Attached files

file filename
8-K - FORM 8-K - EXCO RESOURCES INCd8k.htm
PPT-122-NovInvestor.a-11.09
Investor Presentation
December 2009
Exhibit 99.1


2
PPT-125-DecInvestor.12.09
Company
Overview
(1)
Significant shale upside with a solid base of conventional assets
1.2 Tcfe of Proved Reserves
235 Mmcfe/d
of current net production, reserve life of 14.3
years
and 68%
Proved Developed
120 Bcfe of shale assets
booked as proved with potential for
significant reserve adds in year-end reserve report
Significant Unproved Upside
1.8 Tcfe
of probable and possible reserves
8.6 –
14.2 Tcfe
of potential reserves
4,800 –
7,900
shale locations
5,300
low-risk development locations
~1.0 million net acres
~
52,500 net acres
in the Haynesville play and pursuing
additional
acquisition
and
leasing
opportunities
(2)
~
348,000 net acres
in the Marcellus play
Successfully shifted focus from acquisitions to
developing shale acreage
Haynesville operated production reached a high of 185 Mmcf/d
gross
in less than a year
(1)
The reserve estimates provided throughout this document are effective as of 10/1/09, and reflect all divestitures announced year-to-date, and reflect a strip price adjusted for
differentials and excluding hedge effects.  Strip pricing ($ per Mcf / $ per Bbl): $3.75/ $70.00, $5.50/$75.00, $6.50/$80.00 for Q4 2009, 2010, 2011 respectively and
$7.00/$80.00 thereafter
(2)
Haynesville acreage throughout this document is net to EXCO’s interest in the JV; assumes BG Group exercises their option to purchase 50% of recently acquired acreage


EXCO Resources, Inc.
3
PPT-125-DecInvestor.12.09
Keys to EXCO’s
Strategy
Capital discipline
Continue to spend within cash flow
Maintain liquidity
Held-by-production acreage
Enables the most efficient execution
of field development
Appropriate development pace
Focus on efficiency and effectiveness
to achieve maximum returns
Focus on midstream and takeaway
Must control infrastructure to maximize
value
Right Assets
Right People
Right Strategy
We have a significant position
in two of the most prolific
resource plays in North America
along with a focused core
of non-shale assets
We have a dedicated, industry
leading technical staff and a
management team with a
track record of delivering results
We are financially and
operationally positioned
to effectively grow and
develop our assets, even
in the current industry cycle
Equity Value Growth


4
PPT-125-DecInvestor.12.09
Shifting Our Strategy
Execution of our strategy provided the assets for tremendous future growth
Acquisition driven historically
Sought long-life assets with low risk drilling, strong basis, and proximity to markets
Focused on areas with follow-up acquisition opportunities
Entered East Texas / North Louisiana in 1998 pursuing Cotton Valley production
Entered Appalachia in 2004 pursuing shallow production and consolidation
opportunities
Discovery of Haynesville and Marcellus shales
in East Texas / North
Louisiana and Appalachia, respectively
Evaluated opportunities and drilled test wells
Began to expand technical staff
Sold non-strategic
assets
in
all
divisions
predominately
high-cost
with
low
upside
Organic production growth rate: 5 –
10%
30 –
40%


5
PPT-125-DecInvestor.12.09
Delivering What We Promise
Executing on our 2009 strategic plans
Joint venture partner
Joint
venture
with
BG
Group
positions
EXCO
for
dramatic
upstream
and
midstream
growth
Received $1.0 billion of cash and $400 million carry on future deep drilling
Asset sales
Closed ~$1.0 billion in divestitures year-to-date
Non-strategic assets with limited upside,
Debt reduction
(2)
Reduced debt by approximately $2.0 billion or ~67%
Increased liquidity to nearly $850 million
Shale focus
Through Q3 2009, ~60% of our drilling capital has been spent on shale projects
Built up technical staff while moving towards Haynesville development and Marcellus evaluation
Examining possible Appalachia joint venture
(1)
Prior to customary purchase price adjustments
(2)
Pro forma for shallow Appalachia and Mid-Continent divestitures


6
PPT-125-DecInvestor.12.09
Financial Snapshot
Significant liquidity with tremendous organic growth
(1)
September 30, 2009 cash includes $14.5 million of deposits related to Q4 divestitures
(2)
Subject to normal pre and post closing purchase price adjustments
(3)
Includes $69.9 million of restricted cash
(4)
Excludes unamortized bond premium
(5)
Net of $15.2 million in letters of credit
(6)
Pro forma for shallow Appalachia and Mid-Continent divestitures
Remaining
2009
As of September 30, 2009 ($ in thousands)
Actual
(1)
Divestitures
(2)
Pro Forma
Cash
(3)
125,664
$      
(14,500)
$           
111,164
$       
Bank debt (L + 175 -
250bps)
1,239,645
(685,000)
554,645
Senior notes (7 1/4%)
(4)
444,720
-
444,720
Total debt
1,684,365
$   
(685,000)
$         
999,365
$       
Net debt
1,558,701
$   
888,201
$       
Borrowing base
1,700,000
$   
1,300,000
$    
Unused borrowing base
(5)
445,153
$      
730,153
$       
Unused borrowing base plus cash
(5)
570,817
$      
841,317
$       
(dollars in millions)
September 30,
2009
2010E
2014E
Production (Mmcfe/d)
235
290 -
340
1,100+
Proved reserves (Tcfe)
1.2
1.5 -
1.6
5.5 -
6.0
Capital expenditures
(6)
$445 -
$495
$1,100+
EBITDA
(6)
$700 -
$750
$2,200+


7
PPT-125-DecInvestor.12.09
Joint Venture With BG Group
Strategic partner with shared vision
Sold 50% interest in Area of Mutual Interest (AMI)
580
Bcfe
of
proved
reserves
and
155
Mmcfe/d
within
AMI
Cash flow implications
Haynesville development will be accelerated, but capital expenditures will be reduced
In
addition
to
the
$727
million
(1)
in
cash
at
closing
for
the
upstream
assets,
BG
Group
has
committed
$400
million
to
pay
75%
of
EXCO’s
deep
drilling
and
completion
costs
BG Group will pay 87.5% of first $1.1 billion of capital investment for its 50% ownership
EXCO will pay 12.5% of the first $1.1 billion of capital investment for its 50% ownership
As a result, EXCO will generate significant free cash flow for many years
Resulting
F&D
on
“carried”
wells
could
be
$0.25
-
$0.50
per
Mcf
Midstream structure
East Texas/North Louisiana Midstream assets were contributed to a newly formed LLC
BG
Group
purchased
50%
of
new
LLC
for
$269
million
(1)
Planning is underway for expansions from 2010 to 2012
Vernon upstream and midstream assets are not included in BG Group transaction
(1)
Subject to normal post closing purchase price adjustments


8
PPT-125-DecInvestor.12.09
Our People
Key driver of our future growth
Outstanding growth in technical and support staff
Focus on people has resulted in a tremendous technical staff buildup in the last two
years
Technical headcount has increased 70% since January 2008
Relentless focus on Environmental, Health and Safety (EHS) efforts and results
BG Group Secondees
Plans for 7 or more upstream and 5 or more midstream secondees
Provide business and technical capabilities to complement our existing personnel
Highly skilled with extensive experience throughout the world
Our technical staff is supplemented with world-class consultants
Geoscience, drilling, completion, and midstream


9
PPT-125-DecInvestor.12.09
Industry Outlook
Industry, economic and political conditions support a strong
rebound in commodity prices
Advent of shale gas in the US provides more certainty of future supply
Provides
visibility
of
supply
in
the
medium
term,
promoting
more
consumption
Government deficits and related borrowings will cause a sharp rise in interest rates
Debt service requirements will impact industry’s ability to reinvest
Political climate
Relatively low carbon emissions of natural gas would be highlighted by potential
climate change bill
Increased use of wind will need to be supplemented by natural gas to alleviate
volatility in wind production
Potential tax changes directed at industry will cause an increase in cost of supply
Industry’s response
Formation of lobby groups focused on natural gas
Congress has begun to realize potential for natural gas as transportation fuel


10
PPT-125-DecInvestor.12.09
Reserve Base
Pro forma for BG transaction and 2009 divestiture program
(1)
Proved Reserves = 1.2 Tcfe
3P Reserves = 3.0 Tcfe
3P+
Reserves
=
11.6
17.2
Tcfe
Current Production = 235 Mmcfe/d
Gross acreage: ~1,130,000
Net acreage: ~918,500
Proved: 0.3 Tcfe
3P: 0.5 Tcfe
3P+: 7.5 –
13.1 Tcfe
Production: 37 Mmcfe/d
Gross acreage: ~714,000
Net acreage: ~640,000
Permian
Proved: 0.1 Tcfe
3P: 0.1 Tcfe
3P+: 0.3 Tcfe
Production: 20 Mmcfe
Gross acreage: ~143,000
Net acreage: ~102,000
East Texas / North Louisiana
Proved: 0.8 Tcfe
3P: 2.4 Tcfe
3P+: 3.8 Tcfe
Production: 178 Mmcfe
Gross acreage: ~283,000
Net acreage: ~176,500
Appalachia
(1)
Pro forma for shallow Appalachia and Mid-Continent divestitures


11
PPT-125-DecInvestor.12.09
2010 Capital Program
Total capital program of $471 million is net of $205 million of EXCO drilling and
completion capital carried by BG Group
TGGT Holdings cash
call
2%
Corporate
5%
Seismic
7%
Midstream
7%
Operations
17%
Land
17%
Drilling / Completion
45%
2010 Capital Program by Category
Vernon
19%
Appalachia
33%
TGGT Holdings cash call
2%
Permian
6%
Corporate
5%
ETX / NLA JV
35%
2010 Capital Program by Area
(1)
Represents
EXCO’s
share
of
2010
projected
TGGT
Holdings
cash
call
based
on
estimated
base
budget
capital
($ in millions)
ETX / NLA JV
Vernon
Appalachia
Permian
Total
Drilling and completion
63.7
$          
47.2
$          
65.0
$          
26.3
$          
202.2
$        
Recompletion / exploitation
5.2
1.6
2.9
0.7
10.4
Operations
26.4
20.3
17.9
1.9
66.5
Land
50.0
5.3
22.6
0.3
78.2
Seismic
4.6
10.5
17.2
-
32.3
Exploration
15.2
-
-
-
15.2
Midstream
-
2.7
28.6
-
31.3
Other
0.2
2.3
-
-
2.5
Corporate
-
-
-
-
25.0
2010 Capital Program Request
165.3
89.9
154.2
29.2
463.6
TGGT cash call
(1)
7.8
-
-
-
7.8
Total 2010 Commitments
173.1
$        
89.9
$          
154.2
$        
29.2
$          
471.4
$        


PPT-122-NovInvestor.a-11.09
Financial Overview
Investor Presentation December 2009


13
PPT-125-DecInvestor.12.09
Remaining
2009
As of September 30, 2009 ($ in thousands)
Actual
(1)
Divestitures
(2)
Pro Forma
Cash
(3)
125,664
$       
(14,500)
$            
111,164
$        
Bank debt (L + 175 - 250bps)
1,239,645
      
(685,000)
            
554,645
          
Senior notes (7 1/4%)
(4)
444,720
        
-
                     
444,720
          
Total debt
1,684,365
$    
(685,000)
$          
999,365
$        
Net debt
1,558,701
$    
888,201
$        
Borrowing base
1,700,000
$    
1,300,000
$     
Unused borrowing base
(5)
445,153
$       
730,153
$        
Unused borrowing base plus cash
(5)
570,817
$       
841,317
$        
Liquidity and Financial Position
Pro forma for Q4 2009 divestitures
(1)
September 30, 2009 cash includes $14.5 million of deposits related to Q4 divestitures
(2)
Subject to normal pre and post closing purchase price adjustments
(3)
Includes $69.9 million of restricted cash
(4)
Excludes unamortized bond premium
(5)
Net of $15.2 million in letters of credit


14
PPT-125-DecInvestor.12.09
Derivatives Position
Pro forma production currently 235 Mmcfe/d
Total of 132 Bcfe hedged at $8.95 per Mcfe
PEPL
basis
swaps
for
the
remainder
of
2009;
10
Mmcf/d
swapped
at
NYMEX
minus $1.10
Expect to monetize a portion of our derivative portfolio in light of recent divestitures
(1)
Based on production guidance
NYMEX
Contract
Contract
Equivalent
Contract
natural gas
price per
NYMEX oil
price per
Per day
price per
Percent
(in thousands, except price)
Mmbtu
Mmbtu
Bbls
Bbl
Hedged
Equivalent
hedged
(1)
Q4 2009
23,450
8.08
398
80.66
280.9
8.58
112%
2010
66,298
7.62
1,568
104.64
207.4
8.84
64%
2011
12,775
7.48
1,095
113.10
53.0
11.34
10%
2012
5,490
5.91
92
109.30
16.5
7.03
2%
2013
5,475
5.99
-
-
15.0
5.99
1%
Total
113,488
7.54
$       
3,152
104.68
$   
8.95
$       


15
PPT-125-DecInvestor.12.09
Projected Average Production Midpoint
-
200
400
600
800
1,000
1,200
1,400
2010E
2011E
2012E
2013E
2014E
Base
Conventional Wedge
Haynesville Wedge
Marcellus Wedge
Production Profile and Proved Reserve Growth
Proved Reserves (Tcfe)
2010E
2011E
2012E
2013E
2014E
Low
1.7
3.0
4.3
5.0
5.5
High
1.8
3.2
4.8
5.5
6.0


16
PPT-125-DecInvestor.12.09
Net Asset Value Summary
In millions, except per share and per unit
Low Case
High Case
E&P
Proved Reserves - 1.2 Tcfe at $2.00 & $2.50 per Mcfe
2,448
$       
3,060
$       
Unproved Reserves
 
(1)
(Conventional) - 1.3 Tcfe at $.20 & $.40 per Mcfe
266
           
532
           
Unproved Reserves (Haynesville) - 2.2 Tcfe at $.30 & $.50 per Mcfe
654
           
1,090
        
Unproved Reserves (Bossier) - 17 Tcfe GIP (Unknown recovery factors)
-
            
-
            
BG Group Carry
400
           
400
           
Marcellus Core Acreage - 226K acres at $4,000 & $6,000 per acre
904
           
1,356
        
Marcellus Non-Core Acreage - 140K acres at $1,000 & $1,500 per acre
140
           
210
           
E&P Assets
4,812
$       
6,648
$       
Midstream
TGGT
270
           
270
           
Vernon Gathering
60
             
60
             
Midstream Assets
330
$         
330
$         
Hedges
Hedge Value
400
$         
400
$         
Total Asset Value
5,542
$       
7,378
$       
Less:  Net Long-term Debt
888
$         
888
$         
Equity Value
4,654
$       
6,490
$       
Fully Diluted Shares
215
           
215
           
NAV per Share
21.65
$       
30.19
$       
(1)
Unproved Reserves is exclusive of Marcellus Shale assets


17
PPT-125-DecInvestor.12.09
(1)
Peer
analysis
from
Thomson
First
Call
as
of
November
2,
2009
for
2010
&
2011
EBITDA
and
2010
Cash
Flow
per
Share.
Enterprise
value
as
of November 2, 2009.  EXCO’s
estimates are based on midpoint of projections.
(2)
EBITDA and Cash Flow includes 50% of the EBITDA or Cash Flow from TGGT for the respective year.
EXCO
Trading
Multiples
(1)
Valuation Analysis
XCO Share $
XCO
Peer Average
at Peer Average
Share Price (11-2-09)
15.35
$          
Market Cap (11-2-09)
3,249
$          
Enterprise Value (11-2-09)
4,137
$          
Current Proved Reserves (Bcfe)
1,224
Current Production (Mmcfe/d)
235
EBITDA
(2)
2010
668
$            
Cash Flow
(2)
2010
608
$            
Cash Flow per Share
(2)
2010
2.87
$           
EBITDA
(2)
2011
1,036
$          
Share Price / Cash Flow per Share 2010
5.3
8.8
24.05
$              
Enterprise Value / EBITDA 2010
6.2
9.2
24.84
$              
Enterprise Value / Current Proved Reserves
3.38
$           
5.31
$           
30.70
$              
Enterprise Value / Current Production
17,605
$        
20,116
$        
22.33
$              
Enterprise Value / EBITDA 2011
4.0
6.8
29.09
$              


18
PPT-125-DecInvestor.12.09
$20,116
$22,192
$20,540
$17,606
$17,466
$20,269
XCO
Avg
RRC
SWN
HK
COG
$3.38
$7.48
$7.40
$3.80
$2.55
$5.31
XCO
Avg
SWN
HK
RRC
COG
Enterprise
Value
/
Daily
Production
Q3
Actuals
¹
Enterprise
Value
/
Current
Proved
Reserves
¹
6.2
12.0
8.9
8.4
7.5
9.2
XCO
Avg
RRC
SWN
HK
COG
Enterprise
Value
/
EBITDA
¹
,
²
5.3
11.4
8.6
8.0
7.3
8.8
XCO
Avg
RRC
SWN
HK
COG
Share
Price
/
CF
per
Share
³
Peer Valuation Comparison
Valuation Analysis
1)  Enterprise value based on stock price as of close on November 2, 2009 and proved reserves updated for any announced acquisition or divestitures year to date. 
XCO’s production based on pro forma for expected shallow Appalachia and Mid-Continent divestitures and peer production adjusted for any announced dispositions
since Q2.  HK’s Q3 production and debt is based on Q2 as HK has not yet released Q3 earnings. 
2)  EBITDA is from Thomson First Call projections for full year 2010 as of November 2, 2009 except for XCO, which is based on XCO’s midpoint of projections.
3)  Share price is as of market close on November 2, 2009, and CF per share for 2010 is from Thomson First Call as November 2, 2009 except for XCO, which is based
on XCO’s midpoint of projections. 


PPT-122-NovInvestor.a-11.09
Asset Overview
Investor Presentation December 2009


20
PPT-125-DecInvestor.12.09
Asset Overview
Strong asset base with outstanding growth potential
Haynesville and Marcellus shales
Primary driver of our growth and future potential
Focus of our capital and technical resources
Non-shale assets with significant price-contingent upside
Vernon field is a Lower Cotton Valley play with significant upside potential
Vertical Cotton Valley fields provide much of our Haynesville HBP position
Horizontal Cotton Valley plays will be tested in 2010
Shallow Appalachia provides our Marcellus HBP position; significant cash flow
Permian –
Sugg
Ranch is an oily Canyon Sand play; one rig drilling program underway
Potential: Bossier and Huron shales
Midstream
Increasingly important asset within our portfolio
Allows us to efficiently turn wells to sales
Provides access to multiple markets
Capacity
allows
revenue
capture
from
3
party
throughput
rd


21
PPT-125-DecInvestor.12.09
East Texas / North Louisiana
Division Overview
Producing wells: 1,380 gross / 769 net
Reserves
Bcfe
Gross
Net
PD
551
PUD
266
378
166
Total Proved
817
Probable
309
296
158
Possible
1,261
915
255
3P
2,387
1,589
579
Potential
1,403
1,468
541
Total
3,790
3,057
1,120
Locations
Portfolio Highlights
Current production (Mmcfe/d):
178
Reserve life (years):
12.6
Gross acreage (thousands):
~283
Net acreage (thousands):
~177
21
PPT-125-DecInvestor.12.09


22
PPT-125-DecInvestor.12.09
Haynesville Shale
Asset Overview
Producing horizontal wells: 23 gross / 6 net
Average WI: ~30%
Average NRI: ~23%
Reserves
Bcfe
Gross
Net
PD
39
PUD
81
39
11
Total Proved
120
Probable
71
43
10
Possible
1,016
677
137
3P
1,207
759
158
Potential
1,092
853
240
Total
2,299
1,612
398
Locations
Field Highlights
22


23
PPT-125-DecInvestor.12.09
Haynesville Development History
Measured ramp up to achieve excellence
Vertical
Program
Core
Analysis
Horizontal
Testing
Development
Drilling
Manufacturing
Test and hold acreage
Determine best landing zone
Determine best completion technique
Evaluate rock properties
Determine gas in place and reserve recovery
Optimize stimulation
Evaluate and hold acreage
Refine drilling, stimulation, and production techniques
Drill unit wells and HBP term acreage
Focus on cost reduction and well optimization
Test spacing and prepare for multi-well pad drilling
Shoot seismic to optimize horizontal layout
Plan
to
be
in
“Manufacturing”
phase
in
2011
Multi-pad, multi-well drilling and simultaneous completions
Explore
Test
Develop


24
PPT-125-DecInvestor.12.09
Haynesville Assets and Efforts
~52,500 net Haynesville acres
Actively working to acquire
14,000 –
15,000 net acres
to the joint venture
Significant additional
opportunities continue to be
identified
2009 Haynesville activity
Initiate drilling of 42
operated horizontal wells
Have 11 operated rigs
Drilled 11 of the top 25
highest IP wells
Average IP exceeds        
22 Mmcf/d
2010 Haynesville/Bossier plans
Plan to run 14 operated rigs
through 2010
Plan to drill 125 horizontal
wells  (102 operated)


25
PPT-125-DecInvestor.12.09
Haynesville Operations Snapshot
Production: 213 Mmcf/d gross, 40.7 Mmcf/d net on 10/16/2009
Operated:  160.2 Mmcf/d gross, 37 Mmcf/d net
OBO: 52.6 Mmcf/d gross, 3.7 Mmcf/d net
Cumulative gross Haynesville production: 24.3 Bcfe
Drilling: 11 operated horizontal rigs now drilling
3 additional operated rigs will arrive during January 2010
Total of 14 operated rigs throughout 2010
Spud
to
rig
release
has
dropped
from
70
75
days
initially
to
as
low
as
39
days
recently
Completion:
In
Q3
achieved
average
operated
IP
rate
of
24.8
Mmcf/d
in
DeSoto
Parish
with
IP
rates
from
20.5
to
30.1
Mmcf/d;
one
Caddo
Parish
completion
IP’d
at
10.4
Mmcf/d
Plan to complete 9 operated wells during Q4 2009
Expect to average 25 operated completions quarterly during 2010
Total Program: 56 spud, 45 TD’d, 37 flowing to sales
46 horizontal wells spud (33 operated / 13 non-operated)
27 horizontal wells flowing to sales (18 operated / 9 non-operated)
10 vertical wells flowing to sales (10 operated / 0 non-operated)


26
PPT-125-DecInvestor.12.09
EXCO Haynesville Production East Texas / North Louisiana
0
20,000
40,000
60,000
80,000
100,000
120,000
140,000
160,000
180,000
200,000
EXCO Operated Horizontal Haynesville Shale Production
Currently 18 wells producing; nine completions expected in Q4 2009 with an
additional 24 completions in Q1 2010
185 Mmcf/d Gross Production
3/24/08:
CHK announces
Haynesville as
significant play
12/4/08:
XCO turns first
horizontal well
to sales
3/14/08:
XCO TD’s
first Haynesville
vertical well
8/16/08:
XCO spuds
first horizontal
well


27
PPT-125-DecInvestor.12.09
Industry Best IP Rates Through September 2009
Initial production rates
reported on 165 wells
across the Haynesville
shale play
EXCO’s
track record
4 of the top 6
11 of the top 25
15 of the top 39
Last 2 EXCO wells are
the 2 best wells
IP’s of 30.1 and 29.6
Mmcf/d
EXCO operated wells
Top 25 Haynesville Shale IP’s
15,000
17,000
19,000
21,000
23,000
25,000
27,000
29,000
31,000


28
PPT-125-DecInvestor.12.09
Haynesville Horizontal Production Curves
Consistent results outperforming original estimate and peers


29
PPT-125-DecInvestor.12.09
Drilling and Completion Costs
Realizing significant improvements in well costs with more to come
Cost reductions primarily
due to decreased drilling
days, improved drilling and
completion processes,
service cost reductions, and
reduced site construction
Future cost reductions
account for new rig
contracts and continued
improvements in drilling
efficiency
Haynesville Drilling & Completion Costs
$0
$2
$4
$6
$8
$10
$12
$14
Q1 2009
Q2 2009
Q3 2009
Future
Drilling Costs
Completion Costs
Drilling
22%
Completion
36%
   Total
29%
Q1 - Q3 Reduction
Haynesville Horizontals - Days vs Depth
6
8
10
12
14
16
18
20
22
24
26
28
30
32
34
36
38
40
42
44
46
48
50
52
54
56
58
60
62
64
66
68
70
72
74
Days from Spud
1st Three Haynesville Wells
Mid Three Haynesville Wells
Last Three Haynesville Wells
$13
$10
$9
$8


30
PPT-125-DecInvestor.12.09
Bossier
The next frontier
Top Bossier
Top Haynesville
Top Limestone
+/-
10,000’
+/-
11,500’
+/-
11,900’
Potential net gas in place on the JV acreage is ~17 Tcf
Recovery factor to be determined


31
PPT-125-DecInvestor.12.09
EXCO Midstream Operations
East Texas / North Louisiana –
Positioned for growth
Finalized first stage of 36 inch diameter Haynesville header system
Adding
high
pressure
flow
lines
to
gather
production;
all
of
our
operated
wells
continue to
flow to sales during initial testing phase
Will
have
amine
and
glycol
facilities
with
capacity
to
treat
1
Bcf/d
of
natural
gas
to
meet
pipeline quality requirements during 2010


32
PPT-125-DecInvestor.12.09
Appalachia
Division Overview
Devonian Sands & Shale
OH
KY
WV
VA
PA
Producing wells: 6,189 gross / 5,620 net
Reserves
Bcfe
Gross
Net
PD
237
                
PUD
96
                  
771
              
762
                
Total Proved
333
                
Probable
88
                  
641
              
604
                
Possible
76
                  
713
              
602
                
3P
497
                
2,125
           
1,968
            
Potential
6,992 - 12,620
3,865 - 7,004
3,691-6,754
Total
7,489 - 13,117
5,990 - 9,129
5,659 - 8,722
Locations
Portfolio Highlights
Current production (Mmcfe/d):
37
      
Reserve life (years):
24.7
   
Gross acreage (thousands):
714
    
Net acreage (thousands):
640
    


33
PPT-125-DecInvestor.12.09
Marcellus Opportunity
Largest areal
extent of the major
shale plays
EXCO has 348,000 net acres in the
play
Approximately 223,000 net 
acres in the over-pressured
fairway
70% of acreage is HBP
Key PA average WI 100%,
average NRI 84%
Massive reserve potential
~7 –
12 Tcf
potential on EXCO
acreage
Drilling activity and acreage value
increasing in the play
Increased service company presence
Proximity to Northeast markets
Attractive returns
Marcellus Fairway
OH
KY
WV
VA
PA
Marcellus Fairway


34
PPT-125-DecInvestor.12.09
Marcellus Development Strategy
Identified six distinct geologic regions
Southwest –
53,000 net acres
Southeast –
18,000 net acres
Central –
69,000 net acres
North –
41,000 net acres
Northeast –
42,000 net acres
Northwest –
minimal acreage
Shale thickness
Reservoir properties
Pressure
Maturity
Gas analysis
Faulting and fracturing
Marcellus Leasehold
Regional Distinctions
NE
C
SE
SW
NW
N
Geologic Regions of the Marcellus


35
PPT-125-DecInvestor.12.09
Marcellus Development Strategy
Measured ramp up to achieve excellence
Vertical
Program
Core
Analysis
Horizontal
Testing
Development
Drilling
Manufacturing
Test and hold acreage
Determine best landing zone
Determine best drilling and completion practices for each area
Evaluate rock properties
Determine gas in place and reserve recovery
Optimize drilling and stimulation
Understand geo-hazards in regions
Optimize horizontal layouts
Focus on cost reduction and well optimization
Test optimal well spacing and prepare for multi-well pad drilling
Multi-well
pad
“Manufacturing”
phase
Explore
Test
Develop
Seismic
Prioritize areas and consolidate land position
Refine drilling, stimulation, and production techniques
Drill unit and lease wells and HBP term acreage


36
PPT-125-DecInvestor.12.09
Drill to test the play:
Obtain additional reservoir data (core,
pressure data, etc.)
Test drilling, completion, and production
techniques
Identify horizontal drilling targets
Spud horizontal well in central PA in Q4 2009
Acquire seismic
Identify geologic hazards
Identify favorable, naturally fractured areas to
target
Solidify land position
HBP / Term
Continue to fill in existing acreage positions
Identify and develop access to gas
markets
Increase permit inventory for large
scale development 
Plan to drill 11 horizontal operated
wells during 2010
Identify and capture growth
opportunities
Current Marcellus Activity
Preparing to implement horizontal program
2009 Drilling Program


37
PPT-125-DecInvestor.12.09
Development Issues
Identifying solutions to potential development issues
Land
70% HBP allows us to dictate pace of development
Holding our limited term acreage through timely drilling
Size of play
“Plays
within
the
Play”
requires
regional
delineation
efforts
Focused on best reservoir / economic areas for development
Water regulation and disposal requirements
Six designated staff working on water solutions
Currently
operate
2
disposal
wells
with
1
additional
planned
for
2010
Testing new frac technology that will minimize water usage
Evaluating recycle initiatives for development phase
Takeaway capacity and access to markets
Taps in place and additional in process on existing major pipelines
Adequate takeaway available for term acreage in NE Pennsylvania
Delaying some HBP acreage due to timing of new pipeline construction


38
PPT-125-DecInvestor.12.09
Forward Looking Statements
This presentation contains forward-looking statements, as defined in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, or the Exchange Act. These
forward-looking statements relate to, among other things, the following:
our future financial and operating performance and results;
our business strategy;
market prices;
our future use of derivative financial instruments; and
our plans and forecasts.
We have based these forward-looking statements on our current assumptions, expectations and projections about future events.
We use the words "may," "expect," "anticipate," "estimate," "believe," "continue," "intend," "plan," "budget" and other similar words to identify forward-looking statements. You should read
statements that contain these words carefully because they discuss future expectations, contain projections of results of operations or of our financial condition and/or state other "forward-
looking" information. We do not undertake any obligation to update or revise publicly any forward-looking statements, except as required by law. These statements also involve risks and
uncertainties that could cause our actual results or financial condition to materially differ from our expectations in this presentation, including, but not limited to:
fluctuations in prices of oil and natural gas;
imports of foreign oil and natural gas, including liquefied natural gas;
future capital requirements and availability of financing;
continued disruption of credit and capital markets and the ability of financial institutions to honor their commitments, such as the events which occurred during the third quarter of
2008 and  thereafter, for an extended period of time;
estimates of reserves and economic assumptions;
geological concentration of our reserves;
risks associated with drilling and operating wells;
exploratory risks, including our Marcellus and Huron shale plays in Appalachia and our Haynesville/Bossier shale play in East Texas/North Louisiana;
risks associated with operation of natural gas pipelines and gathering systems;
discovery, acquisition, development and replacement of oil and natural gas reserves;
cash flow and liquidity;
timing and amount of future production of oil and natural gas;
availability of drilling and production equipment;
marketing of oil and natural gas;
developments in oil-producing and natural gas-producing countries;
title to our properties;
competition;
litigation;
general economic conditions, including costs associated with drilling and operation of our properties;
environmental or other governmental regulations, including legislation to reduce emissions of greenhouse gases;
• 
receipt and collectibility of amounts owed to us by purchasers of our production and counterparties to our derivative financial instruments;
decisions whether or not to enter into derivative financial instruments;
events similar to those of September 11, 2001;
actions of third party co-owners of interests in properties in which we also own an interest;
fluctuations in interest rates; and
            •
our ability to effectively integrate companies and properties that we acquire..


39
PPT-125-DecInvestor.12.09
Forward Looking Statements (continued)
We believe that it is important to communicate our expectations of future performance to our investors.  However, events may occur in the future that we are unable to accurately
predict, or over which we have no control.  You are cautioned not to place undue reliance on a forward-looking statement.  When considering our forward-looking statements, keep in
mind the risk factors and other cautionary statements in this presentation, and the risk factors included in the Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q.
Our revenues, operating results, financial condition and ability to borrow funds or obtain additional capital depend substantially on prevailing prices for oil and natural gas, the
availability of capital from our revolving credit facilities and liquidity from capital markets.  Declines in oil or natural gas prices may materially adversely affect our financial condition,
liquidity, ability to obtain financing and operating results.  Lower oil or natural gas prices also may reduce the amount of oil or natural gas that we can produce economically.  A decline
in oil and/or natural gas prices could have a material adverse effect on the estimated value and estimated quantities of our oil and natural gas reserves, our ability to fund our
operations and our financial condition, cash flow, results of operations and access to capital.  Historically, oil and natural gas prices and markets have been volatile, with prices
fluctuating widely, and they are likely to continue to be volatile.
The SEC has generally permitted oil and natural gas companies, in filings made with the SEC, to disclose only proved reserves that a company has demonstrated by actual production
or conclusive formation tests to be economically and legally producible under existing economic and operating conditions.  We use the terms “probable”, “possible”, “potential” or
“unproved” to describe volumes of reserves potentially recoverable through additional drilling or recovery techniques that the SEC’s guidelines prohibit us from including in filings with
the SEC.  These estimates are by their nature more speculative than estimates of proved reserves and accordingly are subject to substantially greater risk of being actually realized by
the company.  While we believe our calculations of unproved drillsites and estimation of unproved reserves have been appropriately risked and are reasonable, such calculations and
estimates have not been reviewed by third party engineers or appraisers. Investors are urged to consider closely the disclosure in our Annual Report on Form 10-K for the year ended
December 31, 2008 which is available on our website at www.excoresources.com under the Investor Relations tab or by calling us at 214-368-2084.