Attached files
| file | filename |
|---|---|
| EX-32.2 - SECTION 906 CFO CERTIFICATION - NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/ | nrufy2019q1form10-qxex322.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/ | nrufy2019q1form10-qxex321.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/ | nrufy2019q1form10-qxex312.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/ | nrufy2019q1form10-qxex311.htm |
| 10-Q - NRU FY2019 Q1 FORM 10-Q - NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP /DC/ | nrufy2019q1form10-q.htm |
Exhibit 12
NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORPORATION
Computation of Ratio of Earnings to Fixed Charges
Three Months Ended August 31, 2018 | Year Ended May 31, | |||||||||||||||||||||||
(Dollars in thousands) | 2018 | 2017 | 2016 | 2015 | 2014 | |||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Net income (loss) | $ | 47,978 | $ | 457,364 | $ | 312,099 | $ | (51,516 | ) | $ | (18,927 | ) | $ | 192,926 | ||||||||||
Include: Fixed charges | 210,231 | 792,735 | 741,738 | 681,850 | 635,684 | 654,655 | ||||||||||||||||||
Income available for fixed charges | $ | 258,209 | $ | 1,250,099 | $ | 1,053,837 | $ | 630,334 | $ | 616,757 | $ | 847,581 | ||||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense on borrowings(1) | $ | 210,231 | $ | 792,735 | $ | 741,738 | $ | 681,850 | $ | 635,684 | $ | 654,655 | ||||||||||||
Ratio of earnings to fixed charges(2) | 1.23 | 1.58 | 1.42 | 0.92 | 0.97 | 1.29 | ||||||||||||||||||
____________________________
(1) Interest expense includes the amortization of debt discounts and issuance costs.
(2) Calculated based on income available for fixed charges divided by fixed charges.