Attached files

file filename
8-K - FORM 8-K - WPX ENERGY, INC.d491307d8k.htm

Exhibit 99.1

 

LOGO

DATE: Feb. 28, 2013

 

MEDIA CONTACT:

Kelly Swan

(539) 573-4944

  

INVESTOR CONTACT:

David Sullivan

(539) 573-9360

WPX Energy Reports 2012 Results

TULSA, Okla. – WPX Energy (NYSE:WPX) today announced its unaudited operating and financial results for the fourth quarter and the year ended Dec. 31, 2012. Highlights for full-year 2012 include:

 

  98% growth in Bakken oil production

 

  40% growth in overall oil production

 

  3% growth in overall NGL production

 

  2% growth in overall natural gas production

 

  634 Bcfe of domestic reserves additions

CEO PERSPECTIVE

“Our focused growth plan and rate-of-return driven strategy is delivering strong results. Production is up, Bakken well costs are down and continue to improve, and new opportunities like our Niobrara discovery are providing upside potential and future visibility for value creation at WPX,” said Ralph Hill, president and CEO.

“For 2012, we maintained the strength of our balance sheet in the face of lower natural gas prices and exceeded our production goal even with ongoing pipeline bottlenecks in the Marcellus.

“For 2013, our diversified portfolio of reserves gives us the opportunity to continue to grow our Bakken production and devote the majority of our capital to oil and liquids resource plays,” Hill said.

“We’re also committed to continuously improving the cost structure in each of our basins and gaining new efficiencies as we apply our large-scale development expertise.

“Specifically, reduced drilling times positively impact our internal rates of return. Our record drilling times are 3.7 days in the Piceance Valley, 10.8 days in the Marcellus and 25 days in the Bakken.

“Piceance wells originally took 30 days to drill. A decade ago they took 20. We’ve since reduced that by another 60 percent down to an average of 8 days for our Valley wells. This is an example of the efficiencies we can deliver in our other major operating areas,” Hill added.


FULL-YEAR 2012 FINANCIAL RESULTS

WPX reported an unaudited net loss attributable to WPX Energy of $223 million for full-year 2012, or a loss of $1.12 per share on a fully-diluted basis, compared with a net loss of $302 million, or a loss $1.53 per share, in 2011.

The net loss from continuing operations attributable to WPX Energy was $245 million in 2012 vs. $160 million for full-year 2011.

Full-year 2012 results were impacted by a 22 percent decrease in domestic net realized natural gas prices. Higher production volumes – particularly domestic oil – together with lower asset impairments partially offset the impact of lower realized natural gas prices.

Non-cash impairment charges included in continuing operations were $225 million in 2012 related to producing properties and costs of acquired unproved reserves, compared with $367 million in 2011. These charges were primarily driven by declines in forward natural gas prices.

Excluding these charges and unrealized mark-to-market gains (losses), WPX had an adjusted loss from continuing operations of $123 million, or a loss of $0.62 per share on a diluted basis, in 2012 compared with adjusted income from continuing operations of $80 million, or $0.40 per share, in 2011. A reconciliation accompanies this press release.

FOURTH-QUARTER 2012 FINANCIAL RESULTS

WPX reported an unaudited net loss attributable to WPX Energy of $106 million for fourth-quarter 2012, or a loss of $0.53 per share on a fully-diluted basis, compared with a net loss of $338 million, or a loss of $1.71 per share, in the same period in 2011.

The net loss from continuing operations attributable to WPX Energy was $105 million in fourth-quarter 2012 vs. $209 million for the fourth quarter of 2011.

Oil revenues increased 56 percent quarter over quarter, but natural gas and natural gas liquids (NGL ) revenues declined a combined 19 percent. Results of continuing operations were also impacted by non-cash impairment charges of $108 million in fourth-quarter 2012 and $367 million in fourth-quarter 2011.

Excluding these charges and unrealized mark-to-market gains (losses), WPX had an adjusted loss from continuing operations of $39 million, or a loss of $0.20 per share on a diluted basis, for fourth-quarter 2012, compared with adjusted income from continuing operations of $24 million, or $0.12 per share, for the same period in 2011. A reconciliation accompanies this press release.


ADJUSTED EBITDAX

WPX’s adjusted EBITDAX (a non-GAAP measure) for full-year 2012 was $1 billion, compared with approximately $1.3 billion for the same measure in 2011. For fourth-quarter 2012, WPX had adjusted EBITDAX of $256 million, compared with $336 million for the same period in 2011.

The difference in year-over-year adjusted EBITDAX is primarily the result of lower commodity prices in 2012 vs. 2011, partially offset by higher production volumes.

 

EBITDAX (non-GAAP)

   Full Year     Fourth Quarter  
     2012     2011     2012     2011  
     millions     millions     millions     millions  

Net income (loss)

     ($211     ($292   ($ 104     ($335

Interest expense

     $102      $ 117      $ 25      $ 20   

Provision (benefit) for income taxes

     ($111     ($74     ($40     ($104

Depreciation, depletion and amortization

   $ 966      $ 902      $ 247      $ 232   

Exploration expenses

   $ 83      $ 126      $ 23      $ 26   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

   $ 829      $ 779      $ 151        ($161
  

 

 

   

 

 

   

 

 

   

 

 

 

Impairments

   $ 225      $ 367      $ 108      $ 367   

Unrealized MTM (gains) losses

     ($32   $ 11        ($4   $ 1   

(Income) Loss from discontinued operations

     ($22   $ 142      $ 1      $ 129   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

   $ 1,000      $ 1,299      $ 256      $ 336   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX represents earnings before interest expense, income taxes, depreciation, depletion and amortization and exploration expenses. Adjusted EBITDAX includes adjustments for impairments, unrealized mark-to-market gains (losses) and discontinued operations.

WPX believes that these non-GAAP measures provide useful information regarding its ability to meet future debt service, capital expenditures and working capital requirements.

PRODUCTION

WPX’s overall domestic and international production climbed 4 percent in 2012 to an average of 1,386 MMcfe/d, excluding volumes for discontinued operations in the Barnett Shale and Arkoma Basin which were sold in 2012.


The production increase was led by 40 percent growth in oil production, 3 percent growth in NGL production and 2 percent growth in natural gas production. NGL growth was curbed in late 2012 due to reduced ethane recovery rates.

 

Average Daily Production    Full Year            4Q         
     2012      2011      Change     2012      2011      Change  

Natural gas (MMcf/d)

                

Piceance Basin

     673         679         -1     637         686         -7

Marcellus Shale

     63         15         320     71         27         163

Powder River Basin

     208         226         -8     195         229         -15

San Juan Basin

     132         135         -2     138         119         16

International

     19         20         -5     19         21         -10

Other

     10         10         0     10         9         10
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal (MMcf/d)

     1,105         1,085         2     1,070         1,091         -2

Oil (Mbbl/d)

                

Bakken Shale

     9.5         4.8         98     11.4         6.4         78

Piceance

     2.3         2.3         0     2.0         2.2         -9

International

     6.0         5.6         7     5.8         5.9         -2

Other

     0.2         0.2         12     0.2         0.3         -24
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal (Mbbl/d)

     18.0         12.9         40     19.4         14.8         31

NGLs (Mbbl/d)

                

Piceance

     27.5         27.1         1     23.1         27.1         -15

International

     0.5         0.5         0     0.5         0.4         25

Other

     0.9         0.5         80     1.4         0.5         180
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal (Mbbl/d)

     28.9         28.1         3     25.0         28.0         -11

Total Production (MMcfe/d)

     1,386         1,331         4     1,336         1,348         -1
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Oil production in the Bakken Shale increased to an average of 11,400 barrels per day in the fourth quarter. This represents a 78 percent increase vs. the same period a year ago. The company’s 2012 exit rate in December was slightly higher, at 11,600 barrels per day or 12,700 barrels of oil equivalent per day.

For the full-year, Bakken oil production increased 98 percent over 2011, growing from an average of 4,800 barrels per day to an average of 9,500 barrels per day.

Piceance production remained nearly flat year-over-year, despite a decrease in drilling and development. However, the basin’s total volumes from more than 4,100 wells continue to drive approximately 60 percent of WPX’s overall production.

Natural gas production in the Marcellus Shale rose significantly in 2012. Fourth-quarter 2012 volumes of 71 MMcf/d were up 163 percent vs. a year ago. For the full-year, Marcellus production was up 320 percent vs. 2011 despite ongoing reliability issues with a third-party gathering system. At year-end 2012, approximately 30 MMcf/d of Marcellus gas remained curtailed by infrastructure constraints.


WPX’s total overall natural gas production increased 2 percent in 2012 to 1,105 MMcf/d, but declined 2 percent in the fourth quarter vs. the same period a year ago reflecting the company’s capital discipline in reducing natural gas drilling and completion activity.

Total NGL production increased 3 percent to 28,900 barrels per day in 2012 but declined in the fourth quarter by 11 percent due to reduced ethane recovery.

The domestic net realized average price for natural gas, inclusive of hedges, was $3.38 per Mcf in 2012, down 22 percent from $4.32 per Mcf a year ago.

The net realized average price for domestic oil, inclusive of hedges, was $85.58 per barrel in 2012, up slightly from $85.30 per barrel a year ago.

The domestic net realized average price for NGL was $28.56 per barrel in 2012, down 29 percent from $40.17 per barrel a year ago.

EXPENSES

WPX’s domestic expenses were approximately 15 percent lower for full-year 2012 than in 2011, primarily driven by lower gas management expenses. The following expenses represent per-unit expenses related to the company’s domestic production.

 

Domestic Expenses    Per-Unit Basis  
     2012     2011  

Lease operating

   $ 0.52      $ 0.51   

Gathering, processing & transportation

   $ 1.04      $ 1.05   

Taxes other than income

   $ 0.18      $ 0.24   

General & administrative

   $ 0.56      $ 0.57   

DD&A

   $ 1.93   $ 1.89   

 

* Reflects a decline in the 12-month average commodity price that is used to calculate the company’s DD&A rate. The impact is $31 MM.

CASH AND LIQUIDITY

At Dec. 31, 2012, WPX had approximately $153 million in cash and cash equivalents – including $35 million for international operations.


The company’s total liquidity at the end of the year was approximately $1.65 billion, including an undrawn $1.5 billion revolving credit agreement.

DEVELOPMENT ACTIVITY

In 2012, WPX participated in 548 gross (367 net) wells in the United States, including 102 gross (53 net) wells in the fourth quarter. This figure represents the number of wells that were completed and began commercial delivery of production. WPX did not have any dry holes in 2012.

Highlights for the company’s operated wells in its primary areas are provided below, as well as those for WPX’s new opportunities. The balance of gross (net) wells is accounted for in non-operated interests, as well as WPX’s own properties in the San Juan and Powder River basins.

In the liquids-rich Piceance Basin, WPX completed 240 gross (209 net) wells in 2012, including 23 gross (19 net) in the fourth quarter. During 2012, WPX set new record times in the Piceance, drilling a well on its Valley acreage in 3.7 days and a well on its Highlands acreage in 7.7 days.

In the oil-rich Bakken Shale, WPX completed 41 gross (27 net) wells in 2012, including 14 gross (10 net) in the fourth quarter.

WPX continues to improve its drilling and completion costs in the Bakken, particularly with the shift to multi-well development pads. The company’s recent Bakken well costs are down 10 to 20 percent through fewer drilling days and completion efficiencies.

With the benefit of pad drilling, WPX drilled a recent well in 2013 – the Blackhawk 1-12 HW – in 25 days, which is the company’s record in the basin.

In the Marcellus Shale, WPX completed 54 gross (33 net) wells in 2012, including 11 gross (9 net) in the fourth quarter. The majority of this activity took place in Susquehanna County. At year-end, 25 gross wells were awaiting completion and nine wells were awaiting pipeline connection.

Since the third quarter, WPX has shaved another half-day off its record drilling time in the Marcellus. The company’s new best time is 10.8 days, which was achieved in January 2013.

Also in 2013, on Jan. 22 WPX announced a natural gas discovery in western Colorado’s Niobrara formation that was drilled, cored and completed in 2012.


The Niobrara discovery well has registered an average production rate of 10.6 million cubic feet per day over its first 60 days, despite being substantially choked back.

WPX has the lease rights to approximately 180,000 net acres of the Niobrara/Mancos shale play in western Colorado. Over time, the Niobrara discovery has the potential to more than double the company’s proved, probable and possible (3P) reserves.

2012 PROVED RESERVES

Yesterday, WPX announced that its domestic proved reserves at Dec. 31, 2012, were nearly 4.5 trillion cubic feet equivalent based on 2012 commodity price averages. The company added 634 Bcfe of proved domestic reserves in 2012 through drilling.

Including international reserves of 159 billion cubic feet equivalent, WPX had total proved reserves of 4.65 Tcfe.

WPX’s press release about its 2012 proved reserves is available at www.wpxenergy.com, including an alternate scenario whereby 2012 domestic proved reserves were 19 percent higher at 5,339 Bcfe using 2011 SEC pricing.

TODAY’S CONFERENCE CALL

WPX management will discuss its 2012 results and 2013 outlook during a webcast starting at 10 a.m. Eastern today. Participants can access the audio and the slides for the event via the homepage at www.wpxenergy.com.

A limited number of phone lines also will be available at (866) 510-0676. International callers should dial (617) 597-5361. The participant passcode for both lines is 69817966. A replay will be available on WPX’s website for one year following the event.

Form 10-K

WPX plans to file its 2012 Form 10-K with the Securities and Exchange Commission later today. Once filed, the document will be available on both the SEC and WPX websites.

About WPX Energy, Inc.

WPX Energy is an exploration and production company focused on developing its significant oil and gas reserves, particularly in the liquids-rich Piceance Basin, the Bakken and Three Forks oil shales and the Marcellus Shale. WPX also has domestic operations in the San Juan and Powder River basins, as well as a 69 percent interest in Apco Oil and Gas International. Go to http://www.wpxenergy.com/investors.aspx to join our e-mail list.

# # #


This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise. WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise. Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn: Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SEC’s website at www.sec.gov.

Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use “probable” reserves and “possible” reserves, excluding their valuation. The SEC defines “probable” reserves as “those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered.” The SEC defines “possible” reserves as “those additional reserves that are less certain to be recovered than probable reserves.” The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC‘s reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SEC’s website at www.sec.gov.

The SEC’s rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.


WPX Energy, Inc.

Consolidated

(UNAUDITED)

 

    2011     2012  

(Dollars in millions)

  1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     YTD  

Revenues:

                   

Product revenues:

                   

Natural gas sales

  $ 408      $ 423      $ 440      $ 423      $ 1,694      $ 357      $ 312      $ 331      $ 364      $ 1,364   

Oil and condensate sales

    52        83        84        93        312        106        122        118        145        491   

Natural gas liquid sales

    85        107        110        106        408        93        78        65        63        299   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

    545        613        634        622        2,414        556        512        514        572        2,154   

Gas management

    408        337        347        336        1,428        337        187        186        239        949   

Net gain (loss) on derivatives not designated as hedges

    2        6        12        9        29        14        71        (22     15        78   

Other

    3        3        2        3        11        3        5        (1     1        8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    958        959        995        970        3,882        910        775        677        827        3,189   

Costs and expenses:

                   

Lease and facility operating

    63        61        70        68        262        67        67        68        81        283   

Gathering, processing and transportation

    112        121        130        124        487        135        120        124        127        506   

Taxes other than income

    30        43        32        29        134        30        25        23        33        111   

Gas management, including charges for unutilized pipeline capacity

    417        344        359        351        1,471        355        194        200        247        996   

Exploration

    12        14        74        26        126        19        19        22        23        83   

Depreciation, depletion and amortization

    207        224        239        232        902        228        248        243        247        966   

Impairment of producing properties and costs of acquired unproved reserves

    —          —          —          367        367        52        65        —          108        225   

General and administrative

    67        63        70        75        275        68        71        67        81        287   

Other-net

    1        4        (1     (4     —          5        (2     5        4        12   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    909        874        973        1,268        4,024        959        807        752        951        3,469   

Operating income (loss)

    49        85        22        (298     (142     (49     (32     (75     (124     (280

Interest expense

    (49     (48     —          (20     (117     (26     (26     (25     (25     (102

Interest capitalized

    4        4        —          1        9        2        3        2        1        8   

Investment income and other

    6        6        7        7        26        10        8        7        5        30   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

  $ 10      $ 47      $ 29      $ (310   $ (224   $ (63   $ (47   $ (91   $ (143   $ (344

Provision (benefit) for income taxes

    3        17        10        (104     (74     (25     (18     (28     (40     (111
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

  $ 7      $ 30      $ 19      $ (206   $ (150   $ (38   $ (29   $ (63   $ (103   $ (233

Income (loss) from discontinued operations

    (8     (2     (3     (129     (142     (2     23        2        (1     22   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (1   $ 28      $ 16      $ (335   $ (292   $ (40   $ (6   $ (61   $ (104   $ (211

Less: Net income attributable to noncontrolling interests

    2        3        2        3        10        3        4        3        2        12   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy

  $ (3   $ 25      $ 14      $ (338   $ (302   $ (43   $ (10   $ (64   $ (106   $ (223
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

                   

Reconciliation to net income (loss):

                   

Net income (loss)

  $ (1   $ 28      $ 16      $ (335   $ (292   $ (40   $ (6   $ (61   $ (104   $ (211

Interest expense

    49        48        —           20        117        26        26        25        25        102   

Provision (benefit) for income taxes

    3        17        10        (104     (74     (25     (18     (28     (40     (111

Depreciation, depletion and amortization (a)

    207        224        239        232        902        228        248        243        247        966   

Exploration expenses

    12        14        74        26        126        19        19        22        23        83   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

    270        331        339        (161     779        208        269        201        151        829   

Impairment of producing properties and costs of acquired unproved reserves

    —           —           —           367        367        52        65        —           108        225   

Unrealized MTM (gains) losses

    18        (3     (5     1        11        1        (60     31        (4     (32

(Income) loss from discontinued operations

    8        2        3        129        142        2        (23     (2     1        (22
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX

  $ 296      $ 330      $ 337      $ 336      $ 1,299      $ 263      $ 251      $ 230      $ 256      $ 1,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes depreciation and amortization reported in general and administrative expense

 


WPX Energy, Inc.

Domestic Segment

(UNAUDITED)

 

    2011     2012  

(Dollars in millions)

  1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     YTD  

Revenues:

                   

Product revenues:

                   

Natural gas sales

  $ 404      $ 419      $ 436      $ 419      $ 1,678      $ 353      $ 307      $ 327      $ 359      $ 1,346   

Oil and condensate sales

    34        63        62        67        226        80        95        87        114        376   

Natural gas liquid sales

    84        106        109        105        404        92        77        65        62        296   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

    522        588        607        591        2,308        525        479        479        535        2,018   

Gas management

    408        337        347        336        1,428        337        187        186        239        949   

Net gain (loss) on derivatives not designated as hedges

    2        6        12        9        29        14        71        (22     15        78   

Other

    2        2        1        2        7        3        4        (1     1        7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    934        933        967        938        3,772        879        741        642        790        3,052   

Costs and expenses:

                   

Lease and facility operating

    58        55        63        59        235        61        60        60        70        251   

Gathering, processing and transportation

    112        121        130        124        487        135        120        124        125        504   

Taxes other than income

    27        37        26        23        113        25        18        17        27        87   

Gas management, including charges for unutilized pipeline capacity

    417        344        359        351        1,471        355        194        200        247        996   

Exploration

    11        13        74        25        123        14        16        19        23        72   

Depreciation, depletion and amortization

    202        219        233        226        880        222        242        236        239        939   

Impairment of producing properties and costs of acquired unproved reserves

    —          —          —          367        367        52        65        —          108        225   

General and administrative

    64        61        67        71        263        65        68        64        76        273   

Other-net

    —          4        (2     (5     (3     5        —          4        3        12   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    891        854        950        1,241        3,936        934        783        724        918        3,359   

Operating income (loss)

    43        79        17        (303     (164     (55     (42     (82     (128     (307

Interest expense

    (49     (48     —          (20     (117     (26     (26     (25     (25     (102

Interest capitalized

    4        4        —           1        9        2        3        2        1        8   

Investment income and other

    1        2        2        1        6        2        —          1        —          3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

  $ (1   $ 37      $ 19      $ (321   $ (266   $ (77   $ (65   $ (104   $ (152   $ (398
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Summary of Production Volumes(1)

                   

Natural gas (MMcf)

    92,473        95,207        102,615        98,485        388,780        101,346        102,163        97,310        96,664        397,483   

Oil (MBbls)

    384        714        736        816        2,651        948        1,123        1,076        1,247        4,394   

Natural gas liquids (MBbls)

    2,425        2,527        2,567        2,539        10,057        2,746        2,779        2,613        2,254        10,392   

Combined equivalent volumes (MMcfe)(2)

    109,331        114,655        122,430        118,614        465,030        123,511        125,574        119,443        117,670        486,198   

(1)    Excludes production from our Arkoma Basin and Barnett Shale operations which were classified as discontinued operations and comprised less than 6 percent of our total production.

        

(2)    Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.

       

Realized average price per unit, including the impact of hedges (1)

  

           

Natural gas (per Mcf)

  $ 4.37      $ 4.41      $ 4.25      $ 4.25      $ 4.32      $ 3.48      $ 3.01      $ 3.35      $ 3.71      $ 3.38   

Oil (per barrel)

  $ 87.13      $ 87.51      $ 84.75      $ 83.10      $ 85.30      $ 84.54      $ 83.89      $ 82.31      $ 90.76      $ 85.58   

Natural gas liquids (per barrel)

  $ 34.84      $ 41.90      $ 42.54      $ 41.14      $ 40.17      $ 33.46      $ 27.96      $ 24.43      $ 28.12      $ 28.56   

(1)    Excludes our Arkoma Basin and Barnett Shale operations, which were classified as discontinued operations.

       

Expenses per Mcfe (1)

                   

Lease and facility operating

  $ 0.52      $ 0.48      $ 0.51      $ 0.51      $ 0.51      $ 0.50      $ 0.47      $ 0.51      $ 0.60      $ 0.52   

Gathering, processing and transportation

  $ 1.02      $ 1.06      $ 1.06      $ 1.04      $ 1.05      $ 1.09      $ 0.95      $ 1.04      $ 1.06      $ 1.04   

Taxes other than income

  $ 0.24      $ 0.33      $ 0.22      $ 0.19      $ 0.24      $ 0.20      $ 0.15      $ 0.14      $ 0.23      $ 0.18   

Depreciation, depletion and amortization

  $ 1.84      $ 1.92      $ 1.90      $ 1.91      $ 1.89      $ 1.80      $ 1.93      $ 1.98      $ 2.02      $ 1.93   

General and administrative

  $ 0.58      $ 0.53      $ 0.55      $ 0.60      $ 0.57      $ 0.52      $ 0.54      $ 0.53      $ 0.65      $ 0.56   

(1)    Excludes our Arkoma Basin and Barnett Shale operations, which were classified as discontinued operations.

       

Unutilized pipeline capacity

                   

Total unutilized pipeline capacity in gas management expense

  $ 10      $ 7      $ 9      $ 9      $ 35      $ 11      $ 12      $ 12      $ 11      $ 46   


WPX Energy, Inc.

International Segment

(UNAUDITED)

 

    2011     2012  

(Dollars in millions)

  1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     YTD  

Revenues:

                   

Product revenues:

                   

Natural gas sales

  $ 4      $ 4      $ 4      $ 4      $ 16      $ 4      $ 5      $ 4      $ 5      $ 18   

Oil and condensate sales

    18        20        22        26        86        26        27        31        31        115   

Natural gas liquid sales

    1        1        1        1        4        1        1        —           1        3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

    23        25        27        31        106        31        33        35        37        136   

Gas management

    —           —           —           —           —           —           —           —           —           —      

Net gain (loss) on derivatives not designated as hedges

    —           —           —           —           —           —           —           —           —           —      

Other

    1        1        1        1        4        —           1        —           —           1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

    24        26        28        32        110        31        34        35        37        137   

Costs and expenses:

                   

Lease and facility operating

    5        6        7        9        27        6        7        8        11        32   

Gathering, processing and transportation

    —          —          —          —          —          —          —          —          2        2   

Taxes other than income

    3        6        6        6        21        5        7        6        6        24   

Gas management, including charges for unutilized pipeline capacity

          —          —          —          —          —          —          —     

Exploration

    1        1        —          1        3        5        3        3        —          11   

Depreciation, depletion and amortization

    5        5        6        6        22        6        6        7        8        27   

Impairment of producing properties and costs of acquired unproved reserves

    —          —          —          —          —          —          —          —          —          —     

General and administrative

    3        2        3        4        12        3        3        3        5        14   

Other-net

    1        —          1        1        3        —          (2     1        1        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    18        20        23        27        88        25        24        28        33        110   

Operating income (loss)

    6        6        5        5        22        6        10        7        4        27   

Interest expense

    —          —          —          —          —          —          —          —          —          —     

Interest capitalized

    —          —          —          —          —          —          —          —          —          —     

Investment income and other

    5        4        5        6        20        8        8        6        5        27   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

  $ 11      $ 10      $ 10      $ 11      $ 42      $ 14      $ 18      $ 13      $ 9      $ 54   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Summary of Net Production Volumes (1)

                   

Natural gas (MMcf)

    1,826        1,940        1,726        1,896        7,389        1,737        1,726        1,861        1,737        7,061   

Oil (MBbls)

    473        509        529        542        2,054        507        562        573        536        2,178   

Natural gas liquids (MBbls)

    44        47        55        37        183        45        44        45        47        181   

Combined equivalent volumes (MMcfe)(2)

    4,926        5,280        5,231        5,373        20,810        5,052        5,362        5,569        5,235        21,218   

 

(1) Reflects approximately 69 percent of Apco’s production (which corresponds to our ownership interest in Apco) and other minor directly held interests.
(2) Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.


WPX Energy, Inc.

Reconciliation- Adjusted Income (Loss) from Continuing Operations

(UNAUDITED)

 

    2011     2012  
(Dollars in millions, except per share amounts)   1st
Qtr
    2nd
Qtr
    3rd
Qtr
    4th
Qtr
    Year     1st
Qtr
    2nd
Qtr
    3rd
Qtr
    4th
Qtr
    YTD  

Income (loss) from continuing operations attributable to WPX Energy, Inc. available to common stockholders

  $ 5      $ 27      $ 17      $ (209   $ (160   $ (41   $ (33   $ (66   $ (105   $ (245
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations—diluted earnings per share

  $ 0.03      $ 0.13      $ 0.09      $ (1.06   $ (0.81   $ (0.21   $ (0.17   $ (0.33   $ (0.53   $ (1.23
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

                   

Impairment of producing properties and costs of acquired unproved reserves

  $ —         $ —         $ —         $ 367      $ 367      $ 52      $ 65      $ —         $ 108      $ 225   

Unrealized MTM (gains) losses

  $ 18      $ (3   $ (5   $ 1      $ 11      $ 1      $ (60   $ 31      $ (4   $ (32
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

  $ 18      $ (3   $ (5   $ 368      $ 378      $ 53      $ 5      $ 31      $ 104      $ 193   

Less tax effect for above items

  $ (7   $ 1      $ 2      $ (135   $ (138   $ (19   $ (2   $ (12   $ (38   $ (71
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income (loss) from continuing operations available to common stockholders

  $ 16      $ 25      $ 14      $ 24      $ 80      $ (7   $ (30   $ (47   $ (39   $ (123
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted diluted earnings (loss) per common share

  $ 0.08      $ 0.13      $ 0.07      $ 0.12      $ 0.40      $ (0.04   $ (0.15   $ (0.23   $ (0.20   $ (0.62
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares -diluted—millions (1)

    197.1        197.1        197.1        197.1        197.1        198.1        198.9        199.1        199.2        198.8   

 

(1) For comparative purposes and to provide a more meaningful calculation for weighted average shares, we have assumed the amount of common stock issued at December 31, 2011 to be outstanding for all 2011 periods presented.


WPX Energy, Inc.

Consolidated Statement of Operations

(Unaudited)

 

     Three months ended December 31,     Year ended December 31,  
     2012     2011     2012     2011  
           (Millions, except per share amounts)        

Revenues:

        

Product revenues:

        

Natural gas sales

   $ 364      $ 423      $ 1,364      $ 1,694   

Oil and condensate sales

     145        93        491        312   

Natural gas liquid sales

     63        106        299        408   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     572        622        2,154        2,414   

Gas management

     239        336        949        1,428   

Net gain (loss) on derivatives not designated as hedges

     15        9        78        29   

Other

     1        3        8        11   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     827        970        3,189        3,882   

Costs and expenses:

        

Lease and facility operating

     81        68        283        262   

Gathering, processing and transportation

     127        124        506        487   

Taxes other than income

     33        29        111        134   

Gas management, including charges for unutilized pipeline capacity

     247        351        996        1,471   

Exploration

     23        26        83        126   

Depreciation, depletion and amortization

     247        232        966        902   

Impairment of costs of producing properties and costs of acquired unproved reserves

     108        367        225        367   

General and administrative

     81        75        287        275   

Other—net

     4        (4     12        —      
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     951        1,268        3,469        4,024   

Operating income (loss)

     (124     (298     (280     (142

Interest expense

     (25     (20     (102     (117

Interest capitalized

     1        1        8        9   

Investment income and other

     5        7        30        26   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (143     (310     (344     (224

Provision (benefit) for income taxes

     (40     (104     (111     (74
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

     (103     (206     (233     (150

Income (loss) from discontinued operations

     (1     (129     22        (142
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (104     (335     (211     (292

Less: Net income attributable to noncontrolling interests

     2        3        12        10   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to WPX Energy

   $ (106   $ (338   $ (223   $ (302
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts attributable to WPX Energy, Inc.:

        

Basic and diluted earnings (loss) per common share:

        

Income (loss) from continuing operations

   $ (0.53   $ (1.06   $ (1.23   $ (0.81

Income (loss) from discontinued operations

     (0.00     (0.65     0.11        (0.72
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (0.53   $ (1.71   $ (1.12   $ (1.53
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares

     199.2        197.1        198.8        197.1   


WPX Energy, Inc.

Consolidated Balance Sheet

(Unaudited)

 

     December 31, 2012     December 31, 2011  
     (Dollars in millions, except per share amounts)  

ASSETS

  

Current assets:

    

Cash and cash equivalents

   $ 153      $ 526   

Accounts receivable, net of allowance of $11 at December 31, 2012 and $ 13 at December 31, 2011

     443        509   

Deferred income taxes

     17        —      

Derivative assets

     58        506   

Inventories

     66        73   

Other

     35        60   
  

 

 

   

 

 

 

Total current assets

     772        1,674   

Investments

     145        125   

Properties and equipment (successful efforts method of accounting)

     13,339        12,199   

Less: Accumulated depreciation, depletion and amortization

     (4,923     (3,977
  

 

 

   

 

 

 

Properties and equipment, net

     8,416        8,222   

Derivative assets

     2        10   

Other noncurrent assets

     121        401   
  

 

 

   

 

 

 

Total assets

   $ 9,456      $ 10,432   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 509      $ 702   

Accrued and other current liabilities

     203        186   

Deferred income taxes

     —           116   

Derivative liabilities

     14        152   
  

 

 

   

 

 

 

Total current liabilities

     726        1,156   

Deferred income taxes

     1,401        1,556   

Long-term debt

     1,508        1,503   

Derivative liabilities

     1        7   

Asset retirement obligations

     316        283   

Other noncurrent liabilities

     133        168   

Equity:

    

Stockholders’ equity:

    

Preferred Stock (100 million shares authorized at $0.01 par value; no shares issued)

     —           —      

Common Stock (2 billion shares authorized at $0.01 par value; 199.3 million shares issued at December 31, 2012 and 197.1 million shares issued at December 31, 2011)

     2        2   

Additional paid-in-capital

     5,487        5,457   

Accumulated deficit

     (223     —      

Accumulated other comprehensive income

     2        219   
  

 

 

   

 

 

 

Total stockholders’ equity

     5,268        5,678   

Noncontrolling interests in consolidated subsidiaries

     103        81   
  

 

 

   

 

 

 

Total equity

     5,371        5,759   
  

 

 

   

 

 

 

Total liabilities and equity

   $ 9,456      $ 10,432   
  

 

 

   

 

 

 


WPX Energy, Inc.

Consolidated Statement of Cash Flows

(Unaudited)

 

     Year ended December 31,  
     2012     2011  
     (Millions)  

Operating Activities

    

Net income (loss)

   $ (211   $ (292

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation, depletion and amortization

     973        951   

Deferred income tax benefit

     (160     (176

Provision for impairment of properties and equipment (including certain exploration expenses)

     288        694   

Amortization of stock-based awards

     28        5   

(Gain) loss on sale of assets

     (42     (1

Cash provided (used) by operating assets and liabilities:

  

 

Accounts receivable

     68        (100

Inventories

     7        3   

Margin deposits and customer margin deposits payable

     (5     (18

Other current assets

     7        (11

Accounts payable

     (128     131   

Accrued and other current liabilities

     12        10   

Changes in current and noncurrent derivative assets and liabilities

     (32     8   

Other, including changes in other noncurrent assets and liabilities

     (11     2   
  

 

 

   

 

 

 

Net cash provided by operating activities

     794        1,206   
  

 

 

   

 

 

 

Investing Activities

    

Capital expenditures (a)

     (1,521     (1,572

Proceeds from sale of assets

     310        15   

Purchases of investments

     (2     (12

Other

     9        13   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,204     (1,556
  

 

 

   

 

 

 

Financing Activities

    

Proceeds from common stock

     3        —      

Proceeds from long-term debt

     6        1,502   

Proceeds from revolver debt

     50        —      

Payments of revolver debt

     (50     —      

Contribution from noncontrolling interest

     10        —      

Excess tax benefit of stock based awards

     13        —      

Net increase in notes payable to Willliams

     —           159   

Net changes in Williams’ net investment

     —           (777

Revolving debt facility costs

     —           (30

Other

     5        (15
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     37        839   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (373     489   

Cash and cash equivalents at beginning of period

     526        37   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 153      $ 526   
  

 

 

   

 

 

 

(a) Increase to properties and equipment

   $ (1,449   $ (1,641

Changes in related accounts payable

     (72     69   
  

 

 

   

 

 

 

Capital expenditures

   $ (1,521   $ (1,572