Attached files

file filename
10-Q - 10-Q - TimkenSteel Corptmst10-q03312018.htm
EX-32.1 - EXHIBIT 32.1 - TimkenSteel Corptmstexhibit3213312018.htm
EX-31.2 - EXHIBIT 31.2 - TimkenSteel Corptmstexhibit3123312018.htm
EX-31.1 - EXHIBIT 31.1 - TimkenSteel Corptmstexhibit3113312018.htm
EX-10.1 - EXHIBIT 10.1 - TimkenSteel Corptmstexhibit1013312018.htm


Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions, except ratio amounts)

 
 
Year Ended December 31,
 
Q1 2018
2017
2016
2015
2014
(Loss) income before income taxes
$(1.8)
$(42.3)
$(142.0)
$(71.7)
$68.7
Plus:
 




Fixed charges
6.0
16.1
13.4
5.5
8.9
Amortization of capitalized interest
0.4
1.8
1.9
1.7
0.7
Less:
 




Interest capitalized
0.1
0.6
0.7
1.0
6.9
Earnings (loss)
4.5
(25.0)
(127.4)
(65.5)
71.4
Interest (A)
5.4
13.8
10.6
3.9
7.1
Amortization of deferred financing costs
0.4
1.6
1.5
0.5
0.9
Interest portion of rental expense
0.2
0.7
1.3
1.1
0.9
Fixed Charges
$6.0
$16.1
$13.4
$5.5
$8.9
Ratio of Earnings to Fixed Charges
0.75
(B)
(B)
(B)
8.02


(A) Amount includes interest expense on debt and capitalized interest during the period.

(B) For the year ended December 31, 2017, there was a deficiency of earnings to cover the fixed charges of $8.9 million. For the year ended December 31, 2016, there was a deficiency of earnings to cover the fixed charges of $114.0 million. For the year ended December 31, 2015, there was a deficiency of earnings to cover the fixed charges of $60.0 million. Accordingly, the ratios for these periods have not been presented.