Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - FURMANITE CORP | Financial_Report.xls |
EX-31.2 - EXHIBIT 31.2 - FURMANITE CORP | frm-ex312x20140630xq2.htm |
EX-10.2 - EXHIBIT 10.2 - FURMANITE CORP | frm-ex102x20140630xq2.htm |
EX-10.4 - EXHIBIT 10.4 - FURMANITE CORP | frm-ex104x20140630xq2.htm |
EX-3.8 - EXHIBIT 3.8 - FURMANITE CORP | frm-ex38x20140630xq2.htm |
EX-32.1 - EXHIBIT 32.1 - FURMANITE CORP | frm-ex321x20140630xq2.htm |
EX-10.3 - EXHIBIT 10.3 - FURMANITE CORP | frm-ex103x20140630xq2.htm |
EX-10.1 - EXHIBIT 10.1 - FURMANITE CORP | frm-ex101x20140630xq2.htm |
EX-31.1 - EXHIBIT 31.1 - FURMANITE CORP | frm-ex311x20140630xq2.htm |
EX-32.2 - EXHIBIT 32.2 - FURMANITE CORP | frm-ex322x20140630xq2.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q |
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended June 30, 2014
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from to
Commission File Number 001-05083
FURMANITE CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 74-1191271 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
10370 Richmond Avenue Suite 600 Houston, Texas | 77042 | |
(Address of principal executive offices) | (Zip Code) |
(713) 634-7777
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | x | |||
Non-accelerated filer | o (Do not check if a smaller reporting company) | Smaller reporting company | o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 37,637,743 shares of the registrant’s common stock outstanding as of July 29, 2014.
FURMANITE CORPORATION AND SUBSIDIARIES
INDEX
Page Number | ||
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Report”) may contain forward-looking statements within the meaning of sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts included in this Report, including, but not limited to, statements regarding the Company’s future financial position, business strategy, budgets, projected costs, savings and plans, and objectives of management for future operations, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. The Company bases its forward-looking statements on reasonable beliefs and assumptions, current expectations, estimates and projections about itself and its industry. The Company cautions that these statements are not guarantees of future performance and involve certain risks and uncertainties that cannot be predicted, including, without limitation, the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013. In addition, the Company based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate and actual results may differ materially from those expressed or implied by the forward-looking statements. One is cautioned not to place undue reliance on such statements, which speak only as of the date of this Report. Unless otherwise required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or circumstances, or otherwise.
3
PART I — FINANCIAL INFORMATION
ITEM 1. Financial Statements
FURMANITE CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
June 30, 2014 | December 31, 2013 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 37,777 | $ | 33,240 | |||
Accounts receivable, trade (net of allowance for doubtful accounts of $969 and $1,014 as of June 30, 2014 and December 31, 2013, respectively) | 116,727 | 106,853 | |||||
Inventories: | |||||||
Raw materials and supplies | 25,482 | 25,202 | |||||
Work-in-process | 11,989 | 10,010 | |||||
Finished goods | 169 | 231 | |||||
Deferred tax assets, current | 8,807 | 8,665 | |||||
Prepaid expenses and other current assets | 10,708 | 12,494 | |||||
Total current assets | 211,659 | 196,695 | |||||
Property and equipment | 114,361 | 110,221 | |||||
Less: accumulated depreciation and amortization | (60,026 | ) | (54,874 | ) | |||
Property and equipment, net | 54,335 | 55,347 | |||||
Goodwill | 15,524 | 15,524 | |||||
Deferred tax assets, non-current | 4,221 | 4,321 | |||||
Intangible and other assets, net | 11,749 | 13,280 | |||||
Total assets | $ | 297,488 | $ | 285,167 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 1,668 | $ | 2,111 | |||
Accounts payable | 23,187 | 20,895 | |||||
Accrued expenses and other current liabilities | 42,210 | 38,312 | |||||
Income taxes payable | 1,428 | 1,205 | |||||
Total current liabilities | 68,493 | 62,523 | |||||
Long-term debt, non-current | 62,728 | 63,196 | |||||
Net pension liability | 17,395 | 17,905 | |||||
Other liabilities | 7,931 | 8,047 | |||||
Commitments and contingencies (Note 12) | |||||||
Stockholders’ equity: | |||||||
Series B Preferred Stock, unlimited shares authorized, none issued and outstanding | — | — | |||||
Common stock, no par value; 60,000,000 shares authorized; 41,636,706 and 41,557,238 shares issued as of June 30, 2014 and December 31, 2013, respectively | 4,821 | 4,811 | |||||
Additional paid-in capital | 136,575 | 135,881 | |||||
Retained earnings | 31,952 | 26,429 | |||||
Accumulated other comprehensive loss | (14,394 | ) | (15,612 | ) | |||
Treasury stock, at cost (4,008,963 shares) | (18,013 | ) | (18,013 | ) | |||
Total stockholders’ equity | 140,941 | 133,496 | |||||
Total liabilities and stockholders’ equity | $ | 297,488 | $ | 285,167 |
The accompanying notes are an integral part of these consolidated financial statements.
4
FURMANITE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | $ | 146,242 | $ | 108,376 | $ | 271,183 | $ | 197,414 | |||||||
Costs and expenses: | |||||||||||||||
Operating costs (exclusive of depreciation and amortization) | 109,172 | 71,697 | 203,874 | 134,428 | |||||||||||
Depreciation and amortization expense | 2,988 | 2,679 | 5,977 | 5,508 | |||||||||||
Selling, general and administrative expense | 25,778 | 22,376 | 50,510 | 41,776 | |||||||||||
Total costs and expenses | 137,938 | 96,752 | 260,361 | 181,712 | |||||||||||
Operating income | 8,304 | 11,624 | 10,822 | 15,702 | |||||||||||
Interest income and other income (expense), net | (439 | ) | (181 | ) | (604 | ) | 148 | ||||||||
Interest expense | (445 | ) | (278 | ) | (894 | ) | (556 | ) | |||||||
Income before income taxes | 7,420 | 11,165 | 9,324 | 15,294 | |||||||||||
Income tax expense | (2,913 | ) | (4,404 | ) | (3,801 | ) | (5,969 | ) | |||||||
Net income | $ | 4,507 | $ | 6,761 | $ | 5,523 | $ | 9,325 | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Diluted | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Weighted-average number of common and common equivalent shares used in computing earnings per common share: | |||||||||||||||
Basic | 37,617 | 37,402 | 37,593 | 37,372 | |||||||||||
Diluted | 37,836 | 37,552 | 37,832 | 37,521 |
The accompanying notes are an integral part of these consolidated financial statements.
5
FURMANITE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 4,507 | $ | 6,761 | $ | 5,523 | $ | 9,325 | |||||||
Other comprehensive income (loss) before tax: | |||||||||||||||
Defined benefit pension plans: | |||||||||||||||
Prior service cost arising during period | — | — | — | (23 | ) | ||||||||||
Net gain (loss) arising during period | (406 | ) | 325 | (425 | ) | 2,099 | |||||||||
Less: Amortization of prior service credit included in net periodic pension cost | — | (23 | ) | — | (47 | ) | |||||||||
Defined benefit pension plans, net | (406 | ) | 302 | (425 | ) | 2,029 | |||||||||
Cash flow hedges: | |||||||||||||||
Gain (loss) on interest rate swap | (197 | ) | 503 | (232 | ) | 503 | |||||||||
Less: Reclassification of realized loss on interest rate swap included in interest expense | 40 | — | 40 | — | |||||||||||
Cash flow hedges, net | (157 | ) | 503 | (192 | ) | 503 | |||||||||
Foreign currency translation adjustments | 1,047 | (1,273 | ) | 1,667 | (3,543 | ) | |||||||||
Total other comprehensive income (loss) before tax | 484 | (468 | ) | 1,050 | (1,011 | ) | |||||||||
Income tax benefit (expense) related to components of other comprehensive income (loss) | 150 | (274 | ) | 168 | (689 | ) | |||||||||
Other comprehensive income (loss), net of tax | 634 | (742 | ) | 1,218 | (1,700 | ) | |||||||||
Comprehensive income | $ | 5,141 | $ | 6,019 | $ | 6,741 | $ | 7,625 |
The accompanying notes are an integral part of these consolidated financial statements.
6
FURMANITE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Six Months Ended June 30, 2014 (Unaudited) and Year Ended December 31, 2013
(in thousands, except share data)
Common Shares | Common | Additional Paid-In | Retained | Accumulated Other Comprehensive | Treasury | Total | |||||||||||||||||||||||
Issued | Treasury | Stock | Capital | Earnings | Loss | Stock | |||||||||||||||||||||||
Balances at January 1, 2013 | 41,329,538 | 4,008,963 | $ | 4,783 | $ | 134,521 | $ | 12,402 | $ | (14,614 | ) | $ | (18,013 | ) | $ | 119,079 | |||||||||||||
Net income | — | — | — | — | 14,027 | — | — | 14,027 | |||||||||||||||||||||
Stock-based compensation, stock option exercises and vesting of restricted stock | 227,700 | — | 28 | 1,360 | — | — | — | 1,388 | |||||||||||||||||||||
Change in pension net actuarial loss and prior service credit, net of tax | — | — | — | — | — | (97 | ) | — | (97 | ) | |||||||||||||||||||
Unrealized gain on interest rate swap, net of tax | — | — | — | — | — | 132 | — | 132 | |||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | (1,033 | ) | — | (1,033 | ) | |||||||||||||||||||
Balances at December 31, 2013 | 41,557,238 | 4,008,963 | $ | 4,811 | $ | 135,881 | $ | 26,429 | $ | (15,612 | ) | $ | (18,013 | ) | $ | 133,496 | |||||||||||||
Net income | — | — | — | — | 5,523 | — | — | 5,523 | |||||||||||||||||||||
Stock-based compensation, stock option exercises and vesting of restricted stock | 79,468 | — | 10 | 694 | — | — | — | 704 | |||||||||||||||||||||
Change in pension net actuarial loss, net of tax | — | — | — | — | — | (334 | ) | — | (334 | ) | |||||||||||||||||||
Unrealized loss on interest rate swap, net of tax | — | — | — | — | — | (115 | ) | — | (115 | ) | |||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | 1,667 | — | 1,667 | |||||||||||||||||||||
Balances at June 30, 2014 | 41,636,706 | 4,008,963 | $ | 4,821 | $ | 136,575 | $ | 31,952 | $ | (14,394 | ) | $ | (18,013 | ) | $ | 140,941 |
The accompanying notes are an integral part of these consolidated financial statements.
7
FURMANITE CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Six Months Ended June 30, | |||||||
2014 | 2013 | ||||||
Operating activities: | |||||||
Net income | $ | 5,523 | $ | 9,325 | |||
Reconciliation of net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 5,977 | 5,508 | |||||
Provision for doubtful accounts | 3 | 38 | |||||
Stock-based compensation expense | 886 | 624 | |||||
Deferred income taxes | 69 | 4,048 | |||||
Other, net | (733 | ) | 163 | ||||
Changes in operating assets and liabilities, net of effect of acquisitions: | |||||||
Accounts receivable | (9,541 | ) | (16,252 | ) | |||
Inventories | (2,177 | ) | (3,759 | ) | |||
Prepaid expenses and other current assets | 2,508 | 706 | |||||
Accounts payable | 2,518 | (593 | ) | ||||
Accrued expenses and other current liabilities | 4,108 | 2,531 | |||||
Income taxes payable | (451 | ) | 226 | ||||
Other, net | 136 | (65 | ) | ||||
Net cash provided by operating activities | 8,826 | 2,500 | |||||
Investing activities: | |||||||
Capital expenditures | (3,477 | ) | (6,818 | ) | |||
Acquisition of businesses | — | (905 | ) | ||||
Proceeds from sale of assets | 3 | 30 | |||||
Net cash used in investing activities | (3,474 | ) | (7,693 | ) | |||
Financing activities: | |||||||
Payments on debt | (912 | ) | (2,227 | ) | |||
Issuance of common stock | 32 | 154 | |||||
Other | (214 | ) | (61 | ) | |||
Net cash used in financing activities | (1,094 | ) | (2,134 | ) | |||
Effect of exchange rate changes on cash | 279 | (1,170 | ) | ||||
Increase (decrease) in cash and cash equivalents | 4,537 | (8,497 | ) | ||||
Cash and cash equivalents at beginning of period | 33,240 | 33,185 | |||||
Cash and cash equivalents at end of period | $ | 37,777 | $ | 24,688 | |||
Supplemental cash flow information: | |||||||
Cash paid for interest | $ | 693 | $ | 473 | |||
Cash paid for income taxes, net of refunds received | $ | 3,465 | $ | 1,740 | |||
Non-cash investing and financing activities: | |||||||
Issuance of notes payable related to acquisition of businesses | $ | — | $ | 2,801 |
The accompanying notes are an integral part of these consolidated financial statements.
8
FURMANITE CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2014
(Unaudited)
1. General and Summary of Significant Accounting Policies
General
The consolidated interim financial statements include the accounts of Furmanite Corporation (the “Parent Company”) and its subsidiaries (collectively, the “Company” or “Furmanite”). All intercompany transactions and balances have been eliminated in consolidation. These unaudited consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnote disclosures required by U.S. GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments (consisting only of normal recurring adjustments) and accruals, necessary for a fair presentation of the financial statements, have been made. Interim results of operations are not necessarily indicative of the results that may be expected for the full year.
Revenue Recognition
Revenues are recorded in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 605, Revenue Recognition, when realized or realizable, and earned.
Revenues are recognized using the completed-contract method, when persuasive evidence of an arrangement exists, services to customers have been rendered or products have been delivered, the selling price is fixed or determinable and collectability is reasonably assured. Revenues are recorded net of sales tax. Substantially all projects are short term in nature; however, the Company occasionally enters into contracts that are longer in duration that represent multiple element arrangements, which include a combination of services and products. The Company separates deliverables into units of accounting based on whether the deliverables have standalone value to the customer. The arrangement consideration is allocated to the separate units of accounting based on each unit’s relative selling price generally determined using vendor specific objective evidence. Revenues are recognized for the separate units of accounting when services to customers have been rendered or products have been delivered and risk of ownership has passed to the customer. The Company provides limited warranties to customers, depending upon the service performed. Warranty claim costs were not material during either of the three or six months ended June 30, 2014 or 2013.
Inventories
Inventories are valued at the lower of cost or market. Cost is determined using the weighted average cost method. Inventory quantities on hand are reviewed regularly based on related service levels and functionality, and carrying cost is reduced to net realizable value for inventories in which their cost exceeds their utility, due to physical deterioration, obsolescence, changes in price levels or other causes. The cost of inventories consumed or products sold is included in operating costs.
Operating Costs
Operating costs include direct and indirect labor along with related fringe benefits, materials, freight, travel, engineering, vehicles, equipment rental and restructuring charges, and are expensed when the associated revenue is recognized or as incurred. Direct costs related to projects for which the earnings process has not been completed and therefore not qualifying for revenue recognition are recorded as work-in-process inventory.
Selling, General and Administrative Expenses
Selling, general and administrative expenses include payroll and related fringe benefits, marketing, travel, rent, information technology, insurance, professional fees and restructuring charges, and are expensed as incurred.
9
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes, which requires an asset and liability approach for the financial accounting and reporting of income taxes. Under this method, deferred income taxes are recognized for the expected future tax consequences of differences between the tax bases of assets and liabilities and their reported amounts in the financial statements. These balances are measured using the enacted tax rates expected to apply in the year(s) in which these temporary differences are expected to reverse. The effect on deferred income taxes of a change in tax rates is recognized as an income tax expense or benefit in the period when the change is enacted.
Based on consideration of all available evidence regarding their utilization, net deferred tax assets are recorded to the extent that it is more likely than not that they will be realized. Where, based on the weight of all available evidence, it is more likely than not that some amount of a deferred tax asset will not be realized, a valuation allowance is established for that amount that, in management’s judgment, is sufficient to reduce the deferred tax asset to an amount that is more likely than not to be realized. In concluding whether a valuation allowance on domestic federal, state or foreign income taxes is required, the Company considers all relevant factors, including the history of operating income and losses, future taxable income and the nature of the deferred tax assets.
Income tax expense differs from the expected tax at statutory rates due primarily to changes in valuation allowances for certain deferred tax assets and different tax rates in the various foreign jurisdictions. Additionally, the aggregate tax expense is not always consistent when comparing periods due to the changing mix of income (loss) before income taxes within the countries in which the Company operates. Interim period income tax expense or benefit is computed at the estimated annual effective income tax rate, unless adjusted for specific discrete items as required.
The tax benefit from uncertain tax positions is recognized only if it is more likely than not that the tax position will be sustained on examination by the applicable taxing authorities, based on the technical merits of the position. The tax benefit recognized is based on the largest amount of tax benefit that is greater than 50 percent likely of being realized upon ultimate settlement with the taxing authority. Uncertain tax positions in certain foreign jurisdictions would not impact the effective foreign tax rate where unrecognized non-current tax benefits are offset by fully reserved net operating loss carryforwards. The Company recognizes interest expense on underpayments of income taxes and accrued penalties related to unrecognized non-current tax benefits as part of the income tax provision.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which provides for a single five-step model to be applied in determining the amount and timing of the recognition of revenue related to contracts with customers. The new guidance also requires additional financial statement disclosures that will enable users to understand the nature, amount, timing and uncertainty of revenue and cash flows relating to customer contracts. Companies have an option to use either a retrospective approach or cumulative effect adjustment approach to implement the guidance. There is no option for early adoption. The provisions of the new guidance are effective for annual reporting periods beginning after December 15, 2016, including interim periods within those reporting periods. The Company is currently evaluating the impact of the new guidance on its consolidated financial statements.
2. Acquisition
On August 30, 2013, Furmanite America, Inc. (“Furmanite America”), a wholly owned subsidiary of the Parent Company, completed the acquisition of certain assets and the assumption of certain liabilities, all of which relate to operations in the Americas, of the Engineering and Construction segment of ENGlobal Corporation (“ENGlobal”) for a total consideration of approximately $18.8 million. In conjunction with the closing of the transaction, the Company’s Furmanite Technical Solutions division was formed, which is included within the Company’s Engineering & Project Solutions segment. Assets purchased and liabilities assumed by Furmanite America include working capital assets and liabilities, property and equipment, intangible assets and lease obligations. The purchase was made pursuant to an Asset Purchase Agreement (“APA”) dated July 15, 2013, with an amendment to the APA reducing the purchase price for the changes in the estimated net working capital balance and $0.5 million, and finalizing the terms and conditions of the transaction. On August 30, 2013, Furmanite America made a cash payment of approximately $15.8 million for the estimated acquired net working capital, net of reserves. The working capital payment is subject to adjustment, which was initially to be determined within 90 days from the close of the transaction, for any changes based upon the final balance sheet, however, by mutual agreement of the parties, the determination date has been extended. In addition, Furmanite America entered into a four-year 4% interest per annum promissory note with ENGlobal in the principal amount of $3.0 million. In connection with the acquisition, the Company borrowed $20.0 million on its existing revolving credit facility, principally to fund the purchase of the acquired working capital, with the remaining funds to be available to cover any transitional short-term cash flow needs.
10
3. Earnings Per Share
Basic earnings per share (“EPS”) are calculated as net income divided by the weighted-average number of shares of common stock outstanding during the period, which includes restricted stock. Restricted shares of the Company’s common stock have full voting rights and participate equally with common stock in dividends declared, if any, and undistributed earnings. As participating securities, the shares of restricted stock are included in the calculation of basic EPS using the two-class method. For the periods presented, the amount of earnings allocated to the participating securities was not material. Diluted earnings per share assumes issuance of the net incremental shares from stock options and restricted stock units when dilutive. The weighted-average common shares outstanding used to calculate diluted earnings per share reflect the dilutive effect of common stock equivalents including options to purchase shares of common stock and restricted stock units, using the treasury stock method.
Basic and diluted weighted-average common shares outstanding and earnings per share include the following (in thousands, except per share data):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 4,507 | $ | 6,761 | $ | 5,523 | $ | 9,325 | |||||||
Basic weighted-average common shares outstanding | 37,617 | 37,402 | 37,593 | 37,372 | |||||||||||
Dilutive effect of common stock equivalents | 219 | 150 | 239 | 149 | |||||||||||
Diluted weighted-average common shares outstanding | 37,836 | 37,552 | 37,832 | 37,521 | |||||||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Dilutive | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Stock options and restricted stock units excluded from diluted weighted-average common shares outstanding because their inclusion would have an anti-dilutive effect: | 463 | 1,126 | 287 | 1,010 |
4. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following (in thousands):
June 30, 2014 | December 31, 2013 | ||||||
Compensation and benefits | $ | 28,975 | $ | 26,557 | |||
Customer deposits | 2,175 | 1,370 | |||||
Value added tax payable | 1,970 | 1,622 | |||||
Estimated potential uninsured liability claims | 1,934 | 1,934 | |||||
Leases | 1,730 | 1,478 | |||||
Taxes other than income | 1,549 | 1,621 | |||||
Professional, audit and legal fees | 1,140 | 1,451 | |||||
Other employee related expenses | 398 | 373 | |||||
Interest | 276 | 141 | |||||
Other | 2,063 | 1,765 | |||||
$ | 42,210 | $ | 38,312 |
11
5. Restructuring
The Company committed to certain cost reduction initiatives during 2010 and 2012, including planned workforce reductions and restructuring of certain functions. The Company took these specific actions in order to more strategically align the Company’s operating, selling, general and administrative costs relative to revenues.
2010 Cost Reduction Initiative
The Company committed to a cost reduction initiative in 2010 (the “2010 Cost Reduction Initiative”), primarily related to the restructuring of certain functions within the Company’s EMEA operations (which include operations in Europe, the Middle East and Africa) in order to improve the operational and administrative efficiency of its EMEA operations. The Company had substantially completed the 2010 Cost Reduction Initiative at the end of 2012, with total costs incurred since its inception of approximately $3.9 million. As of June 30, 2014, future cash payments of approximately $0.4 million are expected in connection with this initiative, all of which are expected to be paid in 2014. The Company incurred a reduction in restructuring costs of $0.1 million during the three and six months ended June 30, 2014 related to this initiative. There were no restructuring costs incurred during the three or six months ended June 30, 2013 related to this initiative.
2012 Cost Reduction Initiative
In 2012, the Company committed to another cost reduction initiative (the “2012 Cost Reduction Initiative”) related to further restructuring of its European operations within EMEA. This restructuring initiative included additional workforce reductions throughout the Company’s operating, selling, general and administrative functions. The Company has taken these specific actions in order to further reduce administrative and overhead expenses and streamline its European operations’ structure for improved operational efficiencies in the wake of the continued challenging economic conditions in the region. The Company had substantially completed the 2012 Cost Reduction Initiative at the end of 2012, with total restructuring costs incurred since inception of approximately $3.3 million, which primarily related to one-time termination benefits. Future cash payments in connection with this initiative are expected to be insignificant. There were no restructuring costs incurred for either the three or six months ended June 30, 2014 or 2013 related to this initiative.
Estimated and actual expenses including severance, lease cancellations, and other restructuring costs, in connection with these initiatives, have been recognized in accordance with FASB ASC 420-10, Exit or Disposal Cost Obligations, and FASB ASC 712-10, Nonretirement Postemployment Benefits.
The activity related to reserves associated with the remaining cost reduction initiatives for the six months ended June 30, 2014, is as follows (in thousands):
Reserve at December 31, 2013 | Charges (Adjustments) | Cash (payments) refunds | Foreign currency adjustments | Reserve at June 30, 2014 | |||||||||||||||
2010 Cost Reduction Initiative | |||||||||||||||||||
Severance and benefit costs | $ | 330 | $ | (55 | ) | $ | 53 | $ | 3 | $ | 331 | ||||||||
Lease termination costs | 24 | — | — | 1 | 25 | ||||||||||||||
Other restructuring costs | 1 | — | — | — | 1 | ||||||||||||||
2012 Cost Reduction Initiative | |||||||||||||||||||
Severance and benefit costs | 2 | — | — | — | 2 | ||||||||||||||
Lease termination costs | 34 | — | — | — | 34 | ||||||||||||||
Other restructuring costs | — | — | — | — | — | ||||||||||||||
Total | $ | 391 | $ | (55 | ) | $ | 53 | $ | 4 | $ | 393 |
Total workforce reductions related to the 2010 and 2012 Cost Reduction Initiatives included terminations of 138 employees, all of which are related to the EMEA region of the Company’s Technical Services segment.
12
6. Long-Term Debt
Long-term debt consists of the following (in thousands):
June 30, 2014 | December 31, 2013 | ||||||
Borrowings under the revolving credit facility (the “Credit Agreement”) | $ | 59,300 | $ | 59,300 | |||
Capital leases | 17 | 23 | |||||
Notes payable | 4,896 | 5,801 | |||||
Other debt | 183 | 183 | |||||
Total long-term debt | 64,396 | 65,307 | |||||
Less: current portion of long-term debt | (1,668 | ) | (2,111 | ) | |||
Total long-term debt, non-current | $ | 62,728 | $ | 63,196 |
Credit Facilities
On March 5, 2012, certain foreign subsidiaries (the “foreign subsidiary designated borrowers”) of Furmanite Worldwide, Inc. (“FWI”), a wholly owned subsidiary of the Company, and FWI entered into a credit agreement with a banking syndicate led by JPMorgan Chase Bank, N.A., as Administrative Agent (the “Credit Agreement”). The Credit Agreement matures on February 28, 2017. On August 27, 2013, FWI and the foreign subsidiary designated borrowers entered into an Amendment (the “Amendment”) to the Credit Agreement. The Amendment includes several modifications, including increasing the revolving credit facility from $75.0 million to $100.0 million and increasing the portion of the amount available for swing line loans to FWI from $7.5 million to $10.0 million. A portion of the amount available under the Credit Agreement (not in excess of $20.0 million) is available for the issuance of letters of credit. The loans outstanding to the foreign subsidiary designated borrowers under the Credit Agreement may not exceed $50.0 million in the aggregate.
At both June 30, 2014 and December 31, 2013, $59.3 million was outstanding under the Credit Agreement. Borrowings under the Credit Agreement bear interest at variable rates (based on the prime rate, federal funds rate or Eurocurrency rate, at the option of the borrower, including a margin above such rates, and subject to an adjustment based on a calculated Funded Debt to Adjusted EBITDA ratio (the “Leverage Ratio” as defined in the Credit Agreement)), which was 1.9% at June 30, 2014. On April 30, 2013, the Company entered into a forward-dated interest rate swap to mitigate the risk of changes in the variable interest rate. The effect of the swap is to fix the interest rate at 0.75% plus the margin and Leverage Ratio adjustment, as described above, beginning April 29, 2014 through February 28, 2017 on $39.3 million of the outstanding amount under the Credit Agreement. See Note 10 for further information regarding the interest rate swap. The Credit Agreement contains a commitment fee, which ranges from 0.25% to 0.30% based on the Leverage Ratio (0.25% at June 30, 2014), and is based on the unused portion of the amount available under the Credit Agreement. Adjusted EBITDA is net income (loss) plus interest, income taxes, depreciation and amortization, and other non-cash expenses minus income tax credits and non-cash items increasing net income (loss) as defined in the Credit Agreement. All obligations under the Credit Agreement are guaranteed by FWI and certain of its subsidiaries under a guaranty and collateral agreement, and are secured by a first priority lien on FWI and certain of its subsidiaries’ assets (which approximated $212.1 million as of June 30, 2014). The Parent Company has granted a security interest in its stock of FWI as collateral security for the lenders under the Credit Agreement, but is not a party to the Credit Agreement.
The Credit Agreement includes financial covenants, which require that the Company maintain: (i) a Leverage Ratio of no more than 2.75 to 1.00 as of the last day of each fiscal quarter, measured on a trailing four-quarters basis, (ii) a fixed charge coverage ratio of at least 1.25 to 1.00, defined as Adjusted EBITDA minus capital expenditures / interest plus cash taxes plus scheduled payments of debt plus Restricted Payments made (i.e., all dividends, distributions and other payments in respect of capital stock, sinking funds or similar deposits on account thereof or other returns of capital, redemption or repurchases of equity interests, and any payments to the Parent Company or its subsidiaries (other than FWI and its subsidiaries)), and (iii) a minimum asset coverage of at least 1.50 to 1.00, defined as cash plus net accounts receivable plus net inventory plus net property, plant and equipment of FWI and its material subsidiaries that are subject to a first priority perfected lien in favor of the Administrative Agent and the Lenders / Funded Debt. FWI is also subject to certain other compliance provisions including, but not limited to, restrictions on indebtedness, guarantees, dividends and other contingent obligations and transactions. Events of default under the Credit Agreement include customary events, such as change of control, breach of covenants or breach of representations and warranties. At June 30, 2014, FWI was in compliance with all covenants under the Credit Agreement.
Considering the outstanding borrowings of $59.3 million, and $2.0 million related to outstanding letters of credit, the unused borrowing capacity under the Credit Agreement was $38.7 million at June 30, 2014.
13
Notes Payable and Other Debt
On August 30, 2013, in connection with the acquisition of assets of the ENGlobal’s Engineering & Construction segment, the Company issued a $3.0 million promissory note, which bears interest at 4.0% per annum and will be paid in four equal annual installments of $0.8 million beginning September 1, 2014, with the final payment due on September 1, 2017.
On February 28, 2013, in connection with an asset purchase, the Company issued a $0.9 million note payable, which was paid at maturity on March 1, 2014.
On January 1, 2013, in connection with an asset purchase, the Company issued a $1.9 million promissory note, which bears interest at 5.0% per annum and is due in four equal annual installments of $0.5 million beginning January 1, 2014, with the final installment payment due on January 1, 2017.
In 2012, the Company incurred $1.4 million of debt in connection with an asset purchase. As of June 30, 2014 and December 31, 2013, $0.2 million remained outstanding, which is payable in installments of approximately $0.1 million due in both 2014 and 2015.
On February 23, 2011, in connection with the acquisition of Self Leveling Machines, Inc. and certain assets of Self Levelling Machines Pty. Ltd., the Company issued $5.1 million ($2.9 million denominated in U.S. dollars and $2.2 million denominated in Australian dollars) of notes payable (the “SLM Notes”), payable in installments through February 23, 2013. All obligations under the SLM Notes were secured by a first priority lien on the assets acquired in the acquisition. Upon full settlement of the SLM Notes in February 2013 and resultant release of the lien by the sellers’ equity holders, the acquired assets became assets secured under the Credit Agreement. The SLM Notes bore interest at a fixed rate of 2.5% per annum.
7. Retirement Plans
Two of the Company’s foreign subsidiaries have defined benefit pension plans, one plan covering certain of its United Kingdom employees (the “U.K. Plan”) and the other covering certain of its Norwegian employees (the “Norwegian Plan”). As the Norwegian Plan represents less than three percent of both the Company’s total pension plan liabilities and total pension plan assets, only the schedule of net periodic pension cost includes combined amounts from the two plans, while assumption and narrative information relates solely to the U.K. Plan.
Net periodic pension cost for the U.K. and Norwegian Plans includes the following components (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Service cost | $ | 79 | $ | 216 | $ | 157 | $ | 438 | |||||||
Interest cost | 1,037 | 849 | 2,057 | 1,716 | |||||||||||
Expected return on plan assets | (1,115 | ) | (868 | ) | (2,213 | ) | (1,754 | ) | |||||||
Amortization of prior service credit | — | (23 | ) | — | (47 | ) | |||||||||
Amortization of net actuarial loss | 127 | 328 | 252 | 664 | |||||||||||
Net periodic pension cost | $ | 128 | $ | 502 | $ | 253 | $ | 1,017 |
The expected long-term rate of return on invested assets is determined based on the weighted average of expected returns on asset investment categories as follows: 6.2% overall, 7.6% for equities and 4.1% for bonds. The Company expects to contribute $1.7 million to the pension plan for 2014, of which $0.9 million has been contributed through June 30, 2014.
8. Stock-Based Compensation
The Company has equity compensation plans and agreements for officers, directors and key employees which allow for the issuance of stock options, restricted stock, restricted stock units and stock appreciation rights. For the three and six months ended June 30, 2014, the total compensation cost charged against income and included in selling, general and administrative expenses for stock-based compensation arrangements was $0.6 million and $0.9 million , respectively, and $0.4 million and $0.6 million for the three and six months ended June 30, 2013, respectively.
14
During the first quarter of 2014, the Company granted an aggregate of 24,000 shares of restricted stock awards to its outside directors at a grant date fair value of $11.58 per share, while 20,000 shares of restricted stock awards granted previously to the outside directors vested. Additionally, the vesting of 44,364 restricted stock units previously granted to employees resulted in the issuance of 32,386 shares of common stock, net of 11,978 shares that were withheld for tax obligations of the grantees, as allowed under the plan. During the second quarter of 2014, the Company granted to certain employees an aggregate of 214,418 restricted stock units and options to purchase an aggregate of 133,866 shares of its common stock with a weighted-average grant date fair value of $10.85 and $6.24 per share, respectively. Of the total restricted stock units granted, 65,381 are subject to forfeiture unless certain performance objectives are achieved.
During the first quarter of 2013, the Company granted 30,000 shares of restricted stock awards to its outside directors at a grant date fair value of $6.05 per share, while 40,000 shares of restricted stock awards granted previously to the outside directors vested. Additionally, during the first quarter of 2013 the Company granted 35,000 stock options to an employee at a grant date fair value of $3.51 per share. Also during the first quarter of 2013, the vesting of 46,403 restricted stock units previously granted to employees resulted in the issuance of 36,391 shares of common stock, net of 10,012 shares that were withheld for tax obligations of the grantees, as allowed under the plan. During the second quarter of 2013, the Company granted to certain employees an aggregate of 459,032 restricted stock units and options to purchase an aggregate of 344,900 shares of its common stock with a grant date fair market value of $6.89 and $3.93 per share, respectively. The restricted stock units are subject to forfeiture unless certain performance objectives are achieved.
The aggregate fair value of restricted stock and restricted stock units vested during the six months ended June 30, 2014 and 2013 was $0.7 million and $0.5 million, respectively. No restricted stock or restricted stock units vested during the three months ended June 30, 2014 or 2013.
The Company uses authorized but unissued shares of common stock for stock option exercises and restricted stock issuances pursuant to the Company’s share-based compensation plan and treasury stock for issuances outside of the plan. As of June 30, 2014, the total unrecognized compensation expense related to stock options and restricted stock awards was $2.6 million and $4.8 million, respectively.
9. Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss in the equity section of the consolidated balance sheets includes the following (in thousands):
June 30, 2014 | December 31, 2013 | ||||||
Defined benefit pension items | $ | (21,949 | ) | $ | (21,524 | ) | |
Less: deferred tax benefit | 4,665 | 4,574 | |||||
Net of tax | (17,284 | ) | (16,950 | ) | |||
Interest rate swap | 28 | 220 | |||||
Less: deferred tax liability | (11 | ) | (88 | ) | |||
Net of tax | 17 | 132 | |||||
Foreign currency translation adjustment | 2,873 | 1,206 | |||||
Total accumulated other comprehensive loss | $ | (14,394 | ) | $ | (15,612 | ) |
15
Changes in accumulated other comprehensive loss by component in the consolidated statements of comprehensive income include the following for the three and six months ended June 30, 2014 and 2013 (in thousands):
Defined Benefit Pension Items | Interest Rate Swap | Foreign Currency Translation Adjustment | Accumulated Other Comprehensive Loss | ||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||
Beginning balance, net | $ | (16,965 | ) | $ | 111 | $ | 1,826 | $ | (15,028 | ) | |||||
Other comprehensive income (loss) before reclassifications1 | (419 | ) | (118 | ) | 1,047 | 510 | |||||||||
Amounts reclassified from accumulated other comprehensive loss2 3 | 100 | 24 | — | 124 | |||||||||||
Net other comprehensive income (loss) | (319 | ) | (94 | ) | 1,047 | 634 | |||||||||
Ending balance, net | $ | (17,284 | ) | $ | 17 | $ | 2,873 | $ | (14,394 | ) | |||||
Three Months Ended June 30, 2013 | |||||||||||||||
Beginning balance, net | $ | (15,541 | ) | $ | — | $ | (31 | ) | $ | (15,572 | ) | ||||
Other comprehensive income (loss) before reclassifications1 | (3 | ) | 302 | (1,273 | ) | (974 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive loss2 3 | 232 | — | — | 232 | |||||||||||
Net other comprehensive income (loss) | 229 | 302 | (1,273 | ) | (742 | ) | |||||||||
Ending balance, net | $ | (15,312 | ) | $ | 302 | $ | (1,304 | ) | $ | (16,314 | ) | ||||
Six months ended June 30, 2014 | |||||||||||||||
Beginning balance, net | $ | (16,950 | ) | $ | 132 | $ | 1,206 | $ | (15,612 | ) | |||||
Other comprehensive loss before reclassifications1 | (533 | ) | (139 | ) | 1,667 | 995 | |||||||||
Amounts reclassified from accumulated other comprehensive loss2 3 | 199 | 24 | — | 223 | |||||||||||
Net other comprehensive income (loss) | (334 | ) | (115 | ) | 1,667 | 1,218 | |||||||||
Ending balance, net | $ | (17,284 | ) | $ | 17 | $ | 2,873 | $ | (14,394 | ) | |||||
Six months ended June 30, 2013 | |||||||||||||||
Beginning balance, net | $ | (16,853 | ) | $ | — | $ | 2,239 | $ | (14,614 | ) | |||||
Other comprehensive income (loss) before reclassifications1 | 1,072 | 302 | (3,543 | ) | (2,169 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive loss2 3 | 469 | — | — | 469 | |||||||||||
Net other comprehensive income (loss) | 1,541 | 302 | (3,543 | ) | (1,700 | ) | |||||||||
Ending balance, net | $ | (15,312 | ) | $ | 302 | $ | (1,304 | ) | $ | (16,314 | ) |
____________________________
1 | Net of tax expense (benefit) for the defined benefit pension plans of $(0.1) million for each of the three and six months ended June 30, 2014 and $0.3 million for six months ended June 30, 2013. Tax expense for the defined benefit pension plans was insignificant for the three months ended June 30, 2013. Net of tax expense (benefit) for the interest rate swap of $(0.1) million for each of the three and six months ended June 30, 2014 and $0.2 million for each of the three and six months ended June 30, 2013. |
2 | Net of tax expense for the defined benefit pension plans, which was insignificant for the three months ended June 30, 2014, $0.1 million for the six months ended June 30, 2014 and $0.1 million and $0.2 million for the three and six months ended June 30, 2013, respectively. Net of tax expense for the interest rate swap, which was insignificant for the three and six months ended June 30, 2014. |
3 | Reclassification adjustments out of accumulated other comprehensive loss for amortization of actuarial losses and prior service credits are included in the computation of net periodic pension cost. See Note 7 for additional details. Reclassification adjustments out of accumulated other comprehensive loss for the interest rate swap are included in interest expense. See Note 10 for additional details. |
10. Derivative Instruments and Hedging Activities
The Company manages economic risk, including interest rate, liquidity and credit risks primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments. The Company does not enter into derivative instruments for speculative purposes.
16
On April 30, 2013, the Company entered into a forward-dated interest rate swap to hedge interest rate risk with respect to $39.3 million of borrowings under its Credit Agreement. The Company’s objective in using the interest rate derivative is to manage exposure to interest rate movements and add stability to interest expense. Upon inception, the interest rate swap was designated as a cash flow hedge and involves the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreement without exchange of the underlying notional amount.
The following table summarizes the terms of the interest rate swap outstanding at June 30, 2014 (in thousands).
Type | Effective Date | Maturity Date | Fixed Rate | Floating Rate | Notional Amount | |||||||
Interest rate swap | April 29, 2014 | February 28, 2017 | 0.75 | % | 1 Month LIBOR | $ | 39,300 |
The table below presents the fair value of the Company’s derivative financial instrument as well as its classification on the consolidated balance sheets as of June 30, 2014 and December 31, 2013 (in thousands).
Asset Derivative Instruments | Liability Derivative Instruments | |||||||||||||
June 30, 2014 | June 30, 2014 | |||||||||||||
Classification | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||
Derivatives designated as hedging instruments | ||||||||||||||
Interest rate swap | Current | Prepaid expenses and other current assets | $ | — | Accrued expenses and other current liabilities | $ | — | |||||||
Interest rate swap | Non-current | Intangible and other assets, net | 28 | Other liabilities | — | |||||||||
Total | $ | 28 | $ | — |
Asset Derivative Instruments | Liability Derivative Instruments | |||||||||||||
December 31, 2013 | December 31, 2013 | |||||||||||||
Classification | Balance Sheet Location | Fair Value | Balance Sheet Location | Fair Value | ||||||||||
Derivatives designated as hedging instruments | ||||||||||||||
Interest rate swap | Current | Prepaid expenses and other current assets | $ | — | Accrued expenses and other current liabilities | $ | — | |||||||
Interest rate swap | Non-current | Intangible and other assets, net | 220 | Other liabilities | — | |||||||||
Total | $ | 220 | $ | — |
See Note 14 for additional information on the fair value of the Company’s interest rate swap.
The Company has concluded that the hedging relationship for the interest rate swap is highly effective. The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivative is recognized directly in earnings and included in interest income and other income (expense) on the consolidated statements of income.
Amounts reported in other comprehensive income related to derivatives are reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. At June 30, 2014, the Company estimates that approximately $0.2 million will be reclassified from accumulated other comprehensive loss as an increase to interest expense over the next twelve months.
17
The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of comprehensive income (in thousands).
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Amount of income (loss) recognized in other comprehensive income (loss) for the interest rate swap, net of tax (effective portion) | $ | (118 | ) | $ | 302 | $ | (139 | ) | $ | 302 | |||||
Amount of loss reclassified from accumulated other comprehensive loss into interest expense for the interest rate swap, net of tax (effective portion) | (24 | ) | — | (24 | ) | — | |||||||||
Amount of loss reclassified from accumulated other comprehensive loss into interest income and other income (expense) for the interest rate swap, net of tax (ineffective portion) | — | — | — | — |
Derivative financial agreements expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with major credit-worthy financial institutions.
11. Income Taxes
For the six months ended June 30, 2014 and 2013, the Company recorded income tax expense of $3.8 million and $6.0 million, respectively. For the three months ended June 30, 2014 and 2013, the Company recorded income tax expense of $2.9 million and $4.4 million, respectively. For these periods, income tax expense reflects the Company’s estimated annual effective income tax rate considering the statutory rates in the countries in which the Company operates, adjusted for excludable items, and the effects of valuation allowance changes for certain foreign entities.
Income tax expense as a percentage of income before income taxes was 40.8% and 39.0% for the six months ended June 30, 2014 and 2013, respectively, and 39.3% and 39.4% for the three months ended June 30, 2014 and 2013, respectively. The difference in income tax rates between periods is primarily attributable to changes in the mix of income before income taxes between countries whose income taxes are offset by a full valuation allowance and those that are not, and differing statutory tax rates in the countries in which the Company incurs tax liabilities.
Unrecognized Tax Benefits
A reconciliation of the change in the unrecognized tax benefits for the six months ended June 30, 2014 is as follows (in thousands):
Balance at December 31, 2013 | $ | 1,139 | |
Additions based on tax positions | 105 | ||
Reductions due to lapses of statutes of limitations | — | ||
Balance at June 30, 2014 | $ | 1,244 |
Unrecognized tax benefits at June 30, 2014 and December 31, 2013 of $1.2 million and $1.1 million, respectively, for uncertain tax positions, primarily related to transfer pricing, are included in other liabilities on the consolidated balance sheets and would impact the effective tax rate for certain foreign jurisdictions if recognized.
The Company incurred no significant interest or penalties for the three or six months ended June 30, 2014 or 2013 related to underpayments of income taxes or uncertain tax positions.
18
12. Commitments and Contingencies
The operations of the Company are subject to federal, state and local laws and regulations in the U.S. and various foreign jurisdictions relating to protection of the environment. Although the Company believes its operations are currently in compliance with applicable environmental regulations, there can be no assurance that costs and liabilities will not be incurred by the Company. Moreover, it is possible that other developments, such as increasingly stringent environmental laws, regulations and enforcement policies thereunder, and claims for damages to property or persons resulting from operations of the Company, could result in costs and liabilities to the Company. The Company has recorded, in other liabilities, an undiscounted accrual for environmental liabilities related to the remediation of site contamination for properties in the U.S. in the amount of $0.9 million as of both June 30, 2014 and December 31, 2013. While there is a reasonable possibility due to the inherent nature of environmental liabilities that a loss exceeding amounts already recognized could occur, the Company does not believe such amounts would be material to its financial statements.
Furmanite America, a subsidiary of the Company, is involved in disputes with a customer, INEOS USA LLC, which claims that the subsidiary failed to provide it with satisfactory services at the customer’s facilities. On April 17, 2009, the customer initiated legal action against the subsidiary in the Common Pleas Court of Allen County, Ohio (the “Court”), alleging that the subsidiary and one of its former employees, who performed data services at one of the customer’s facilities, breached its contract with the customer and failed to provide the customer with adequate and timely information to support the subsidiary’s work at the customer’s facility. In March 2014, the customer’s claims against the former employee were dismissed and the Court granted partial summary judgment in favor of Furmanite America. The customer’s complaint seeks damages in an amount that the subsidiary believes represents the total proposed civil penalty, plus the cost of unspecified supplemental environmental projects requested by the regulatory agency to reduce air emissions at the customer’s facility, and also seeks unspecified punitive damages.
While the Company cannot make an assessment of the eventual outcome of all matters or determine the extent, if any, of any potential uninsured liability or damage, accruals of $1.9 million, which include the Furmanite America litigation, were recorded in accrued expenses and other current liabilities as of both June 30, 2014 and December 31, 2013. While there is a reasonable possibility that a loss exceeding amounts already recognized could occur, the Company does not believe such amounts would be material to its financial statements.
The Company has other contingent liabilities resulting from litigation, claims and commitments incident to the ordinary course of business. Management believes, after consulting with counsel, that the ultimate resolution of such contingencies will not have a material adverse effect on the financial position, results of operations or liquidity of the Company.
13. Business Segment Data and Geographical Information
An operating segment is defined as a component of an enterprise about which separate financial information is available that is evaluated regularly by the chief decision maker, or decision-making group, in deciding how to allocate resources and in assessing performance. Previously, for financial reporting purposes, the Company reported three segments based on the Company’s three geographical areas: the Americas, EMEA and Asia-Pacific. As a result of a business acquisition in 2013, the Company has determined that, for financial reporting purposes, it now operates in two segments that are based on its service and product offerings: 1) Technical Services and 2) Engineering & Project Solutions. Segment results for prior periods have been restated to conform to the current-period presentation.
Included in its Technical Services segment are the specialized technical services the Company provides to a global customer base that includes petroleum refineries, chemical plants, pipelines, offshore drilling and production platforms, steel mills, food and beverage processing facilities, power generation and other flow-process industries. Included in its Engineering & Project Solutions segment are professional engineering, construction management and plant asset management services. These services are provided to customers such as refining and petrochemical operators as well as maintenance, and engineering and construction contractors serving the downstream and midstream oil and gas markets, primarily in the Americas.
The Company evaluates performance based on the operating income (loss) from each segment, which excludes interest income and other income (expense), interest expense and income tax expense (benefit), which are not allocated to the segments. The accounting policies of the reportable segments are the same as those described in Note 1. Intersegment revenues are recorded at cost plus a profit margin. All transactions and balances between segments are eliminated in consolidation.
19
The following is a summary of the financial information of the Company’s reportable segments as of and for the three and six months ended June 30, 2014 and 2013 reconciled to the amounts reported in the consolidated financial statements (in thousands):
Technical Services | Engineering & Project Solutions | Corporate | Reconciling Items | Total | |||||||||||||||
Three months ended June 30, 2014: | |||||||||||||||||||
Revenues from external customers1 | $ | 106,289 | $ | 39,953 | $ | — | $ | — | $ | 146,242 | |||||||||
Intersegment revenues2 | — | 46 | — | (46 | ) | — | |||||||||||||
Operating income (loss)3 4 | $ | 14,284 | $ | (590 | ) | $ | (5,390 | ) | $ | — | $ | 8,304 | |||||||
Three months ended June 30, 2013: | |||||||||||||||||||
Revenues from external customers1 | $ | 103,914 | $ | 4,462 | $ | — | $ | — | $ | 108,376 | |||||||||
Intersegment revenues2 | — | — | — | — | — | ||||||||||||||
Operating income (loss)3 4 | $ | 17,693 | $ | (9 | ) | $ | (6,060 | ) | $ | — | $ | 11,624 | |||||||
Six months ended June 30, 2014 | |||||||||||||||||||
Revenues from external customers1 | $ | 194,039 | $ | 77,144 | $ | — | $ | — | $ | 271,183 | |||||||||
Intersegment revenues2 | — | 117 | — | (117 | ) | — | |||||||||||||
Operating income (loss)3 4 | $ | 21,949 | $ | (1,347 | ) | $ | (9,780 | ) | $ | — | $ | 10,822 | |||||||
Six months ended June 30, 2013: | |||||||||||||||||||
Revenues from external customers1 | $ | 187,707 | $ | 9,707 | $ | — | $ | — | $ | 197,414 | |||||||||
Intersegment revenues2 | — | — | — | — | — | ||||||||||||||
Operating income (loss)3 4 | $ | 26,336 | $ | 34 | $ | (10,668 | ) | $ | — | $ | 15,702 |
____________________________
1 | Included in the Technical Services and Engineering & Project Solutions segments are total United States revenues of $102.3 million and $191.0 million for the three and six months ended June 30, 2014, respectively, and $72.2 million and $131.6 million for the three and six months ended June 30, 2013, respectively . Included in the Technical Services segment above are United Kingdom revenues of $19.2 million and $36.9 million for the three and six months ended June 30, 2014, respectively, and $14.7 million and $26.9 million for the three and six months ended June 30, 2013, respectively. |
2 | Reconciling items represent eliminations or reversals of transactions between reportable segments. |
3 | Corporate represents certain corporate overhead costs, including executive management, strategic planning, treasury, legal, human resources, information technology, accounting and risk management, which are not allocated to reportable segments. |
4 | The Engineering & Project Solutions segment includes nil and approximately $0.2 million of direct costs associated with the integration of the Furmanite Technical Solutions division for the three and six months ended June 30, 2014, respectively. |
The following geographical area information includes total long-lived assets (which consist of all non-current assets, other than goodwill, indefinite-lived intangible assets and deferred tax assets) based on physical location (in thousands):
June 30, 2014 | December 31, 2013 | ||||||
Total long-lived assets | |||||||
United States | $ | 48,855 | $ | 51,646 | |||
United Kingdom | 5,719 | 5,172 | |||||
All other | 8,929 | 9,228 | |||||
Total long-lived assets | $ | 63,503 | $ | 66,046 |
20
14. Fair Value of Financial Instruments and Credit Risk
Fair value is defined under FASB ASC 820, Fair Value Measurement (“ASC 820”), as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of the observable inputs and minimize the use of unobservable inputs. The standard established a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.
• | Level 1 — Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. |
• | Level 2 — Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily-available pricing sources for comparable instruments. |
• | Level 3 — Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. |
The following table presents the Company’s fair value hierarchy for its financial instruments that required disclosure of their fair values on a recurring basis as of June 30, 2014 and December 31, 2013 (in thousands).
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
June 30, 2014 | |||||||||||||||
Interest rate swap asset | $ | 28 | $ | — | $ | 28 | $ | — | |||||||
December 31, 2013 | |||||||||||||||
Interest rate swap asset | $ | 220 | $ | — | $ | 220 | $ | — |
The estimated fair value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their carrying amounts due to the relatively short period to maturity of these instruments. The interest rate swap asset is recorded at fair value on a recurring basis based on models using inputs, such as interest rate yield curves, LIBOR swap curves and OIS curves, observable for substantially the full term of the contract. See Note 10 for additional information on the Company’s interest rate swap. The estimated fair value of all debt as of June 30, 2014 and December 31, 2013 approximated the carrying value. These fair values were estimated based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements, when quoted market prices were not available. The estimated fair values of the Company’s financial instruments are not necessarily indicative of the amounts that would be realized in a current market exchange.
There were no transfers between levels of the fair value hierarchy during the three or six months ended June 30, 2014 or 2013.
The Company provides services to a domestic and international client base that includes petroleum refineries, chemical plants, offshore energy production platforms, steel mills, nuclear and conventional power stations, pulp and paper mills, food and beverage processing plants, other flow process facilities. The Company does not believe that it has a significant concentration of credit risk at June 30, 2014, as the Company’s accounts receivable are generated from these business industries with customers located throughout the Americas, EMEA and Asia-Pacific.
21
FURMANITE CORPORATION AND SUBSIDIARIES
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with the unaudited consolidated financial statements and notes thereto of Furmanite Corporation included in Item 1 of this Quarterly Report on Form 10-Q.
Business Overview
Furmanite Corporation, (the “Parent Company”), together with its subsidiaries (collectively the “Company” or “Furmanite”) was incorporated in 1953. The Parent Company’s common stock, no par value, trades under the ticker symbol “FRM” on the New York Stock Exchange.
The Company conducts its principal business through a wholly owned subsidiary of the Parent Company, Furmanite Worldwide, Inc., and its domestic and international subsidiaries and affiliates under two operating segments: 1) Technical Services and 2) Engineering & Project Solutions. Previously, for financial reporting purposes, the Company reported three segments based on the Company’s three geographical areas: the Americas, EMEA and Asia-Pacific. As a result of a business acquisition in 2013, the Company has determined that, for financial reporting purposes, it now operates in two segments that are based on its service and product offerings. Technical Services provides specialized technical services, which include on-line, off-line and other services. Within these technical services, on-line services include leak sealing, hot tapping, line stopping, line isolation, composite repair, valve testing and certain non-destructive testing and inspection services, while off-line services include on-site machining, heat treatment, bolting, valve repair and other non-destructive testing and inspection services. Other services include smart shim services, concrete repair, engineering services, valves and other products and manufacturing. These services and products are provided primarily to electric power generating plants, the petroleum industry, which include refineries and offshore drilling rigs (including subsea), chemical plants and other process industries in the Americas (which includes operations in North America, South America and Latin America), EMEA (which includes operations in Europe, the Middle East and Africa) and Asia-Pacific. The Engineering & Project Solutions segment, which includes the Company’s Furmanite Technical Solutions (“FTS”) division, provides project planning, professional engineering, downstream non-destructive testing and inspection, construction management, mechanical integrity, field support, quality assurance, and plant asset management services, as well as certain other inspection and project management services. These services are provided to refining and petrochemical operators as well as maintenance, and engineering and construction contractors serving the downstream and midstream oil and gas markets, substantially all of which are in the Americas.
Financial Overview
Consolidated revenues increased $37.8 million, or 34.9%, to $146.2 million for the three months ended June 30, 2014 and increased $73.8 million, or 37.4%, to $271.2 million for the six months ended June 30, 2014, compared to the prior year periods. The higher revenues were attributable to a combination of increases from the Company’s new Engineering & Project Solutions segment, which was formed following two acquisitions in the prior year, resulting in the creation of the new FTS division in August 2013, as well as increases in off-line services in both the EMEA and Asia-Pacific regions of the Technical Services segment, including higher on-site machining, bolting, heat treatment and valve repair service revenues. These increases were partially offset by lower Technical Services revenues in the Americas, primarily within off-line services, partly attributable to the impacts of severe winter weather in the current year. The operating results for the three and six months ended June 30, 2014 were impacted by higher selling, general and administrative costs, reflecting the effects of the acquisition, integration and transitional effects of the new Engineering & Project Solutions segment as well as additional personnel and related costs associated with the buildout of the Company’s strategic global organizational structure. These impacts were partially offset by the improved performance in both the EMEA and Asia-Pacific regions of the Technical Services segment, which reflect the completion of certain large projects during the three and six months ended June 30, 2014. The net effect of these factors resulted in a decrease in operating income of $3.3 million and $4.9 million for the three and six months ended June 30, 2014, respectively, compared to the same periods in 2013.
Net income for the three and six months ended June 30, 2014 of $4.5 million and $5.5 million, respectively, represented a decrease of $2.3 million and $3.8 million, respectively, compared to the three and six months ended June 30, 2013. The Company’s diluted earnings per share for the three and six months ended June 30, 2014 were $0.12 and $0.15, respectively, compared to $0.18 and $0.25 for the three and six months ended June 30, 2013, respectively.
22
Results of Operations
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(in thousands, except per share data) | |||||||||||||||
Revenues | $ | 146,242 | $ | 108,376 | $ | 271,183 | $ | 197,414 | |||||||
Costs and expenses: | |||||||||||||||
Operating costs (exclusive of depreciation and amortization) | 109,172 | 71,697 | 203,874 | 134,428 | |||||||||||
Depreciation and amortization expense | 2,988 | 2,679 | 5,977 | 5,508 | |||||||||||
Selling, general and administrative expense | 25,778 | 22,376 | 50,510 | 41,776 | |||||||||||
Total costs and expenses | 137,938 | 96,752 | 260,361 | 181,712 | |||||||||||
Operating income | 8,304 | 11,624 | 10,822 | 15,702 | |||||||||||
Interest income and other income (expense), net | (439 | ) | (181 | ) | (604 | ) | 148 | ||||||||
Interest expense | (445 | ) | (278 | ) | (894 | ) | (556 | ) | |||||||
Income before income taxes | 7,420 | 11,165 | 9,324 | 15,294 | |||||||||||
Income tax expense | (2,913 | ) | (4,404 | ) | (3,801 | ) | (5,969 | ) | |||||||
Net income | $ | 4,507 | $ | 6,761 | $ | 5,523 | $ | 9,325 | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Diluted | $ | 0.12 | $ | 0.18 | $ | 0.15 | $ | 0.25 | |||||||
Additional Revenue Information: | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(in thousands) | |||||||||||||||
Technical Services: | |||||||||||||||
On-line services | $ | 37,238 | $ | 38,212 | $ | 71,615 | $ | 69,565 | |||||||
Off-line services | 54,506 | 53,889 | 98,035 | 94,220 | |||||||||||
Other services | 14,545 | 11,813 | 24,389 | 23,922 | |||||||||||
Total Technical Services | 106,289 | 103,914 | $ | 194,039 | $ | 187,707 | |||||||||
Engineering & Project Solutions | 39,953 | 4,462 | $ | 77,144 | $ | 9,707 | |||||||||
Total revenues | $ | 146,242 | $ | 108,376 | $ | 271,183 | $ | 197,414 | |||||||
Additional Operating Income (Loss) Information: | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(in thousands) | |||||||||||||||
Technical Services: | |||||||||||||||
Americas | $ | 7,619 | $ | 13,416 | $ | 11,496 | $ | 20,625 | |||||||
EMEA | 4,213 | 3,002 | 7,650 | 3,801 | |||||||||||
Asia-Pacific | 2,452 | 1,275 | 2,803 | 1,910 | |||||||||||
Total Technical Services | 14,284 | 17,693 | 21,949 | 26,336 | |||||||||||
Engineering & Project Solutions1 | (590 | ) | (9 | ) | (1,347 | ) | 34 | ||||||||
Corporate | (5,390 | ) | (6,060 | ) | (9,780 | ) | (10,668 | ) | |||||||
Total operating income | $ | 8,304 | $ | 11,624 | $ | 10,822 | $ | 15,702 |
____________________________
1 | Includes nil and approximately $0.2 million of direct costs associated with the integration of the Furmanite Technical Solutions division for the three and six months ended June 30, 2014, respectively. |
23
Business Segment and Geographical Information
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(in thousands) | |||||||||||||||
Revenues: | |||||||||||||||
Technical Services | |||||||||||||||
Americas | $ | 63,327 | $ | 69,885 | $ | 116,173 | $ | 125,400 | |||||||
EMEA | 30,219 | 24,694 | 57,443 | 44,999 | |||||||||||
Asia-Pacific | 12,743 | 9,335 | 20,423 | 17,308 | |||||||||||
Total Technical Services | 106,289 | 103,914 | 194,039 | 187,707 | |||||||||||
Engineering & Project Solutions1 | 39,953 | 4,462 | 77,144 | 9,707 | |||||||||||
Total revenues | 146,242 | 108,376 | 271,183 | 197,414 | |||||||||||
Costs and expenses: | |||||||||||||||
Operating costs (exclusive of depreciation and amortization) | |||||||||||||||
Technical Services | |||||||||||||||
Americas | 42,206 | 44,735 | 78,092 | 82,650 | |||||||||||
EMEA | 20,858 | 16,650 | 39,518 | 31,163 | |||||||||||
Asia-Pacific | 8,753 | 6,108 | 14,306 | 11,564 | |||||||||||
Total Technical Services | 71,817 | 67,493 | 131,916 | 125,377 | |||||||||||
Technical Services operating costs as percentage of revenue | 67.6 | % | 65.0 | % | 68.0 | % | 66.8 | % | |||||||
Engineering & Project Solutions1 | 37,355 | 4,204 | 71,958 | 9,051 | |||||||||||
Total operating costs (exclusive of depreciation and amortization) | 109,172 | 71,697 | 203,874 | 134,428 | |||||||||||
Operating costs as a percentage of revenue | 74.7 | % | 66.2 | % | 75.2 | % | 68.1 | % | |||||||
Depreciation and amortization expense | |||||||||||||||
Technical Services | |||||||||||||||
Americas | 1,635 | 1,590 | 3,307 | 3,202 | |||||||||||
EMEA | 439 | 444 | 880 | 979 | |||||||||||
Asia-Pacific | 266 | 331 | 536 | 679 | |||||||||||
Total Technical Services | 2,340 | 2,365 | 4,723 | 4,860 | |||||||||||
Engineering & Project Solutions | 475 | 150 | 964 | 300 | |||||||||||
Corporate |