753        3,751   

Deficit

     (644     (592

Accumulated other comprehensive loss

     (220     (271

Treasury stock at cost

     (61     (61
  

 

 

   

 

 

 

Total Resolute Forest Products Inc. shareholders’ equity

     2,828        2,827   

Noncontrolling interests

     14        12   
  

 

 

   

 

 

 

Total equity

     2,842        2,839   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 5,247      $ 5,385   
  

 

 

   

 

 

 

 

6


RESOLUTE FOREST PRODUCTS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in millions)

 

      Six Months
Ended June 30,
 
     2014     2013  

Cash flows from operating activities:

    

Net loss including noncontrolling interests

   $ (50   $ (49

Adjustments to reconcile net loss including noncontrolling interests to net cash provided by operating activities:

    

Share-based compensation

     2        4   

Depreciation and amortization

     124        121   

Closure costs, impairment and other related charges

     54        46   

Inventory write-downs related to closures

     4        5   

Deferred income taxes

     (8     (71

Net pension contributions and other postretirement benefit payments

     (74     (35

Net gain on disposition of assets

     (2     (2

Loss on translation of foreign currency denominated deferred income taxes

     6        80   

Gain on translation of foreign currency denominated pension and other postretirement benefit obligations

     (6     (78

Gain on forgiveness of note payable

     —          (12

Net loss on extinguishment of debt

     —          59   

Net planned major maintenance payments

     (6     (7

Dividends received from equity method investees in excess of income

     —          3   

Changes in working capital:

    

Accounts receivable

     36        (5

Inventories

     (55     14   

Other current assets

     (9     (2

Accounts payable and accrued liabilities

     5        (16

Other, net

     1        (7
  

 

 

   

 

 

 

Net cash provided by operating activities

     22        48   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Cash invested in fixed assets

     (82     (86

Disposition of assets

     2        3   

Proceeds from insurance settlements

     —          4   

Decrease in restricted cash

     1        3   

(Increase) decrease in deposit requirements for letters of credit, net

     (1     1   
  

 

 

   

 

 

 

Net cash used in investing activities

     (80     (75
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuance of long-term debt

     —          594   

Premium paid on extinguishment of debt

     —          (84

Payments of debt

     (1     (497

Payments of financing and credit facility fees

     (1     (9

Contribution of capital from noncontrolling interest

     —          8   
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (2     12   
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     1        —     
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (59     (15

Cash and cash equivalents:

    

Beginning of period

     322        263   
  

 

 

   

 

 

 

End of period

   $ 263      $ 248   
  

 

 

   

 

 

 

 

7


RESOLUTE FOREST PRODUCTS INC.

STATEMENTS OF OPERATING INCOME AND NET INCOME ADJUSTED FOR SPECIAL ITEMS

A reconciliation of our operating income, net income and net income per share reported before special items is presented in the tables below. See Note 3 to the Unaudited Consolidated Financial Statement Information regarding our use of non-GAAP measures.

 

Three Months Ended June 30, 2014

(unaudited, in millions except per share amounts)

   Operating
income
(loss)
    Net
income
(loss)
    EPS  

GAAP as reported

   $ (8   $ (2   $ (0.02

Adjustments for special items:

      

Foreign currency translation gain

     —          (17     (0.18

Closure costs, impairment and other related charges

     52        52        0.55   

Inventory write-downs related to closures

     3        3        0.03   

Start up costs

     1        1        0.01   

Net gain on disposition of assets

     (2     (2     (0.02

Other income, net

     —          (3     (0.03

Income tax effect of special items

     —          (13     (0.14
  

 

 

   

 

 

   

 

 

 

GAAP as adjusted for special items

   $ 46      $ 19      $ 0.20   
  

 

 

   

 

 

   

 

 

 

Three Months Ended June 30, 2013

(unaudited, in millions except per share amounts)

   Operating
income
(loss)
    Net
income
(loss)
    EPS  

GAAP as reported

   $ 3      $ (43   $ (0.45

Adjustments for special items:

      

Foreign currency translation loss

     —          7        0.07   

Closure costs, impairment and other related charges

     12        12        0.13   

Inventory write-downs related to closures

     1        1        0.01   

Start up costs

     13        13        0.14   

Net gain on disposition of assets

     (2     (2     (0.02

Net loss on extinguishment of debt

     —          59        0.62   

Transaction costs

     2        2        0.02   

Other income, net

     —          (1     (0.01

Income tax effect of special items

     —          (30     (0.32
  

 

 

   

 

 

   

 

 

 

GAAP as adjusted for special items

   $ 29      $ 18      $ 0.19   
  

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2014

(unaudited, in millions except per share amounts)

  

 

    Net
income
(loss)
    EPS  

GAAP as reported

   $ (41   $ (52   $ (0.55

Adjustments for special items:

      

Foreign currency translation gain

     —          (3     (0.03

Closure costs, impairment and other related charges

     62        62        0.66   

Inventory write-downs related to closures

     4        4        0.04   

Start up costs

     1        1        0.01   

Net gain on disposition of assets

     (2     (2     (0.02

Other income, net

     —          (4     (0.04

Income tax effect of special items

     —          (13     (0.14
  

 

 

   

 

 

   

 

 

 

GAAP as adjusted for special items

   $ 24      $ (7   $ (0.07
  

 

 

   

 

 

   

 

 

 

Six Months Ended June 30, 2013

(unaudited, in millions except per share amounts)

  

 

    Net
income
(loss)
    EPS  

GAAP as reported

   $ (46   $ (48   $ (0.51

Adjustments for special items:

      

Foreign currency translation loss

     —          12        0.13   

Closure costs, impairment and other related charges

     52        52        0.55   

Inventory write-downs related to closures

     5        5        0.05   

Start up costs

     28        28        0.30   

Net gain on disposition of assets

     (2     (2     (0.02

Net loss on extinguishment of debt

     —          59        0.62   

Transaction costs

     5        5        0.05   

Other income, net

     —          (24     (0.25

Income tax effect of special items

     —          (41     (0.43
  

 

 

   

 

 

   

 

 

 

GAAP as adjusted for special items

   $ 42      $ 46        0.49   
  

 

 

   

 

 

   

 

 

 

See Notes to the Unaudited Consolidated Financial Statement Information

 

8


RESOLUTE FOREST PRODUCTS INC.

STATEMENTS OF EBITDA AND ADJUSTED EBITDA

A reconciliation of our net income including noncontrolling interests to EBITDA and Adjusted EBITDA is presented in the tables below.

See Note 3 to the Unaudited Consolidated Financial Statement Information regarding our use of non-GAAP measures EBITDA and Adjusted EBITDA

 

Three Months Ended June 30, 2014

(unaudited, in millions)

   Newsprint      Specialty
papers
    Market
pulp
     Wood
products
     Corporate
and other
    Total  

Net income (loss) including noncontrolling interests

   $ 18       $ (3   $ 24       $ 15       $ (54   $ —     

Interest expense

                11        11   

Income tax provision

                1        1   

Depreciation and amortization

     17         22        13         8         2        62   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

EBITDA

     35         19        37         23         (40     74   

Foreign currency translation gain

                (17     (17

Closure costs, impairment and other related charges

                52        52   

Inventory write-downs related to closures

                3        3   

Start up costs

                1        1   

Net gain on disposition of assets

                (2     (2

Other income, net

                (3     (3
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 35       $ 19      $ 37       $ 23       $ (6   $ 108   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Three Months Ended June 30, 2013

(unaudited, in millions)

   Newsprint      Specialty
papers
    Market
pulp
     Wood
products
     Corporate
and other
    Total  

Net income (loss) including noncontrolling interests

   $ 10       $ 2      $ 10       $ 16       $ (82   $ (44

Interest expense

                13        13   

Income tax benefit

                (31     (31

Depreciation and amortization

     18         19        13         9         2        61   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

EBITDA

     28         21        23         25         (98     (1

Foreign currency translation loss

                7        7   

Closure costs, impairment and other related charges

                12        12   

Inventory write-downs related to closures

                1        1   

Start up costs

                13        13   

Net gain on disposition of assets

                (2     (2

Net loss on extinguishment of debt

                59        59   

Transaction costs

                2        2   

Other income, net

                (1     (1
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 28       $ 21      $ 23       $ 25       $ (7   $ 90   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Six Months Ended June 30, 2014

(unaudited, in millions)

   Newsprint      Specialty
papers
    Market
pulp
     Wood
products
     Corporate
and other
    Total  

Net income (loss) including noncontrolling interests

   $ 3       $ (27   $ 32       $ 27       $ (85   $ (50

Interest expense

                23        23   

Income tax benefit

                (7     (7

Depreciation and amortization

     35         44        26         16         3        124   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

EBITDA

     38         17        58         43         (66     90   

Foreign currency translation gain

                (3     (3

Closure costs, impairment and other related charges

                62        62   

Inventory write-downs related to closures

                4        4   

Start up costs

                1        1   

Net gain on disposition of assets

                (2     (2

Other income, net

                (4     (4
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 38       $ 17      $ 58       $ 43       $ (8   $ 148   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Six Months Ended June 30, 2013

(unaudited, in millions)

   Newsprint      Specialty
papers
    Market
pulp
     Wood
products
     Corporate
and other
    Total  

Net income (loss) including noncontrolling interests

   $ 8       $ 10      $ 5       $ 32       $ (104   $ (49

Interest expense

                27        27   

Income tax benefit

                (71     (71

Depreciation and amortization

     36         38        26         18         3        121   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

EBITDA

     44         48        31         50         (145     28   

Foreign currency translation loss

                12        12   

Closure costs, impairment and other related charges

                52        52   

Inventory write-downs related to closures

                5        5   

Start up costs

                28        28   

Net gain on disposition of assets

                (2     (2

Net loss on extinguishment of debt

                59        59   

Transaction costs

                5        5   

Other income, net

                (24     (24
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 44       $ 48      $ 31       $ 50       $ (10   $ 163   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

See Notes to the Unaudited Consolidated Financial Statement Information

 

9


RESOLUTE FOREST PRODUCTS INC.

Notes to the Unaudited Consolidated Financial Statement Information

 

1. Closure costs, impairment and other related charges for the three and six months ended June 30, 2014 and 2013 were comprised of the following:

 

(Unaudited, in millions)    Impairment
of Assets (1)
     Accelerated
Depreciation
     Pension  Plan
Settlement
Gain
    Severance
and Other
Costs
    Total  

Permanent closures:

            

Paper machine in Catawba, South Carolina (2)

            

Second quarter

   $       $ 45       $      $      $ 45   

First six months

             45                1        46   

Paper machine in Fort Frances, Ontario

            

Second quarter

                            2        2   

First six months

                            8        8   

Paper machine in Iroquois Falls, Ontario

            

Second quarter

                                     

First six months

             3                       3   

Other

            

Second quarter

     5                               5   

First six months

     6                        (1 )      5   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

            

Second quarter 2014

   $ 5       $ 45       $      $ 2      $ 52   

First six months 2014

     6         48                8        62   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Second quarter 2013

   $       $ 9       $      $ 3      $ 12   

First six months 2013

             44         (1     9        52   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

  (1)

Due to declining market conditions, we recorded long-lived assets impairment charges of $4 million and $5 million for the three and six months ended June 30, 2014 related to our recycling assets to reduce the carrying value of the assets to their estimated fair value, which was determined based on estimated market prices for similar assets.

 

  (2) 

On May 22, 2014, we announced the permanent closure of our previously idled paper machine in Catawba.

 

2. Other income (expense), net for the three and six months ended June 30, 2014 and 2013 was comprised of the following:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(Unaudited, in millions)    2014      2013     2014      2013  

Foreign exchange gain (loss)

   $ 17       $ (7   $ 3       $ (12

Net loss on extinguishment of debt

             (59             (59

Gain on forgiveness of note payable

                            12   

Gain on liquidation settlement

                            9   

Miscellaneous income

     3         1        4         3   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 20       $ (65   $ 7       $ (47
  

 

 

    

 

 

   

 

 

    

 

 

 

 

10


RESOLUTE FOREST PRODUCTS INC.

Notes to the Unaudited Consolidated Financial Statement Information

 

3. Tables represent a reconciliation of certain financial statement line items reported under generally accepted accounting principles (“GAAP”) to our use of non-GAAP measures of operating income (loss), net income (loss) and net income (loss) per share (“EPS”), in each case adjusted for special items, as well as EBITDA and adjusted EBITDA, in each case by reportable segment. We believe that these measures are useful because they allow the reader to more easily compare our ongoing operations, financial performance, and EPS from period to period. They are also consistent with the indicators management uses internally to measure our performance. These non-GAAP measures should be considered in addition to and not a substitute for measures of financial performance calculated and presented in accordance with GAAP in our Consolidated Statement of Operations in our filings with the Securities and Exchange Commission. Consequently, readers should rely on GAAP operating income (loss), operating income (loss) by reportable segment, net income (loss) and EPS. Non-GAAP measures included in our press release include:

Operating income (loss) adjusted for special items - is defined as operating income (loss) from our Consolidated Statements of Operations excluding special items, such as closure costs, impairment and other related charges, inventory write-downs related to closures, start up costs, gains and losses on disposition of assets, transaction costs and other charges or credits that are excluded from our segment’s performance from GAAP operating income (loss).

Net income (loss) adjusted for special items - is defined as net income (loss) from our Consolidated Statements of Operations excluding the same items as under operating income (loss) adjusted for the special items, in addition to the effects of foreign currency translation, net loss on extinguishment of debt, and other income (expense).

EPS adjusted for special items - is defined as diluted EPS calculated based on the net income (loss) adjusted for special items as described above.

EBITDA by reportable segment - is defined as net income (loss) including noncontrolling interests from our Consolidated Statements of Operations, allocated to each of our reportable segments (newsprint, specialty papers, market pulp and wood products) in accordance with FASB ASC 290, “Segment Reporting,” and adjusted for depreciation and amortization. EBITDA for the corporate and other segment is defined as net income (loss) including noncontrolling interests from our Consolidated Statements of Operations after the allocation to reportable segments, adjusted for interest expense, income taxes and depreciation and amortization.

Adjusted EBITDA – is defined as EBITDA excluding the special items described above.

 

11