Attached files
file | filename |
---|---|
EX-32.1 - EXHIBIT 32.1 - ENB Financial Corp | ex32_1.htm |
EX-31.2 - EXHIBIT 31.2 - ENB Financial Corp | ex31_2.htm |
EX-32.2 - EXHIBIT 32.2 - ENB Financial Corp | ex32_2.htm |
EX-31.1 - EXHIBIT 31.1 - ENB Financial Corp | ex31_1.htm |
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
T QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
OR
£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________________________ to ____________________________
ENB Financial Corp
(Exact name of registrant as specified in its charter)
Pennsylvania
|
000-53297
|
51-0661129
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No)
|
31 E. Main St., Ephrata, PA
|
17522-0457
|
||
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code (717) 733-4181
Former name, former address, and former fiscal year, if changed since last report Not Applicable
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes T No £
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)
Yes £ No £
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated filer £
|
Accelerated filer £
|
|
Non-accelerated filer £ (Do not check if a smaller reporting company)
|
Smaller reporting company T
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes £ No T
|
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 11, 2011, the registrant had 2,858,213 shares of $0.20 (par) Common Stock outstanding.
ENB FINANCIAL CORP
March 31, 2011
Part I – FINANCIAL INFORMATION
|
|||
Item 1.
|
Financial Statements
|
||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
7-24 | |||
Item 2.
|
25-51 | ||
Item 3.
|
52-55 | ||
Item 4.
|
55
|
||
Item 4T.
|
55
|
||
56
|
|||
Item 1.
|
56
|
||
Item 1A.
|
56
|
||
Item 2.
|
56
|
||
Item 3.
|
56
|
||
Item 4.
|
56
|
||
Item 5.
|
56
|
||
Item 6.
|
57
|
||
58
|
|||
59
|
PART I. FINANCIAL INFORMATION
|
||||||||||||
Item 1. Financial Statements
|
||||||||||||
ENB Financial Corp
|
||||||||||||
March 31,
|
December 31,
|
March 31,
|
||||||||||
2011
|
2010
|
2010
|
||||||||||
(Dollars in thousands, except share data)
|
$ | $ | $ | |||||||||
ASSETS
|
||||||||||||
Cash and due from banks
|
9,801 | 9,388 | 10,372 | |||||||||
Intererest-bearing deposits in other banks
|
23,948 | 16,838 | 4,016 | |||||||||
Federal funds sold
|
- | 3,000 | 7,025 | |||||||||
Total cash and cash equivalents
|
33,749 | 29,226 | 21,413 | |||||||||
Securities available for sale (at fair value)
|
254,807 | 259,138 | 243,006 | |||||||||
Loans held for sale
|
376 | 771 | 535 | |||||||||
Loans (net of unearned income)
|
423,297 | 415,234 | 436,525 | |||||||||
Less: Allowance for loan losses
|
7,583 | 7,132 | 6,214 | |||||||||
Net loans
|
415,714 | 408,102 | 430,311 | |||||||||
Premises and equipment, net
|
20,420 | 20,487 | 21,064 | |||||||||
Regulatory stock
|
4,455 | 4,680 | 4,916 | |||||||||
Bank owned life insurance
|
16,045 | 15,891 | 15,404 | |||||||||
Other assets
|
10,000 | 9,474 | 10,865 | |||||||||
Total assets
|
755,566 | 747,769 | 747,514 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||
Liabilities:
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest-bearing
|
140,342 | 131,534 | 123,653 | |||||||||
Interest-bearing
|
454,509 | 464,060 | 467,481 | |||||||||
Total deposits
|
594,851 | 595,594 | 591,134 | |||||||||
Long-term debt
|
82,000 | 74,500 | 80,000 | |||||||||
Other liabilities
|
3,251 | 3,442 | 4,542 | |||||||||
Total liabilities
|
680,102 | 673,536 | 675,676 | |||||||||
Stockholders' equity:
|
||||||||||||
Common stock, par value $0.20;
|
||||||||||||
Shares: Authorized 12,000,000
|
||||||||||||
Issued 2,869,557 and Outstanding 2,858,213
|
||||||||||||
(Issued 2,869,557 and Outstanding 2,856,039 as of 12-31-10)
|
||||||||||||
(Issued 2,869,557 and Outstanding 2,842,758 as of 3-31-10)
|
574 | 574 | 574 | |||||||||
Capital surplus
|
4,315 | 4,325 | 4,396 | |||||||||
Retained earnings
|
70,238 | 69,226 | 66,399 | |||||||||
Accumulated other comprehensive income, net of tax
|
614 | 442 | 1,142 | |||||||||
Less: Treasury stock shares at cost 11,344 (13,518 shares
|
||||||||||||
as of 12-31-10 and 26,799 shares as of 3-31-10)
|
(277 | ) | (334 | ) | (673 | ) | ||||||
Total stockholders' equity
|
75,464 | 74,233 | 71,838 | |||||||||
Total liabilities and stockholders' equity
|
755,566 | 747,769 | 747,514 |
See Notes to the Unaudited Consolidated Interim Financial Statements
ENB Financial Corp
Periods Ended March 31, 2011 and 2010
Three Months
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands, except share data)
|
$ | $ | ||||||
Interest and dividend income:
|
||||||||
Interest and fees on loans
|
5,441 | 5,588 | ||||||
Interest on securities available for sale
|
||||||||
Taxable
|
1,500 | 1,932 | ||||||
Tax-exempt
|
862 | 601 | ||||||
Interest on federal funds sold
|
5 | 2 | ||||||
Dividend income
|
35 | 31 | ||||||
Total interest and dividend income
|
7,843 | 8,154 | ||||||
Interest expense:
|
||||||||
Interest on deposits
|
1,434 | 1,927 | ||||||
Interest on short-term borrowings
|
- | 1 | ||||||
Interest on long-term debt
|
762 | 883 | ||||||
Total interest expense
|
2,196 | 2,811 | ||||||
Net interest income
|
5,647 | 5,343 | ||||||
Provision for loan losses
|
450 | 450 | ||||||
Net interest income after provision for loan losses
|
5,197 | 4,893 | ||||||
Other income:
|
||||||||
Trust and investment services income
|
278 | 287 | ||||||
Service fees
|
430 | 544 | ||||||
Commissions
|
425 | 353 | ||||||
Gains on securities transactions, net
|
484 | 208 | ||||||
Impairment losses on securities:
|
||||||||
Impairment losses on investment securities
|
(923 | ) | (876 | ) | ||||
Non-credit related losses on securities not expected
|
||||||||
to be sold in other comprehensive income before tax
|
776 | 827 | ||||||
Net impairment losses on investment securities
|
(147 | ) | (49 | ) | ||||
Gains on sale of mortgages
|
54 | 15 | ||||||
Earnings on bank owned life insurance
|
146 | 147 | ||||||
Other
|
110 | 176 | ||||||
Total other income
|
1,780 | 1,681 | ||||||
Operating expenses:
|
||||||||
Salaries and employee benefits
|
2,852 | 2,692 | ||||||
Occupancy
|
411 | 407 | ||||||
Equipment
|
196 | 208 | ||||||
Advertising & marketing
|
71 | 112 | ||||||
Computer software & data processing
|
386 | 363 | ||||||
Bank shares tax
|
208 | 191 | ||||||
Professional services
|
301 | 370 | ||||||
FDIC Insurance
|
222 | 168 | ||||||
Other
|
359 | 342 | ||||||
Total operating expenses
|
5,006 | 4,853 | ||||||
Income before income taxes
|
1,971 | 1,721 | ||||||
Provision for federal income taxes
|
274 | 253 | ||||||
Net income
|
1,697 | 1,468 | ||||||
Earnings per share of common stock
|
0.59 | 0.52 | ||||||
Cash dividends paid per share
|
0.24 | 0.24 | ||||||
Weighted average shares outstanding
|
2,855,760 | 2,839,425 |
See Notes to the Unaudited Consolidated Interim Financial Statements
ENB Financial Corp
Three Months Ended March 31, 2011 and 2010
Three Months
|
||||||||
2011
|
2010
|
|||||||
(Dollars in thousands)
|
$ | $ | ||||||
Net income
|
1,697 | 1,468 | ||||||
Other comprehensive income arising during the period
|
598 | 2,280 | ||||||
Reclassification adjustment for gains realized in income
|
(484 | ) | (208 | ) | ||||
Reclassification adjustment for other-than-temporary impairment
|
||||||||
losses realized in income
|
147 | 49 | ||||||
Other comprehensive income before tax
|
261 | 2,121 | ||||||
Income taxes related to comprehensive income
|
89 | 721 | ||||||
Other comprehensive income
|
172 | 1,400 | ||||||
Comprehensive income
|
1,869 | 2,868 |
ENB Financial Corp
(DOLLARS IN THOUSANDS)
|
Three Months Ended March 31,
|
|||||||
2011
|
2010
|
|||||||
$ | $ | |||||||
Cash flows from operating activities:
|
||||||||
Net income
|
1,697 | 1,468 | ||||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Net amortization of securities and loan fees
|
491 | 309 | ||||||
Increase in interest receivable
|
(342 | ) | (145 | ) | ||||
Decrease in interest payable
|
(123 | ) | (41 | ) | ||||
Provision for loan losses
|
450 | 450 | ||||||
Gains on securities transactions
|
(484 | ) | (208 | ) | ||||
Impairment losses on securities
|
147 | 49 | ||||||
Gains on sale of mortgages
|
(54 | ) | (15 | ) | ||||
Loans originated for sale
|
(3,872 | ) | (1,487 | ) | ||||
Proceeds from sales of loans
|
4,321 | 1,146 | ||||||
Earnings on bank-owned life insurance
|
(146 | ) | (147 | ) | ||||
Depreciation of premises and equipment and amortization of software
|
343 | 338 | ||||||
Deferred income tax
|
(57 | ) | (143 | ) | ||||
Decrease in federal deposit insurance
|
204 | 151 | ||||||
Other assets and other liabilities, net
|
(553 | ) | (639 | ) | ||||
Net cash provided by operating activities
|
2,022 | 1,086 | ||||||
Cash flows from investing activities:
|
||||||||
Securities available for sale:
|
||||||||
Proceeds from maturities, calls, and repayments
|
16,117 | 15,981 | ||||||
Proceeds from sales
|
22,240 | 10,180 | ||||||
Purchases
|
(33,923 | ) | (30,880 | ) | ||||
Redemptions of regulatory bank stock
|
225 | - | ||||||
Purchase of bank-owned life insurance
|
(8 | ) | (9 | ) | ||||
Net increase in loans
|
(8,058 | ) | (9,231 | ) | ||||
Purchases of premises and equipment
|
(201 | ) | (478 | ) | ||||
Purchase of computer software
|
(10 | ) | (68 | ) | ||||
Net cash used in investing activities
|
(3,618 | ) | (14,505 | ) | ||||
Cash flows from financing activities:
|
||||||||
Net increase in demand, NOW, and savings accounts
|
11,008 | 11,721 | ||||||
Net increase (decrease) in time deposits
|
(11,751 | ) | 9,470 | |||||
Proceeds from long-term debt
|
7,500 | 5,000 | ||||||
Repayments of long-term debt
|
- | (7,500 | ) | |||||
Dividends paid
|
(685 | ) | (681 | ) | ||||
Treasury stock sold
|
104 | 75 | ||||||
Treasury stock purchased
|
(57 | ) | - | |||||
Net cash provided by financing activities
|
6,119 | 18,085 | ||||||
Increase in cash and cash equivalents
|
4,523 | 4,666 | ||||||
Cash and cash equivalents at beginning of period
|
29,226 | 16,747 | ||||||
Cash and cash equivalents at end of period
|
33,749 | 21,413 | ||||||
Supplemental disclosures of cash flow information:
|
||||||||
Interest paid
|
2,319 | 2,852 | ||||||
Income taxes paid
|
300 | 350 | ||||||
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||
Net transfer of other real estate owned held for sale from loans
|
- | 429 | ||||||
Fair value adjustments for securities available for sale
|
261 | 2,121 |
See Notes to the Unaudited Consolidated Interim Financial Statements
ENB FINANCIAL CORP
1.
|
Basis of Presentation
|
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and to general practices within the banking industry. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all significant adjustments considered necessary for fair presentation have been included. Certain items previously reported have been reclassified to conform to the current period’s reporting format. Such reclassifications did not affect net income or stockholders’ equity.
ENB Financial Corp (“the Corporation”) is the bank holding company for Ephrata National Bank (the “Bank”), which is a wholly-owned subsidiary of ENB Financial Corp. This Form 10-Q, for the first quarter of 2011, is reporting on the results of operations and financial condition of ENB Financial Corp.
Operating results for the three months ended March 31, 2011, are not necessarily indicative of the results that may be expected for the year ended December 31, 2011. For further information, refer to the consolidated financial statements and footnotes thereto included in ENB Financial Corp’s Annual Report on Form 10-K for the year ended December 31, 2010.
2.
|
Securities Available for Sale
|
The amortized cost and fair value of securities held at March 31, 2011, and December 31, 2010, are as follows:
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
(DOLLARS IN THOUSANDS)
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
$ | $ | $ | $ | |||||||||||||
March 31, 2011
|
||||||||||||||||
U.S. treasuries & government agencies
|
46,555 | 991 | (46 | ) | 47,500 | |||||||||||
U.S. agency mortgage-backed securities
|
39,498 | 684 | (231 | ) | 39,951 | |||||||||||
U.S. agency collateralized mortgage obligations
|
58,728 | 582 | (343 | ) | 58,967 | |||||||||||
Private collateralized mortgage obligations
|
12,368 | 141 | (776 | ) | 11,733 | |||||||||||
Corporate bonds
|
13,738 | 241 | (73 | ) | 13,906 | |||||||||||
Obligations of states and political subdivisions
|
78,990 | 846 | (967 | ) | 78,869 | |||||||||||
Total debt securities
|
249,877 | 3,485 | (2,436 | ) | 250,926 | |||||||||||
Marketable equity securities
|
4,000 | - | (119 | ) | 3,881 | |||||||||||
Total securities available for sale
|
253,877 | 3,485 | (2,555 | ) | 254,807 | |||||||||||
December 31, 2010
|
||||||||||||||||
U.S. treasuries & government agencies
|
46,701 | 1,310 | (125 | ) | 47,886 | |||||||||||
U.S. agency mortgage-backed securities
|
38,201 | 844 | (207 | ) | 38,838 | |||||||||||
U.S. agency collateralized mortgage obligations
|
64,713 | 886 | (206 | ) | 65,393 | |||||||||||
Private collateralized mortgage obligations
|
12,900 | 132 | (1,220 | ) | 11,812 | |||||||||||
Corporate bonds
|
11,749 | 234 | (74 | ) | 11,909 | |||||||||||
Obligations of states and political subdivisions
|
80,204 | 602 | (1,405 | ) | 79,401 | |||||||||||
Total debt securities
|
254,468 | 4,008 | (3,237 | ) | 255,239 | |||||||||||
Marketable equity securities
|
4,000 | - | (101 | ) | 3,899 | |||||||||||
Total securities available for sale
|
258,468 | 4,008 | (3,338 | ) | 259,138 |
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
The amortized cost and fair value of debt securities available for sale at March 31, 2011, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities due to certain call or prepayment provisions.
CONTRACTUAL MATURITY OF DEBT SECURITIES
(DOLLARS IN THOUSANDS)
Amortized
|
||||||||
Cost
|
Fair Value
|
|||||||
$ | $ | |||||||
Due in one year or less
|
33,312 | 33,578 | ||||||
Due after one year through five years
|
82,950 | 84,030 | ||||||
Due after five years through ten years
|
62,506 | 62,729 | ||||||
Due after ten years
|
71,109 | 70,589 | ||||||
Total debt securities
|
249,877 | 250,926 |
Securities available for sale with a par value of $65,785,000 and $66,801,000 at March 31, 2011, and December 31, 2010, respectively, were pledged or restricted for public funds, borrowings, or other purposes as required by law. The fair value of these pledged securities was $69,811,000 at March 31, 2011, and $70,718,000 at December 31, 2010.
Proceeds from active sales of securities available for sale, along with the associated gross realized gains and gross realized losses, are shown below. Realized gains and losses are computed on the basis of specific identification.
PROCEEDS FROM SALES OF SECURITIES AVAILABLE FOR SALE
(DOLLARS IN THOUSANDS)
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
$ | $ | |||||||
Proceeds from sales
|
22,240 | 10,180 | ||||||
Gross realized gains
|
577 | 211 | ||||||
Gross realized losses
|
93 | 3 |
SUMMARY OF GAINS AND LOSSES ON SECURITIES AVAILABLE FOR SALE
(DOLLARS IN THOUSANDS)
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
$ | $ | |||||||
Gross realized gains
|
577 | 211 | ||||||
Gross realized losses
|
93 | 3 | ||||||
Impairment on securities
|
147 | 49 | ||||||
Total gross realized losses
|
240 | 52 | ||||||
Net gains on securities
|
337 | 159 |
The bottom portion of the above chart shows the net gains on security transactions, including any impairment taken on securities held by the Corporation. Unlike the sale of a security, impairment is a write-down of the book value of the security which produces a loss and does not provide any proceeds. The net gain or loss from security transactions is also reflected on the Corporation’s consolidated income statements and consolidated statements of cash flows.
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
Management evaluates all of the Corporation’s securities for other than temporary impairment (OTTI) on a periodic basis. As of March 31, 2011, four private collateralized mortgage obligations (PCMO) were considered to be other-than-temporarily impaired, and the cash flow analysis on all four of these securities indicated a need to take impairment charges. These four securities were written down by a cumulative total of $147,000 as of March 31, 2011. As of December 31, 2010, four PCMOs were considered to be other-than-temporarily impaired. Of these four securities only two had impairment taken during 2010 in the amount of $393,000. Cumulative impairment on the four PCMO securities deemed impaired as of December 31, 2010, was $732,000. Information pertaining to securities with gross unrealized losses at March 31, 2011, and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:
TEMPORARY IMPAIRMENTS OF SECURITIES
(DOLLARS IN THOUSANDS)
Less than 12 months
|
More than 12 months
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
As of March 31, 2011
|
||||||||||||||||||||||||
U.S. treasuries & government agencies
|
5,954 | (46 | ) | - | - | 5,954 | (46 | ) | ||||||||||||||||
U.S. agency mortgage-backed securities
|
15,672 | (231 | ) | - | - | 15,672 | (231 | ) | ||||||||||||||||
U.S. agency collateralized mortgage obligations
|
18,565 | (343 | ) | - | - | 18,565 | (343 | ) | ||||||||||||||||
Private collateralized mortgage obligations
|
- | - | 7,471 | (776 | ) | 7,471 | (776 | ) | ||||||||||||||||
Corporate bonds
|
5,483 | (73 | ) | - | - | 5,483 | (73 | ) | ||||||||||||||||
Obligations of states & political subdivisions
|
32,060 | (864 | ) | 3,553 | (103 | ) | 35,613 | (967 | ) | |||||||||||||||
Total debt securities
|
77,734 | (1,557 | ) | 11,024 | (879 | ) | 88,758 | (2,436 | ) | |||||||||||||||
Marketable equity securities
|
- | - | 1,881 | (119 | ) | 1,881 | (119 | ) | ||||||||||||||||
Total temporarily impaired securities
|
77,734 | (1,557 | ) | 12,905 | (998 | ) | 90,639 | (2,555 | ) | |||||||||||||||
As of December 31, 2010
|
||||||||||||||||||||||||
U.S. treasuries & government agencies
|
5,904 | (125 | ) | - | - | 5,904 | (125 | ) | ||||||||||||||||
U.S. agency mortgage-backed securities
|
16,331 | (207 | ) | - | - | 16,331 | (207 | ) | ||||||||||||||||
U.S. agency collateralized mortgage obligations
|
21,256 | (206 | ) | - | - | 21,256 | (206 | ) | ||||||||||||||||
Private collateralized mortgage obligations
|
- | - | 7,377 | (1,220 | ) | 7,377 | (1,220 | ) | ||||||||||||||||
Corporate bonds
|
4,588 | (74 | ) | - | - | 4,588 | (74 | ) | ||||||||||||||||
Obligations of states & polititcal subdivisions
|
42,453 | (1,294 | ) | 3,568 | (111 | ) | 46,021 | (1,405 | ) | |||||||||||||||
Total debt securities
|
90,532 | (1,906 | ) | 10,945 | (1,331 | ) | 101,477 | (3,237 | ) | |||||||||||||||
Marketable equity securities
|
- | - | 1,899 | (101 | ) | 1,899 | (101 | ) | ||||||||||||||||
Total temporarily impaired securities
|
90,532 | (1,906 | ) | 12,844 | (1,432 | ) | 103,376 | (3,338 | ) |
In the debt security portfolio, there are 100 positions that are considered temporarily impaired at March 31, 2011. Of those 100 positions, four PCMOs were the only instruments considered other-than-temporarily impaired at March 31, 2011.
The Corporation evaluates both equity and fixed maturity positions for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic and market concerns warrant such evaluation. The Corporation adopted a provision of U.S. generally accepted accounting principles which provides for the bifurcation of OTTI into two categories: (a) the amount of the total OTTI related to a decrease in cash flows expected to be collected from the debt security (the credit loss), which is recognized in earnings, and (b) the amount of total OTTI related to all other factors, which is recognized, net of taxes, as a component of accumulated other comprehensive
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
income. The adoption of this provision was only applicable to four of the Corporation’s PCMOs since these instruments were the only instruments management deemed to be other-than-temporarily impaired.
The Corporation recorded $147,000 of impairment in the first quarter of 2011 on four PCMOs. Impairment was first recorded in 2009 for a total of $339,000 on two PCMO securities which are currently impaired. Additional impairment was recorded in 2010 for a total of $393,000 on the same two PCMO securities. During 2010, one PCMO security was sold that had $30,000 of cumulative impairment. During the first quarter of 2011, there was an additional $147,000 of impairment recorded on four PCMO securities, consisting of two PCMO securities currently identified as other than temporarily impaired, as well as the same two securities previously impaired. With the 2011 impairment, a cumulative total of $879,000 of impairment has been recorded on a total of four PCMO securities currently held.
The impairment on the PCMOs is a result of a deterioration of expected cash flows on these securities due to higher foreclosure and severity rates indicating expected principal losses in excess of the remaining credit protection on these instruments. Management tested the bonds and determined that it is likely that five of the six PCMOs will continue to pay an average of 8 constant prepayment rate (CPR) or higher. An 8 CPR speed means that eight percent of the principal would be expected to prepay in one year’s time. One PCMO is projected to pay an average of 15 CPR. The average CPR speed for the five PCMOs from March 31, 2010, to March 31, 2011, was 9.6 CPR while the sixth PCMO was paying at 15.1 CPR. Based on the historical, current, and expected prepayment speeds, management determined that it was appropriate to take additional impairment on four PCMOs in the first quarter of 2011 based on expected principal losses at the expected future speeds of 8 CPR and 15 CPR.
The following table summarizes the cumulative roll-forward of credit losses on the Corporation’s other-than-temporarily impaired PCMOs recorded in earnings, for which a portion was also recognized as a component of other comprehensive income for the three months ended March 31, 2011, and March 31, 2010:
CREDIT LOSSES ON OTHER-THAN-TEMPORARILY IMPAIRED SECURITIES
(DOLLARS IN THOUSANDS)
2011
|
2010
|
|||||||
$ | $ | |||||||
Balance as of January 1st
|
732 | 369 | ||||||
Additional credit losses on debt securities for which other-
|
||||||||
than-temporary impairment was previously recognized
|
147 | 49 | ||||||
Balance as of March 31st
|
879 | 418 |
The following table reflects the book value, market value, and unrealized loss as of March 31, 2011, on the four PCMO securities held which had impairment taken in 2011. The values shown are after the Corporation recorded year-to-date impairment charges of $147,000 through March 31, 2011. The $147,000 is deemed to be a credit loss and is the amount that management expects the principal loss will be by the time these four securities mature. The remaining $776,000 of unrealized losses is deemed to be a market value loss that is considered temporary. Prior to the impairment charge, these four securities had unrealized losses of $923,000.
SECURITY IMPAIRMENT CHARGES
(DOLLARS IN THOUSANDS)
Year-to-Date
|
||||||||||||||||
As of March 31, 2011
|
2011
|
|||||||||||||||
Book
|
Market
|
Unrealized
|
Impairment
|
|||||||||||||
Value
|
Value
|
Loss
|
Charge
|
|||||||||||||
$ | $ | $ | $ | |||||||||||||
Private collateralized mortgage obligations
|
8,247 | 7,471 | (776 | ) | (147 | ) |
Recent market conditions throughout the financial sector have made the evaluation regarding the possible impairment of PCMOs difficult to fully determine given the volatility of their pricing, based not only on interest rate changes, but collateral uncertainty as well. The Corporation’s MBS and CMO holdings are backed by the U.S. government, and therefore, experience significantly less volatility and uncertainty than the PCMO securities. The
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
Corporation’s PCMO holdings make up a minority of the total MBS, CMO, and PCMO securities held. As of March 31, 2011, on an amortized cost basis, PCMOs accounted for 11.2% of the Corporation’s total MBS, CMO, and PCMO holdings, compared to 11.1% as of December 31, 2010. As of March 31, 2011, six PCMOs were held with two of the six rated AAA by either Moody’s or S&P. The remaining four securities were rated below investment grade. Impairment charges, as detailed above, were taken on four of these securities during 2011. Management conducts impairment analysis on a quarterly basis and currently has no plans to sell these securities as cash flow analysis performed under severe stress testing does not indicate a need to take further impairment on the bonds that are considered impaired and does not show principal losses on the three bonds that are not deemed as impaired. The unrealized loss position of all of the Corporation’s PCMOs has significantly improved since December 31, 2010. The PCMO net unrealized losses stood at $1.1 million as of December 31, 2010, and improved to a $635,000 net unrealized loss as of March 31, 2011. Two of the six PCMOs are carrying unrealized gains. Management has concluded that, as of March 31, 2011, the unrealized losses outlined in the above table represent temporary declines. The Corporation does not intend to sell, and does not believe it will be required to sell these securities before recovery of their cost basis, which may be at maturity.
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
3.
|
Loans and Allowance for Loan Losses
|
The following tables present the Corporation’s loan portfolio by category of loans as of March 31, 2011, and December 31, 2010, and the summary of the allowance for loan losses for the first quarters of 2011 and 2010.
LOAN PORTFOLIO
(DOLLARS IN THOUSANDS)
March 31,
|
December 31,
|
|||||||
2011
|
2010
|
|||||||
$ | $ | |||||||
Commercial real estate
|
||||||||
Commercial mortgages
|
101,969 | 96,256 | ||||||
Agriculture mortgages
|
65,820 | 60,513 | ||||||
Construction
|
12,217 | 14,781 | ||||||
Total commercial real estate
|
180,006 | 171,550 | ||||||
Consumer real estate (a)
|
||||||||
1-4 family residential mortgages
|
137,546 | 137,361 | ||||||
Home equity loans
|
17,610 | 17,719 | ||||||
Home equity lines of credit
|
12,655 | 12,490 | ||||||
Total consumer real estate
|
167,811 | 167,570 | ||||||
Commercial and industrial
|
||||||||
Commercial and industrial
|
29,629 | 28,434 | ||||||
Tax-free loans
|
22,207 | 23,028 | ||||||
Agriculture loans
|
11,185 | 11,756 | ||||||
Total commercial and industrial
|
63,021 | 63,218 | ||||||
Consumer
|
12,589 | 13,045 | ||||||
Gross loans prior to deferred fees
|
423,427 | 415,383 | ||||||
Less:
|
||||||||
Deferred loan fees, net
|
130 | 149 | ||||||
Allowance for loan losses
|
7,583 | 7,132 | ||||||
Total net loans
|
415,714 | 408,102 |
(a)
|
Real estate loans serviced for Fannie Mae, which are not included in the Consolidated Balance Sheets, totaled $9,582,000 and $10,101,000 as of March 31, 2011, and December 31, 2010, respectively.
|
ALLOWANCE FOR LOAN LOSSES SUMMARY
(DOLLARS IN THOUSANDS)
Three Months Ended March 31,
|
||||||||
2011
|
2010
|
|||||||
$ | $ | |||||||
Balance at January 1
|
7,132 | 5,912 | ||||||
Amounts charged off
|
(149 | ) | (195 | ) | ||||
Recoveries of amounts previously charged off
|
150 | 47 | ||||||
Balance before current year provision
|
7,133 | 5,764 | ||||||
Provision charged to operating expense
|
450 | 450 | ||||||
Balance at March 31
|
7,583 | 6,214 |
The Corporation grades commercial credits differently than consumer credits. The following tables represent all of the Corporation’s commercial credit exposures by internally assigned grades as of March 31, 2011, and December 31, 2010. The grading analysis estimates the capability of the borrower to repay the contractual obligations under the
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
loan agreements as scheduled or at all. The Corporation's internal commercial credit risk grading system is based on experiences with similarly graded loans.
The Corporation's internally assigned grades for commercial credits are as follows:
|
·
|
Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
|
·
|
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
|
·
|
Substandard – loans that have a well-defined weakness based on objective evidence and characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.
|
|
·
|
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
|
·
|
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.
|
COMMERCIAL CREDIT EXPOSURE
CREDIT RISK PROFILE BY INTERNALLY ASSIGNED GRADE
(DOLLARS IN THOUSANDS)
March 31, 2011
|
Commercial Mortgages
|
Agriculture Mortgages
|
Construction
|
Commercial and Industrial
|
Tax-free Loans
|
Agriculture Loans
|
Total
|
|||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||
Pass
|
77,670 | 59,126 | 8,220 | 21,765 | 22,207 | 10,125 | 199,113 | |||||||||||||||||||||
Special Mention
|
7,150 | 5,604 | 881 | 1,832 | - | 609 | 16,076 | |||||||||||||||||||||
Substandard
|
17,149 | 1,090 | 3,116 | 6,032 | - | 383 | 27,770 | |||||||||||||||||||||
Doubtful
|
- | - | - | - | - | 68 | 68 | |||||||||||||||||||||
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total
|
101,969 | 65,820 | 12,217 | 29,629 | 22,207 | 11,185 | 243,027 |
December 31, 2010
|
Commercial Mortgages
|
Agriculture Mortgages
|
Construction
|
Commercial and Industrial
|
Tax-free Loans
|
Agriculture Loans
|
Total
|
|||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||||||
Pass
|
72,541 | 53,757 | 11,377 | 20,286 | 23,028 | 10,932 | 191,921 | |||||||||||||||||||||
Special Mention
|
8,657 | 5,667 | 126 | 2,403 | - | 589 | 17,442 | |||||||||||||||||||||
Substandard
|
15,058 | 1,089 | 3,278 | 5,745 | - | 235 | 25,405 | |||||||||||||||||||||
Doubtful
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Loss
|
- | - | - | - | - | - | - | |||||||||||||||||||||
Total
|
96,256 | 60,513 | 14,781 | 28,434 | 23,028 | 11,756 | 234,768 |
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
For consumer loans, the Corporation evaluates credit quality based on whether the loan is considered performing or non-performing. The following tables present the balances of consumer loans by classes of the loan portfolio based on payment performance as of March 31, 2011, and December 31, 2010:
CONSUMER CREDIT EXPOSURE
CREDIT RISK PROFILE BY PAYMENT PERFORMANCE
(DOLLARS IN THOUSANDS)
March 31, 2011
|
1-4 Family Residential Mortgages
|
Home Equity Loans
|
Home Equity Lines of Credit
|
Consumer
|
Total
|
|||||||||||||||
Payment performance:
|
$ | $ | $ | $ | $ | |||||||||||||||
Performing
|
137,486 | 17,600 | 12,655 | 12,588 | 180,329 | |||||||||||||||
Non-performing
|
60 | 10 | - | 1 | 71 | |||||||||||||||
Total
|
137,546 | 17,610 | 12,655 | 12,589 | 180,400 |
December 31, 2010
|
1-4 Family Residential Mortgages
|
Home Equity Loans
|
Home Equity Lines of Credit
|
Consumer
|
Total
|
|||||||||||||||
Payment performance:
|
$ | $ | $ | $ | $ | |||||||||||||||
Performing
|
137,268 | 17,661 | 12,490 | 13,044 | 180,463 | |||||||||||||||
Non-performing
|
93 | 58 | - | 1 | 152 | |||||||||||||||
Total
|
137,361 | 17,719 | 12,490 | 13,045 | 180,615 |
ENB FINANCIAL CORP
Notes to the Unaudited Consolidated Interim Financial Statements
The following tables present an age analysis of the Corporation’s past due loans, segregated by loan portfolio class, as of March 31, 2011, and December 31, 2010:
AGING OF LOANS RECEIVABLE
(DOLLARS IN THOUSANDS)
30-59 Days
|
60-89 Days
|
Greater
than 90 |
Total Past
|
Total Loans
|
Loans
Receivable > |
|||||||||||||||||||||||
March 31, 2011
|
Past Due
|
Past Due
|
Days
|
Due
|
Current
|
Receivable
|
Accruing
|
|||||||||||||||||||||
$ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||
Commercial real estate
|
||||||||||||||||||||||||||||
Commercial mortgages
|
319 | - | - | 319 | 101,650 | 101,969 | - | |||||||||||||||||||||
Agriculture mortgages
|
97 | - | - | 97 | 65,723 | 65,820 | - | |||||||||||||||||||||
Construction
|
- | - | - | - | 12,217 | 12,217 | - | |||||||||||||||||||||
Consumer real estate
|
||||||||||||||||||||||||||||
1-4 family residential mortgages
|
839 | 317 | 60 | 1,216 | 136,330 | 137,546 | 60 | |||||||||||||||||||||
Home equity loans
|
163 | - | 10 | 173 | 17,437 | 17,610 | 10 | |||||||||||||||||||||
Home equity lines of credit
|
- | - | - | - | 12,655 | 12,655 | - | |||||||||||||||||||||
Commercial and industrial
|
||||||||||||||||||||||||||||
Commercial and industrial
|
10 | - | - | 10 | 29,619 | 29,629 | - | |||||||||||||||||||||
Tax-free loans
|
- | - | - | - | 22,207 | 22,207 | - | |||||||||||||||||||||
Agriculture loans
|
- | - | - | - | 11,185 | 11,185 | - | |||||||||||||||||||||
Consumer
|
9 | 2 | 1 | 12 | 12,577 | 12,589 | 1 | |||||||||||||||||||||
Total
|
1,437 | 319 | 71 | 1,827 | 421,600 | 423,427 | 71 |
Loans
|
||||||||||||||||||||||||||||