Attached files

file filename
EX-32.2 - CERTIFICATE PURSUANT TO SECTION 18 U.S.C. PURSUANT TO SECTION 906 OF THE SARBANE - SharpSpring, Inc.shsp_ex322.htm
EX-32.1 - CERTIFICATE PURSUANT TO SECTION 18 U.S.C. PURSUANT TO SECTION 906 OF THE SARBANE - SharpSpring, Inc.shsp_ex321.htm
EX-31.2 - CERTIFICATION PURSUANT TO RULE 13A-14(A)/15D-14(A) CERTIFICATIONS SECTION 302 OF - SharpSpring, Inc.shsp_ex312.htm
EX-31.1 - CERTIFICATION PURSUANT TO RULE 13A-14(A)/15D-14(A) CERTIFICATIONS SECTION 302 OF - SharpSpring, Inc.shsp_ex311.htm
EX-10.12 - LOAN MODIFICATION AGREEMENT - SharpSpring, Inc.shsp_ex1012.htm
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: March 31, 2020
Or
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission File Number: 001-36280
 
SharpSpring, Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
05-0502529
(State or other jurisdiction of incorporationor organization)
 
(I.R.S. Employer Identification No.)
 
5001 Celebration Pointe Avenue
Suite 410
Gainesville, FL
 
 
32608
(Address of principal executive offices)
 
(Zip Code)
 
888-428-9605
(Registrant’s telephone number, including area code)
 
(Former name, former address and former fiscal year, if changed since last report)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of exchange on which registered
Common Stock, $0.001 par value per share
SHSP
The NASDAQ Stock Market LLC
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   No 
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No 
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
 
Large accelerated filer   ☐
Accelerated filer    ☑
Non-accelerated filer     ☐
Smaller reporting company  ☑
 
Emerging growth company  ☐
 
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)   Yes   No 
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 11,526,741 shares of common stock as of May 13, 2020.
 

 
 
 
SharpSpring, Inc.
 
Table of Contents
 
 
Page
 
 
PART I – FINANCIAL INFORMATION

4
4
5
6
7
8
31
36
36
PART II – OTHER INFORMATION
39
39
39
39
39
39
39
40
41
 
 
 
2
 
 
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
This report on Form 10-Q contains forward-looking statements. Forward-looking statements involve risks and uncertainties, such as statements about our plans, objectives, expectations, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “we believe,” “we intend,” “may,” “should,” “will,” “could” and similar expressions denoting uncertainty or an action that may, will or is expected to occur in the future. These statements involve estimates, assumptions, known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from any future results, performances or achievements expressed or implied by the forward-looking statements.
 
Examples of forward-looking statements include, but are not limited to:
 
the anticipated timing of the development of future products;
projections of costs, revenue, earnings, capital structure and other financial items;
statements of our plans and objectives;
statements regarding the capabilities of our business operations;
statements of expected future economic performance;
statements regarding competition in our market; and
assumptions underlying statements regarding us or our business.
 
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations, and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following:
 
strategic actions, including acquisitions and dispositions and our success in integrating acquired businesses;
the ability of our agency partners to resell the SharpSpring platform to their clients;
security breaches, cybersecurity attacks and other significant disruptions in our information technology systems;
changes in customer demand;
the extent to which we are successful in gaining new long-term relationships with customers or retaining existing ones and the level of service failures that could lead customers to use competitors' services;
developments and changes in laws and regulations, including increased regulation of our industry through legislative action and revised rules and standards;
the occurrence of hostilities, political instability or catastrophic events;
the novel coronavirus (“COVID-19”) and its potential impact on our business; and
natural events such as severe weather, fires, floods and earthquakes, or man-made or other disruptions of our operating systems, structures or equipment.
 
The ultimate correctness of these forward-looking statements depends upon a number of known and unknown risks and events. We discuss our known material risks under Item 1.A “Risk Factors” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, and under Part II, Item 1.A “Risk Factors” contained in this report on Form 10-Q. Many factors could cause our actual results to differ materially from the forward-looking statements. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
 
The forward-looking statements speak only as of the date on which they are made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
 
 
3
 
 
PART I – FINANCIAL INFORMATION 
 Item 1.  Financial Statements.
 
SharpSpring, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited) 
 
 
March 31,
 
 
December 31,
 
 
 
2020
 
 
2019
 
Assets
 
 
 
 
 
 
Cash and cash equivalents
 $11,625,049 
 $11,881,949 
Accounts receivable, net of allowance for doubtful accounts of $31,699 and $12,455 at March 31, 2020 and December 31, 2019, respectively
  425,918 
  340,344 
Unbilled receivables
  1,091,122 
  998,048 
Income taxes receivable
  1,577,927 
  15,010 
Other current assets
  1,500,627 
  1,363,366 
Total current assets
  16,220,643 
  14,598,717 
 
    
    
Property and equipment, net
  2,206,156 
  1,996,722 
Goodwill
  10,919,403 
  10,922,814 
Intangibles, net
  4,505,199 
  4,658,000 
Deferred income taxes
  - 
  - 
Right-of-use assets
  5,687,249 
  5,281,530 
Other long-term assets
  547,333 
  549,022 
Convertible notes embedded derivative
  - 
  - 
Total assets
 $40,085,983 
 $38,006,805 
 
    
    
Liabilities and Shareholders' Equity
    
    
Accounts payable
 $2,942,268 
 $2,052,538 
Accrued expenses and other current liabilities
  524,844 
  919,089 
Line of credit
  1,900,000 
  - 
Deferred revenue
  766,715 
  860,820 
Income taxes payable
  12,284 
  13,944 
Lease liability, current portion
  420,977 
  370,340 
Total current liabilities
  6,567,088 
  4,216,731 
 
    
    
Deferred income taxes
  - 
  - 
Convertible notes, including accrued interest
  - 
  - 
Convertible notes embedded derivative
  - 
  - 
Lease liability, net of current portion
  5,347,179 
  4,976,727 
Other long-term liabilities
  - 
  - 
Total liabilities
  11,914,267 
  9,193,458 
Commitments and contingencies (Note 13)
    
    
 
    
    
Shareholders' equity:
    
    
Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued or outstanding at March 31, 2020 and December 31, 2019
  - 
  - 
Common stock, $0.001 par value, Authorized shares-50,000,000; issued shares- 11,545,957 at March 31, 2020 and 11,537,163 at December 31, 2019; outstanding shares- 11,525,957 at March 31, 2020 and 11,517,163 at December 31, 2019
  11,546 
  11,537 
Additional paid in capital
  59,206,549 
  58,851,285 
Accumulated other comprehensive loss
  (233,620)
  (224,793)
Accumulated deficit
  (30,728,759)
  (29,740,682)
Treasury stock
  (84,000)
  (84,000)
Total shareholders' equity
  28,171,716 
  28,813,347 
 
    
    
Total liabilities and shareholders' equity
 $40,085,983 
 $38,006,805 
 
See accompanying notes to the consolidated financial statements.
 
 
4
 
 
SharpSpring, Inc.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
 
 
 
Three Months Ended March 31,
 
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
Revenue
 $7,052,729 
 $5,326,285 
 
    
    
Cost of services
  2,367,642 
  1,548,381 
Gross profit
  4,685,087 
  3,777,904 
 
    
    
Operating expenses:
    
    
Sales and marketing
  3,034,121 
  3,008,203 
Research and development
  1,578,139 
  1,258,728 
General and administrative
  2,413,842 
  2,227,675 
Intangible asset amortization
  152,801 
  95,250 
Impairment of intangible assets
  - 
  - 
 
    
    
Total operating expenses
  7,178,903 
  6,589,856 
 
    
    
Operating loss
  (2,493,816)
  (2,811,952)
Other expense, net
  (56,778)
  (104,126)
Gain on embedded derivative
  - 
  24,574 
 
    
    
Loss before income taxes
  (2,550,594)
  (2,891,504)
 
    
    
Provision (benefit) for income taxes
  (1,562,517)
  2,339 
Net loss
 $(988,077)
 $(2,893,843)
 
    
    
Basic net loss per share
 $(0.09)
 $(0.33)
Diluted net loss per share
 $(0.09)
 $(0.33)
 
    
    
Shares used in computing basic net loss per share
  11,521,192 
  8,840,281 
Shares used in computing diluted net loss per share
  11,521,192 
  8,840,281 
 
    
    
Other comprehensive income (loss):
    
    
Foreign currency translation adjustment, net
  (8,827)
  (1,372)
Comprehensive loss
 $(996,904)
 $(2,895,215)
 
See accompanying notes to the consolidated financial statements.
 
 
5
 
 
SharpSpring, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Stock
 
 
Paid in
 
 
Comprehensive
 
 
Treasury Stock
 
 
Accumulated
 
 
 
 
 
 
Shares
 
 
Amount
 
 
Capital
 
 
Loss
 
 
Shares
 
 
Amount
 
 
Deficit
 
 
Total
 
Balance, December 31, 2018
  8,639,139 
 $8,639 
 $30,446,838 
 $(231,053)
  20,000 
 $(84,000)
 $(17,352,706)
 $12,787,718 
Stock based compensation - stock options
  - 
  - 
  269,044 
  - 
  - 
  - 
  - 
  269,044 
Issuance of common stock for cash
  1,005,244 
  1,005 
  11,275,304 
  - 
  - 
  - 
  - 
  11,276,309 
Issuance of common stock for director services
  2,404 
  2 
  34,471 
  - 
  - 
  - 
  - 
  34,473 
Foreign currency translation adjustment, net
  - 
  - 
  - 
  (1,372)
  - 
  - 
  - 
  (1,372)
Net loss
  - 
  - 
  - 
  - 
  - 
  - 
  (2,893,843)
  (2,893,843)
Balance, March 31, 2019
  9,646,787 
 $9,647 
 $42,025,657 
 $(232,425)
  20,000 
 $(84,000)
 $(20,246,550)
 $21,472,329 
 
    
    
    
    
    
    
    
    
Balance, December 31, 2019
  11,537,163 
  11,537 
  58,851,285 
  (224,793)
  20,000 
  (84,000)
  (29,740,682)
 $28,813,347 
Stock based compensation - stock options
  - 
  - 
  339,356 
  - 
  - 
  - 
  - 
  339,356 
Issuance of common stock for cash
  1,505 
  2 
  11,172 
  - 
  - 
  - 
  - 
  11,174 
Issuance of common stock for services
  2,680 
  3 
  31,273 
  - 
  - 
  - 
  - 
  31,276 
Common stock withheld related to net share settlement of equity awards
  4,609 
  5 
  (26,537)
  - 
  - 
  - 
  - 
  (26,532)
Foreign currency translation adjustment
  - 
  - 
  - 
  (8,827)
  - 
  - 
  - 
  (8,827)
Net Loss
  - 
  - 
  - 
  - 
  - 
  - 
  (988,077)
  (988,077)
Balance, March 31, 2020
  11,545,957 
 $11,546 
 $59,206,549 
 $(233,620)
  20,000 
 $(84,000)
 $(30,728,759)
 $28,171,716 
 
See accompanying notes to the consolidated financial statements.
 
 
6
 
 
SharpSpring, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
 
 
Three Months Ended March 31,
 
 
 
2020
 
 
2019
 
Cash flows from operating activities:
 
 
 
 
 
 
Net loss
 $(988,077)
 $(2,893,843)
Adjustments to reconcile loss from operations:
    
    
Depreciation and amortization
  356,579 
  227,253 
Amortization of costs to acquire contracts
  202,439 
  202,945 
Non-cash stock compensation
  370,632 
  303,517 
Non-cash interest
  - 
  100,000 
Amortization of debt issuance costs and embedded derivative
  - 
  (2,000)
Gain on embedded derivative
  - 
  (24,574)
Unrealized foreign currency loss
  80,727 
  10,739 
Changes in assets and liabilities:
    
    
Accounts receivable
  (85,272)
  14,448 
Unbilled receivables
  (92,496)
  (93,772)
Right-of-use assets
  (405,719)
  106,215 
Other assets
  (342,872)
  (42,855)
Income taxes, net
  (1,562,944)
  2,339 
Accounts payable
  890,013 
  (274,640)
Lease liabilities
  421,089 
  (92,035)
Other liabilities
  (394,239)
  (69,280)
Deferred revenue
  (94,289)
  39,585 
Net cash used in operating activities
  (1,644,429)
  (2,485,958)
 
    
    
Cash flows from investing activities
    
    
Purchases of property and equipment
  (140,930)
  (169,976)
Capitalization of software development costs
  (272,282)
  (177,198)
Net cash used in investing activities
  (413,212)
  (347,174)
 
    
    
Cash flows used in financing activities:
    
    
Proceeds from line of credit
  1,900,000 
  - 
Proceeds from exercise of stock options, net
  11,174 
  603,865 
Proceeds from issuance of common stock, net
  - 
  10,672,444 
Payments for taxes related to net share settlement of equity awards
  (26,533)
  - 
Net cash provided by financing activities
  1,884,641 
  11,276,309 
 
    
    
Effect of exchange rate on cash
  (83,900)
  (11,285)
 
    
    
Change in cash and cash equivalents
  (256,900)
  8,431,892 
 
    
    
Cash and cash equivalents, beginning of period
  11,881,949 
  9,320,866 
 
    
    
Cash and cash equivalents, end of period
 $11,625,049 
 $17,752,758 
 
    
    
Supplemental information on consolidated statements of cash flows:
    
    
Cash paid during the period for
    
    
     Interest
    
    
Income taxes, net
 $426 
 $- 
Non-cash activities
    
    
Right-of-use asset obtained for lease liability
 $521,898 
 $5,715,510 
 
See accompanying notes to the consolidated financial statements.
 
 
7
 
 
SharpSpring, Inc.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
 
Note 1: Organization
 
SharpSpring, Inc. (the “Company”) provides a cloud-based marketing automation solution and a display retargeting platform through our SharpSpring and Perfect Audience products. SharpSpring is designed to increase the rates at which businesses generate leads and convert leads to sales opportunities by improving the way businesses communicate with customers and prospects. Our products are marketed directly by us and through a small group of reseller partners to customers around the world.
 
Note 2: Summary of Significant Accounting Policies
 
Basis of Presentation and Consolidation
 
The accompanying unaudited financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) applicable to interim periods, under the rules and regulations of the United States Securities and Exchange Commission (“SEC”). In the opinion of our management, the Company has prepared the accompanying unaudited consolidated financial statements on a basis substantially consistent with the audited consolidated financial statements of the Company as of and for the year ended December 31, 2019, and these consolidated financial statements include all adjustments consisting of only normal recurring adjustments, necessary for a fair statement of the results of the interim periods presented. The Company’s consolidated financial statements include the accounts of SharpSpring, Inc. and our subsidiaries (the “Company”). The Company’s consolidated financial statements reflect the elimination of all significant inter-company accounts and transactions. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the entire year ending December 31, 2020.
 
The unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the Securities and Exchange Commission (the “SEC”) on March 16, 2020, as amended on April 30, 2020.
 
Use of Estimates
 
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
 
 
8
 
 
Operating Segments
 
The Company operates as one operating segment. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the chief operating decision maker (“CODM”), which is the Company’s chief executive officer, in deciding how to allocate resources and assess performance. The Company’s CODM evaluates the Company’s financial information and resources and assesses the performance of these resources on a consolidated basis. The Company does not present geographical information about revenues because it is impractical to do so.
 
Foreign Currencies
 
The functional currency of the Company’s foreign subsidiaries is the local currency. Assets and liabilities denominated in a foreign currency are translated into U.S. dollars at the exchange rates in effect at the balance sheet dates, with the resulting translation adjustments directly recorded to a separate component of accumulated other comprehensive loss. Income and expense accounts are translated at the average exchange rates during the period. Foreign currency translation gains and losses are recorded in other comprehensive income (loss).
 
Cash and Cash Equivalents
 
Cash equivalents are short-term, liquid investments with remaining maturities of three months or less when acquired. Cash and cash equivalents are deposited or managed by major financial institutions and at most times are in excess of Federal Deposit Insurance Corporation (FDIC) insurance limits.
 
Fair Value of Financial Instruments
 
U.S. GAAP establishes a fair value hierarchy which has three levels based on the reliability of the inputs to determine the fair value. These levels include: Level 1, defined as inputs such as unadjusted quoted prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs for use when little or no market data exists, therefore requiring an entity to develop its own assumptions.
 
The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, deposits, embedded derivatives (associated with our convertible notes) and accounts payable. The carrying amount of cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short-term nature of these items. The fair value of the embedded derivatives associated with our convertible notes are calculated using Level 3 unobservable inputs, utilizing a probability-weighted expected value model to determine the liability. The fair value of the embedded derivatives at March 31, 2020, and December 31, 2019, was a liability balance of zero for each period. The change in fair value for the three months ended March 31, 2020, and 2019, was zero and a gain of $0.025 million, respectively.
 
 
9
 
 
Accounts Receivable
 
Accounts receivable are carried at the original invoiced amount less an allowance for doubtful accounts based on the probability of future collection. Management reviews accounts receivable on a periodic basis to determine if any receivables will potentially be uncollectible. The Company reserves for receivables that are determined to be uncollectible, if any, in its allowance for doubtful accounts. After the Company has exhausted all collection efforts, the outstanding receivable is written off against the allowance. In cases where our customers pay for services in arrears, we accrue for revenue in advance of billings as long as the criteria for revenue recognition are met, thus creating a contract asset. A portion of our accounts receivable balance is therefore unbilled at each balance sheet date and is reflected as such on the consolidated balance sheet.
 
Business Combinations
 
Accounting for business combinations requires us to make significant estimates and assumptions, especially at the acquisition date with respect to tangible and intangible assets acquired and liabilities assumed and pre-acquisition contingencies. We use our best estimates and assumptions to accurately assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date as well as the useful lives of those acquired intangible assets.
 
Examples of critical estimates in valuing certain of the intangible assets and goodwill we have acquired include but are not limited to:
 
future expected cash flows from customer contracts and acquired developed technologies and patents;
the acquired company’s trade name, vendor relationships, and customer relationships, as well as assumptions about the period of time the acquired trade name will continue to be used in our offerings; and
discount rates.
 
Unanticipated events and circumstances may occur that may affect the accuracy or validity of such assumptions, estimates or actual results.
 
Intangibles
 
Finite-lived intangible assets include trade names, developed technologies, customer relationships, and vendor relationships, and are amortized based on the estimated economic benefit over their estimated useful lives, with original periods ranging from 5 to 11 years. We regularly evaluate the reasonableness of the useful lives of these assets. Finite-lived intangibles are tested for recoverability whenever events or changes in circumstances indicate the carrying amounts may not be recoverable. Impairment losses are measured as the amount by which the carrying value of an asset group exceeds its fair value and are recognized in operating results. Judgment is used when applying these impairment rules to determine the timing of the impairment test, the undiscounted cash flows used to assess impairments, and the fair value of an asset group. The dynamic economic environment in which the Company operates, and the resulting assumptions used to estimate future cash flows impact the outcome of these impairment tests.
 
 
10
 
 
Goodwill and Impairment
 
As of March 31, 2020, and December 31, 2019, we had recorded goodwill of $10.92 million and $10.92 million, respectively. Goodwill consists of the excess of the purchase price over the fair value of tangible and identifiable intangible net assets acquired in the SharpSpring, GraphicMail, and Perfect Audience acquisitions. Under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 350, “Intangibles - Goodwill and Other” deemed to have indefinite lives are no longer amortized but are subject to annual impairment tests, and tests between annual tests in certain circumstances, based on estimated fair value in accordance with FASB ASC 350-10, and written down when impaired.
 
Debt Issuance Costs
 
Third-party costs associated with the issuance of debt are included as a direct reduction to the carrying value of the debt and are amortized to interest expense ratably over the life of the debt.
 
Income Taxes
 
Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled as prescribed in FASB ASC 740, Simplifying the Accounting for Income Taxes. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation allowance is established to reduce deferred tax assets if it is more likely than not that a deferred tax asset will not be realized.
 
The Company applies the authoritative guidance in accounting for uncertainty in income taxes recognized in the consolidated financial statements. This guidance prescribes a two-step process to determine the amount of tax benefit to be recognized. First, the tax position must be evaluated to determine the likelihood that it will be sustained upon external examination. If the tax position is deemed “more-likely-than-not” to be sustained, the tax position is then assessed to determine the amount of benefit to recognize in the financial statements. The amount of the benefit that may be recognized is the largest amount that has a greater than 50% likelihood of being realized upon ultimate settlement. There are no material uncertain tax positions taken by the Company on its tax returns. Tax years subsequent to 2017 remain open to examination by U.S. federal and state tax jurisdictions.
  
In determining the provision for income taxes, the Company uses statutory tax rates and tax planning opportunities available to the Company in the jurisdictions in which it operates. This includes recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the consolidated financial statements or tax returns to the extent pervasive evidence exists that they will be realized in future periods. The deferred tax balances are adjusted to reflect tax rates by tax jurisdiction, based on currently enacted tax laws, which are expected to be in effect in the years in which the temporary differences are expected to reverse. In accordance with the Company’s income tax policy, significant or unusual items are separately recognized in the period in which they occur. The Company is subject to routine examination by domestic and foreign tax authorities and frequently faces challenges regarding the amount of taxes due. These challenges include positions taken by the Company related to the timing, nature, and amount of deductions and the allocation of income among various tax jurisdictions. As of March 31, 2020, the Company’s Swiss subsidiary, InterInbox SA is under examination by the Switzerland Federal Tax Administration for the years 2015 through 2018. The Company does not expect any material adjustments as a result of the audit.
 
Property and Equipment
 
Property and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of the assets. Upon retirement or sale, the cost of assets disposed of and the related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is credited or charged to operations. Repairs and maintenance costs are expensed as incurred. Depreciation expense related to property and equipment was $0.20 million and $.13 million for the three months ended March 31, 2020, and 2019, respectively.
 
 
11
 
 
Property and equipment as of March 31, 2020 and December 31, 2019, is as follows:
 
 
 
March 31,
 
 
December 31,
 
 
 
2020
 
 
2019
 
Property and equipment, gross:
 
 
 
 
 
 
Leasehold improvements
 $293,120 
 $290,977 
Furniture and fixtures
  708,899 
  678,774 
Computer equipment and software
  2,731,702 
  2,350,758 
Total
  3,733,721 
  3,320,509 
Less: Accumulated depreciation and amortization
  (1,527,565)
  (1,323,787)
 
 $2,206,156 
 $1,996,722 
 
Useful lives are as follows:
 
Leasehold improvements
3-5 years
Furniture and fixtures
3-5 years
Computer equipment
3 years
Software
3-5 years
Revenue Recognition
 
The Company generates revenue from contracts with multiple performance obligations, which typically include subscriptions to its cloud-based marketing automation software and professional services which include on-boarding and training services. The Company’s customers do not have the right to take possession of the software. Substantially all of SharpSpring’s revenue is from contracts with customers. The Company recognizes revenue from contracts with customers using a five-step model as prescribed under ASC 606, which is described below:
 
Identify the customer contract;
Identify performance obligations that are distinct;
Determine the transaction price;
Allocate the transaction price to the distinct performance obligations; and
Recognize revenue as the performance obligations are satisfied.
 
1)
Identify the customer contract
 
A customer contract is generally identified when the Company and a customer have executed arrangement that calls for the Company to provide access to its software or provide professional services in exchange for consideration from the customer.
 
2)
Identify performance obligations that are distinct
 
A performance obligation is a promise to provide a distinct good or service or a series of distinct goods or services.  A good or service that is promised to a customer is distinct if the customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer, and a company’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract.  The Company has determined that subscriptions for its software is distinct because, once a customer has access to the software it purchased, the software is fully functional and does not require any additional development, modification, or customization.  Professional services sold are distinct because the customer benefits from the on-boarding and training to make better use of the online software products it purchased.
 
 
12
 
  
3)
Determine the transaction price
 
The transaction price is the amount of consideration to which the Company expects to be entitled in exchange for transferring goods or services to a customer, excluding sales taxes that are collected on behalf of government agencies.  The Company estimates any variable consideration to which it will be entitled at contract inception, when determining the transaction price.  The Company does not include variable consideration to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized will occur when any uncertainty associated with the variable consideration is resolved.
4)
Allocate the transaction price to the distinct performance obligations
 
The transaction price is allocated to each performance obligation based on the relative standalone selling prices of the goods or services being provided to the customer.  
5)
Recognize revenue as the performance obligations are satisfied
 
Revenues are recognized when or as control of the promised goods or services is transferred to customers.  Revenue from the SharpSpring Marketing Automation and Mail+ software is recognized ratably over the subscription period, which is typically one month. Revenue related to our professional services is recognized as the services are provided. SharpSpring’s subscription contracts range from one to twelve months. The Company recognizes revenue from on-boarding and training services as the services are provided, which is generally over 60 days. The Perfect Audience software is utilized on an as needed basis, and the related revenue recognized as the service is provided. Cash payments received in advance of providing subscription or services are recorded to deferred revenue until the performance obligation is satisfied.
 
Our products are billed in arrears or upfront, depending on the product, which creates contract assets (unbilled receivables) and contract liabilities (deferred revenue), respectively. Unbilled receivables occur due to unbilled charges for which the Company has satisfied performance obligations. Deferred revenues occur due to billing up front for charges that the Company has not yet fully satisfied all performance obligations. Both contract assets and liabilities are recognized as it is used.
 
From time to time, the Company offers refunds to customers and experiences credit card chargebacks relating to cardholder disputes that are commonly experienced by businesses that accept credit cards. The Company makes estimates for refunds and credit card chargebacks based on historical experience.
 
 
13
 
 
Gross Versus Net Revenue
 
ASC 606 provides guidance on proper recognition of principal versus agent considerations which is used to determine gross versus net revenue recognition. Under ASC 606, the core objective of the guidance on gross versus net revenue recognition is to help determine whether an entity is a principal or an agent in a transaction. In general, the primary difference between these two is the performance obligation being satisfied. The principal has a performance obligation to provide the desired goods or services to the end customer, whereas the agent arranges for the principal to provide the desired goods or services. Additionally, a fundamental characteristic of a principal in a transaction is control. A principal substantively controls the goods and services before they are transferred to the customer as well as controls the price of the good or service being provided. An agent normally receives a commission or fee for these activities. In addition to control, the level at which an entity controls the price of the good or service being transferred determines principal versus agent status. The more discretion over setting price a company has in providing the good or service, the more likely they are considered a principal rather than an agent.
 
Under the guidance when another party is involved in providing a good or service to a customer, an entity is a principal if the entity obtains control of the asset or right to a service performed by the other party. For Perfect Audience, SharpSpring never takes possession or control of the advertising space and acts an agent facilitating the customer with the desired advertisement inventory from the principal provider. In addition to the lack of control of the advertising inventory, SharpSpring does not have control over the cost of the advertising inventory, but rather only receives a fee for services for providing the advertising inventory to the customer, further demonstrating SharpSpring’s role as the agent in the transaction. Therefore, as an agent in the retargeting transaction SharpSpring records revenue net of the cost of advertising inventory cost incurred for placing advertisements on websites.
 
Deferred Revenue
 
Deferred revenue consists of payments received in advance of the Company providing the services. Deferred revenue is earned over the service period identified in each contract. Most our deferred revenue balances (contract liabilities) arise from payments from customers in advance of service on a periodic basis (such as monthly, quarterly, annually, or bi-annually). In situations where a customer pays in advance, the deferred revenue is recognized over the service period defined in the contract. Additionally, the Company has deferred revenue related to implementation fees for its SharpSpring Marketing Automation solution that are paid in advance. These implementation services are typically performed over a 60-day period, and the revenue is recognized over that period. Deferred revenue balances were $0.86 million and $0.25 million as of December 31, 2019, and 2018, respectively. Deferred revenue decreased by $0.09 million and increased by $0.04 million during the three months ended March 31, 2020, and 2019, respectively. The Company had deferred revenue contract liability balances of $0.77 million and $0.29 million as of March 31, 2020, and March 31, 2019, respectively.
 
 
14
 
 
Unbilled Receivables
 
In cases where our customers pay for services in arrears, we accrue for revenue in advance of billings as long as the criteria for revenue recognition are met, thus creating a contract asset (unbilled receivable). The unbilled receivable balances as of December 31, 2019, and 2018 were $1.0 million and $0.74 million, respectively. Substantially all of these balances were billed during the three months ended March 31, 2020 and 2019, respectively. As of March 31, 2020, and 2019, the Company had unbilled receivables $1.09 million and $0.83 million, respectively. These unbilled balances were the result of services provided in period, but not yet billed to the customer.
 
Concentration of Credit Risk and Significant Customers
 
Financial instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash and cash equivalents. At March 31, 2020, and December 31, 2019, the Company had cash balances at financial institutions that exceed federally insured limits. The Company maintains its cash balances with accredited financial institutions. The Company does not believe that it is subject to unusual credit risk beyond the normal credit risk associated with commercial banking relationships.
 
There were no customers that accounted for more than 10% of total revenue. For the three months ending March 31, 2020, one customer had an open account receivable balance which was above 10% of net accounts receivable, accounting for approximately 18.6% of net accounts receivable. As of March 31, 2020, no customer with accounts receivable in excess of 10% of the Company’s net receivables had a balance older than 30 days.
 
Cost of Services
 
Cost of services consists primarily of direct labor costs associated with support, customer onboarding, account management, and technology hosting and license costs associated with the cloud-based platform.
 
Credit Card Processing Fees
 
Credit card processing fees are included as a component of general and administrative expenses and are expensed as incurred.
 
Advertising Costs
 
The Company expenses advertising costs as incurred. Advertising and marketing expenses, excluding marketing team costs, were $1.19 million and $1.54 million for the three months ended March 31, 2020, and 2019, respectively.
 
 
15
 
 
Capitalized Cost of Obtaining a Contract
 
The Company capitalizes certain sales commission costs which are incremental to obtaining a contract. The Company expenses costs that are related to obtaining a contract but are not incremental such as other sales and marketing costs and other costs that would be incurred regardless of if the contract was obtained. Capitalized costs are amortized using straight-line amortization over the estimated weighted average life of the customer, which for the 3 months ended March 31, 2020 and 2019 was approximately 3 years. At March 31, 2020, the net carrying value of the capitalized cost of obtaining a contract was $1.2 million, of which $0.68 million is included in other current assets and $0.52 million is included in other long-term assets. At December 31, 2019, the net carrying value of the capitalized cost of obtaining a contract was $1.2 million, of which $.68 million is included in other current assets and $0.52 million is included in other long-term assets. The Company amortized expenses for the costs of obtaining contracts of $0.20 million and $0.20 million for the three months ended March 31, 2020, and 2019, respectively.
 
Stock Compensation
 
We account for stock-based compensation in accordance with FASB ASC 718 Compensation — Stock Compensation, which requires companies to measure the cost of employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award. The Company also provides stock-based compensation to non-employee directors which are treated as employees for the purpose of stock-based compensation in accordance with ASC 718. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period.
 
Net Loss Per Share
 
Basic net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted net loss per share is computed by giving effect to all potentially dilutive common stock equivalents for the period. For purposes of this calculation, options to purchase common stock, unvested restricted stock units, warrants, and the conversion option of the Convertible Notes (Note 6) are potential common shares outstanding. Since the Company incurred net losses for each of the periods presented, diluted net loss per share is the same as basic net loss per share. The Company’s potential common shares outstanding were not included in the calculation of diluted net loss per share as the effect would be anti-dilutive.
 
Comprehensive Income (Loss)
 
Comprehensive income or loss includes all changes in equity during a period from non-owner sources, such as net income or loss and foreign currency translation adjustments.
 
Recently Issued Accounting Standards
 
Recent accounting standards not included below are not expected to have a material impact on our consolidated financial position and results of operations.
 
 
16
 
 
In February 2016, the FASB issued guidance that requires lessees to recognize most leases on their balance sheets but record expenses on their income statements in a manner similar to current accounting. The guidance became effective for the Company on January 1, 2019. The Company is using the modified retrospective transition method which allows the Company to recognize and measure leases as of the adoption date, January 1, 2019, with the cumulative impact being reflected in the opening balance of retained earnings. The application of the modified retrospective transition was applied to all active leases at the date of initial application. There was no impact to the Company’s retained earnings for the implementation of this accounting standard. The following tables present the cumulative impact on our financial statements upon adoption.
 
 
 
Impact upon adoption of new ASU
 
As of January 1, 2019
 
 
 
Right-of-use assets
  5,715,510 
Total Assets
 $5,715,510 
 
    
Accrued expenses and other current liabilities
 $(8,821)
Lease liability (current)
  344,883 
Lease liability (non-current)
  5,379,448 
Total Liabilities
 $5,715,510 
 
In January 2017, the Financial Accounting Standards Board (“FASB”) issued guidance simplifying the accounting for goodwill impairment by removing Step 2 of the goodwill impairment test. Under previous guidance, Step 2 of the goodwill impairment test required entities to calculate the implied fair value of goodwill in the same manner as the amount of goodwill recognized in a business combination by assigning the fair value of a reporting unit to all of the assets and liabilities of the reporting unit. The carrying value in excess of the implied fair value was recognized as goodwill impairment. Under the new guidance, goodwill impairment is recognized based on Step 1 of the current guidance, which calculates the carrying value in excess of the reporting unit’s fair value. The guidance was adopted effective January 1, 2020 and did not have a material impact on the consolidated financial statements.
 
In December 2019, the FASB issued guidance simplifying the accounting for income taxes. The new accounting guidance removes (i) the exception to the incremental approach for intra-period tax allocations when there is a loss from continuing operations and income or gain from other items such as discontinued operation or other comprehensive income, (ii) the exception to the requirement to recognize a deferred tax liability for equity method investments when a foreign subsidiary becomes an equity method investment, (iii) the exception to the ability not to recognize a deferred tax liability for a foreign subsidiary when a foreign equity method investment becomes a subsidiary, and (iv) the exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year.
 
 
17
 
 
The new accounting guidance also simplifies the accounting for income taxes by (i) requiring an entity to recognize franchise tax that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax, (ii) requiring that an entity evaluate when a step up in the tax basis of goodwill should be considered part of the business combination in which the book goodwill was originally recognized and when it should be considered a separate transaction, (iii) specifying that an entity is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements, (iv) requiring that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date, and (v) making minor Codification improvements for income taxes related to employee stock ownership plans and investments in qualified affordable housing projects accounted for using the equity method.
 
This standard is effective for fiscal and interim periods beginning after December 15, 2020. The Company anticipates that the adoption of this standard will not have a material impact on its financial statements.
 
Note 3: Acquisitions
 
On November 21, 2019, the Company acquired substantially all the assets and assumed certain liabilities of the Perfect Audience business unit from Marin Software Incorporated, a Delaware corporation for cash consideration of $4.6 million. The acquired assets and liabilities were assigned to SharpSpring’s wholly owned subsidiary SharpSpring Reach, Inc. Perfect Audience is a cloud-based platform that provides display retargeting software products and services. The transaction was structured as an asset purchase, whereby SharpSpring acquired all of Perfect Audience’s assets used in connection with the business (excluding certain pre-acquisition receivables, cash, and cash equivalents) and only liabilities pertaining to the business such as deferred revenue, accrued publisher costs, accrued bonuses for to the acquired workforce, and any liabilities accruing on or after November 21, 2019.
 
The allocation of the purchase price is based on management estimates and assumptions, and other information compiled by management, which utilized established valuation techniques appropriate for the industry. The valuation included a combination of the income approach and cost approach, depending upon which was the most appropriate based on the nature and reliability of the data available. The income approach is predicated upon the value of the future cash flows that an asset is expected to generate over its economic life. The cost approach considers the cost to replace (or reproduce) the asset and the effects on the assets value of physical, functional, and/or economic obsolescence that has occurred with respect to the asset.
 
 
18
 
 
The following represents the final allocation of the purchase price to the acquired net tangible and intangible assets acquired and liabilities assumed by SharpSpring:
 
Cash Consideration
 $4,566,402 
Add:
    
Net tangible liabilities acquired
    
Deferred Revenue
 $186,500 
Accrued expenses and other current liabilities
 $545,473 
Total liabilities
 $731,973 
Less:
    
Net tangible assets acquired
    
Accounts receivable
 $(55,236)
Other current assets
 $(20,719)
Total tangible assets
 $(75,955)
Intangible assets acquired:
    
Trade names
 $(381,000)
Technology
 $(979,000)
Vendor relationships
 $(1,813,000)
Total intangible assets
 $(3,173,000)
Goodwill
 $2,049,420 
 
Acquired intangible assets include developed technology and vendor relationships which are amortized over ten years. The acquired trade name assets have an indefinite life and will be tested for impairment at least annually.
 
The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill of $2.05 million. Goodwill will not be amortized but instead tested for impairment at least annually (more frequently if certain indicators are present). Goodwill arose primarily as a result of the expected future growth of the Perfect Audience product and the assembled workforce. The transaction costs associated with the acquisition were approximately $0.18 million and were recorded in general and administrative expense.
 
The Company uses its best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. The Company’s estimates are inherently uncertain and subject to refinement.
 
 
19
 
 
Note 4: Goodwill and Other Intangible Assets
 
Intangible assets are as follows:
 
 
 
As of March 31, 2020
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
 
Amount
 
 
Amortization
 
 
Value
 
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
Trade names
 $501,000 
  (120,000)
 $381,000 
Technology
  3,109,000 
  (1,269,725)
  1,839,275 
Customer relationships
  1,320,000 
  (802,751)
  517,249 
Vendor relationships
  1,813,000 
  (45,325)
  1,767,675 
Unamortized intangible assets:
  6,743,000 
  (2,237,801)
  4,505,199 
Goodwill
    
    
  10,919,403 
Total goodwill and intangible assets
    
    
 $15,424,602 
 
 
 
As of December 31, 2019
 
 
 
Gross
 
 
 
 
 
Net
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
 
Amount
 
 
Amortization
 
 
Value
 
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
Trade names
 $501,000 
  (120,000)
 $381,000 
Technology
  3,109,000 
  (1,192,000)
  1,917,000 
Customer relationships
  1,320,000 
  (773,000)
  547,000 
Vendor relationships
  1,813,000 
  - 
  1,813,000 
Unamortized intangible assets:
  6,743,000 
  (2,085,000)
  4,658,000 
Goodwill
    
    
  10,922,814 
Total goodwill and intangible assets
    
    
 $15,580,814 
 
 
 
20
 
 
Estimated amortization expense for the remainder of 2020 and subsequent years is as follows:
 
Remainder of 2020
 $458,400 
2021
  559,200 
2022
  507,200 
2023
  459,200 
2024
  420,200 
Thereafter
  1,719,999 
Indefinite Lived
  381,000 
Total
 $4,505,199 
 
Amortization expense for the three months ended March 31, 2020 and 2019, was $0.15 million and $0.95 million, respectively.
 
Note 5: Credit Facility
 
In March 2016, the Company entered into a $2.5 million revolving loan agreement (the “Credit Facility”) with Western Alliance Bank. The facility originally matured on March 21, 2018 and was amended to mature on June 21, 2020. There are no mandatory amortization provisions and the Credit Facility is payable in full at maturity. As of March 31, 2020, the Credit Facility is collateralized by a lien on substantially all of the existing and future assets of the Company and secured by a pledge of 100% of the capital stock of SharpSpring Technologies, Inc. and a 65% pledge of the Company’s foreign subsidiaries’ stock. The Credit Facility subjects the Company to a number of restrictive covenants, including financial and non-financial covenants customarily found in loan agreements for similar transactions. The Credit Facility also restricts our ability to pay cash dividends on our common stock. As of March 31, 2020, the credit facility carried an interest rate of 6.25%. and there was $1.9 million outstanding under the Credit Facility. As December 31, 2019 there was no amounts outstanding. No events of default have occurred.
 
Note 6: Convertible Notes
 
In March 2018, the Company issued $8.0 million five-year convertible notes (the “Notes”) with an interest rate of 5% “payable in kind”. SharpSpring received net proceeds from the offering of approximately $7.9 million after adjusting for debt issue costs, including financial advisory and legal fees. The Notes were unsecured obligations and were subordinate in right of payment to the Credit Facility (Note 5). selection to convert the Notes.
 
The Notes were recorded upon issuance at amortized cost in accordance with applicable accounting guidance. As there was no difference in the amount recorded at inception and the face value of the Notes, interest expense was accreted at the stated interest rate under the terms of the Notes. Total interest expense related to the Notes was impacted by the amortization of the debt issuance cost using the effective interest method.
 
In accordance with generally accepted accounting principles for convertible debt certain features were determined to be “embedded derivatives” and were bifurcated from the Notes and separately accounted for on a combined basis at fair value as a single derivative. The fair value of the derivatives was zero as of March 31, 2020. The derivative was accounted for at fair value, with subsequent changes in the fair value to be reported as part of other income (expense), net in the Consolidated Statement of Operations.
 
 
21
 
 
We incurred certain third-party costs in connection with our issuance of the Notes, principally related to financial advisory and legal fees, which were being amortized to interest expense ratably over the five-year term of the Notes. The following table sets forth total interest expense related to the Notes for the three months ended March 31, 2020, and 2019:
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2020
 
 
2019
 
Contractual interest paid-in-kind expense (non-cash)
 $- 
 $100,000 
Amortization of debt issuance costs (non-cash)
  - 
  6,410 
Amortization of embedded derivative (non-cash)
  - 
  (8,410)
Total interest expense
 $- 
 $98,000 
Effective interest rate
  0.0%
  4.9%
 
On May 9, 2019, the Company entered into and made effective a Note Conversion Agreement (the “Conversion Agreement”) with SHSP Holdings, LLC (“SHSP Holdings”) and Evercel Holdings, LLC (“Evercel,” and together with SHSP Holdings, the “Investor”), pursuant to which the parties agreed to the conversion (the “Conversion”) of the Notes. The Company’s entry into the Conversion Agreement was unanimously approved by the disinterested members of the Company’s Board of Directors.
 
Under the Conversion Agreement, the Notes were deemed to have been converted into the Conversion Shares, and any interest in any amount ceased to accrue or be payable with respect to the Notes, and SHSP Holdings ceases to be a holder of any Notes, and the Notes cease to be outstanding, for purposes of the Investors’ Rights Agreement dated as of March 28, 2018. Effective as of the issuance and delivery of the Conversion Shares to SHSP Holdings, the Notes were canceled and terminated in their entirety and of no further force and effect, and any and all indebtedness and other obligations of the Company under the Notes was fully performed and discharged, and any and all claims or rights of SHSP Holdings or its affiliates thereunder were fully and finally extinguished and released. Additionally, under the terms of the Conversion Agreement, the Company agreed to pay in shares 49% of the remaining future interest totaling 115,037 shares. As a result of accelerating the 49% of future interest along with the extinguishment of the convertible notes, the Company incurred a loss on conversion of debt of $2.2 million. The loss was measured as the excess fair value of the shares issued under the modified conversion, compared to the fair value of the shares that would have been issued under an unmodified conversion as of the measurement date. Level 1 inputs were used to determine the fair value of the shares paid to the Investor. The loss on conversion was partially offset by a gain of approximately $0.19 million from the write-off of the embedded derivative liability.
 
The Convertible Notes had a net carrying value of zero for March 31, 2020 and December 31, 2019, respectively.
 
Note 7: Net Loss Per Share
 
Basic net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period. Diluted net loss per share is computed by giving effect to all potential dilutive common stock equivalents for the period. For purposes of this calculation, options to purchase common stock, warrants, restricted stock units (“RSUs”) and the conversion option of the Convertible Notes (Note 6) are considered to be potential common shares outstanding.
 
 
22
 
 
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2020
 
 
2019
 
Net loss
 $(988,077)
 $(2,893,843)
 
    
    
Basic weighted average common shares outstanding
  11,521,192 
  8,840,281 
Add incremental shares for:
    
    
Warrants
  - 
  - 
Stock options
  - 
  - 
Restricted stock units (RSUs)
  - 
  - 
Convertible notes
  - 
  - 
Diluted weighted average common shares outstanding
  11,521,192 
  8,840,281 
 
    
    
Net loss per share:
    
    
Basic
 $(0.09)
 $(0.33)
Diluted
 $(0.09)
 $(0.33)
 
Additionally, since the Company incurred net losses for each of the periods presented, diluted net loss per share is the same as basic net loss per share. The Company’s outstanding warrants, stock options, unvested restricted stock units, and convertible notes were not included in the calculation of diluted net loss per share as the effect would be anti-dilutive. The following table contains all potentially dilutive common stock equivalents:
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2020
 
 
2019
 
Warrants
  - 
  30,000 
Stock options
  1,416,501 
  1,391,487 
Restricted stock units (RSUs)
  79,818 
  - 
Convertible notes
  - 
  1,120,573 
Total
  1,496,319 
  2,542,060 
 
Note 8: Income Taxes
 
The income tax expense we record in any interim period is based on our estimated effective tax rate for the year for each jurisdiction that we operate in. The calculation of our estimated effective tax rate requires an estimate of pre-tax income by tax jurisdiction, as well as total tax expense (benefit) for the fiscal year. Accordingly, this tax rate is subject to adjustment if, in subsequent interim periods, there are changes to our initial estimates of total tax expense (benefit), pre-tax income (loss), or pre-tax income (loss), by jurisdiction.
 
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted into the law. The CARES Act contained many income tax relief provisions including allowing for a 5-year carryback of Federal net operating losses generated in tax years beginning in 2018, 2019, or 2020. As required under U.S. GAAP, the effects of tax law changes are recognized in the period of enactment. Accordingly, we have recorded incremental income tax benefit in the amount of $1.6 million associated with the CARES Act related to the carryback of the Company’s 2018 federal net operating loss.
 
During the three months ended March 31, 2020, and 2019, the Company recorded income tax benefit of $1,562,517 and income tax expense of $2,339, respectively, from operations. The blended effective tax rate for the three months ending March 31, 2020, and 2019, was 61.3% and -0.1%, respectively. The effective blended tax rate varies from our statutory U.S. tax rate due to valuation allowances on losses, utilization of net operating loss carryforwards, and income generated in certain other jurisdictions at various tax rates.
 
 
23
 
 
Valuation Allowance
 
We record a deferred tax asset if we believe that it is more likely than not that we will realize a future tax benefit. Ultimate realization of any deferred tax asset is dependent on our ability to generate sufficient future taxable income in the appropriate tax jurisdiction before the expiration of carryforward periods, if any. Our assessment of deferred tax asset recoverability considers many different factors including historical and projected operating results, the reversal of existing deferred tax liabilities that provide a source of future taxable income, the impact of current tax planning strategies and the availability of future tax planning strategies. We establish a valuation allowance against any deferred tax asset for which we are unable to conclude that recoverability is more likely than not. This is inherently judgmental, since we are required to assess many different factors and evaluate as much objective evidence as we can in reaching an overall conclusion. The particularly sensitive component of our evaluation is our projection of future operating results since this relies heavily on our estimates of future revenue and expense levels by tax jurisdiction. In making our assessment of deferred tax asset recoverability, we considered our historical financial results, our projected future financial results, the planned reversal of existing deferred tax liabilities, and the impact of any tax planning actions. Based on our analysis we noted both positive and negative factors relative to our ability to support realization of certain deferred tax assets. However, based on the weighting of all the evidence, including the near term effect on our income projections of investments we are making in our team, product and systems infrastructure, we concluded that it was more likely than not that the majority of our deferred tax assets related to temporary differences and net operating losses may not be recovered. The establishment of a valuation allowance has no effect on our ability to use the underlying deferred tax assets to reduce cash tax payments in the future to the extent that we generate taxable income prior to expiration.
 
At March 31, 2020 and December 31, 2019, we have established a valuation allowance of $6.7 million and $7.0 million, respectively, against certain deferred tax assets given the uncertainty of recoverability of these amounts.
 
Note 9: Defined Contribution Retirement Plan
 
We offer our U.S. employees the ability to participate in a 401(k) plan. Eligible U.S. employees could contribute up to 100% of their eligible compensation, subject to limitations established by the Internal Revenue Code. For the period ended March 31, 2020, the Company contributed a matching contribution equal to 100% of each such participant’s contribution up to the first 3% of their annual eligible compensation. We charged $0.09 million and $0.07 million to expense in the three months ended March 31, 2020, and 2019, respectively, associated with our matching contribution in those periods.
 
 
24
 
 
Note 10: Related Party Transactions
 
Intercompany transactions have been eliminated in our consolidated financial statements. The convertible notes issued in March 2018 were held directly by SHSP Holdings, LLC (“SHSP Holdings”). Daniel C. Allen, now a former director of SharpSpring Inc., is the founder and manager of Corona Park Investment Partners, LLC (“CPIP”). CPIP is a member of Evercel Holdings, LLC and is a member and sole manager of SHSP Holdings. Evercel, Inc. is a member and the manager of Evercel Holdings, LLC and is a member of SHSP Holdings. In May 2019, the Company and SHSP Holdings entered into and made effective a Note Conversion Agreement as outlined in Note 6 above. There were no other material related party transactions for the periods presented.
 
Note 11:  Stock-Based Compensation
 
From time to time, the Company grants stock option and restricted stock units awards to officers and employees and grants stock awards to directors as compensation for their service to the Company.
 
In November 2010, the Company adopted the 2010 Stock Incentive Plan (the “2010 Plan”) which was restated in its entirety in August 2018. As amended, up to 2,600,000 shares of common stock are available for issuance under the Plan. The Plan provides for the issuance of stock options and other stock-based awards.
 
In April 2019, the Company adopted the 2019 Equity Incentive Plan (the “2019 Plan”). No more than 697,039 shares of common stock, plus the number of shares of common stock underlying any award granted under the 2010 Plan that expires, terminates, is canceled, or is forfeited shall be available for grant under the 2019 Plan. The Plan provides for the issuance of stock options and other stock-based awards. During the terms of the Awards, the Company shall keep available at all times the number of shares of Common Stock required to satisfy such Awards.
 
Stock Options
 
Stock option awards under the 2010 Plan and 2019 Plan (the “Plans”) have a 10-year maximum contractual term and, subject to the provisions regarding Ten Percent Shareholders, must be issued at an exercise price of not less than 100% of the fair market value of the common stock at the date of grant. The Plans are administered by the Board of Directors, which has the authority to determine to whom options may be granted, the period of exercise, and what other restrictions, if any, should apply. Vesting for awards granted to date under the Plans is principally over four years from the date of the grant, with 25% of the award vesting after one year and monthly vesting thereafter.
 
Option awards are valued based on the grant date fair value of the instruments, net of estimated forfeitures, using a Black-Scholes option pricing model with the following assumptions:
 
 
Three Months Ended March 31,
 
2020
 
2019
Volatility
52%
 
49% - 50%
Risk-free interest rate
1.46% - 1.66%
 
2.55% - 2.59%
Expected term
6.25 years
 
6.25 years
  
 
25
 
 
The weighted average grant date fair value of stock options granted during the three months ended March 31, 2020, and 2019, was $5.68 and $7.02, respectively.
 
For grants prior to January 1, 2015, the volatility assumption was based on historical volatility of similar sized companies due to lack of historical data of the Company’s stock price. For all grants subsequent to January 1, 2015, the volatility assumption reflects the Company’s historic stock volatility for the period of February 1, 2014 forward, which is the date the Company’s stock began actively trading. The risk-free interest rate was determined based on treasury securities with maturities equal to the expected term of the underlying award. The expected term was determined based on the simplified method outlined in Staff Accounting Bulletin No. 110.
 
Stock option awards are expensed on a straight-line basis over the requisite service period. During the three months ended March 31, 2020, and 2019, the Company recognized an expense of $0.22 million and $0.27 million, respectively, associated with stock option awards. At March 31, 2020, future stock compensation expense associated with stock options (net of estimated forfeitures) not yet recognized was $1.92 million and will be recognized over a weighted average remaining vesting period of 2.8 years. The following summarizes stock option activity for the three months ended March 31, 2020:
 
 
 
 
 
 
Weighted
 
 
Weighted
 
 
Aggregate
 
 
 
Number of
 
 
Average
 
 
Average Remaining
 
 
Intrinsic
 
 
 
Options
 
 
Exercise Price
 
 
Contractual Life
 
 
Value
 
Outstanding at December 31, 2019
  1,470,406 
 $7.30 
  7.5 
 $6,604,461 
 
    
    
    
    
Granted
  131,725 
 $11.20 
    
    
Exercised
  (630)
 $5.57 
    
    
Forfeited
  (185,000)
 $11.70 
    
    
Outstanding at March 31, 2020
  1,416,501 
 $7.09 
  7.1 
 $1,222,646 
 
    
    
    
    
Exercisable at March 31, 2020
  874,937 
 $5.77 
  6.3 
 $929,649 
 
The total intrinsic value of stock options exercised during the three months ended March 31, 2020, and 2019, were $1,468 and $1,189,991, respectively.
 
Restricted Stock Units
 
During the three months ended March 31, 2020, and 2019, the Company granted 35,855 and zero Restricted Stock Units (RSUs), respectively. RSUs having a value equal to the fair market value of an identical number of shares of Common Stock, which may, but need not, provide that such restricted award may not be sold, assigned, transferred or otherwise disposed of, pledged or hypothecated as collateral for a loan or as security for the performance of any obligation or for any other purpose for a period determined by the Board of Directors. The Plans are administered by the Board of Directors, which has the authority to determine to whom RSUs may be granted, the period of exercise, and what other restrictions, if any, should apply. Vesting for awards granted to date under the Plans is generally over four years from the date of the grant, with 25% of the award vesting after one year and monthly vesting thereafter.
 
 
26
 
 
RSUs are expensed on a straight-line basis over the requisite vesting period. During the three months ended March 31, 2020, and 2019, the Company recognized expense of approximately $0.12 million and zero, respectively, associated with RSUs. At March 31, 2020, future stock compensation expense associated with stock options (net of estimated forfeitures) not yet recognized was approximately $0.71 million and will be recognized over a weighted average remaining vesting period of 3.21 years. The following summarizes RSU activity for the period ended March 31, 2020:
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
 
 
 
 
 
Grant Date
 
 
 
Number of
 
 
Fair Value
 
 
 
Units
 
 
Per Share
 
Unvested at December 31, 2019
  50,494 
 $11.82 
 
    
    
Granted
  35,875 
  12.39 
Vested
  (6,551)
  12.39 
Cancelled
  - 
  - 
Unvested at March 31, 2020
  79,818 
 $12.03 
 
Stock Awards
 
During the three months ended March 31, 2020, and 2019, the Company issued 2,680 and 2,404 shares, respectively, to non-employee directors as compensation for their service on the board. Such stock awards are immediately vested.
 
Stock awards are valued based on the closing price of our common stock on the date of grant, and compensation cost is recorded immediately if there is no vesting period or on a straight-line basis over the vesting period. The total fair value of stock awards granted, vested and expensed during the three months ended March 31, 2020, and 2019, was $0.03 million and $0.03 million, respectively. As of March 31, 2020, there was no unrecognized compensation cost related to stock awards.
 
Note 12: Warrants
 
On January 30, 2014, in connection with an $11.5 million financing transaction, the Company issued 80,000 warrants to purchase common stock at an exercise price of $7.81 per share with a term of 5 years. The fair value of the warrants was determined using the Black-Scholes option valuation model. These warrants became exercisable on January 30, 2015. The remaining 30,000 of the outstanding warrants were exercised in May and August 2019. No other warrants have been issued since January 30, 2014. As of March 31, 2020, and December 31, 2019 there were zero outstanding warrants.
 
 
27
 
 
Note 13: Commitments and Contingencies
 
Litigation
 
From time to time the Company may become involved in legal proceedings or be subject to claims arising in the ordinary course of its business. Although the results of litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on the Company because of defense and settlement costs, diversion of management resources and other factors. The Company is not currently a party to any litigation of a material nature.
 
Commitments
 
The Company is not party to any non-cancellable contracts that create a material future commitment other than its leases as described in Note 14.
 
Sales and Franchise Taxes
 
State, local and foreign jurisdictions have differing rules and regulations governing sales, franchise, use, value added and other taxes, and these rules and regulations are subject to varying interpretations that may change over time. In particular, the applicability of such taxes to SaaS products in various jurisdictions is unclear. Further, these jurisdictions’ rules regarding tax nexus vary significantly and are complex. As such, we could face possible tax assessments and audits. A successful assertion, by any of these taxing authorities, that we should be collecting additional sales, use, value added or other taxes in jurisdictions where we have not historically done so and do not accrue for such taxes could result in tax liabilities and related penalties for past sales, discourage customers from purchasing our products or otherwise harm our business and operating results. We continue to evaluate the impact of various tax types which may require future sales, franchise, or other tax payments.
 
Employment Agreements
 
The Company has employment agreements with several members of its leadership team and executive officers.
 
 
28
 
 
Note 14: Leases
 
The Company currently rents its primary office facility under a ten-year lease which started in November 2018 (the “2018 Lease”). The term of the lease may be extended for an additional 5 years in incremental one-year periods, subject to certain conditions described in the 2018 Lease. In June 2019, the Company entered into an addendum agreement to the 2018 Lease (the “2019 Addendum”) to lease an additional approximately 16,500 square feet of office space located on the same premises as the 2018 Lease. In February 2020, the Company took possession of approximately 2,600 out of the approximately 16,500 total square feet included in the 2019 addendum. The rent expense and future payments associated with the additional square feet the Company took possession of is included in the future minimum lease payments table below. The term of the addendum extends through the same period as the 2018 Lease. We do not assume renewals in our determination of lease term unless the renewals are deemed to be reasonably assured at lease commencement. At the commencement of the 2018 lease, renewal was not reasonably assured. Determination of whether a contract contains a lease is determined at execution of the contract based on the facts of each contract. The Company elected the package of practical expedients permitted under ASC 842 which allows us to carryforward historical lease classification, assessment on whether a contract was or contains a lease, and initial direct costs for any leases that existed prior to adoption of the standard. The Company has lease agreements with lease and non-lease components, which it has elected to combine for all leases. In addition, the Company does not recognize right-of-use assets or lease liabilities for leases with a term of 12 months or less (“Short-term” leases). Short-term lease payments are recognized in the consolidated statements of comprehensive loss on a straight-line basis over the lease term. The Company is not party to any financing lease.
 
The weighted average remaining lease term as of March 31, 2020, is 8.7 years. The weighted average discount rate for our operating leases as of March 31, 2020 is 6.5%. The discount rate of each lease is determined by the company’s incremental borrowing rate at the time of a lease contract. The lease cost associated with short-term leases for the three months ended March 31, 2020, and 2019, were zero for both periods.
 
Future minimum lease payments are as follows as of March 31, 2020:
 
 
 
Operating Leases
 
Remainder of 2020
  613,233 
2021
  842,093 
2022
  847,346 
2023
  873,611 
2024
  878,864 
Thereafter
  3,540,910 
Total undiscounted cash flows
 $7,596,057 
Less imputed interest
  (1,827,901)
Present value of lease liability
 $5,768,156 
 
Note 15: Disaggregation of Revenue
 
The Company operates as one reporting segment. Operating segments are defined as components of an enterprise for which separate financial information in regularly evaluated by the chief operating decision maker (“CODM”), which is the Company’s chief executive officer, in deciding how to allocate resources and assess performance. The Company does not present geographical information about revenues because it is impractical to do so. Disaggregated revenue for the three months ended March 31, 2020, and 2019, are as follows:
 
 
29
 
 
 
 
Three Months Ended
 
 
 
March 31,
 
 
 
2020
 
 
2019
 
Revenue by Product:
 
 
 
 
 
 
Marketing Automation Revenue
 $6,359,357 
 $5,261,939 
Retargeting Revenue
  618,807 
  - 
Mail + Product Revenue
  74,565 
  64,346 
Total Revenue
 $7,052,729 
 $5,326,285 
 
    
    
Revenue by Type:
    
    
Recurring Revenue
 $6,130,442 
 $4,868,149 
Retargeting Revenue
  618,807 
  - 
Upfront Fees
  303,480 
  458,136 
Total Revenue
 $7,052,729 
 $5,326,285 
 
Note 16: Subsequent Events
 
The following events and transactions occurred subsequent to March 31, 2020:
 
On April 21, 2020 SharpSpring entered into two loan agreements with United States Small Business Administration for a total loan amount of $3.4 million, (“SBA Loan”). The SBA Loan has a maturity date of 2 years from the initial disbursement and carries an interest rate of 1% per year. Principal and interest payments begin 7 months from the initial date of disbursement. The SBA Loan is eligible for forgiveness as part of the CARES Act approved by US Congress on March 19, 2020 if certain requirements currently in effect are met. The Company continues to evaluate the requirements of the CARES Act that allow for forgiveness.
 
On March 11, 2020, the World Health Organization, or WHO, classified COVID-19, as a global pandemic. The Company has assessed the impact of the COVID-19 pandemic. While the broader implications of COVID-19 on its results of operations and overall financial performance remain uncertain for future periods, the Company assessed the potential impact on its March 31, 2020 consolidated financial statements and determined there were no material adjustments necessary with respect to these consolidated financial statements.
 
 
30
 
 
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
 
The following discussion and analysis should be read in conjunction with our consolidated financial statements, included herewith. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment of our management. This information should also be read in conjunction with our audited historical consolidated financial statements which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the Securities and Exchange Commission on March 16, 2020, as amended on April 30, 2020.
 
Overview
 
We provide SaaS-based marketing technologies to customers around the world. Our focus is on marketing automation tools that enable customers to interact with a lead from an early stage and nurture that potential customer using advanced features until it becomes a qualified sales lead or customer. We primarily offer our premium SharpSpring Marketing Automation solution, but also have customers on the SharpSpring Mail+ product, which is a subset of the full suite solution. In 2019, the Company acquired the Perfect Audience platform, which allowed us to expand into the display retargeting space.
 
We believe our recent growth has been driven by the strong demand for marketing automation technology solutions, particularly in the small and mid-size business market. Our products are offered at competitive prices with unlimited multi-lingual customer support. Our SharpSpring Marketing Automation platform employs a subscription-based revenue model. We also earn revenues from additional usage charges that may come into effect when a customer exceeds a transactional quota, as well as fees earned for additional products and services. The Perfect Audience platform employs a usage-based revenue model. Revenue from this platform is dependent on the number of ads placed through the platform and the effectiveness of that ad space.
 
Unless the context otherwise requires, in this section titled Management’s Discussion and Analysis of Financial Condition and Results of Operations references to “SharpSpring” relate to the SharpSpring Marketing Automation product and references to “Perfect Audience” relate to the Perfect Audience product, while all references to “our Company,” “we,” “our” or “us” and other similar terms means SharpSpring, Inc., a Delaware corporation, and all subsidiaries.
 
Results of Operations
 
Effects of COVID-19
 
The COVID-19 pandemic has affected our businesses, as well as those of our customers, suppliers, and third-party sellers. We have not experienced any drop off in the services provided by our various vendors. To serve our customers while also providing for the safety of our employees and service providers, we have adapted various steps to protect our employees and customers. We have enacted a work-from-home policy to allow our employees to maintain social distancing while still maintaining our level of productivity and effectiveness prior to the work-from-home policy. In addition to our work-from-home policy, we have made several strategic business decisions to help navigate these uncertain times.
 
 
31
 
 
We have implemented a 10% reduction to salaries across most of the Company. In addition to salary reduction, the company has suspended company bonuses and is cutting various other non-employee related costs across the board to ensure future flexibility. The Company has also increased its cash position by $1.9 million by drawing down on our line of credit. As stated in Note 16, Subsequent Events, the Company received $3.4 million from the Small Business Association (SBA) loan program on April 21, 2020. We have also filed for a $1.6 million tax refund as a result of historical net operating losses, which is expected to be received in the next 90 days. The SBA loan program and tax refund are both results of the CARES Act enacted by Congress in March. This cash infusion will allow for increased flexibility in these uncertain times. In addition to the immediate cash infusions, the Company has an effective Form S-3 shelf registration statement that would allow for the issuance of additional shares for future capital flexibility.
 
We expect demand for our product to continue to be at or above our numbers from the same periods in 2019 and as a SaaS product we can continue to provide our product to our customers while still practicing social distancing which is more difficult in other industries. We continue to bring in new leads, host demos, and drive sales at promising levels despite the downturns in the overall economy. We believe our tools offer our customers a chance to thrive in these uncertain times where others are diminishing. For customers that use the various features our platform provides, we are deeply embedded in their sales and marketing processes. Additionally, our Perfect Audience business has continued to run according to plan, and we remain very optimistic about the long-term cross-selling opportunities and expanded market available to us through retargeting.
 
The impact of COVID-19 on SharpSpring had little impact on the financial results during the first quarter of 2020 as the majority of the operational adjustments were made late in the period. We expect the subsequent quarter to see further impact from COVID-19 and the various operational adjustments we made. The full extent of the impact to the Company due to the impact of the COVID-19 pandemic for our second quarter and beyond cannot be currently determined. The extent to which the COVID-19 pandemic will impact the Company will depend on future developments, which are highly uncertain and cannot be reasonably predicted, including the duration of the outbreak, the increase or reduction in governmental restrictions to businesses and individuals, the potential for a resurgence of the virus and other factors. The longer the COVID-19 pandemic continues, the greater the potential negative financial effect on the Company. We continue to evaluate the impact of global economic and health conditions to ensure our responses to these uncertain times are both timely and appropriate.
 
Three Months Ended March 31, 2020, Compared to the Three Months Ended March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
 
Three Months Ended
 
 
Change
 
 
Change
 
 
 
March 31,
 
 
from
 
 
from
 
 
 
2020
 
 
2019
 
 
Prior Year
 
 
Prior Year
 
Revenues and Cost of Sales:
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 $7,052,729 
 $5,326,285 
 $1,726,444 
  32%
Cost of Sales
  2,367,642 
  1,548,381 
  819,261 
  53%
Gross Profit
 $4,685,087 
 $3,777,904 
 $907,183 
  24%
 
 
32
 
 
Revenues increased for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, due to continued growth of our marketing automation customer base, a price increase put in place during the first quarter of 2020, and addition of the Perfect Audience platform. SharpSpring continues to grow its customer base driving more recurring revenue. Revenues for our flagship marketing automation platform increased to $6.36 million in the three months ended March 31, 2020, up from $5.26 million in the three months ended March 31, 2019. The Perfect Audience platform acquired in November of 2019 generated an additional $0.62 million of new revenue for the three months ended March 31, 2020.
 
Cost of services increased for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, primarily due to increased employee related costs associated with providing and supporting our technology platform to more customers and increased hosting cost with the growth of the Company of approximately $0.29 million. In addition, costs increased $0.20 million during the three months ended March 31, 2020 for hosting costs to support new revenues from both the SharpSpring Marketing Automation product as well as the newly acquired Perfect Audience. Total cost of sales related to the SharpSpring product went up approximately $0.32 million in the first quarter of 2020 compared to the first quarter of 2019. Total costs of sales added by the new Perfect Audience product was approximately $0.50 million. Gross margin percentage decreased from 71% in the first quarter of 2019 to 66% in the first quarter of 2020. This drop in gross margin percentage is attributable to the addition of the Perfect Audience platform which has a lower gross margin.
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
 
Three Months Ended
 
 
Change
 
 
Change
 
 
 
March 31,
 
 
from
 
 
from
 
 
 
2020
 
 
2019
 
 
Prior Year
 
 
Prior Year
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing
 $3,034,121 
 $3,008,203 
 $25,918 
  1%
Research and development
  1,578,139 
  1,258,728 
  319,411 
  25%
General and administrative
  2,413,842 
  2,227,675 
  186,167 
  8%
Intangible asset amortization
  152,801 
  95,250 
  57,551 
  60%
 
 $7,178,903 
 $6,589,856 
 $589,047 
  9%
 
Sales and marketing expenses increased for the three months ended March 31, 2020, as compared to the same period in 2019. The increase was primarily due to an increase in employee-related costs of approximately $0.21 million. Employee related costs in 2019 include the severance for Chief Revenue Officer from February 2019. The increase in employee-related costs was partially offset by reduced marketing program and marketing outsourcing spend of approximately $0.24 million. The Company incurred approximately $0.07 million related to the recruitment of our Head of Sales and Chief Marketing Officer during the first quarter of 2020.
 
Research and development expenses increased for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019. Employee-related costs increased by approximately $0.24 million in the three months ended March 31, 2020, compared to the same period in 2019 mainly due to additional hiring of staff since last year. Outsourced development costs increased by $0.17 million for three months ended March 31, 2020 compared to the same period in 2019. Other non-employee related costs increased by approximately $0.07 million in the three months ended March 31, 2020, compared to the same period in 2019. These amounts were partially offset by increased capitalized software development of approximately $0.16 million for the three months ended March 31, 2020, compared to the same period in the prior year.
 
 
33
 
 
General and administrative expenses increased for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, primarily due to higher employee related costs associated with business growth of approximately $0.20 million. Additionally, depreciation expense increased by approximately $0.07 million related to increased property and equipment expenditures throughout 2019 and 2020. Professional fees related to legal and accounting increased by $0.13 million during the three months ended March 31, 2020. Cost associated with other non-employee related costs grew approximately $0.09 million during the three months ended March 31, 2020 to continue to support the growth of the Company. These increases in costs are offset in part by reduced corporate governance expense of approximately $0.32 million. This reduction is mostly attributable to a one time franchise tax payment of approximately $0.32 million in the first quarter of 2019.
 
Amortization of intangible assets increased for the three months ended March 31, 2020, as compared to the three months ended March 31, 2019, due primarily to the intangible assets acquired as part of the Perfect Audience acquisition on November 21, 2019 (Note 3).
 
 
 
 
 
 
 
 
 
 
 
 
Percent
 
 
 
Three Months Ended
 
 
Change
 
 
Change
 
 
 
March 31,
 
 
from
 
 
from
 
 
 
2020
 
 
2019
 
 
Prior Year
 
 
Prior Year
 
Other
 
 
 
 
 
 
 
 
 
 
 
 
Other expense, net
 $(56,778)
 $(104,126)
 $47,348 
  -45%
Gain on embedded derivative
  - 
  24,574 
  (24,574)
  -100%
Provision (benefit) for income taxes
  (1,562,517)
  2,339 
  (1,564,856)
  -66903%
 
Other expense is generally related to foreign exchange gains and losses derived from owing amounts or having amounts owed in currencies other than the entity’s functional currency, as well as interest expense related to our line of credit in 2020 and convertible notes in 2019. Interest expense relating to our line of credit (Note 5) for the three months ended March 31, 2020, and 2019, was $2,602 and zero, respectively. Non-cash interest expense relating to convertible notes for the three months ended March 31, 2020, and 2019, was approximately zero and $0.10 million respectively.
 
We recorded a gain on the embedded derivative of zero and $.02 million during the three months ended March 31, 2020 and 2019 respectively.
 
During the three months ended March 31, 2020, our income tax benefit was related to carryback of net operating loss for our consolidated U.S. entities for the years prior to 2019 as result of changes to the tax law from the CARES Act. For years 2019 and 2020, we have recorded a full valuation allowance against the majority of our U.S. net operating loss deferred tax assets, so there is no tax benefit recorded on the Consolidated Statement of Comprehensive Loss for those losses. For the three months ended March 31, 2019, our income tax provision related to income derived in foreign jurisdictions at the applicable statutory tax rates.
 
Liquidity and Capital Resources
 
Sources and Uses of Cash
 
Our primary source of operating cash inflows are payments from customers for use of our marketing automation technology and Perfect Audience platforms. Such payments are primarily received monthly from customers but can sometimes be received annually in advance of providing the services, yielding a deferred revenue liability on our consolidated balance sheet. In addition to operating cash flows, the Company drew down on its line of credit in the amount of $1.9 million in March 2020. In March of 2019, the Company issued 885,500 shares of common stock and received $10.7 million in cash net of stock issuance costs. The company also has an effective Form S-3 shelf registration statement that would allow for the issuance of additional shares for future flexibility.
 
 
34
 
 
Our primary sources of cash outflows from operations include payroll and payments to vendors and third-party service providers.
 
Analysis of Cash Flows
 
Net cash used in operating activities decreased by $0.85 million to $1.64 million used in operations for the three months ended March 31, 2020, compared to approximately $2.49 million used in operations for the three months ended March 31, 2019. The decrease in cash used in operating activities was attributable primarily to timing of payments related to our Accounts payable.
 
Net cash used in investing activities was approximately $0.41 million during the three months ended March 31, 2020, compared to approximately $0.35 million used during the three months ended March 31, 2019. The increase in cash used for investing activities during the three months ended March 31, 2020, is primarily related to the increased investment in property and equipment as SharpSpring increased its investment in capitalized software development.
 
Net cash provided by financing activities was $1.88 million during the three months ended March 31, 2020, compared to $11.28 million net cash received from financing activities during the three months ended March 31, 2019. The majority of the net cash provided by financing activities for the three months ended March 31, 2020, is related to the Company’s $1.9 million proceeds received from our line of credit (Note 5). The company received $10.7 million related to the net proceeds from the stock offering completed in March 2019. The Company also received approximately $0.60 million from the exercise of employee stock options during the three months ended March 31, 2019.
 
We had net working capital of approximately $9.65 million and $10.38 million as of March 31, 2020, and December 31, 2019, respectively. Our cash balance was $11.63 million at March 31, 2020, reflecting the $1.9 million received from the draw on our line of credit in March 2020. Our cash balance was $11.88 million on December 31, 2019, reflecting net $10.7 million received from the stock offering in March 2019.
 
Contractual Obligations
 
As of March 31, 2020, there were no material changes in our contractual obligations from those disclosed in our Annual Report on Form 10-K filed with the SEC on March 16, 2020, as amended on April, 30 2020, other than those appearing in the notes to the consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q.
 
Significant Accounting Policies
 
Our significant accounting policies, including the assumptions and judgments underlying them, are disclosed in the Notes to the Consolidated Financial Statements. We have consistently applied these policies in all material respects. We do not believe that our operations to date have involved uncertainty of accounting treatment, subjective judgment, or estimates, to any significant degree.
 
Off-balance sheet arrangements
 
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
 
 
35
 
  
Item 3. Quantitative and Qualitative Disclosure About Market Risk.
 
Not applicable.
 
Item 4. Controls and Procedures.
 
Evaluation of Disclosure Controls and Procedures
 
We have established disclosure controls and procedures to ensure that material information relating to us, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors.
 
As of the end of the period presented in this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that due to material weaknesses in our internal control over financial reporting described below in Management’s Annual Report on Internal Control Over Financial Reporting, our disclosure controls and procedures were not effective as of December 31, 2019. There were no changes to our disclosure controls or procedures during the quarter ended March 31, 2020 that materially affected or are reasonably likely to materially affect our financial reporting.
 
Notwithstanding the identified material weaknesses, management believes the consolidated financial statements included in this Form 10-Q fairly present, in all material respects, our financial condition, results of operations and cash flows as of and for the periods presented in accordance with U.S. generally accepted accounting principles.
 
Management’s Annual Report on Internal Control Over Financial Reporting 
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Management, including our Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of our internal control over financial reporting as of December 31, 2019. In making this assessment, our management used the criteria for effective internal control over financial reporting described in “Internal Control-Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that:
 
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; `
 
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
 
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
 
 
36
 
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. Accordingly, even effective internal control over financial reporting can only provide reasonable assurance of achieving its control objectives.
 
We have confidence in our internal controls and procedures. Nevertheless, our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure procedures and controls or our internal controls will prevent all errors or intentional fraud. An internal control system, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of such internal controls are met. Further, the design of an internal control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. As a result of the inherent limitations in all internal control systems, no evaluation of controls can provide absolute assurance that all our control issues and instances of fraud, if any, have been detected.
 
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
 
We acquired Perfect Audience on November 21, 2019 and management excluded from its assessment of the effectiveness of internal control over financial reporting as the December 31, 2019, Perfect Audience total assets and total revenues representing approximately 16.2% and 1.2%, respectively, of our consolidated financial statements as of and for the year ended December 31, 2019.
 
 In connection with our evaluation of the internal controls of the Company, we noted the following deficiencies that we consider to be material weaknesses:
 
Ineffective internal control over financial reporting and dependent business process control (automated and manual) related to information technology general controls (ITGCs) around (i) the design and implementation of program change-management over certain information technology (IT) systems that support the Company’s financial reporting processes and related to ineffective ITGCs around design and (ii) implementation of effective user access controls over SaaS and internally hosted applications that support the Company’s financial reporting processes to ensure appropriate segregation of duties and to adequately restrict user and privileged access to appropriate SharpSpring personnel.
 
Due to the extensive effort required in the implementation of section 404b, and as in common many growth companies with limited staff, we identified control deficiencies in financial reporting during our implementation related to: (i) certain entity level controls; (ii) inadequate segregation of duties; and (iii) compliance and review related to certain policies and procedures. As a result, these deficiencies aggregate into an additional material weakness.
 
  The material weaknesses did not result in any identified misstatements to the consolidated financial statements, and there were no changes to previously released financial results. Based on these material weaknesses, the Company’s management concluded that at December 31, 2019, the Company’s internal control over financial reporting was not effective.
 
 
37
 
 
The Company’s independent registered public accounting firm, Cherry Bekaert LLP has issued an adverse audit report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019, which appears in Part II, Item 8 of our most recent Form 10-K for the period ended December 31, 2019.
 
Remediation
 
Management has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weaknesses are remediated, such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) creating and filling an IT Compliance Oversight function; (ii) developing a training program addressing ITGCs and policies, including educating control owners concerning the principles and requirements of each control, with a focus on those related to change-management and role-based security over IT systems impacting financial reporting and performing a full review or all current policies and procedures to identify current operational and financial reporting principle gaps and implement a cohesive set of policies that define the company’s standards across systems, departments, and processes, reflected in the supporting documents such as Standard Operating Procedures (SOP) and checklists; (iii) implementing controls to address and maintain documentation of completeness and accuracy of system generated information used to support the operation of the controls; (iv) developing enhanced change-management intake procedures and controls related to changes in IT systems; (v) implementing an IT management review and testing plan to monitor ITGCs with a specific focus on systems supporting our financial reporting processes; and (vi) enhanced monthly reporting on the remediation measures to the Audit Committee of the Board of Directors; (vii) and hiring additional accounting staff, including an assistant controller, to increase the Company’s segregation of duties and allow adequate time for proper documentation of observable evidence of review and approvals.
 
We believe that these actions will remediate the material weaknesses. The weaknesses will not be considered remediated, however, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of this material weakness will be completed prior to the end of fiscal year 2020.
 
Changes in Company Internal Controls
 
Except as set forth above, The Company continues to evaluate and plan the remediation of the material weaknesses identified. During the period ending March 31, 2020 there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
38
 
PART II – OTHER INFORMATION
 
Item 1. Legal Proceedings.
 
Not applicable.
 
Item 1A. Risk Factors.
 
 The following risk factor supplements the Risk Factors described in the Company’s annual report on Form 10-K for the year ended December 31, 2019, as amended on April 30, 2020, and should be read in conjunction therewith.
 
The extent to which the COVID-19 pandemic will adversely impact our business, financial condition and results of operations is highly uncertain and cannot be predicted.
 
The COVID-19 pandemic has created significant worldwide uncertainty, volatility and economic disruption. The extent to which COVID-19 will adversely impact our business, financial condition and results of operations is dependent upon numerous factors, many of which are highly uncertain, rapidly changing and uncontrollable. These factors include, but are not limited to: (i) the duration and scope of the pandemic; (ii) governmental, business and individual actions that have been and continue to be taken in response to the pandemic, including travel restrictions, quarantines, social distancing, work-from-home and shelter-in-place orders and shut-downs; (iii) the impact on U.S. and global economies and the timing and rate of economic recovery; (iv) potential adverse effects on the financial markets and access to capital; (v) potential goodwill or other impairment charges; (vi) increased cybersecurity risks as a result of pervasive remote working conditions; (vii) our ability to effectively carry out our operations due to any adverse impacts on the health and safety of our employees and their families; (viii) the ability of our agency partners to resell the SharpSpring platform to their clients. Furthermore, as a result of the COVID-19 pandemic, our employees have been required to, and continue to, work from home. The significant increase in remote working, particularly for an extended period of time, could exacerbate certain risks to our business, including an increased risk of cybersecurity events and improper dissemination of personal or confidential information. We do not believe these circumstances have, or will, materially adversely impact our internal controls or financial reporting systems.
 
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
 
Not Applicable.
 
Item 3. Defaults Upon Senior Securities.
 
Not Applicable.
 
Item 4. Mine Safety Disclosures.
 
Not Applicable.
 
Item 5. Other Information.
 
Not Applicable.
 
 
39
 
 
Item 6. Exhibits.
 
INDEX TO EXHIBITS
 
Exhibit No.
 
Description
 
Employee Agreement Amendment – Richard Carlson (incorporated by reference to the Company’s Form 8-K/A filed on April 16, 2020)
 
Employee Agreement Amendment – Richard Carlson (incorporated by reference to the Company’s Form 8-K filed 2/27/19).
 
Employee Agreement Amendment – Richard Carlson (incorporated by reference to the Company’s Form 8-K filed 2/12/18).
 
Employee Agreement Amendment – Richard Carlson (incorporated by reference to the Company’s Form 8-K filed 4/15/17).
 
Employee Agreement – Richard Carlson (incorporated by reference to the Company’s Form 8-K filed 9/14/15).
 
Employee Agreement Amendment – Travis Whitton (incorporated by reference to the Company’s Form 8-K/A filed on April 16, 2020)
 
Employee Agreement Amendment – Travis Whitton (incorporated by reference to the Company’s Form 8-K filed 2/27/19).
 
Employee Agreement Amendment – Travis Whitton (incorporated by reference to the Company’s Form 8-K filed 2/12/18).
 
Employee Agreement Amendment – Travis Whitton (incorporated by reference to the Company’s Form 8-K filed 8/1/17).
 
Employee Agreement Amendment – Travis Whitton (incorporated by reference to the Company’s Form 8-K filed 7/8/16).
 
Employee Agreement – Travis Whitton (incorporated by reference to the Company’s Form 8-K filed 7/8/16).
 
Loan Modification Agreement dated February 14, 2020, by and among SharpSpring, Inc., SharpSpring Technologies, Inc., SharpSpring Reach, Inc., and Western Alliance Bank*
 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
 
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
 
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
 
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101
 
XBRL
  
* Filed herewith
 
 
40
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SharpSpring, Inc.
 
 
 

By:
/s/Richard A. Carlson
 
 
Richard A. Carlson
 
 
Chief Executive Officer and President
(Principal Executive Officer)
Date: May 15, 2020
 
 
 
SharpSpring, Inc.
 
 
 

By:
/s/ Michael Power
 
 
Michael Power
Chief Financial Officer
 
 
(Principal Financial Officer)
Date: May 15, 2020
 
 
 
 
 
 
41