Attached files

file filename
8-K - FORM 8-K - Ruths Hospitality Group, Inc.ruth20140609_8k.htm
EX-99 - EXHIBIT 99.1 - Ruths Hospitality Group, Inc.ex99-1.htm

Exhibit 99.2

 

Reconciliation of Non-GAAP Measure

 

 

 

We prepare our financial statements in accordance with generally accepted accounting principles (GAAP). Within our investor presentation materials, we make reference to non-GAAP adjusted earnings before interest, taxes depreciation and amortization (EBITDA). This non-GAAP measurement has been included as supplemental information. We believe that this measurement represents a useful internal measure of performance. Accordingly, where we provide non-GAAP measures like adjusted EBITDA, it is done so that investors have the same financial data that management uses in evaluating performance with the belief that it will assist the investment community in assessing our underlying performance. However, because non-GAAP measures like adjusted EBITDA are not determined in accordance with accounting principles generally accepted in the United States, such measures are susceptible to varying calculations and not all companies calculate the measures in the same manner. As a result, the aforementioned non-GAAP measure as presented may not be directly comparable to a similarly titled measures presented by other companies. Adjusted EBITDA is presented as supplemental information and not as an alternative to any GAAP measurements.

 

 

 

Reconciliation of Adjusted EBITDA, a Non-GAAP Financial Measure, to Net Income - Unaudited

(amounts in thousands, except share data)

 

   

Fiscal Year

 
   

2008

   

2009

   

2010

   

2011

   

2012

   

2013

   

Q1 2014

 

GAAP net income (loss)

  $ (53,883 )   $ 2,419     $ 15,957     $ 19,549     $ 16,379     $ 22,489     $ 8,865  

Depreciation and amortization expenses

    16,213       16,220       15,311       14,859       14,556       13,060       3,127  

Impact of excluding a cumulative catch-up adjustment from a change in accounting estimate related to gift card breakage revenue

    -       -       -       -       -       1,984       -  

Loss on impairment and asset disposals, net

    72,185       9,936       483       3,478       4,955       3,262       -  

Restructuring expense (benefit)

    8,926       40       (1,683 )     (502 )     -       -       -  

Gain on the settlements

    -       -       -       -       (683 )     (2,156 )     -  

Interest expense

    10,334       7,756       4,244       2,892       3,172       1,640       287  

Income tax expense (benefit)

    (27,005 )     140       4,827       1,663       6,687       9,102       4,469  

Loss (income) on discontinued operations, net of tax

    11,169       (255 )     1,241       (396 )     19       1,306       213  

Non-GAAP adjusted EBITDA

  $ 37,939     $ 36,256     $ 40,380     $ 41,543     $ 45,085     $ 50,687     $ 16,961