Attached files

file filename
8-K/A - 8-K/A - Green Plains Inc.gpre-20140210x8ka.htm
EX-23.1 - EX-23.1 - Green Plains Inc.gpre-20140210ex231e1bc00.htm
EX-99.3 - EX-99.3 - Green Plains Inc.gpre-20140210ex993cae4cb.htm
EX-99.2 - EX-99.2 - Green Plains Inc.gpre-20140210ex9924e3161.htm
EX-99.4 - EX-99.4 - Green Plains Inc.gpre-20140210ex994e32770.htm

Exhibit 99.1

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Index to Consolidated Financial Statements

 

Financial Statements of BioFuel Energy Corp. 

 

 

 

Page

Report of Independent Registered Public Accounting Firm

 

F-2

Consolidated Balance Sheets, December 31, 2011 and 2010

 

F-3

Consolidated Statements of Operations for the years ended December 31, 2011 and 2010

 

F-4

Consolidated Statement of Changes in Equity for the years ended December 31, 2011 and 2010

 

F-5

Consolidated Statements of Cash Flows for the years ended December 31, 2011 and 2010

 

F-6

Notes to Consolidated Financial Statements

 

F-7

Schedule I

 

F-32

 

F-1


 

 

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Board of Directors and Stockholders of

BioFuel Energy Corp.

 

We have audited the accompanying consolidated balance sheets of BioFuel Energy Corp. (a Delaware corporation) and subsidiaries (collectively, the “Company”) as of December 31, 2011 and 2010, and the related consolidated statements of operations, changes in equity, and cash flows for the years then ended. Our audits of the basic financial statements included the financial statement schedule listed in the index appearing under Item 8. These financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of BioFuel Energy Corp. and subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

/s/ GRANT THORNTON LLP

 

Denver, Colorado

March 16, 2012

 

F-2


 

 

  

BioFuel Energy Corp.

 

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15,139

 

 

$

7,428

 

Accounts receivable

 

 

13,591

 

 

 

27,802

 

Inventories

 

 

26,188

 

 

 

23,689

 

Prepaid expenses

 

 

2,148

 

 

 

1,561

 

Other current assets

 

 

421

 

 

 

3,330

 

Total current assets

 

 

57,487

 

 

 

63,810

 

Property, plant and equipment, net

 

 

235,888

 

 

 

260,078

 

Debt issuance costs, net

 

 

2,763

 

 

 

4,979

 

Other assets

 

 

3,448

 

 

 

2,844

 

Total assets

 

$

299,586

 

 

$

331,711

 

Liabilities and equity

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

9,380

 

 

$

16,487

 

Current portion of long-term debt

 

 

12,710

 

 

 

33,031

 

Current portion of tax increment financing

 

 

370

 

 

 

343

 

Other current liabilities

 

 

1,992

 

 

 

2,377

 

Total current liabilities

 

 

24,452

 

 

 

52,238

 

Long-term debt, net of current portion

 

 

166,937

 

 

 

215,479

 

Tax increment financing, net of current portion

 

 

4,867

 

 

 

5,245

 

Other non-current liabilities

 

 

3,388

 

 

 

4,327

 

Total liabilities

 

 

199,644

 

 

 

277,289

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

BioFuel Energy Corp. stockholders’ equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5.0 million shares authorized and no shares outstanding at December 31, 2011 and December 31, 2010

 

 

-

 

 

 

-

 

Common stock, $0.01 par value; 140.0 million shares authorized and 105,383,295 shares outstanding at December 31, 2011 and 100.0 million shares authorized and 26,275,334 shares outstanding at December 31, 2010

 

 

1,035

 

 

 

262

 

Class B common stock, $0.01 par value; 75.0 million shares authorized and 18,622,944 shares outstanding at December 31, 2011 and 50.0 million shares authorized and 7,111,985 shares outstanding at December 31, 2010

 

 

186

 

 

 

71

 

Less common stock held in treasury, at cost, 809,606 shares at December 31, 2011 a December 31, 2010

 

 

(4,316

)

 

 

(4,316

)

Additional paid-in capital

 

 

186,857

 

 

 

138,713

 

Accumulated deficit

 

 

(89,277

)

 

 

(80,560

)

Total BioFuel Energy Corp. stockholders’ equity

 

 

94,485

 

 

 

54,170

 

Noncontrolling interest

 

 

5,457

 

 

 

252

 

Total equity

 

 

99,942

 

 

 

54,422

 

Total liabilities and equity

 

$

299,586

 

 

$

331,711

 

 

The accompanying notes are an integral part of these financial statements.

 

F-3


 

 

 

BioFuel Energy Corp.

 

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Net sales

 

$

653,073

 

 

$

453,415

 

Cost of goods sold

 

 

642,504

 

 

 

454,638

 

Gross profit (loss)

 

 

10,569

 

 

 

(1,223

)

General and administrative expenses:

 

 

 

 

 

 

 

 

Compensation expense

 

 

7,237

 

 

 

6,830

 

Other

 

 

3,567

 

 

 

5,565

 

Operating loss

 

 

(235

)

 

 

(13,618

)

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(10,126

)

 

 

(11,605

)

Loss before income taxes

 

 

(10,361

)

 

 

(25,223

)

Income tax provision (benefit)

 

 

-

 

 

 

-

 

Net loss

 

 

(10,361

)

 

 

(25,223

)

Less: Net loss attributable to the noncontrolling interest

 

 

1,644

 

 

 

5,240

 

Net loss attributable to BioFuel Energy Corp. common stockholders

 

$

(8,717

)

 

$

(19,983

)

Loss per share - basic and diluted attributable to BioFuel Energy Corp. common stockholders

 

$

(0.09

)

 

$

(0.79

)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding-basic and diluted

 

 

94,687

 

 

 

25,421

 

 

The accompanying notes are an integral part of these financial statements.

 

F-4


 

 

 

BioFuel Energy Corp.

 

Consolidated Statement of Changes in Equity

Years Ended December 31, 2011 and December 31, 2010

(in thousands, except share data)

 

 

 

Common Stock

 

 

Class B

Common Stock

 

 

Treasury

Stock

 

 

Additional

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Accumulated

Other

Comprehensive

Loss

 

 

Total BioFuel

Energy Corp.

Stockholders’

Equity

 

 

Noncontrolling

Interest

 

 

Total

Equity

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2009

 

 

25,932,741

 

 

$

259

 

 

 

7,448,585

 

 

$

74

 

 

$

(4,316

)

 

$

137,037

 

 

$

(60,577

)

 

$

(242

)

 

$

72,235

 

 

$

5,660

 

 

$

77,895

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,435

 

 

 

-

 

 

 

-

 

 

 

1,435

 

 

 

-

 

 

 

1,435

 

Exchange of Class B shares to common

 

 

336,600

 

 

 

3

 

 

 

(336,600

)

 

 

(3

)

 

 

-

 

 

 

241

 

 

 

-

 

 

 

(5

)

 

 

236

 

 

 

(236

)

 

 

-

 

Issuance of restricted stock, (net of forfeitures)

 

 

5,993

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging settlements

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

155

 

 

 

155

 

 

 

42

 

 

 

197

 

Change in derivative financial instrument fair value

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

92

 

 

 

92

 

 

 

26

 

 

 

118

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,983

)

 

 

-

 

 

 

(19,983

)

 

 

(5,240

)

 

 

(25,223

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,736

)

 

 

(5,172

)

 

 

(24,908

)

Balance at December 31, 2010

 

 

26,275,334

 

 

$

262

 

 

 

7,111,985

 

 

$

71

 

 

$

(4,316

)

 

$

138,713

 

 

$

(80,560

)

 

$

-

 

 

$

54,170

 

 

$

252

 

 

$

54,422

 

Sale of common stock, net of expenses

 

 

63,773,603

 

 

 

638

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32,639

 

 

 

-

 

 

 

-

 

 

 

33,277

 

 

 

-

 

 

 

33,277

 

Sale of Class B stock, net of expenses

 

 

-

 

 

 

-

 

 

 

18,369,262

 

 

 

184

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

184

 

 

 

9,326

 

 

 

9,510

 

Issuance of common stock in exchange for debt

 

 

6,597,790

 

 

 

66

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,535

 

 

 

-

 

 

 

-

 

 

 

11,601

 

 

 

-

 

 

 

11,601

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,493

 

 

 

-

 

 

 

-

 

 

 

1,493

 

 

 

-

 

 

 

1,493

 

Exchange of Class B shares to common

 

 

6,858,303

 

 

 

69

 

 

 

(6,858,303

)

 

 

(69

)

 

 

-

 

 

 

2,477

 

 

 

-

 

 

 

-

 

 

 

2,477

 

 

 

(2,477

)

 

 

-

 

Issuance of restricted stock, (net of forfeitures)

 

 

1,878,265

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,717

)

 

 

-

 

 

 

(8,717

)

 

 

(1,644

)

 

 

(10,361

)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,717

)

 

 

(1,644

)

 

 

(10,361

)

Balance at December 31, 2011

 

 

105,383,295

 

 

$

1,035

 

 

 

18,622,944

 

 

$

186

 

 

$

(4,316

)

 

$

186,857

 

 

$

(89,277

)

 

$

-

 

 

$

94,485

 

 

$

5,457

 

 

$

99,942

 

  

The accompanying notes are an integral part of these financial statements.

 

F-5


 

 

 

BioFuel Energy Corp.

 

Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(10,361

)

 

$

(25,223

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,493

 

 

 

1,435

 

Depreciation and amortization

 

 

29,712

 

 

 

28,720

 

Loss on disposal of assets

 

 

-

 

 

 

1,702

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

14,211

 

 

 

(4,057

)

Inventories

 

 

(2,499

)

 

 

(2,804

)

Prepaid expenses

 

 

(587

)

 

 

968

 

Accounts payable

 

 

(7,046

)

 

 

8,685

 

Other current liabilities

 

 

(385

)

 

 

420

 

Other assets and liabilities

 

 

(971

)

 

 

3,021

 

Net cash provided by operating activities

 

 

23,567

 

 

 

12,867

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(2,843

)

 

 

(4,576

)

Net cash used in investing activities

 

 

(2,843

)

 

 

(4,576

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from sale of stock

 

 

46,000

 

 

 

-

 

Proceeds from issuance of debt

 

 

-

 

 

 

27,514

 

Repayment of debt

 

 

(54,078

)

 

 

(30,600

)

Repayment of notes payable and capital leases

 

 

(3,201

)

 

 

(1,074

)

Payment of equity offering costs

 

 

(1,621

)

 

 

(1,857

)

Payment of debt issuance costs

 

 

(113

)

 

 

(955

)

Net cash used in financing activities

 

 

(13,013

)

 

 

(6,972

)

Net increase in cash and equivalents

 

 

7,711

 

 

 

1,319

 

Cash and cash equivalents, beginning of period

 

 

7,428

 

 

 

6,109

 

Cash and cash equivalents, end of period

 

$

15,139

 

 

$

7,428

 

Cash paid for income taxes

 

$

5

 

 

$

5

 

Cash paid for interest

 

$

6,870

 

 

$

7,643

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Additions to property, plant and equipment unpaid during period

 

$

22

 

 

$

83

 

Additions to equity offering and debt issuance costs unpaid during period

 

$

-

 

 

$

1,078

 

Issuance of common stock in exchange for debt

 

$

11,601

 

 

$

 -

 

 

The accompanying notes are an integral part of these financial statements.

 

F-6


 

 

 

BioFuel Energy Corp.

  

Notes to Consolidated Financial Statements

 

 

1.

Organization , Nature of Business, and Liquidity Considerations

 

Organization and Nature of Business

 

BioFuel Energy Corp. (the “Company”, “we”, “our” or “us”) produces and sells ethanol and distillers grain through its two ethanol production facilities located in Wood River, Nebraska (“Wood River”) and Fairmont, Minnesota (“Fairmont”). Both facilities, with a combined annual undenatured nameplate production capacity of approximately 220 million gallons per year (“Mmgy”), commenced start-up and began commercial operations in June 2008. At each location Cargill, Incorporated (“Cargill”), with whom we have an extensive commercial relationship, has a strong local presence and owns adjacent grain storage and handling facilities. Cargill provides corn procurement services, purchases the ethanol we produce and provides transportation logistics for our two plants under long-term contracts. In addition, we lease their adjacent grain storage and handling facilities at each of our plants.

 

We were incorporated as a Delaware corporation on April 11, 2006 to invest solely in BioFuel Energy, LLC (the “LLC”), a limited liability company organized on January 25, 2006 to build and operate ethanol production facilities in the Midwestern United States. The Company’s headquarters are located in Denver, Colorado.

 

At December 31, 2011, the Company owned 85.0% of the LLC membership units with the remaining 15.0% owned by certain individuals and by certain investment funds affiliated with some of the original equity investors of the LLC. The Class B common shares of the Company are held by the same individuals and investment funds who held 18,622,944 membership units in the LLC as of December 31, 2011 that, together with the corresponding Class B shares, can be exchanged for newly issued shares of common stock of the Company on a one-for-one basis. The proportionate value of the LLC membership units held by individuals or entities other than the Company are recorded as noncontrolling interest on the consolidated balance sheets. Holders of shares of Class B common stock have no economic rights but are entitled to one vote for each share held. Shares of Class B common stock are retired upon exchange of the related membership units in the LLC.

 

The aggregate book value of the assets of the LLC at December 31, 2011 and December 31, 2010 was $309.2 million and $335.1 million, respectively, and such assets are collateral for the LLC’s subsidiaries’ obligations under our Senior Debt facility with a group of lenders (see Note 5 - Long-Term Debt). Our Senior Debt facility also imposes restrictions on the ability of the LLC’s subsidiaries that own and operate our Wood River and Fairmont plants to pay dividends or make other distributions to us, which restricts our ability to pay dividends.

 

Liquidity Considerations

 

Our operations and cash flows are subject to wide and unpredictable fluctuations primarily due to changes in commodity prices, specifically, the price of our main commodity input, corn, relative to the price of our main commodity product, ethanol, which is known in the industry as the “crush spread”. The prices of these commodities are volatile and beyond our control. As a result of the volatility of the prices for these and other items, our results fluctuate substantially and in ways that are largely beyond our control. For example, as shown in the accompanying consolidated financial statements, the Company was profitable during the last half of 2011, with net income of $7.0 million, as commodity margins improved significantly from earlier in the year.  However, primarily due to narrow commodity margins in the first half of the year, the Company incurred a net loss of $10.4 million for the year ended December 31, 2011.

 

Narrow commodity margins present a significant risk to our cash flows and liquidity. We have had, and continue to have, limited liquidity, with $15.1 million of cash and cash equivalents as of December 31, 2011.  In addition, we have relied upon extensions of payment terms by Cargill as an additional source of liquidity and working capital.   As of December 31, 2011 we had payables to Cargill of $5.6 million related to corn purchases. Pursuant to an arrangement with Cargill, we have been permitted to extend corn payment terms beyond the $10.0 million contractual limit so long as the amounts Cargill owes us for ethanol exceed the accounts payable balance by an amount that is satisfactory to Cargill. This arrangement may be terminated at any time on little or no notice, in which case we would need to use cash on hand or other sources of liquidity, if available, to fund our operations.

 

Commodity margins have narrowed since the end of 2011 and, should current commodity margins continue for an extended period of time, we may not generate sufficient cash flow from operations to both service our debt and operate our plants.  We are required to make, under the terms of our Senior Debt facility, quarterly principal payments in a minimum amount of $3,150,000, plus accrued interest. We cannot predict when or if crush spreads will fluctuate again or if the current commodity margins will improve or worsen. If crush spreads were to remain at current levels for an extended period of time, we may expend all of our sources of liquidity, in which event we would not be able to pay principal and interest on our debt.  Any inability to pay principal and interest on our debt would lead to an event of default under our Senior Debt facility, which, in the absence of forbearance, debt service abeyance or other accommodations from our lenders, could require us to seek relief through a filing under the U.S. Bankruptcy Code. We expect fluctuations in the crush spread to continue.

F-7


 

 

 

Since we commenced operations, we have from time to time entered into derivative financial instruments such as futures contracts, swaps and options contracts with the objective of limiting our exposure to changes in commodities prices. In the past, we have only been able to conduct such hedging activities on a limited basis due to our lack of financial resources and, while we are currently engaged in some hedging activities, we may not have the financial resources to increase or conduct hedging activities in the future.

 

F-8


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies

 

Principles of Consolidation and Noncontrolling Interest

 

The accompanying consolidated financial statements include the Company, the LLC and its wholly owned subsidiaries: BFE Holdings, LLC; BFE Operating Company, LLC; Buffalo Lake Energy, LLC; and Pioneer Trail Energy, LLC. All inter-company balances and transactions have been eliminated in consolidation. The Company treats all exchanges of LLC membership units for Company common stock as equity transactions, with any difference between the fair value of the Company’s common stock and the amount by which the noncontrolling interest is adjusted being recognized in equity.

 

Use of Estimates

 

Preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosures in the accompanying notes at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

The Company sells its ethanol and distillers grain products under the terms of marketing agreements. Revenue is recognized when risk of loss and title transfers upon shipment of ethanol and distillers grain. In accordance with our marketing agreements, the Company records its revenues based on the amounts payable to us at the time of our sales of ethanol and distillers grain. For our ethanol that is sold within the United States, the amount payable is equal to the average delivered price per gallon received by the marketing pool from Cargill’s customers, less average transportation and storage charges incurred by Cargill, and less a commission. We also sell a portion of our ethanol production to Cargill for export, which sales are shipped undenatured and are excluded from the marketing pool. For exported ethanol sales, the amount payable is equal to the contracted delivered price per gallon, less transportation and storage charges, and less a commission. The amount payable for distillers grain is equal to the market price of distillers grain at the time of sale less a commission.

 

Cost of goods sold

 

Cost of goods sold primarily includes costs of raw materials (primarily corn from Cargill and natural gas), purchasing and receiving costs, inspection costs, shipping costs, other distribution expenses, plant management, certain compensation costs and general facility overhead charges, including depreciation expense.

 

General and administrative expenses

 

General and administrative expenses consist of salaries and benefits paid to our management and administrative employees, expenses relating to third party services, travel, office rent, marketing and other expenses, including certain expenses associated with being a public company, such as fees paid to our independent auditors associated with our annual audit and quarterly reviews, directors’ fees, and listing and transfer agent fees.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include highly liquid investments with an original maturity of three months or less. Cash equivalents are currently comprised of money market mutual funds. At December 31, 2011, we had $15.1 million held at three financial institutions, which is in excess of FDIC insurance limits.

 

F-9


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies - (continued)

 

Accounts Receivable

 

Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. Receivables are written off when deemed uncollectible. Recoveries of receivables previously written off are recorded as a reduction to bad debt expense when received. As of December 31, 2011 and 2010, no allowance was considered necessary.

 

Concentrations of Credit Risk

 

Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. Concentrations of credit risk, whether on- or off-balance sheet, that arise from financial instruments exist for groups of customers or counterparties when they have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions described below.

 

During the years ended December 31, 2011 and 2010, the Company recorded sales to Cargill representing 88% and 99%, respectively, of total net sales. As of December 31, 2011 and 2010, the LLC, through its subsidiaries, had receivables from Cargill of $12.0 million and $27.4 million, respectively, representing 88% and 99% of total accounts receivable, respectively.

 

The LLC, through its subsidiaries, purchases corn, its largest cost component in producing ethanol, from Cargill. During the years ended December 31, 2011 and 2010, corn purchases from Cargill totaled $528.1 million and $326.3 million, respectively. As of December 31, 2011 and 2010, the LLC, through its subsidiaries, had payables to Cargill of $5.6 million and $11.6 million, respectively, related to corn purchases.

 

F-10


 

 

 

BioFuel Energy Corp.

  

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies - (continued)

 

Inventories

 

Raw materials inventories, which consist primarily of corn, denaturant, supplies and chemicals, and work in process inventories are valued at the lower-of-cost-or-market, with cost determined on a first-in, first-out basis. Finished goods inventories consist of ethanol and distillers grain and are stated at lower of average cost or market.

 

A summary of inventories is as follows (in thousands):

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Raw materials

 

$

16,818 

 

 

$

14,278 

 

Work in process

 

 

5,672 

 

 

 

4,510 

 

Finished goods

 

 

3,698 

 

 

 

4,901 

 

 

 

$

26,188 

 

 

$

23,689 

 

 

Derivative Instruments and Hedging Activities

 

Derivatives are recognized on the balance sheet at their fair value and are included in the accompanying balance sheets as “derivative financial instruments”. On the date the derivative contract is entered into, the Company may designate the derivative as a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge). Changes in the fair value of a derivative that is highly effective and that is designated and qualifies as a cash flow hedge are recorded in other comprehensive income, net of tax effect, until earnings are affected by the variability of cash flows (e.g., when periodic settlements on a variable rate asset or liability are recorded in earnings). Changes in the fair value of undesignated derivative instruments or derivatives that do not qualify for hedge accounting are recognized in current period operations.

 

F-11


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies - (continued)

 

Accounting guidance for derivatives requires a company to evaluate contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempted as normal purchases or normal sales. Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business. The Company’s contracts for corn and natural gas purchases and ethanol sales that meet these requirements and are designated as either normal purchase or normal sale contracts are exempted from the derivative accounting and reporting requirements.

 

Property, Plant and Equipment

 

Property, plant and equipment is recorded at cost. All costs related to purchasing and developing land or the engineering, design and construction of a plant are capitalized. Maintenance, repairs and minor replacements are charged to operating expenses while major replacements and improvements are capitalized. Depreciation is computed by the straight line method over the following estimated useful lives:

 

 

 

Years

Land improvements

 

20 - 30

Buildings and improvements

 

7 - 40

Machinery and equipment: 

 

 

Railroad equipment

 

20 - 39

Facility equipment

 

20 - 39

Other

 

5 - 7

Office furniture and equipment

 

3 - 10

 

Debt Issuance Costs

 

Debt issuance costs are stated at cost, less accumulated amortization. Debt issuance costs included in noncurrent assets at December 31, 2011 represent costs incurred related to the Company’s Senior Debt facility and tax increment financing agreements. These costs are being amortized through interest expense over the term of the related debt. Debt issuance costs included in noncurrent assets at December 31, 2010 also included costs related to the Company’s subordinated debt. Debt issuance costs included in other current assets at December 31, 2010 totaled $507,000, net of accumulated amortization, and represented costs related to the Bridge Loan. Unamortized debt issuance costs related to the subordinated debt and the Bridge Loan debt were expensed in February 2011 when the related debt was paid off. Estimated future debt issuance cost amortization as of December 31, 2011 is as follows (in thousands):

 

2012

 

$

1,024 

 

2013

 

 

978 

 

2014

 

 

704 

 

2015

 

 

 

2016

 

 

 

Thereafter

 

 

41 

 

Total

 

$

2,763 

 

 

F-12


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

2. Summary of Significant Accounting Policies - (continued)

 

Impairment of Long-Lived Assets

 

The Company has two asset groups, its ethanol facility in Fairmont and its ethanol facility in Wood River, which are evaluated separately when considering whether the carrying value of these assets has been impaired. The Company continually monitors whether or not events or circumstances exist that would warrant impairment testing of its long-lived assets. In evaluating whether impairment testing should be performed, the Company considers several factors including the carrying value of the long-lived assets, projected production volumes at its facilities, projected ethanol and distillers grain prices that we expect to receive, and projected corn and natural gas costs we expect to incur. In the ethanol industry, operating margins, and consequently undiscounted future cash flows, are primarily driven by the crush spread. In the event that the crush spread is sufficiently depressed to result in negative operating cash flow at its facilities for an extended time period, the Company will evaluate whether or not an impairment of its long-lived assets may have occurred.

 

Recoverability is measured by comparing the carrying value of an asset with estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition. An impairment loss is reflected as the amount by which the carrying amount of the asset exceeds the fair value of the asset. Fair value is determined based on the present value of estimated expected future cash flows using a discount rate commensurate with the risk involved, quoted market prices or appraised values, depending on the nature of the assets. As of December 31, 2011 no circumstances existed that would indicate the carrying value of long-lived assets may not be fully recoverable. Therefore, no recoverability test was performed.

 

Stock-Based Compensation

 

Expense associated with stock-based awards and other forms of equity compensation is based on fair value at grant and recognized on a straight line basis in the financial statements over the requisite service period for those awards that are expected to vest.

 

Asset Retirement Obligations

 

Asset retirement obligations are recognized when a contractual or legal obligation exists and a reasonable estimate of the amount can be made. Changes to the asset retirement obligation resulting from revisions to the timing or the amount of the original undiscounted cash flow estimates shall be recognized as an increase or decrease to both the carrying amount of the asset retirement obligation and the related asset retirement cost capitalized as part of the related property, plant and equipment. At December 31, 2011, the Company had accrued asset retirement obligation liabilities of $144,000 and $181,000 for its plants at Wood River and Fairmont, respectively. At December 31, 2010, the Company had accrued asset retirement obligation liabilities of $139,000 and $175,000 for its plants at Wood River and Fairmont, respectively.

 

The asset retirement obligations accrued for Wood River relate to the obligations in our contracts with Cargill and Union Pacific Railroad (“Union Pacific”). According to the grain elevator lease with Cargill, the equipment that is adjacent to the grain elevator may be required at Cargill’s discretion to be removed at the end of the lease. In addition, according to the contract with Union Pacific, the buildings that are built near their land in Wood River may be required at Union Pacific’s request to be removed at the end of our contract with them. The asset retirement obligations accrued for Fairmont relate to the obligations in our contracts with Cargill and in our water permit issued by the state of Minnesota. According to the grain elevator lease with Cargill, the equipment that is adjacent to the grain elevator being leased may be required at Cargill’s discretion to be removed at the end of the lease. In addition, the water permit in Fairmont requires that we secure all above ground storage tanks whenever we discontinue the use of our equipment for an extended period of time in Fairmont. The estimated costs of these obligations have been accrued at the current net present value of these obligations at the end of an estimated 20 year life for each of the plants. These liabilities have corresponding assets recorded in property, plant and equipment, which are being depreciated over 20 years.

 

F-13


 

 

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company regularly reviews historical and anticipated future pre-tax results of operations to determine whether the Company will be able to realize the benefit of its deferred tax assets. A valuation allowance is required to reduce the potential deferred tax asset when it is more likely than not that all or some portion of the potential deferred tax asset will not be realized due to the lack of sufficient taxable income. The Company establishes reserves for uncertain tax positions that reflect its best estimate of deductions and credits that may not be sustained on a more likely than not basis. As the Company has incurred losses since its inception and expects to continue to incur tax losses for the foreseeable future, we will provide a valuation allowance against deferred tax assets until the Company believes that such assets will be realized. The Company includes interest on tax deficiencies and income tax penalties in the provision for income taxes.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments, including cash and cash equivalents, accounts receivable, and accounts payable are carried at cost, which approximates their fair value because of the short-term maturity of these instruments. Any derivative financial instruments are carried at fair value. The fair value of the Company’s senior debt and notes payable are not materially different from their carrying amounts based on anticipated interest rates that management believes would currently be available to the Company for similar issues of debt, taking into account the current credit risk of the Company and other market factors.

 

Segment Reporting

 

Operating segments are defined as components of an enterprise for which separate financial information is available and is evaluated regularly by the chief operating decision maker or decision making group in deciding how to allocate resources and in assessing performance. Each of our plants is considered its own unique operating segment under these criteria. However, when two or more operating segments have similar economic characteristics, accounting guidance allows for them to be aggregated into a single operating segment for purposes of financial reporting. Our two plants are very similar in all characteristics and accordingly, the Company presents a single reportable segment, the manufacture of fuel-grade ethanol and the co-products of the ethanol production process.

 

Recent Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standards setting bodies that are adopted by us as of the specified effective date. Unless otherwise discussed, our management believes that the impact of recently issued standards that are not yet effective will not have a material impact on our consolidated financial statements upon adoption.

 

F-14


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

3. Property, Plant and Equipment

 

Property, plant and equipment, stated at cost, consist of the following at December 31, 2011 and 2010 (in thousands):

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Land and land improvements

 

$

19,643

 

 

$

19,639

 

Construction in progress

 

 

1,126

 

 

 

607

 

Buildings and improvements

 

 

49,832

 

 

 

49,823

 

Machinery and equipment

 

 

248,247

 

 

 

246,312

 

Office furniture and equipment

 

 

6,432

 

 

 

6,100

 

 

 

 

325,280

 

 

 

322,481

 

Accumulated depreciation

 

 

(89,392

)

 

 

(62,403

)

Property, plant and equipment, net

 

$

235,888

 

 

$

260,078

 

 

Depreciation expense related to property, plant and equipment was $26,995,000 and $26,894,000 for the years ended December 31, 2011 and 2010, respectively.

 

4. Earnings Per Share

 

Basic earnings per share are computed by dividing net income by the weighted average number of common shares outstanding during each period. Diluted earnings per share are calculated using the treasury stock method and includes the effect of all dilutive securities, including stock options, restricted stock and Class B common shares. For those periods in which the Company incurred a net loss, the inclusion of the potentially dilutive shares in the computation of diluted weighted average shares outstanding would have been anti-dilutive to the Company’s loss per share, and, accordingly, all potentially dilutive shares have been excluded from the computation of diluted weighted average shares outstanding in those periods.

 

For the years ended December 31, 2011 and 2010, 1,447,118 shares and 1,770,305 shares, respectively, issuable upon the exercise of stock options were excluded from the computation of diluted earnings per share as their effect would have been anti-dilutive.

 

A summary of the reconciliation of basic weighted average shares outstanding to diluted weighted average shares outstanding follows:

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Weighted average common shares outstanding - basic

 

 

94,686,553

 

 

 

25,420,541

 

Potentially dilutive common stock equivalents

 

 

 

 

 

 

 

 

Class B common shares

 

 

18,159,504

 

 

 

7,135,018

 

Stock options

 

 

25,000

 

 

 

55,000

 

Restricted stock

 

 

1,420,692

 

 

 

18,769

 

 

 

 

19,605,196

 

 

 

7,208,787

 

 

 

 

114,291,749

 

 

 

32,629,328

 

Less anti-dilutive common stock equivalents

 

 

(19,605,196

)

 

 

(7,208,787

)

Weighted average common shares outstanding - diluted

 

 

94,686,553

 

 

 

25,420,541

 

 

F-15


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

5. Long-Term Debt

 

The following table summarizes long-term debt as of December 31, 2011 and 2010 (in thousands):

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Term loans

 

$

176,780

 

 

$

189,380

 

Subordinated debt

 

 

-

 

 

 

21,444

 

Bridge loan

 

 

-

 

 

 

20,034

 

Notes payable

 

 

380

 

 

 

15,162

 

Capital leases

 

 

2,487

 

 

 

2,490

 

 

 

 

179,647

 

 

 

248,510

 

Less current portion

 

 

(12,710

)

 

 

(33,031

)

Long-term portion

 

$

166,937

 

 

$

215,479

 

 

Senior Debt Facility

 

In September 2006, certain subsidiaries of the LLC (the “Operating Subsidiaries”) entered into a Senior Secured Credit Facility providing for the availability of $230.0 million of borrowings (“Senior Debt Facility”) with a syndicate of lenders to finance the construction of and provide working capital to operate our ethanol plants. Neither the Company nor the LLC is a borrower under the Senior Debt Facility, although the equity interests and assets of our subsidiaries are pledged as collateral to secure the debt under the facility. Principal payments under the Senior Debt Facility are payable quarterly at a minimum amount of $3,150,000, with additional pre-payments to be made out of available cash flow. As of December 31, 2011 there remained $176.8 million in aggregate principal amounts outstanding under the Senior Debt Facility. These term loans mature in September 2014.

 

The Senior Debt Facility included a working capital facility of up to $20.0 million, which had a maturity date of September 25, 2010. On September 24, 2010, the Company paid off the outstanding working capital facility balance of $17.9 million with proceeds from a Bridge Loan, as described below.

 

Interest rates on the Senior Debt Facility are, at management’s option, set at: i) a base rate, which is the higher of the federal funds rate plus 0.5% or the administrative agent’s prime rate, in each case plus a margin of 2.0%; or ii) at LIBOR plus 3.0%. Interest on base rate loans is payable quarterly and, depending on the LIBOR rate elected, as frequently as monthly on LIBOR loans, but no less frequently than quarterly. The weighted average interest rate in effect on the borrowings at December 31, 2011 was 3.3%.

 

The Senior Debt Facility is secured by a first priority lien on all right, title and interest in and to the Wood River and Fairmont plants and any accounts receivable or property associated with those plants and a pledge of all of our equity interests in the Operating Subsidiaries. The Operating Subsidiaries have established collateral deposit accounts maintained by an agent of the banks, into which our revenues are deposited, subject to security interests to secure any outstanding obligations under the Senior Debt Facility. These funds are then allocated into various sweep accounts held by the collateral agent, including accounts that provide funds for the operating expenses of the Operating Subsidiaries. The collateral accounts have various provisions, including historical and prospective debt service coverage ratios and debt service reserve requirements, which determine whether there is, and the amount of, cash available to the LLC from the collateral accounts each month. The terms of the Senior Debt Facility also include covenants that impose certain limitations on, among other things, the ability of the Operating Subsidiaries to incur additional debt, grant liens or encumbrances, declare or pay dividends or distributions, conduct asset sales or other dispositions, merge or consolidate, and conduct transactions with affiliates. The terms of the Senior Debt Facility also include customary events of default including failure to meet payment obligations, failure to pay financial obligations, failure of the Operating Subsidiaries of the LLC to remain solvent and failure to obtain or maintain required governmental approvals. Under the terms of separate management services agreements between our Operating Subsidiaries and the LLC, the Operating Subsidiaries pay a monthly management fee of $869,000 to the LLC to cover salaries, rent, and other operating expenses of the LLC, which payments are unaffected by the terms of the Senior Debt Facility or the collateral accounts.

 

F-16


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

5. Long-Term Debt - (continued)

 

Debt issuance fees and expenses of $7.9 million ($2.7 million, net of accumulated amortization) have been incurred in connection with the Senior Debt Facility through December 31, 2011. These costs have been deferred and are being amortized and expensed as interest over the term of the Senior Debt Facility.

 

Subordinated Debt

 

The LLC was the borrower of Subordinated Debt under a loan agreement dated September 25, 2006, entered into with certain affiliates of Greenlight Capital, Inc. and Third Point LLC (the “Sub Lenders”), both of which are related parties, the proceeds of which were used to fund a portion of the development and construction of our plants and for general corporate purposes. On February 4, 2011, the Company paid off the outstanding Subordinated Debt balance of $21.5 million, including accrued interest, with a portion of the proceeds from its Rights Offering and LLC Concurrent Private Placement, as described in Note 7 - Stockholders’ Equity.

 

Debt issuance costs associated with the Subordinated Debt were deferred and amortized and expensed as interest over the term of the agreement. The remaining unamortized fees and expenses totaling $1.1 million were expensed when the Subordinated Debt balance was paid off in February 2011.

 

Cargill Debt

 

In January 2009, the LLC and Cargill entered into an agreement (“Cargill Agreement”) which finalized the payment terms for $17.4 million owed to Cargill (“Cargill Debt”) by the LLC related to hedging losses with respect to corn hedging contracts that had been incurred in the third quarter of 2008. The Cargill Agreement required an initial payment of $3.0 million on the outstanding balance, which was paid on December 5, 2008. Upon the initial payment of $3.0 million, Cargill also forgave $3.0 million. Effective December 1, 2008, interest on the Cargill Debt began accruing at a 5.0% annual rate compounded quarterly. Future payments to Cargill of both principal and interest were contingent upon the receipt by the LLC of available cash, as defined in the Cargill Agreement. Cargill was to forgive, on a dollar for dollar basis, a further $2.8 million as it received the next $2.8 million of principal payments. The Cargill Debt was accounted for as a troubled debt restructuring. As the future cash payments specified by the terms of the Cargill Agreement exceeded the carrying amount of the debt before the $3.0 million was forgiven, the carrying amount of the debt was not reduced and no gain was recorded. On February 4, 2011, the Company paid Cargill $2.8 million with a portion of the proceeds from its Rights Offering and LLC Concurrent Private Placement (as described in Note 7 - Stockholders’ Equity) and Cargill forgave $2.8 million of the principal balance plus accrued interest on the $2.8 million of principal forgiven. On February 15, 2011, pursuant to a Letter Agreement dated September 23, 2010, the Company discharged the remaining amount owed to Cargill, which totaled $6.8 million, by issuing 6,597,790 shares of Company common stock to Cargill. An additional $2.0 million that was carried on our balance sheet at December 31, 2010 due to troubled debt restructuring accounting was also extinguished. This amount, in addition to the $2.8 million forgiven, was accounted for as a capital contribution to additional paid-in capital due to Cargill being considered a related party of the Company.

 

F-17


 

 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

5. Long-Term Debt - (continued)

 

Bridge Loan

 

On September 24, 2010, the Company entered into a Bridge Loan Agreement with certain affiliates of Greenlight Capital, Inc. and certain affiliates of Third Point LLC (together, the “Bridge Loan Lenders”) pursuant to which the Company borrowed $19.4 million (the “Bridge Loan”). The proceeds of the Bridge Loan were used (i) to repay the $17.9 million in outstanding working capital loans under the Senior Debt facility, and (ii) to pay certain fees and expenses of the transaction, which consisted of a bridge loan funding fee of $0.8 million and a backstop commitment fee of $0.7 million. The bridge loan funding fee and the backstop commitment fee were included in other current assets. The Bridge Loan was secured by a pledge of the Company's equity interest in the LLC. The Bridge Loan accrued interest at a rate of 12.5% per annum, compounded quarterly. On February 4, 2011, the Company paid off the outstanding Bridge Loan balance of $20.3 million, including accrued interest, with a portion of the proceeds from its Rights Offering and LLC Concurrent Private Placement, as described in Note 7 - Stockholders’ Equity. Debt issuance costs associated with the Bridge Loan were deferred and expensed as interest over the term of the agreement. In February 2011 the remaining unamortized fees and expenses totaling $0.4 million were expensed when the Bridge Loan balance was paid off.

 

Capital Lease

 

The LLC, through its subsidiary that constructed the Fairmont plant, has entered into an agreement with the local utility pursuant to which the utility has built and owns and operates a substation and distribution facility in order to supply electricity to the plant. The LLC is paying a fixed facilities charge based on the cost of the substation and distribution facility of $34,000 per month, over the 30-year term of the agreement. This fixed facilities charge is being accounted for as a capital lease in the accompanying financial statements. The agreement also includes a $25,000 monthly minimum energy charge that also began in the first quarter of 2008.

 

Notes Payable

 

Notes payable relate to certain financing agreements in place at each of our sites, as well as the Cargill Debt prior to its repayment. The subsidiaries of the LLC that constructed the plants entered into financing agreements in the first quarter of 2008 for the purchase of certain rolling stock equipment to be used at the facilities for $748,000. The notes have fixed interest rates (weighted average rate of approximately 5.6%) and require 48 monthly payments of principal and interest, maturing in the first and second quarter of 2012. In addition, the subsidiary of the LLC that constructed the Wood River facility had entered into a note payable for $2,220,000 with a fixed interest rate of 11.8% for the purchase of our natural gas pipeline. The note required 36 monthly payments of principal and interest and matured in the first quarter of 2011. In addition, the subsidiary of the LLC that constructed the Wood River facility has entered into a note payable for $419,000 with the City of Wood River for special assessments related to street, water, and sanitary improvements at our Wood River facility. This note requires ten annual payments of $58,000, including interest at 6.5% per annum, and matures in 2018.

  

The following table summarizes the aggregate maturities of our long-term debt as of December 31, 2011 (in thousands):

 

2012

 

$

12,710 

 

2013

 

 

12,652 

 

2014

 

 

151,636 

 

2015

 

 

57 

 

2016

 

 

60 

 

Thereafter

 

 

2,532 

 

Total

 

$

179,647 

 

 

F-18


 

 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

6. Tax Increment Financing

 

In February 2007, the subsidiary of the LLC that constructed the Wood River plant received $6.0 million from the proceeds of a tax increment revenue note issued by the City of Wood River, Nebraska. The proceeds funded improvements to property owned by the subsidiary. The City of Wood River will pay the principal and interest of the note from the incremental increase in the property taxes related to the improvements made to the property. The interest rate on the note is 7.85%. The proceeds have been recorded as a liability which is reduced as the subsidiary of the LLC remits property taxes to the City of Wood River, which began in 2008 and will continue through 2021. The LLC has guaranteed the principal and interest of the tax increment revenue note if, for any reason, the City of Wood River fails to make the required payments to the holder of the note or the subsidiary of the LLC fails to make the required payments to the City of Wood River. Due to lower than anticipated assessed property values, the subsidiary of the LLC was required to pay $91,000 and $93,000 in 2011 and 2010, respectively, as a portion of the note payments.

 

The following table summarizes the aggregate maturities of the tax increment financing debt as of December 31, 2011 (in thousands):

 

2012

 

$

370 

 

2013

 

 

399 

 

2014

 

 

431 

 

2015

 

 

464 

 

2016

 

 

501 

 

Thereafter

 

 

3,072 

 

Total

 

$

5,237 

 

 

7. Stockholders’ Equity

 

Rights Offering and LLC Concurrent Private Placement

 

In connection with the Bridge Loan Agreement, on September 24, 2010, the Company entered into a Rights Offering Letter Agreement with the Bridge Loan Lenders pursuant to which the Company conducted a rights offering to its stockholders (the “Rights Offering”). The Rights Offering entailed a distribution to our common stockholders of rights to purchase depositary shares representing fractional interests in shares of Series A Non-Voting Convertible Preferred Stock (the “Preferred Stock”). Concurrent with the Rights Offering, the LLC conducted a private placement of LLC interests that was structured to provide the holders of the membership interests in the LLC (other than the Company) with a private placement that was economically equivalent to the Rights Offering. On February 2, 2011, the Company’s stockholders approved an increase in the number of authorized shares of common stock of the Company, which resulted in the automatic conversion of shares of the Preferred Stock into shares of the Company’s common stock such that subscribers in the Rights Offering were issued one share of common stock in lieu of each depositary share subscribed for. These transactions were completed, and 63,773,603 shares of common stock and 18,369,262 LLC membership interests (along with an equivalent number of shares of Class B common stock) were issued, on February 4, 2011, and the aggregate gross proceeds of the Rights Offering and the concurrent private placement were $46.0 million. The proceeds of the transaction were used to (i) repay in full the Bridge Loan, (ii) repay in full the Company’s obligations under the Subordinated Debt, (iii) repay a portion of the Cargill Debt, and (iv) pay certain fees and expenses incurred in connection with the Rights Offering and the LLC’s concurrent private placement.

 

The Bridge Loan Lenders agreed to (i) participate in the Rights Offering for their full pro rata share and participate in the LLC’s concurrent private placement for their full basic purchase privileges, which we refer to as their “Basic Commitment”, and (ii) purchase all of the available depositary shares not otherwise sold in the Rights Offering and/or all of the available preferred membership interests in the LLC not sold in the concurrent private placement, which we refer to as their “Backstop Commitment”. The Bridge Loan Lenders purchased $0.9 million of depositary shares not otherwise sold in the Rights Offering pursuant to their Backstop Commitment. In consideration of the Backstop Commitment, the Company paid the Bridge Loan Lenders $0.9 million.

 

F-19


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

7. Stockholders’ Equity - (continued)

 

In contemplation of the Rights Offering, on September 23, 2010, we entered into a Letter Agreement with Cargill pursuant to which we agreed to (i) use a portion of the proceeds from the Rights Offering (to the extent available) to repay a portion of the Cargill Debt, upon which Cargill would forgive a like amount of principal and any accrued interest on such forgiven principal according to its original terms, and (ii) upon successful completion of the Rights Offering, issue a number of depositary shares in exchange for forgiveness by Cargill of the remaining principal balance of the Cargill Debt, the number of shares to be determined by the weighted average price of the Company’s common stock for the 10 consecutive trading days following completion of the Rights Offering. On February 15, 2011, the Company issued 6,597,790 shares of common stock to Cargill in exchange for the extinguishment of the remaining amount owed to Cargill. An additional $2.0 million that was carried on our balance sheet at December 31, 2010 due to troubled debt restructuring accounting was also extinguished. This amount, in addition to the $2.8 million forgiven, was accounted for as a capital contribution to additional paid-in capital due to the related party nature of the Company and Cargill.

 

Stock Repurchase Plan

 

On October 15, 2007, the Company announced the adoption of a stock repurchase plan authorizing the repurchase of up to $7.5 million of the Company’s common stock. Purchases will be funded out of cash on hand and made from time to time in the open market. From the inception of the buyback program through September 30, 2011, the Company had repurchased 809,606 shares at an average price of $5.30 per share, leaving $3,184,000 available under the repurchase plan. The shares repurchased are being held as treasury stock. As of December 31, 2011, there were no plans to repurchase any additional shares.

 

Dividends

 

The Company has not declared any dividends on its common stock and does not anticipate paying dividends in the foreseeable future. In addition, the terms of the Senior Debt facility contain restrictions on the ability of the Operating Subsidiaries of the LLC to pay dividends or other distributions, which will restrict the Company’s ability to pay dividends in the future.

 

8. Derivative Financial Instruments

 

F-20


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

8. Derivative Financial Instruments  - (continued)

 

The effects of derivative instruments on our consolidated financial statements were as follows as of December 31, 2011 and 2010 and for the years then ended (in thousands) (amounts presented exclude any income tax effects and have not been adjusted for the amount attributable to the noncontrolling interest). The Company offsets amounts of cash collateral deposited with counterparties arising from certain derivative instruments executed with the same counterparty against the fair value amounts reported for those derivative instruments.

 

Fair Value of Derivative Instruments in Consolidated Balance Sheet

 

 

 

 

 

Derivative Assets (Liabilities)

 

 

 

 

 

Fair Value at December 31,

 

 

 

Consolidated Balance Sheet Location 

 

2011

 

 

2010

 

Derivative not designated as hedging instrument:

 

 

 

 

 

 

 

 

 

 

Commodity contract

 

Current Assets 

 

$

(470

)

 

$

-

 

Cash collateral held or provided with counterparty

 

Current Assets 

 

 

781

 

 

 

-

 

Total 

 

 

 

$

311

 

 

$

-

 

 

Effects of Derivative Instruments on Income and Other Comprehensive Income (Loss)

 

 

 

 

 

Years Ended December 31,

 

Consolidated Statements of Operations Location

 

2011

 

 

2010

 

 

 

 

 

gain (loss)

 

 

gain (loss)

 

Derivative not designated as hedging instrument:

 

 

 

 

 

 

 

 

 

 

Commodity contract

 

Net Sales

 

$

(532

)

 

$

230

 

Commodity contract

 

Cost of Goods Sold

 

 

(455

)

 

 

-

 

Derivative designated as hedging instrument:

 

 

 

 

 

 

 

 

 

 

Interest rate contract

 

Interest expense

 

 

-

 

 

 

(197

)

 

 

Net amount recognized in earnings

 

$

(987

)

 

$

33

 

 

In accordance with these provisions, we have categorized our financial assets and liabilities, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy as set forth below. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

Financial assets and liabilities recorded on the Company’s consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:

 

Level 1 - Financial assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access at the measurement date. We currently do not have any Level 1 financial assets or liabilities.

 

Level 2 - Financial assets and liabilities whose values are based on quoted prices in markets where trading occurs infrequently or whose values are based on quoted prices of instruments with similar attributes in active markets. Level 2 inputs include the following:

 

 

Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds which trade infrequently);

 

 

Inputs other than quoted prices that are observable for substantially the full term of the asset or liability (examples include interest rate and currency swaps); and

 


 

 

Inputs that are derived principally from or corroborated by observable market data for substantially the full term of the asset or liability (examples include certain securities and derivatives).

 

F-21


 

 

 

BioFuel Energy Corp.

  

Notes to Consolidated Financial Statements

 

8. Derivative Financial Instruments  - (continued)

 

Level 3 - Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability. We currently do not have any Level 3 financial assets or liabilities.

 

9. Stock-Based Compensation

 

The following table summarizes the stock-based compensation expense incurred by the Company (in thousands):

 

 

 

Years Ended December 31,

 

(In thousands)

 

2011

 

 

2010

 

Stock options

 

$

1,159 

 

 

$

1,396 

 

Restricted stock

 

 

334 

 

 

 

39 

 

Total

 

$

1,493 

 

 

$

1,435 

 

 

2007 Equity Incentive Compensation Plan

 

Immediately prior to the Company’s initial public offering, the Company adopted the 2007 Equity Incentive Compensation Plan (“2007 Plan”). The 2007 Plan provides for the grant of options intended to qualify as incentive stock options, non-qualified stock options, stock appreciation rights or restricted stock awards and any other equity-based or equity-related awards. The 2007 Plan is administered by the Compensation Committee of the Board of Directors. Subject to adjustment for changes in capitalization, the aggregate number of shares that may be delivered pursuant to awards under the 2007 Plan was originally 3,000,000; however in March 2011 the Board of Directors approved an adjustment to such aggregate number of shares to account for the Rights Offering and related increase in the number of authorized shares of common stock of the Company, as described in Note 7 - Stockholders’ Equity.  As a result of this adjustment, the aggregate number of shares that may be delivered pursuant to awards under the 2007 Plan is 7,100,000.  The term of the 2007 Plan is ten years, expiring in June 2017.

 

Stock Options - Except as otherwise directed by the Compensation Committee, the exercise price for options cannot be less than the fair market value of our common stock on the grant date. Other than the stock options issued to Directors, the options will generally vest and become exercisable with respect to 30%, 30% and 40% of the shares of our common stock subject to such options on each of the first three anniversaries of the grant date. Compensation expense related to these options is expensed on a straight line basis over the three year vesting period. Options issued to Directors generally vest and become exercisable on the first anniversary of the grant date. All stock options have a five year term from the date of grant.

 

During the year ended December 31, 2011 the Company did not issue any stock options under the 2007 Plan. During the year ended December 31, 2010, the Company issued 768,932 stock options under the 2007 Plan to certain of our employees and non-employee Directors with a per share exercise price equal to the market price of the stock on the date of grant. The determination of the fair value of the stock option awards, using the Black-Scholes model, incorporated the assumptions in the following table for stock options granted during the year ended December 31, 2010. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant over the expected term. Expected volatility is based on the weighted average historical volatility of our common stock.

 

F-22


 

 

 

BioFuel Energy Corp.

  

Notes to Consolidated Financial Statements

 

9. Stock-Based Compensation - (continued)

 

The weighted average variables used in calculating fair value in the year ended December 31, 2010 is as follows:

 

Expected stock price volatility

 

 

 

 

 

 

151.3 

%

Expected life (in years)

 

 

 

 

 

 

3.2 

 

Risk-free interest rate

 

 

 

 

 

 

2.3 

%

Expected dividend yield

 

 

 

 

 

 

0.0 

%

Weighted average grant date fair value

 

 

 

 

 

$

2.27 

 

 

A summary of stock option activity under the 2007 Plan as of December 31, 2011, and the changes during the year ended December 31, 2011 is as follows:

 

 

 

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Life

(years)

 

 

Aggregate

Intrinsic

Value

 

 

 

Options outstanding, January 1, 2011

 

 

1,825,305

 

 

$

3.22

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(353,187

)

 

 

3.25

 

 

 

 

 

 

 

 

 

 

 

Options outstanding, December 31, 2011

 

 

1,472,118

 

 

$

3.22

 

 

 

2.8

 

 

$

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable, December 31, 2011

 

 

811,264

 

 

$

3.43

 

 

 

2.7

 

 

$

0.00

 

 

 

 

A summary of the status of our unvested stock options as of December 31, 2011, and the changes during the year ended December 31, 2011 is as follows:

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

 

 

 

 

 

 

 

Unvested, January 1, 2011

 

 

1,401,641

 

 

$

2.47

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

 

 

 

 

Vested

 

 

(507,833

)

 

 

2.43

 

 

 

 

 

 

 

Forfeited

 

 

(232,954

)

 

 

2.49

 

 

 

 

 

 

 

Unvested, December 31, 2011

 

 

660,854

 

 

$

2.49

 

 

 

 

 

 

 

 

As of December 31, 2011, there was $1,021,697 of unrecognized compensation expense related to the unvested portion of stock options outstanding. This expense is expected to be recognized over 1.3 years.

 

F-23


 

 

 

Restricted Stock - During the year ended December 31, 2011, the Company granted 1,921,000 shares under the 2007 Plan to certain of our employees and our non-employee Directors. During the year ended December 31, 2010, the Company granted 15,000 shares under the 2007 Plan to our non-employee Directors.

 

A summary of restricted stock activity under the 2007 Plan as of December 31, 2011, and the changes during the year ended December 31, 2011 is as follows:

 

 

 

Shares

 

 

Weighted

Average

Grant Date

Fair Value

per Award

 

 

Aggregate

Intrinsic

Value

 

Restricted stock outstanding, January 1, 2011

 

 

16,415

 

 

$

2.44

 

 

 

 

 

Granted

 

 

1,921,000

 

 

 

0.75

 

 

 

 

 

Vested

 

 

(15,680

)

 

 

2.06

 

 

 

 

 

Cancelled or expired

 

 

(42,735

)

 

 

0.97

 

 

 

 

 

Restricted stock outstanding, December 31, 2011

 

 

1,879,000

 

 

$

0.75

 

 

$

1,277,720

 

 

As of December 31, 2011, there was $1,080,817 of unrecognized compensation expense related to the unvested portion of restricted stock outstanding. This expense is expected to be recognized over 4.0 years.

 

After considering the stock option and restricted stock awards issued and outstanding, the Company had 3,649,798 shares of common stock available for future grant under our 2007 Plan at December 31, 2011.

 

F-24


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

10. Income Taxes

 

The Company has not recognized any income tax provision (benefit) for the years ended December 31, 2011, and 2010 due to continuing losses from operations.

 

The U.S. statutory federal income tax rate is reconciled to the Company’s effective income tax rate as follows:

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Tax benefit at 35% federal statutory rate

 

$

3,626

 

 

$

8,576

 

State tax benefit, net of federal benefit

 

 

52

 

 

 

908

 

Noncontrolling interest

 

 

(584

)

 

 

(1,860

)

Valuation allowance

 

 

(1,386

)

 

 

(7,646

)

Cumulative effect of tax rate adjustments

 

 

(1,537

)

 

 

-

 

Other

 

 

(171

)

 

 

22

 

 

 

$

-

 

 

$

-

 

 

The effects of temporary differences and other items that give rise to deferred tax assets and liabilities are presented below (in thousands):

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Capitalized start up costs

 

$

3,558

 

 

$

3,802

 

Stock-based compensation

 

 

665

 

 

 

493

 

Net operating loss carryover

 

 

67,671

 

 

 

66,007

 

Other

 

 

163

 

 

 

-

 

Deferred tax asset

 

 

72,057

 

 

 

70,302

 

Valuation allowance

 

 

(33,155

)

 

 

(31,776

)

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

(38,902

)

 

 

(38,526

)

Deferred tax liabilities

 

 

(38,902

)

 

 

(38,526

)

Net deferred tax asset

 

$

-

 

 

$

-

 

 

The Company assesses the recoverability of deferred tax assets and the need for a valuation allowance on an ongoing basis. In making this assessment, management considers all available positive and negative evidence to determine whether it is more likely than not that some portion or all of the deferred tax assets will be realized in future periods. This assessment requires significant judgment and estimates involving current and deferred income taxes, tax attributes relating to the interpretation of various tax laws, historical bases of tax attributes associated with certain assets and limitations surrounding the realization of deferred tax assets.

 

As of December 31, 2011, the net operating loss carryforward was $190 million, which will begin to expire if not used by December 31, 2028. The U.S. federal statute of limitations remains open for our 2006 and subsequent tax years.

 

11. Employee Benefit Plans

 

The LLC sponsors a 401(k) profit sharing and savings plan for its employees. Employee participation in this plan is voluntary and the LLC matches 50% of eligible employee contributions, up to an amount equal to 3% of employee compensation, on a biweekly basis. For the years ended December 31, 2011 and 2010, contributions to the plan by the LLC totaled $197,000 and $246,000, respectively.

 

F-25


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

12. Commitments and Contingencies

 

The LLC, through its subsidiaries, entered into two operating lease agreements with Cargill. Cargill’s grain handling and storage facilities, located adjacent to the Wood River and Fairmont plants, are being leased for 20 years, which began in September 2008 for both plants. Minimum annual payments initially were $800,000 for the Fairmont plant and $1,000,000 for the Wood River plant so long as the associated corn supply agreements with Cargill remain in effect. Should the Company not maintain its corn supply agreements with Cargill, the minimum annual payments under each lease increase to $1,200,000 and $1,500,000, respectively. The leases contain escalation clauses which are based on the percentage change in the Midwest Consumer Price Index. The escalation clauses are considered to be contingent rent and, accordingly, are not included in minimum lease payments. Rent expense is recognized on a straight line basis over the terms of the leases. Events of default under the leases include failure to fulfill monetary or non-monetary obligations and insolvency. Effective September 1, 2009, the subsidiaries and Cargill entered into Omnibus Agreements whereby the two operating lease agreements were modified, for a period of one year, to defer a portion of the monthly lease payments. The deferred lease payments were to be paid back to Cargill over a two year period beginning September 1, 2010. On September 23, 2010 the subsidiaries and Cargill entered into a letter agreement (“Letter Agreement”) whereby (i) effective October 2010 the minimum annual payments under the leases were reduced to $50,000 for the Fairmont plant and $250,000 for the Wood River plant and (ii) repayment of the deferred lease payments have been deferred for an indefinite period of time. As of December 31, 2011 the deferred lease payments totaled $1.6 million and are included in other non-current liabilities.

 

Beginning in the second quarter of 2008, subsidiaries of the LLC entered into agreements to lease railroad cars over a period of ten years. Pursuant to these lease agreements, the subsidiaries are currently leasing 785 railroad cars for approximately $6.7 million per year. Monthly rental charges escalate if modifications of the cars are required by governmental authorities or mileage exceeds 30,000 miles in any calendar year. Rent expense is recognized on a straight line basis over the terms of the leases. Events of default under the leases include failure to fulfill monetary or non-monetary obligations and insolvency.

 

In April 2008, the LLC entered into a five year lease that began July 1, 2008 for office space for its corporate headquarters. Rent expense is being recognized on a straight line basis over the term of the lease.

 

In October 2011, subsidiaries of the LLC entered into operating lease agreements to lease corn oil extraction systems for each of its plants over a of period of two years. Pursuant to these lease agreements, the subsidiaries are paying approximately $4.4 million per year for both of the corn oil extraction systems. Rent expense is recognized on a straight line basis over the terms of the leases. Events of default under the leases include failure to fulfill monetary or non-monetary obligations and insolvency.

 

Future minimum operating lease payments at December 31, 2011 are as follows (in thousands):

 

2012

 

$

11,577 

 

2013

 

 

11,631 

 

2014

 

 

7,712 

 

2015

 

 

6,972 

 

2016

 

 

6,972 

 

Thereafter

 

 

12,168 

 

Total

 

$

57,032 

 

 

Rent expense recorded for the years ended December 30, 2011 and 2010 totaled $8,092,000 and $8,830,000, respectively.

 

Pursuant to long-term agreements, Cargill is the exclusive supplier of corn to the Wood River and Fairmont plants for twenty years commencing September 2008. The price of corn purchased under these agreements is based on a formula including cost plus an origination fee of $0.045 per bushel. The minimum annual origination fee payable to Cargill per plant under the agreements is $1.2 million. The agreements contain events of default that include failure to pay, willful misconduct, purchase of corn from another supplier, insolvency or the termination of the associated grain facility lease. Effective September 1, 2009, the subsidiaries and Cargill entered into Omnibus Agreements whereby the two corn supply agreements were modified, for a period of one year, extending payment terms for our corn purchases which were to revert back to the original terms on September 1, 2010. On September 23, 2010 the subsidiaries and Cargill entered into a Letter Agreement whereby the extended payment terms for our corn purchases will remain in effect for the remainder of the two corn supply agreements.

 

F-26


 

 

 

At December 31, 2011, the LLC, through its subsidiaries, had contracted to purchase 5,854,000 bushels of corn to be delivered between January 2012 and January 2013 at our Fairmont location, and 6,645,000 bushels of corn to be delivered between January 2012 and July 2013 at our Wood River location. These purchase commitments represent 13% and 10% of the projected corn requirements during those periods for Fairmont and Wood River, respectively. The purchase price of the corn will be determined at the time of delivery.  At December 31, 2011, the LLC, through its subsidiaries, had contracted for future ethanol deliveries valued at $2.9 million between January 2012 and March 2012 at each of our plants.  These sales commitments represent 5% of the projected ethanol sales during the period at each plant.

 

Cargill has agreed to purchase all ethanol produced at the Wood River and Fairmont plants through September 2016. Under the terms of the ethanol marketing agreements, the Wood River and Fairmont plants generally participate in a marketing pool in which all parties receive the same net price. That price is generally the average delivered price per gallon received by the marketing pool less average transportation and storage charges and less a commission. In certain circumstances, the plants may elect not to participate in the marketing pool. Minimum annual commissions are payable to Cargill equal to 1% of Cargill’s average selling price for 82.5 million gallons of ethanol from each plant. The ethanol marketing agreements contain events of default that include failure to pay, willful misconduct and insolvency. Effective September 1, 2009, the subsidiaries and Cargill entered into Omnibus Agreements whereby the two ethanol marketing agreements were modified, for a period of one year, to defer a portion of the monthly ethanol commission payments. The deferred commission payments were to be paid to Cargill over a two year period beginning September 1, 2010. On September 23, 2010 the subsidiaries and Cargill entered into a Letter Agreement whereby (i) effective September 24, 2010 the ethanol commissions were reduced and (ii) repayment of the deferred commission payments have been deferred for an indefinite period of time with any repayment at the discretion of the subsidiaries of the LLC. The subsidiaries of the LLC made $0.3 million of payments in the fourth quarter of 2011. As of December 31, 2011 the deferred ethanol commissions totaled $1.3 million and are included in other non-current liabilities.

 

The Company is not currently a party to any material legal, administrative or regulatory proceedings that have arisen in the ordinary course of business or otherwise that would result in loss contingencies.

 

F-27


 

 

 

13. Noncontrolling Interest

 

Noncontrolling interest consists of equity issued to members of the LLC upon the Company’s initial public offering in June 2007. As provided in the LLC agreement, the exchange ratio of the various existing classes of equity of the LLC for the single class of equity at the time of the Company’s initial public offering was based on the Company’s initial public offering price of $10.50 per share and the resulting implied valuation of the Company. The exchange resulted in the issuance of 17,957,896 LLC membership units and Class B common shares. Each LLC membership unit combined with a share of Class B common stock is exchangeable at the holder’s option into one share of Company common stock. The LLC may make distributions to members as determined by the Company.

 

F-28


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

13. Noncontrolling Interest - (continued)

 

The following table summarizes the exchange activity since the Company’s initial public offering:

 

LLC Membership Units and Class B common shares outstanding at initial public offering, June 2007

 

 

17,957,896

 

LLC Membership Units and Class B common shares exchanged in 2007

 

 

(561,210

)

LLC Membership Units and Class B common shares exchanged in 2008

 

 

(7,314,438

)

LLC Membership Units and Class B common shares exchanged in 2009

 

 

(2,633,663

)

LLC Membership Units and Class B common shares exchanged in 2010

 

 

(336,600

)

LLC Membership Units and Class B common shares issued in connection with the LLC concurrent private placement in February 2011

 

 

18,369,262

 

LLC Membership Units and Class B common shares exchanged in 2011

 

 

(6,858,303

)

Remaining LLC Membership Units and Class B common shares at December 31, 2011

 

  

18,622,944

 

 

At the time of its initial public offering, the Company owned 28.9% of the LLC membership units of the LLC. At December 31, 2011, the Company owned 85.0% of the LLC membership units. The noncontrolling interest will continue to be reported until all Class B common shares and LLC membership units have been exchanged for the Company’s common stock.

 

The table below shows the effects of the changes in BioFuel Energy Corp.’s ownership interest in the LLC on the equity attributable to BioFuel Energy Corp.’s common stockholders for the years ended December 31, 2011 and 2010 (in thousands):

 

Net Loss Attributable to BioFuel Energy Corp.’s Common Stockholders and

Transfers from the Noncontrolling Interest

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Net loss attributable to BioFuel Energy Corp.

 

$

(8,717

)

 

$

(19,983

)

Increase in BioFuel Energy Corp. stockholders equity from issuance of common shares in exchange for Class B common shares and units of BioFuel Energy, LLC

 

 

2,477

 

 

 

236

 

Change in equity from net loss attributable to BioFuel Energy Corp. and transfers from noncontrolling interest

 

$

(6,240

)

 

$

(19,747

)

 

Tax Benefit Sharing Agreement

 

Membership units in the LLC combined with the related Class B common shares held by the historical equity investors may be exchanged in the future for shares of our common stock on a one-for-one basis, subject to customary conversion rate adjustments for stock splits, stock dividends and reclassifications. The LLC will make an election under Section 754 of the IRS Code effective for each taxable year in which an exchange of membership units and Class B shares for common shares occurs, which may result in an adjustment to the tax basis of the assets owned by the LLC at the time of the exchange. Increases in tax basis, if any, would reduce the amount of tax that the Company would otherwise be required to pay in the future, although the IRS may challenge all or part of the tax basis increases, and a court could sustain such a challenge. The Company has entered into tax benefit sharing agreements with its historical LLC investors that will provide for a sharing of these tax benefits, if any, between the Company and the historical LLC equity investors. Under these agreements, the Company will make a payment to an exchanging LLC member of 85% of the amount of cash savings, if any, in U.S. federal, state and local income taxes the Company actually realizes as a result of this increase in tax basis. The Company and its common stockholders will benefit from the remaining 15% of cash savings, if any, in income taxes realized. For purposes of the tax benefit sharing agreement, cash savings in income tax will be computed by comparing the Company’s actual income tax liability to the amount of such taxes the Company would have been required to pay had there been no increase in the tax basis in the assets of the LLC as a result of the exchanges. The term of the tax benefit sharing agreement commenced on the Company’s initial public offering in June 2007 and will continue until all such tax benefits have been utilized or expired, unless a change of control occurs and the Company exercises its resulting right to terminate the tax benefit sharing agreement for an amount based on agreed payments remaining to be made under the agreement.

 

F-29


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

13. Noncontrolling Interest - (continued)

 

True Up Agreement

 

At the time of formation of the LLC, the founders agreed with certain of our principal stockholders as to the relative ownership interests in the Company of our management members and affiliates of Greenlight Capital, Inc. (“Greenlight”) and Third Point LLC (“Third Point”). Certain management members and affiliates of Greenlight and Third Point agreed to exchange LLC membership interests, shares of common stock or cash at a future date, referred to as the “true-up date”, depending on the Company’s performance. This provision functions by providing management with additional value if the Company’s value improves and by reducing management’s interest in the Company if its value decreases, subject to a predetermined rate of return accruing to Greenlight and Third Point. In particular, if the value of the Company increases from the time of the initial public offering to the “true-up date”, the management members will be entitled to receive LLC membership units, shares of common stock or cash from the affiliates of Greenlight and Third Point. On the other hand, if the value of the Company decreases from the time of the initial public offering to the “true-up date” or if a predetermined rate of return is not met, the affiliates of Greenlight and Third Point will be entitled to receive LLC membership units or shares of common stock from the management members.

 

The “true-up date” will be the earlier of (1) the date on which the Greenlight and Third Point affiliates sell a number of shares of our common stock equal to or greater than the number of shares of common stock or Class B common stock received by them at the time of our initial public offering in respect of their original investment in the LLC, or (2) five years from the date of the initial public offering which is June 2012. On the “true-up date”, the LLC’s value will be determined, based on the prices at which the Greenlight and Third Point affiliates sold shares of our common stock prior to that date, with any remaining shares (or LLC membership units exchangeable for shares) held by them deemed to have been sold at the then-current trading price. If the number of LLC membership units held by the management members at the time of the offering is greater than the number of LLC membership units the management members would have been entitled to in connection with the “true-up” valuation, the management members will be obligated to deliver to the Greenlight and Third Point affiliates a portion of their LLC membership units or an equivalent number of shares of common stock. Conversely, if the number of LLC membership units the management members held at the time of the offering is less than the number of LLC membership units the management members would have been entitled to in connection with the “true-up” valuation, the Greenlight and Third Point affiliates will be obligated to deliver, at their option, to the management members a portion of their LLC membership interests or an equivalent amount of cash or shares of common stock. In no event will any management member be required to deliver more than 50% of the membership units in the LLC, or an equivalent number of shares of common stock, held on the date of the initial public offering, provided that Mr. Thomas J. Edelman, our former chairman, may be required to deliver up to 100% of his LLC membership units, or an equivalent amount of cash or number of shares of common stock. No new shares will be issued as a result of the “true-up”. As a result there will be no impact on our public stockholders, but rather a redistribution of shares among certain members of our management group and our two largest investors, Greenlight and Third Point. This agreement was considered a modification of the awards granted to the participating management members; however, no incremental fair value was created as a result of the modification.

 

F-30


 

 

 

BioFuel Energy Corp.

 

Notes to Consolidated Financial Statements

 

14. Quarterly Financial Data (unaudited)

 

The following table sets forth certain unaudited financial data for each of the quarters within fiscal 2011 and 2010. This information has been derived from our consolidated financial statements and in management’s opinion, reflects all adjustments necessary for a fair presentation of the information for the quarters presented. The operating results of any quarter are not necessarily indicative of results for any future period.

 

Year Ended December 31, 2011

 

st

Quarter

 

 

nd

Quarter

 

 

rd

Quarter

 

 

th

Quarter

 

 

 

(in thousands, except per share data)

 

Net sales

 

$

158,005

 

 

$

168,531

 

 

$

162,547

 

 

$

163,990

 

Cost of goods sold

 

 

160,159

 

 

 

172,294

 

 

 

155,498

 

 

 

154,553

 

Gross profit (loss)

 

 

(2,154

)

 

 

(3,763

)

 

 

7,049

 

 

 

9,437

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

1,770

 

 

 

1,616

 

 

 

1,676

 

 

 

2,175

 

Other

 

 

897

 

 

 

950

 

 

 

846

 

 

 

874

 

Operating income (loss)

 

 

(4,821

)

 

 

(6,329

)

 

 

4,527

 

 

 

6,388

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(4,228

)

 

 

(1,988

)

 

 

(1,978

)

 

 

(1,932

)

Income (loss) before income taxes

 

 

(9,049

)

 

 

(8,317

)

 

 

2,549

 

 

 

4,456

 

Income tax provision (benefit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss)

 

 

(9,049

)

 

 

(8,317

)

 

 

2,549

 

 

 

4,456

 

Less: Net (income) loss attributable to the noncontrolling interest

 

 

1,387

 

 

 

1,275

 

 

 

(355

)

 

 

(663

)

Net income (loss) attributable to BioFuel Energy Corp. common stockholders

 

$

(7,662

)

 

$

(7,042

)

 

$

2,194

 

 

$

3,793

 

Income (loss) per share - basic attributable to BioFuel Energy Corp. common stockholders

 

$

(0.11

)

 

$

(0.07

)

 

$

0.02

 

 

$

0.04

 

Income (loss) per share - diluted attributable to BioFuel Energy Corp. common stockholders

 

$

(0.11

)

 

$

(0.07

)

 

$

0.02

 

 

$

0.03

 

 

 

Year Ended December 31, 2010

 

st

Quarter

 

 

nd

Quarter

 

 

rd

Quarter

 

 

th

Quarter

 

 

 

(in thousands, except per share data)

 

Net sales

 

$

100,887

 

 

$

96,398

 

 

$

114,747

 

 

$

141,383

 

Cost of goods sold

 

 

105,584

 

 

 

102,613

 

 

 

110,140

 

 

 

136,301

 

Gross profit (loss)

 

 

(4,697

)

 

 

(6,215

)

 

 

4,607

 

 

 

5,082

 

General and administrative expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation expense

 

 

1,879

 

 

 

1,667

 

 

 

1,606

 

 

 

1,678

 

Other

 

 

1,152

 

 

 

1,514

 

 

 

1,976

 

 

 

923

 

Operating income (loss)

 

 

(7,728

)

 

 

(9,396

)

 

 

1,025

 

 

 

2,481

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(2,698

)

 

 

(2,580

)

 

 

(2,783

)

 

 

(3,544

)

Income (loss) before income taxes

 

 

(10,426

)

 

 

(11,976

)

 

 

(1,758

)

 

 

(1,063

)

Income tax provision (benefit)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss)

 

 

(10,426

)

 

 

(11,976

)

 

 

(1,758

)

 

 

(1,063

)

Less: Net (income) loss attributable to the noncontrolling interest

 

 

2,272

 

 

 

2,571

 

 

 

381

 

 

 

16

 

Net income (loss) attributable to BioFuel Energy Corp. common stockholders

 

$

(8,154

)

 

$

(9,405

)

 

$

(1,377

)

 

$

(1,047

)

Income (loss) per share - basic attributable to BioFuel Energy Corp. common stockholders

 

$

(0.32

)

 

$

(0.37

)

 

$

(0.05

)

 

$

(0.04

)


 

Income (loss) per share - diluted attributable to BioFuel Energy Corp. common stockholders

 

$

(0.32

)

 

$

(0.37

)

 

$

(0.05

)

 

$

(0.04

)

 

F-31


 

 

 

Schedule I

BioFuel Energy Corp.

Condensed Financial Information of Registrant

(Parent company information - See notes to consolidated financial statements)

(in thousands, except share data)

 

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2011

 

 

2010

 

Assets

 

 

 

 

 

 

 

 

Investment in BioFuel Energy, LLC

 

$

94,485

 

 

$

54,170

 

Total assets

 

$

94,485

 

 

$

54,170

 

Stockholders' equity

 

 

 

 

 

 

 

 

Preferred stock, $0.01 par value; 5.0 million shares authorized and no shares outstanding at December 31, 2011 and December 31, 2010

 

$

-

 

 

$

-

 

Common stock, $0.01 par value; 140.0 million shares authorized and 105,383,295 shares outstanding at December 31, 2011 and 100.0 million shares authorized and 26,275,334 shares outstanding at December 31, 2010

 

 

1,035

 

 

 

262

 

Class B common stock, $0.01 par value; 75.0 million shares authorized and 18,622,944 shares outstanding at December 31, 2011 and 50.0 million shares authorized and 7,111,985 shares outstanding at December 31, 2010

 

 

186

 

 

 

71

 

Less common stock held in treasury, at cost, 809,606 shares at December 31, 2011 and December 31, 2010

 

 

(4,316

)

 

 

(4,316

)

Additional paid-in capital

 

 

186,857

 

 

 

138,713

 

Accumulated deficit

 

 

(89,277

)

 

 

(80,560

)

Total stockholders' equity

 

$

94,485

 

 

$

54,170

 

 

Condensed Statements of Loss

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Equity in loss of BioFuel Energy, LLC

 

$

(7,344

)

 

$

(18,562

)

Other expenses

 

 

(1,373

)

 

 

(1,421

)

Net loss

 

$

(8,717

)

 

$

(19,983

)

 

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

 

 

2011

 

 

2010

 

Cash flow from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(8,717

)

 

$

(19,983

)

Adjustment to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Interest charges on intercompany note

 

 

 -

 

 

 

1,176

 

Equity in loss of BioFuel Energy, LLC

 

 

7,344

 

 

 

18,562

 

Net cash used in operating activities

 

 

(1,373

)

 

 

(245

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Distributions from BioFuel Energy, LLC

 

 

2,738

 

 

 

2,607

 

Net cash provided by investing activities

 

 

2,738

 

 

 

2,607

 

Cash flows used in financing activities

 

 

 

 

 

 

 

 

Payment of equity offering costs

 

 

(1,276

)

 

 

(1,461

)

Payment of debt issuance costs

 

 

(89

)

 

 

(901

)

Net cash used in financing activities

 

 

(1,365

)

 

 

(2,362

)

Cash and equivalents at end of period

 

$

-

 

 

$

-

 

 

F-32