Attached files

file filename
10-Q - FORM 10-Q - Lazard Group LLCd10q.htm
EX-31.2 - RULE 13A-14(A) CERTIFICATION OF MICHAEL J. CASTELLANO - Lazard Group LLCdex312.htm
EX-32.2 - SECTION 1350 CERTIFICATION FOR MICHAEL J. CASTELLANO - Lazard Group LLCdex322.htm
EX-31.1 - RULE 13A-14(A) CERTIFICATION OF STEVEN J. GOLUB - Lazard Group LLCdex311.htm
EX-32.1 - SECTION 1350 CERTIFICATION FOR STEVEN J. GOLUB - Lazard Group LLCdex321.htm

Exhibit 12.1

LAZARD GROUP LLC

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)(b)

 

The following table sets forth the ratio of earnings to fixed charges for Lazard Group LLC and its subsidiaries on a consolidated basis.

 

    Nine Months
Ended
September 30,

2009
    Year Ended December 31,
      2008     2007   2006   2005   2004
          (dollars in thousands)

Operating income from continuing operations

  $ 40,377      $ 42,029      $ 436,064   $ 333,676   $ 345,676   $ 367,824

Add—Fixed charges

    100,050        161,665        154,790     119,698     94,659     55,327
                                       

Operating income from continuing operations before fixed charges

  $ 140,427      $ 203,694      $ 590,854   $ 453,374   $ 440,335   $ 423,151
                                       

Fixed Charges:

           

Interest (c)

  $ 85,364      $ 141,413      $ 136,529   $ 104,348   $ 78,375   $ 39,551

Other (d)

    14,686        20,252        18,261     15,350     16,284     15,776
                                       

Total fixed charges

  $ 100,050      $ 161,665      $ 154,790   $ 119,698   $ 94,659   $ 55,327
                                       

Ratio of earnings to fixed charges (e)

    1.40 (f)      1.26 (g)      3.82     3.79     4.65     7.65
                                       

 

(a) Data presented relates to the Company’s continuing operations.

 

(b) For purposes of computing the ratio of earnings to fixed charges:

 

   

earnings for the nine month period ended September 30, 2009 and for the years ended December 31, 2008, 2007, 2006, 2005 and 2004 represent income from continuing operations before income taxes, and, for periods prior to May 10, 2005, the date of Lazard Ltd’s equity public offering, before distributions for services rendered by managing directors and employee members of LAM, and before fixed charges, and

 

   

fixed charges represent the interest expense from continuing operations and the portion of rental expense from continuing operations which represents an appropriate interest factor.

 

(c) The Company’s policy is to include interest expense on unrecognized tax benefits in income tax expense. Accordingly, such interest expense is not included in the computations of the ratio of earnings to fixed charges.

 

(d) Other fixed charges consist of the interest factor in rentals.

 

(e) The results of operations for periods until Lazard Ltd’s equity public offering and the financing transactions on May 10, 2005 are not comparable to results of operations for subsequent periods as described below.

 

   

payment for services rendered by Lazard Group’s managing directors, which, as a result of Lazard Group operating as a limited liability company, historically had been accounted for as distributions from members’ capital, or in some cases as noncontrolling interests, rather than as compensation and benefits expense. As a result, Lazard Group’s operating income historically has not reflected payments for services rendered by its managing directors. For periods subsequent to the consummation of the equity public offering, the consolidated financial statements of Lazard Group include all payments for services rendered by its managing directors in compensation and benefits expense;

 

   

the use of proceeds from the financing transactions; and

 

   

the net incremental expense related to the financing transactions.

 

(f) Operating income for the nine month period ended September 30, 2009 is presented after giving effect to a restructuring expense of $62,550 in the first quarter of 2009 (see Note 15 of Notes to Condensed Consolidated Financial Statements). Excluding the impact of such expense, the ratio of earnings to fixed charges would have been 2.03.

 

(g) Operating income for 2008 is presented after giving effect to a charge of $199,550 relating to the LAM Merger in the third quarter (see Note 7 of Notes to Condensed Consolidated Financial Statements). Excluding the impact of such charge, the ratio of earnings to fixed charges would have been 2.49.