Attached files

file filename
8-K - BODY OF FORM 8-K - MERCHANTS BANCSHARES INCd901989_mer8k.htm

Exhibit 99.1


[ex99_901989001.jpg]


For Release: October 24, 2013

Contact: Margaret Bouffard, Merchants Bank, at (802) 865-1807


Merchants Bancshares, Inc. Announces Third Quarter 2013 Results highlighted by
Strong Loan and Deposit Growth


SOUTH BURLINGTON, VT— Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $3.67 million and $11.31 million, or diluted earnings per share of $0.58 and $1.79, for the three and nine months ended September 30, 2013, respectively. This compares to net income of $4.00 million and $11.35 million, or diluted earnings per share of $0.64 and $1.81, for the three and nine months ended September 30, 2012, respectively.


The return on average assets was 0.88% and 0.90% for the three and nine months ended September 30, 2013, respectively, compared to 0.97% and 0.92% for the same periods in 2012. The return on average equity was 12.89% and 12.94% for the three and nine months ended September 30, 2013, respectively, compared to 13.95% and 13.47% for the same periods in 2012. We previously announced the declaration of a dividend of $0.28 per share, payable November 14, 2013, to shareholders of record as of October 31, 2013.


“The first three quarters of 2013 have been highlighted by strong growth in loans and deposits. The loan growth has allowed us to continue shifting our asset mix away from investments and has helped to slow down the rate of margin compression. Although we have witnessed a small decline in net interest income year to date we have been able to offset this with a reduction of approximately $1 million in recurring non-interest expenses. Ultimately we should start to see the margin benefit with the growth in loans if rates increase,” commented Michael R. Tuttle, our President and CEO.


Shareholders’ equity ended the quarter at $116.92 million, and our book value per share was $18.53 at September 30, 2013. Our capital ratios remain strong at September 30, 2013. Our Tier 1 leverage ratio increased to 8.41% compared to 8.08% at December 31, 2012; total risk-based capital ratio increased to 16.13% compared to 16.00% at December 31, 2012; and our tangible capital ratio increased to 7.01% at September 30, 2013 compared to 6.92% at December 31, 2012.


Quarterly average loan balances for the third quarter were $1.15 billion, an increase of $81 million over average loan balances for the fourth quarter of 2012; this represents an average annualized growth rate of 10.0%. Ending loan balances in the table below at September 30, 2013, June 30, 2013 and December 31, 2012 reflect the reclassification of $35.07 million, $34.63 million, and $29.56 million, respectively, in non-owner occupied residential real estate loans from the residential real estate category to the commercial real estate category. This presentation more accurately presents the risk profile of these loans.






1



The following table summarizes the components of our loan portfolio as of the periods indicated:


(In thousands)

September 30, 2013

June 30, 2013

December 31, 2012

Commercial, financial and agricultural

$ 163,138

$ 169,215

$ 165,023

Municipal loans

96,491

45,319

84,689

Real estate loans – residential

493,667

485,764

460,395

Real estate loans – commercial

373,085

365,693

357,178

Real estate loans – construction

32,768

31,813

10,561

Installment loans

5,898

5,667

4,701

All other loans

454

544

376

Total loans

$1,165,501

$1,104,015

$1,082,923


Growth in our commercial real estate and construction loan categories has been driven by new customer acquisition and expansion of existing relationships. Growth in our residential real estate loan portfolio continues to be driven by increased mortgage refinance volume due to the low interest rate environment. Mortgage application volumes decreased during the quarter and are expected to continue decreasing if rates are stable or increase.


The average investment portfolio balance for the third quarter of 2013 was $419.92 million, a reduction of $90.64 million from the fourth quarter of 2012. The ending balance in the investment portfolio at September 30, 2013 was $405.69 million, compared to $509.09 million at December 31, 2012. We are intentionally allowing the investment portfolio to run off and using the cash flow to fund our loan growth. This will help us control overall asset growth and strengthen our capital ratios and returns. During the third quarter we moved securities with a September 30, 2013 carrying value of $136.02 million from the Available for Sale (“AFS”) category to the Held to Maturity (“HTM”) category. We selected securities that had the most price volatility in a rising rate environment to move to the HTM category. We recorded an after tax charge to Accumulated Other Comprehensive Income of $3.16 million as a result of the transfer. This change will protect our tangible capital from further price deterioration on that portion of our investment portfolio.


We recorded a $400 thousand and $800 thousand provision for credit losses during the three and nine months ended September 30, 2013, respectively, compared to $250 thousand and $700 thousand for the three and nine months ended September 30, 2012, respectively. Our continued loan growth was the primary factor for the provision to date in 2013. Credit quality continues to be very healthy, we are a top performer in this measure. Performing loans past due 30-89 days were 0.01% of total loans at September 30, 2013 and December 31, 2012. Nonperforming loans as a percent of total loans were 0.23% at September 30, 2013 compared to 0.27% at December 31, 2012. Accruing substandard loans increased to 2.21% of total loans at September 30, 2013 compared to 1.60% at December 31, 2012. Net charge-offs for the first nine months of 2013 total $121 thousand.


Total deposits at September 30, 2013 were $1.33 billion compared to $1.27 billion at December 31, 2012, a $60.17 million, or annualized 6.3%, increase. Growth during 2013 has been concentrated in our transaction account categories, with continued reductions in time deposit balances. Securities sold under agreement to repurchase, which represent collateralized customer accounts, declined to $179.49 million at September 30, 2013 from $287.52 million at December 31, 2012 as a result of seasonal municipal cash flows combined with migration to other deposit products. Short-term wholesale borrowings increased to $8.20 million at September 30, 2013 from zero at December 31, 2012.




2



Our taxable equivalent net interest income was $12.71 million and $38.24 million for the three and nine months ended September 30, 2013, respectively, compared to $13.15 million and $38.97 million for the same periods in 2012. Our taxable equivalent net interest margin was 3.14% and 3.17% compared to 3.29% and 3.30% for the three and nine months ended September 30, 2013 and 2012, respectively. Though margin compression has slowed, it continues to be a challenge. Most of the margin compression is concentrated in our loan yields, which decreased 30 basis points and 12 basis points since December 31, 2012 and June 30, 2013, respectively. One of the factors influencing our loan yields is an increase in variable rate loans. Average variable rate loans for the third quarter were $304.06 million, an increase of $42.12 million from the fourth quarter of 2012. These loans have a lower current yield than fixed rate loans, but will have higher yields when rates start to rise. Our average cost of interest bearing liabilities declined five basis points since December 31, 2012 and two basis points since June 30, 2013.


Total noninterest income decreased $678 thousand to $2.79 million for the third quarter of 2013 compared to the third quarter of 2012 and decreased $1.43 million for the first nine months of 2013 compared to the same period in 2012. Excluding net gains on investment securities and gains on sales of other assets, total noninterest income increased $44 thousand for the third quarter of 2013 compared to the third quarter of 2012, and increased $87 thousand for the first nine months of 2013 compared to the same period in 2012. Increases in cash management fees and other service charge income more than offset continued reductions in overdraft fees. Trust division income increased $89 thousand and $278 thousand for the three and nine months ended September 30, 2013, respectively, compared to the same periods in 2012.


Total noninterest expense decreased $814 thousand to $9.90 million for the third quarter of 2013 compared to the same period in 2012 and decreased $2.34 million to $29.77 million for the first nine months of 2013 compared to the same periods in 2012. Excluding a $677 thousand and $1.36 million prepayment penalty incurred during the three and nine months ended September 30, 2012, noninterest expense decreased $137 thousand and $973 thousand for the three and nine months ended September 30, 2013, respectively, compared to the same periods in 2012. Total compensation and benefits decreased $55 thousand for the third quarter of 2013 compared to the same period in 2012, and decreased $697 thousand for the first nine months of 2013 compared to the same period in 2012. Strong growth and performance ahead of plan triggered an increase to our incentive accrual of $175 thousand during the third quarter of 2013. This increase was offset by reductions in the cost of our self-funded health insurance during 2013 as a result of positive claims experience. Additionally, the overfunded status of our pension plan is producing income for us in 2013 instead of expense. The timing of investments in low income housing partnerships and their associated tax credits led to a reduction in expenses related to real estate limited partnerships to $271 thousand and $811 thousand for the three and nine months ended September 30, 2013 compared to $370 thousand and $1.19 million for the same periods in 2012.


Our effective tax rate for 2013 was negatively impacted by the timing of investments in low income housing partnerships discussed above, which produced a lower level of tax credits for us in 2013 compared to 2012. Our effective tax rate was positively impacted by the donation of our branch building in North Bennington, Vermont, to a non-profit organization during the second quarter of 2013. This donation along with the tax credits from housing partnership investments yielded an effective tax rate to 21% for the first nine months of 2013 compared to 20% for the first nine months of 2012.





3



Michael R. Tuttle, our President and Chief Executive Officer, Janet P. Spitler, our Executive Vice President and Chief Financial Officer and Geoffrey R. Hesslink, our Executive Vice President, Chief Operating Officer and Senior Lender, will host a conference call to discuss these earnings results, business highlights and outlook at 9:00 a.m. Eastern Time on Friday, October 25, 2013. Interested parties may participate in the conference call by dialing U.S. number (888) 317-6016, Canada number (855) 669-9657, or international number (412) 317-6016. The title of the call is Merchants Bancshares, Inc. Q3 2013 Earnings Call. Participants are asked to call a few minutes prior to register. A replay will be available until 9:00 a.m. Eastern Time on November 1, 2013. The U.S. replay dial-in telephone number is (877) 344-7529. The international replay telephone number is (412) 317-0088. The replay access code for both replay telephone numbers is 10023214. Additionally, a webcast of the call will be available on our website at www.mbvt.com shortly after the conclusion of the call.


Established in 1849, Merchants Bank is the largest Vermont-based bank, independent and locally operated. Consumer, business, municipal and investment customers enjoy personalized relationships, sophisticated online and mobile banking options, more than 30 community bank locations statewide, plus a nationwide network of over 55,000 surcharge-free Allpoint ATMs. Merchants Bank (Member FDIC, Equal Housing Lender, NASDAQ: MBVT), and Merchants Trust Company employ approximately 300 full-time employees and 40 part-time employees statewide, and has earned several “Best Place to Work in Vermont” awards. American Banker ranks Merchants Bank #10 in America among 851 peers. www.mbvt.com.


Non-GAAP Financial Measure. In addition to results presented in accordance with generally accepted accounting principles (“GAAP”), this press release contains certain non-GAAP financial measures. In several places net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain tax-exempt loans. An amount equal to the tax benefit derived from this tax exempt income is added back to the interest income total, to produce net interest income on a fully taxable equivalent basis. The amount added back was $561 thousand and $1.53 million, respectively, for the three and nine months ended September 30, 2013, and $485 thousand and $1.53 million, respectively, for the same period in 2012. An additional non-GAAP financial measure we use is the tangible capital ratio. Because we have no intangible assets, our tangible shareholder’s equity is the same as our shareholder’s equity. We believe that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non- GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.





4



Certain statements contained in this press release that are not historical facts may constitute forward- looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements, which are based on certain assumptions and describe Merchants’ future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. Our actual results could differ materially from those projected in the forward-looking statements as a result of, among others, continued weakness in general, national, regional or local economic conditions, the performance of our investment portfolio, quality of credits or the overall demand for services; changes in loan default and charge-off rates which could affect the allowance for credit losses; volatility in the equity and financial markets; reductions in deposit levels which could necessitate increased and/or higher cost borrowing to fund loans and investments; declines in mortgage loan refinancing, equity loan and line of credit activity which could reduce net interest and non-interest income; changes in the domestic interest rate environment and inflation; changes in the carrying value of investment securities and other assets; misalignment of our interest-bearing assets and liabilities; increases in loan repayment rates affecting interest income and the value of mortgage servicing rights; changing business, banking, or regulatory conditions or policies, or new legislation affecting the financial services industry that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs (including deposit insurance premiums), increased regulatory scrutiny, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loans and other products; and changes in accounting rules, federal and state laws, IRS regulations, and other regulations and policies governing financial holding companies and their subsidiaries which may impact our ability to take appropriate action to protect our financial interests in certain loan situations.


You should not place undue reliance on our forward-looking statements, and are cautioned that forward-looking statements are inherently uncertain. Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in our Annual Report on Form 10-K, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.




5



Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

September 30,

June 30,

December 31,

September 30,

 

2013

2013

2012

2012

Balance Sheets - Period End

 

 

 

 

Total assets

$ 1,667,130

$ 1,619,807

$ 1,708,550

$ 1,685,836

Loans

1,165,501

1,104,015

1,082,923

1,072,879

Allowance for loan losses ("ALL")

12,199

11,890

11,562

11,444

Net loans

1,153,302

1,092,125

1,071,361

1,061,435

Investments-available for sale, taxable

269,676

428,068

508,681

526,257

Investments-held to maturity, taxable

136,017

325

407

443

Federal Home Loan Bank ("FHLB") stock

7,496

7,496

8,145

8,145

Cash and due from banks

35,634

31,458

34,547

30,097

Interest earning cash and other short-term investments

21,648

17,672

42,681

22,935

Other assets

43,357

42,663

42,728

36,524

Non-interest bearing deposits

267,608

242,393

240,491

227,879

Savings, interest bearing checking and money market accounts

745,814

751,599

700,191

687,267

Time deposits

317,824

318,527

330,398

337,817

Total deposits

1,331,246

1,312,519

1,271,080

1,252,963

Short-term borrowings

8,200

21,000

--

55,600

Securities sold under agreement to repurchase, short-term

179,490

141,055

287,520

227,996

Other long-term debt

2,423

2,443

2,483

2,503

Junior subordinated debentures issued to

 

 

 

 

   unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

8,229

7,152

8,627

8,126

Shareholders' equity

116,923

115,019

118,221

118,029

 

 

 

 

 

Balance Sheets - Quarter-to-Date Averages

 

 

 

 

Total assets

$ 1,661,517

$ 1,681,747

$ 1,682,673

$ 1,649,457

Loans

1,154,967

1,122,201

1,074,007

1,064,507

Allowance for loan losses

11,946

11,842

11,542

11,309

Net loans

1,143,021

1,110,359

1,062,465

1,053,198

Investments-available for sale, taxable

310,165

466,566

510,129

499,224

Investments-held to maturity, taxable

109,753

343

428

464

FHLB stock

7,496

7,496

8,145

8,145

Cash and due from banks

27,913

25,533

28,730

25,793

Interest earning cash and other short-term investments

21,700

23,371

26,036

16,241

Other assets

41,469

48,079

46,740

46,392

Non-interest bearing deposits

252,795

239,601

235,007

220,646

Savings, interest bearing checking and money market accounts

772,234

711,895

680,330

677,321

Time deposits

318,795

324,157

332,678

341,231

Total deposits

1,343,824

1,275,653

1,248,015

1,239,198

Short-term borrowings

26,451

28,565

34,347

60,141

Securities sold under agreement to repurchase, short-term

145,962

228,726

250,355

196,117

Other long-term debt

2,430

2,450

2,490

9,032

Junior subordinated debentures issued to

 

 

 

 

unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

8,150

7,465

9,430

9,466

Shareholders' equity

114,081

118,269

117,417

114,884

Earning assets

1,604,081

1,619,977

1,618,745

1,588,581

Interest bearing liabilities

1,286,491

1,316,412

1,320,819

1,304,461

 

 

 

 

 

Ratios and Supplemental Information - Period End

 

 

 

 

Book value per share

$ 19.50

$ 19.19

$ 19.84

$ 19.82

Book value per share (1)

$ 18.53

$ 18.24

$ 18.82

$ 18.81

Tier I leverage ratio

8.41%

8.36%

8.08%

8.10%

Total risk-based capital ratio

16.13%

16.42%

16.00%

15.83%

Tangible capital ratio (2)

7.01%

7.10%

6.92%

7.00%

Period end common shares outstanding (1)

6,311,332

6,304,649

6,282,385

6,274,683

 

 

 

 

 

Credit Quality - Period End

 

 

 

 

Nonperforming loans ("NPLs")

$ 2,684

$ 1,600

$ 2,912

$ 2,740

Nonperforming assets ("NPAs")

$ 2,707

$ 1,740

$ 2,912

$ 2,740

NPLs as a percent of total loans

0.23%

0.14%

0.27%

0.26%

NPAs as a percent of total assets

0.16%

0.11%

0.17%

0.16%

ALL as a percent of NPLs

455%

743%

397%

418%

ALL as a percent of total loans

1.05%

1.08%

1.07%

1.07%


(1)

This book value and period end common shares outstanding includes 314,953; 310,381; 324,515; and 319,572 Rabbi Trust shares for the periods noted above, respectively.

(2)

The tangible capital ratio is calculated by dividing tangible equity by tangible assets. Because we have no intangible assets, our tangible shareholder's equity is the same as our shareholder's equity.




6



Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)



 

For the Nine Months Ended

 

September 30,

 

2013

2012

Balance Sheets - Year to-Date Averages

 

 

Total assets

$ 1,674,726

$ 1,636,883

Loans

1,121,404

1,051,886

Allowance for loan losses

11,827

11,061

Net loans

1,109,577

1,040,825

Investments-available for sale, taxable

426,023

497,491

Investments-held to maturity, taxable

37,228

500

FHLB stock

7,660

8,265

Cash and due from banks

26,232

24,037

Interest earning cash and other short-term investments

21,265

18,454

Other assets

46,741

47,311

Non-interest bearing deposits

238,655

207,097

Savings, interest bearing checking and money market accounts

727,042

660,386

Time deposits

325,718

346,347

Total deposits

1,291,415

1,213,830

Short-term borrowings

23,009

39,614

Securities sold under agreement to repurchase, short-term

212,755

223,540

Other long-term debt

2,450

17,420

Junior subordinated debentures issued to

 

 

   unconsolidated subsidiary trust

20,619

20,619

Other liabilities

7,952

9,514

Shareholders' equity

116,526

112,346

Earning assets

1,613,580

1,576,596

Interest bearing liabilities

1,311,593

1,307,926





7



Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

For the Three Months Ended

For the Nine Months Ended

 

September 30,

June 30,

September 30,

September 30,

September 30,

 

2013

2013

2012

2013

2012

Operating Results

 

 

 

 

 

Interest income

 

 

 

 

 

Interest and fees on loans

$ 11,070

$ 11,044 

$ 11,278 

$ 32,864 

$ 33,860

Interest and dividends on investments

2,314

2,576 

2,951 

7,687 

9,034

Total interest and dividend income

13,384

13,620 

14,229 

40,551 

42,894

Interest expense

 

 

 

 

 

Deposits

948

728 

860 

2,422 

2,748

Securities sold under agreement to repurchase
  and other short-term borrowings

83

377 

341 

817 

1,454

Long-term debt

201

205 

364 

602 

1,253

Total interest expense

1,232

1,310 

1,565 

3,841 

5,455

Net interest income

12,152

12,310 

12,664 

36,710 

37,439

Provision for credit losses

400

150 

250 

800 

700

Net interest income after provision for credit losses

11,752

12,160 

12,414 

35,910 

36,739

Noninterest income

 

 

 

 

 

Trust division income

759

761 

670 

2,278 

2,000

Service charges on deposits

995

992 

1,033 

2,972 

3,001

Debit card income, net

720

739 

686 

2,114 

2,102

Gain (losses) on investment securities, net

1

(13)

(26)

(12)

422

Gain on sale of other assets

--

-- 

749 

-- 

1,083

Other noninterest income

311

286 

352 

846 

1,020

Total noninterest income

2,786

2,765 

3,464 

8,198 

9,628

Noninterest expense

 

 

 

 

 

Compensation and benefits

4,754

4,510 

4,809 

14,059 

14,756

Occupancy and equipment expenses

1,910

1,933 

1,837 

5,853 

5,527

Legal and professional fees

695

619 

677 

2,001 

1,954

Marketing expenses

393

485 

360 

1,158 

1,264

Equity in losses of real estate limited partnerships, net

271

270 

370 

811 

1,189

State franchise taxes

363

362 

321 

1,082 

965

FDIC insurance

215

220 

217 

655 

644

Prepayment penalty

--

-- 

677 

-- 

1,363

Other real estate owned

17

54 

65 

84 

129

Other noninterest expense

1,282

1,394 

1,381 

4,063 

4,311

Total noninterest expense

9,900

9,847 

10,714 

29,766 

32,102

Income before provision for income taxes

4,638

5,078 

5,164 

14,342 

14,265

Provision for income taxes

964

1,053 

1,159 

3,034 

2,911

Net income

$ 3,674

$ 4,025 

$ 4,005 

$ 11,308 

$ 11,354

 

 

 

 

 

 

Ratios and Supplemental Information

 

 

 

 

 

Weighted average common shares outstanding

6,308,796

6,298,019

6,269,347

6,297,965

6,251,967

Weighted average diluted shares outstanding

6,323,602

6,309,890

6,280,479

6,311,098

6,264,340

Basic earnings per common share

$ 0.58

$ 0.64

$ 0.64

$ 1.80

$ 1.82

Diluted earnings per common share

$ 0.58

$ 0.64

$ 0.64

$ 1.79

$ 1.81

Return on average assets

0.88%

0.96%

0.97%

0.90%

0.92%

Return on average shareholders' equity

12.89%

13.61%

13.95%

12.94%

13.47%

Average yield on loans

4.00%

4.12%

4.40%

4.10%

4.49%

Average yield on investments

2.14%

2.17%

2.30%

2.17%

2.38%

Average yield of earning assets

3.45%

3.49%

3.68%

3.49%

3.76%

Average cost of interest bearing deposits

0.34%

0.28%

0.34%

0.31%

0.36%

Average cost of borrowed funds

0.58%

0.83%

0.98%

0.73%

1.20%

Average cost of interest bearing liabilites

0.38%

0.40%

0.48%

0.39%

0.56%

Net interest rate spread

3.07%

3.09%

3.20%

3.10%

3.20%

Net interest margin

3.14%

3.17%

3.29%

3.17%

3.30%

Net interest income on a fully taxable equivalent basis

$ 12,713

$ 12,795

$ 13,149

$ 38,238

$ 38,970

Net recoveries (charge-offs) to Average Loans

(0.01)%

(0.01)%

0.00%

(0.01)%

0.00%

Net recoveries (charge-offs)

$(67)

$(80)

$ 13

$(121)

$ 27

Efficiency ratio (1)

59.63%

58.55%

58.64%

59.63%

60.59%


(1)

The efficiency ratio excludes amortization of intangibles, equity in losses of real estate limited partnerships, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note: As of September 30, 2013, Merchants Bank had off-balance sheet liabilities in the form of standby letters of credit to customers in the amount of $5.08 million.

Amounts reported for prior periods are reclassified, where necessary, to be consistent with the current period presentation.





8