Attached files
| file | filename |
|---|---|
| 8-K/A - AMENDED CURRENT REPORT - ECOSPHERE TECHNOLOGIES INC | esph_8k.htm |
| EX-99.1 - EXHIBIT 99.1 - ECOSPHERE TECHNOLOGIES INC | esph_ex99z1.htm |
| EX-99.2 - EXHIBIT 99.2 - ECOSPHERE TECHNOLOGIES INC | esph_ex99z2.htm |
Exhibit 99.3
Ecosphere Technologies, Inc.
Unaudited Pro Forma Condensed Statement of Operations
Quarter Ended March 31, 2013
|
|
|
|
| (Unaudited) |
|
|
|
|
|
|
| ||||
|
| (Unaudited) |
|
| Pro Forma |
|
|
|
|
| (Unaudited) |
| ||||
|
| As Reported |
|
| Adjustments |
|
|
|
|
| Pro Forma |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
| $ | 861,619 |
|
| $ | (756,994 | ) |
|
| 1 |
|
| $ | 104,625 |
|
Costs and expenses |
|
| 3,186,094 |
|
|
| (1,549,492 | ) |
|
| 1 |
|
|
| 1,636,602 |
|
Loss from operations |
|
| (2,324,475 | ) |
|
| 792,498 |
|
|
| 1 |
|
|
| (1,531,977 | ) |
Allocation of loss from unconsolidated investee |
|
| — |
|
|
| (309,972 | ) |
|
| 2 |
|
|
| (309,972 | ) |
Other expense, net |
|
| (178,473 | ) |
|
| 408 |
|
|
| 1 |
|
|
| (178,065 | ) |
Net income (loss) |
| $ | (2,502,948 | ) |
| $ | 482,934 |
|
|
|
|
|
| $ | (2,020,014 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
| $ | (2,353,140 | ) |
| $ | 333,126 |
|
|
|
|
|
| $ | (2,020,014 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share applicable to common stock - basic |
| $ | (0.02 | ) |
| $ | 0.00 |
|
|
|
|
|
| $ | (0.01 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share applicable to common stock - diluted |
| $ | (0.02 | ) |
| $ | 0.00 |
|
|
|
|
|
| $ | (0.01 | ) |
———————
1 Pro forma deconsolidation of EES revenues and costs
2 Pro forma allocation of loss from EES using Equity Method