Attached files

file filename
8-K - FORM 8-K - Evolve Transition Infrastructure LPd242025d8k.htm

Exhibit 99.1

LOGO

News Release

General Inquiries: (877) 847-0008

www.constellationenergypartners.com

 

Investor Contact:

   Charles C. Ward   
   (877) 847-0009   

Constellation Energy Partners Reports

Third Quarter 2011 Results

HOUSTON—(BUSINESS WIRE)—Nov. 4, 2011—Constellation Energy Partners LLC (NYSE Arca: CEP) today reported third quarter 2011 results.

The company produced 3,414 MMcfe during the third quarter, for average daily net production of 37.1 MMcfe during the quarter and 38.0 MMcfe for the nine months ended September 30, 2011, which includes average net oil production for the year-to-date of approximately 278 barrels per day. Operating costs, which include lease operating expenses, production taxes and general and administrative expenses, net of certain non-cash items, averaged $3.63 per Mcfe during the third quarter and $3.41 for the year-to-date.

Adjusted EBITDA for the third quarter was $12.7 million. Year-to-date, Adjusted EBITDA was $82.8 million, which includes $41.3 million in hedge settlements related to the hedge restructuring that the company announced in June 2011.

On a GAAP basis, the company recorded net income of $7.5 million for the third quarter 2011 and $5.6 million for the year-to-date.

The company completed 28 net wells and recompletions with total capital spending of $4.5 million during the third quarter 2011. For the year-to-date, the company has completed 67 net wells and recompletions, and the company finished the third quarter 2011 with an additional 16 net wells and recompletions in progress.

Drilling activities in 2011 have been focused primarily on exploiting oil potential in the company’s existing asset base as well as capital efficient recompletions. The company’s capital investment year-to-date totals $8.9 million, with drilling in both the Cherokee and Black Warrior Basins.

 

- 1 -


“We’re working to create long-term value for our unitholders,” said Stephen R. Brunner, President and Chief Executive Officer of Constellation Energy Partners. “Until natural gas prices show a sustained pattern of improvement, we believe the best drilling opportunities for us, especially in the Cherokee Basin, will be those that target oil potential in addition to gas. We’ve seen some real success with that aspect of our operations, and look to build upon that the remainder of this year and into 2012.”

Liquidity Update

Borrowings outstanding under the company’s reserve-based credit facility currently total $99.9 million, leaving the company with $40.1 million in borrowing capacity at the company’s current borrowing base of $140.0 million. The company’s borrowing base is currently undergoing routine semi-annual redetermination by the lenders, with the results of that process expected in the fourth quarter 2011.

Financial Outlook for 2011

The company forecasts it will complete between 70 and 80 net wells and recompletions with total capital spending of between $12 million and $14 million in 2011.

Net production is forecast to range between 13.4 and 14.2 Bcfe for 2011, with operating costs expected to range between $48 million and $52 million for the year.

The company entered the year with approximately 7.6 Bcfe of its Mid-Continent natural gas production in 2011 hedged at an average price of $7.87 per Mcfe and an additional 2.4 Bcfe of its remaining natural gas production hedged at an average price of $8.51 per Mcfe. For the balance of the year, the company has remaining hedges on 1.6 Bcfe of its Mid-Continent natural gas production at an average price, including basis, of $7.79 per Mcfe and an additional 0.8 Bcfe of its remaining natural gas production at a NYMEX-only price of $8.45 per Mcfe.

With the addition of oil hedges in April 2011, the company has also hedged approximately 38 thousand barrels of its 2011 oil production at an average price of $110.10 per barrel. For the balance of the year, the company has remaining hedges on approximately 15 thousand barrels of its 2011 oil production.

 

- 2 -


The remainder of the company’s production for 2011 is subject to market conditions and pricing.

Distribution Outlook

The company anticipates that its distribution will remain suspended through 2011. All distributions are subject to approval by the company’s Board of Managers.

Conference Call Information

The company will host a conference call at 8:30 a.m. (CDT) on Friday, Nov. 4, 2011 to discuss third quarter 2011 results. The company expects to release its third quarter 2011 earnings before the market opens that day.

To participate in the conference call, analysts, investors, media and the public in the U.S. may dial (800) 857-0653 shortly before 8:30 a.m. (CDT). The international phone number is (773) 799-3268. The conference password is PARTNERS.

A replay will be available beginning approximately one hour after the end of the call by dialing (800) 925-0147 or (402) 998-0030 (international). A live audio webcast of the conference call, presentation slides and the earnings release will be available on Constellation Energy Partners’ Web site (www.constellationenergypartners.com) under the Investor Relations page. The call will also be recorded and archived on the site.

About the Company

Constellation Energy Partners LLC is a limited liability company focused on the acquisition, development and production of oil and natural gas properties, as well as related midstream assets.

SEC Filings

The company intends to file its third quarter 2011 Form 10-Q on or about Nov. 4, 2011.

Non-GAAP Measures

We present Adjusted EBITDA in addition to our reported net income (loss) in accordance with GAAP. Adjusted EBITDA is a non-GAAP financial measure that is defined as net income (loss) adjusted by interest (income) expense, net; depreciation, depletion and amortization; write-off of deferred financing fees; asset impairments; accretion expense; (gain) loss on sale of assets;

 

- 3 -


exploration costs; (gain) loss from equity investment; unit-based compensation programs; (gain) loss from mark-to-market activities; and unrealized (gain) loss on derivatives/hedge ineffectiveness.

Adjusted EBITDA is used as a quantitative standard by our management and by external users of our financial statements such as investors, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; the ability of our assets to generate cash sufficient to pay interest costs and support our indebtedness; and our operating performance and return on capital as compared to those of other companies in our industry, without regard to financing or capital structure. Adjusted EBITDA is not intended to represent cash flows for the period, nor is it presented as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.

Forward-Looking Statements

We make statements in this news release that are considered forward-looking statements within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. These forward-looking statements are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this news release are not guarantees of future performance, and we cannot assure you that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the “Risk Factors” section in our SEC filings and elsewhere in those filings. All forward-looking statements speak only as of the date of this news release. We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

 

- 4 -


PRESS RELEASE

Constellation Energy Partners LLC

Operating Statistics

 

     Three Months Ended Sep. 30,     Nine Months Ended Sep. 30,  
     2011     2010     2011     2010  

Net Production:

        

Total production (MMcfe)

     3,414        3,758        10,383        11,363   

Average daily production (Mcfe/day)

     37,109        40,848        38,033        41,623   

Average Net Sales Price per Mcfe:

        

Net realized price, including hedges

   $ 7.32 (a)    $ 6.93 (a)    $ 11.36 (a)    $ 7.13 (a) 

Net realized price, excluding hedges

   $ 4.49 (b)    $ 4.33 (b)    $ 4.48 (b)    $ 4.59 (b) 

(a)    Excludes impact of mark-to-market gains (losses) and net cost of sales.

       

(b)    Excludes all hedges, the impact of mark-to-market gains (losses) and net cost of sales.

       

Net Wells Drilled and Completed

     6        7        21        11   

Net Recompletions

     22        3        46        7   

Developmental Dry Holes

     —          —          1        —     

 

- 5 -


Constellation Energy Partners LLC

Condensed Consolidated Statements of Operations

 

     Three Months Ended Sep. 30,     Nine Months Ended Sep. 30,  
     2011     2010     2011     2010  
     ($ in thousands)     ($ in thousands)  

Oil and gas sales

   $ 25,624      $ 26,643      $ 119,617      $ 82,958   

Gain/(Loss) from mark-to-market activities

     5,819        21,100        (47,946     51,832   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     31,443        47,743        71,671        134,790   

Operating expenses:

        

Lease operating expenses

     7,297        7,953        21,319        23,645   

Cost of sales

     640        592        1,701        1,949   

Production taxes

     847        647        2,278        2,449   

General and administrative

     4,548        5,027        12,783        14,277   

Exploration costs

     —          284        131        731   

(Gain)/Loss on sale of assets

     8        —          29        (13

Depreciation, depletion and amortization

     5,863        26,175        17,621        79,598   

Asset impairments

     1,935        270,408        1,935        270,966   

Accretion expense

     228        205        680        617   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     21,366        311,291        58,477        394,219   

Other expenses:

        

Interest (income) expense, net

     2,693        3,695        7,741        11,138   

Other (income) expense

     (69     (120     (195     (410

Total expenses

     23,990        314,866        66,023        404,947   

Net income (loss)

   $ 7,453      $ (267,123   $ 5,648      $ (270,157
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 12,671      $ 12,919      $ 82,755      $ 42,453   
  

 

 

   

 

 

   

 

 

   

 

 

 

EPU—Basic

   $ 0.30      $ (10.91   $ 0.23      $ (11.10

EPU—Basic Units Outstanding

     24,259,018        24,489,229        24,280,385        24,345,034   

EPU—Diluted

   $ 0.30      $ (10.91   $ 0.23      $ (11.10

EPU—Diluted Units Outstanding

     24,259,018        24,489,229        24,280,385        24,345,034   

 

- 6 -


Constellation Energy Partners LLC

Condensed Consolidated Balance Sheets

 

     Sep. 30,      Dec. 31,  
     2011      2010  
     ($ in thousands)  

Current assets

   $ 42,682       $ 53,091   

Natural gas properties, net of accumulated depreciation, depletion and amortization

     268,448         276,919   

Other assets

     16,046         54,367   
  

 

 

    

 

 

 

Total assets

   $ 327,176       $ 384,377   
  

 

 

    

 

 

 

Current liabilities

   $ 15,083       $ 14,533   

Debt

     104,250         165,000   

Other long-term liabilities

     13,952         13,024   
  

 

 

    

 

 

 

Total liabilities

     133,285         192,557   

Class D Interests

     6,667         6,667   

Common members’ equity

     180,563         174,233   

Accumulated other comprehensive income

     6,661         10,920   
  

 

 

    

 

 

 

Total members’ equity

     187,224         185,153   
  

 

 

    

 

 

 

Total liabilities and members’ equity

   $ 327,176       $ 384,377   
  

 

 

    

 

 

 

 

- 7 -


Constellation Energy Partners LLC

Reconciliation of Net Income (Loss) to

    Adjusted EBITDA

 

     Three Months Ended Sep. 30,     Nine Months Ended Sep. 30,  
     2011     2010     2011      2010  
     ($ in thousands)     ($ in thousands)  

Reconciliation of Net Income (Loss) to

         

Adjusted EBITDA:

         

Net income (loss)

   $ 7,453      $ (267,123   $ 5,648       $ (270,157

Add:

         

Interest (income) expense, net

     2,693        3,695        7,741         11,138   

Depreciation, depletion and amortization

     5,863        26,175        17,621         79,598   

Asset impairments

     1,935        270,408        1,935         270,966   

Accretion expense

     228        205        680         617   

(Gain)/Loss on sale of assets

     8        —          29         (13

Exploration costs

     —          284        131         731   

Unit-based compensation programs

     310        375        1,024         1,405   

(Gain)/Loss from mark-to-market activities

     (5,819     (21,100     47,946         (51,832
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted EBITDA (1),(2)

   $ 12,671      $ 12,919      $ 82,755       $ 42,453   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2011      2010     2011     2010  
     ($ in thousands)     ($ in thousands)  

Reconciliation of Net Income (Loss) to

         

Adjusted EBITDA:

         

Net income (loss)

   $ 3,347       $ (21,092   $ (1,805   $ (3,034

Add:

         

Interest (income) expense, net

     3,196         3,387        5,048        7,443   

Depreciation, depletion and amortization

     5,893         26,733        11,758        53,981   

Accretion expense

     226         205        452        412   

(Gain)/Loss on sale of assets

     14         (5     21        (13

Exploration costs

     —           224        131        447   

Unit-based compensation programs

     341         593        714        1,030   

(Gain)/Loss from mark-to-market activities

     43,656         4,549        53,765        (30,732
  

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA (1)

   $ 56,673       $ 14,594        70,084        29,534   
  

 

 

    

 

 

   

 

 

   

 

 

 

(1) Our Adjusted EBITDA should not be considered as an alternative to net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Our Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.

 

We define Adjusted EBITDA as net income (loss) plus:

 

interest (income) expense, net;

 

depreciation, depletion and amortization;

 

write-off of deferred financing fees;

 

asset impairments;

 

accretion expense;

 

(gain) loss on sale of assets;

 

exploration costs;

 

(gain) loss from equity investment;

 

unit-based compensation programs;

 

(gain) loss from mark-to-market activities; and

 

unrealized (gain) loss on derivatives/hedge ineffectiveness.

(2) Results for the three months and six months ended June 30, 2011, and nine months ended Sep. 30, 2011, include $41.3 million in hedge settlements related to the company’s June 2011 hedge restructuring.

 

- 8 -