Attached files

file filename
EX-32.2 - EX-32.2 - CSB BANCORP INC /OHd505077dex322.htm
EX-32.1 - EX-32.1 - CSB BANCORP INC /OHd505077dex321.htm
EX-31.2 - EX-31.2 - CSB BANCORP INC /OHd505077dex312.htm
EX-31.1 - EX-31.1 - CSB BANCORP INC /OHd505077dex311.htm
EX-23.1 - EX-23.1 - CSB BANCORP INC /OHd505077dex231.htm
EX-21 - EX-21 - CSB BANCORP INC /OHd505077dex21.htm
10-K - 10-K - CSB BANCORP INC /OHd505077d10k.htm

Exhibit 13

 

LOGO

CSB BANCORP, INC. BUILDING OUR WAY TO EXCELLENCE 2017 REPORT TO SHAREHOLDERS


LOGO

 

TABLE OF

CONTENTS

 

2017 Financial Highlights

     3  

2017 Letter to Shareholders

     4  

2017 Financial Review

     7  
Report on Management’s Assessment of Internal Control over Financial Reporting      22  
Report of Independent Registered Public Accounting Firm      23  

Consolidated Balance Sheets

     25  

Consolidated Statements of Income

     26  
Consolidated Statements of Comprehensive Income      27  
Consolidated Statements of Changes in Shareholders’ Equity      27  

Consolidated Statements of Cash Flows

     28  

Notes to Consolidated Financial Statements

     30  
Officers of The Commercial and Savings Bank      60  

Shareholders and General Inquiries

     61  

Board of Directors

     62  

2017 Milestones

     63  

Banking Center Information

     64  
 

 

 

2

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


LOGO  

LOGO

 

2017 FINANCIAL

HIGHLIGHTS

For the Year Ended December 31    2017         2016         % CHANGE  

 

 
(Dollars in thousands, except per share data)                   

CONSOLIDATED RESULTS

      

Net interest income

   $ 24,452     $ 22,159       10%        

Net interest income – fully taxable-equivalent (FTE) basis

     24,833       22,531       10           

Noninterest income

     4,340       4,296       1           

Provision for loan losses

     1,145       493       132           

Noninterest expense

     17,316       16,255       7           

Net income

     7,101       6,738       5           

 

 

AT YEAR-END

      

Loans, net

   $   511,226     $   470,158       9%        

Assets

     707,063       669,978       6           

Deposits

     583,259       540,785       8           

Shareholders’ equity

     70,532       65,415       8           

Cash dividends declared

     0.84       0.78       8           

Book value

     25.72       23.85       8           

Tangible book value

     23.90       21.99       9           

Market price

     33.11       31.00       7           

Basic and diluted earnings per share

     2.59       2.46       5           

 

 

FINANCIAL PERFORMANCE

      

Return on average assets

     1.02     1.03  

Return on average equity

     10.33       10.44    

Net interest margin, FTE

     3.80       3.67    

Efficiency ratio

     58.96       60.14    

 

 

CAPITAL RATIOS

      

Risk-based capital:

      

Common equity tier 1

     12.70     12.58  

Tier 1

     12.70       12.58    

Total

     13.78       13.67    

Leverage

     9.31       9.30    

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

3

 


LOGO

 

 

LETTER TO SHAREHOLDERS

 

 

DEAR FELLOW SHAREHOLDER:

CSB’s forward momentum continued in 2017 as the Company again achieved new milestones in size, earnings, and influence in our markets. Average loan balances during the year increased 11%, and average deposit balances were up 6%. This growth was a key factor in delivering record earnings of $7.1 million. Total shareholders’ equity grew by 7.8% to $71 million, and the Board of Directors approved a dividend increase for the fourth year in a row.

 

 

FINANCIAL PERFORMANCE TRENDS AT A GLANCE:

11th  Consecutive Year of Record Average Assets

10th  Consecutive Year of Record Average Equity

9th    Consecutive Year of Record Average Deposits

7th    Consecutive Year of Record Revenue

   [Net Interest Income (fte) + Other Income]

6th    Consecutive Year of Record Net Income

6th    Consecutive Year of Efficiency Ratio Below 65%

4th    Consecutive Year of Greater Than 10% Return on Equity

2nd   Consecutive Year of Greater Than 1% Return on Assets

1st    Year of Efficiency Ratio Below 60%

 

 

STOCK PERFORMANCE

We continue to generate value for shareholders. The Company’s stock price has been trending upward for the past several years. The market price increased 55% from the beginning of 2015 to the end of 2017; and total return, with dividend reinvestment, amounted to 70% for the three year period. With price-to-book and price-to-earnings multiples that tend to be lower than the overall stock market, we believe CSB stock remains a good value.

 

 

OUR OPERATING MODEL

We run the bank with a customer centric focus, deployed through a talented, highly committed workforce visible in the community. We gather deposits and lend locally. In fact, well over 80% of our deposits and loans are sourced right in the four primary counties we serve. Household deposits amount to roughly one half of our FDIC-insured deposits, with businesses, organizations, and municipalities comprising the other half. Our loan portfolio contains about 2/3 business loans and 1/3 household consumer loans. These ratios have been largely unchanged for over a decade and have served us well through changing economic conditions.

 

To be good stewards of the capital and trust provided by our stakeholders, we intentionally focus on being efficient throughout the organization. We have been targeting an Efficiency Ratio of 60% or below for several years, and in 2017 we hit that marker for the first time. Our Efficiency Ratio of 59% remains better than average. Each year has its own distinct set of challenges and opportunities, and some years require changes that are not as efficient in the short term, but can yield better results in the long run. As such, we may not always achieve an Efficiency Ratio at or below 60%, but we will always endeavor to maintain an operating model that is both effective and sensibly efficient.

 

Part of being an efficient and strong bank involves effective use of technology, both in operations and in providing easy-to-use and reliable digital service channels. Convenience and “on demand” services rank high on customer priority lists. We strive to provide products and services customers desire, when and where they want them, with platforms that provide safe and secure transactions. As such, we are continually evolving our digital channels to further enhance the user experience. Customer response has been very positive. Additionally, we have increased the size of our very talented team supporting the rapidly increasing volumes of cash management transactions.

 

 

KEY ACTIVITIES AND EVENTS OF 2017

In 2017, we rolled out a reengineered website and interface for online banking, and launched CSB’s social media presence. Both platforms have been successful in expanding customer engagement. We increased traditional and digital marketing in geographic areas targeted for growing CSB’s brand recognition. We have also been focusing on bolstering our trust and brokerage areas, and are happy to report improved momentum across our wealth management activities. Trust operations ended the year with more than $100 million in fiduciary, safekeeping, and custody account balances.

 

             4

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


LETTER TO SHAREHOLDERS
 

Our facilities continue to be an important presence in the markets we serve. During 2017, we consolidated two facilities that we have been leasing in the greater Orrville area into a newly constructed banking center on property that we own in downtown Orrville. We were also able to purchase the Charm banking center which we had leased for many years.

At the end of the year, Congress enacted the Tax Cuts and Jobs Act, which among other things, reduced the statutory corporate federal income tax rate from 35% to 21% of taxable income beginning in 2018. The reduction is welcome, as commercial banks have for many years carried a significant federal income tax burden. CSB’s effective tax rate has ranged between 30% and 33% for the past ten years, amounting to $22 million of federal income tax expense during that period. The new tax structure will reduce the Company’s effective tax rate to approximately 20%. Going forward, the change in effective tax rate will generate approximately $1 million of expense savings annually on a current proforma basis. This in turn will allow us to further invest in talent, technology, and the markets we serve, while at the same time augmenting after tax earnings in such a way that our share price and dividend paths should be supported.

THE BANKING ENVIRONMENT

Overall credit quality remains acceptable, but a mixed picture. The financial health of businesses and households as a whole continues to improve, both nationally and locally. Consumer debt is increasing, and average credit card balances are near historical highs. Within our loan portfolio, early stage delinquencies declined during 2017, while nonaccrual loan dollars (loan balances with signs of significant distress) increased. The nonaccrual loans in our portfolio at year end are limited to several relationships and appear manageable within our normal course of business. There is no general pattern of concern within the loan portfolio, but we are vigilantly watching loan categories, business sectors, and large customers for any signs of stress. The current economic expansion is one of the longest on record and may be getting into the later stage of its cycle; it would not be a surprise if the next economic slowdown also shifts the credit cycle into a bit more challenging environment.

Competition is fairly keen in our markets, with about 25 different banks and 220 bank branches in the four counties we call home. Total bank deposits grew by 5.5% in those counties over the FDIC’s past two year measurement period, while CSB’s deposits grew by 10%. There is a lot of room for CSB to increase deposit share within our markets, but we are pleased to have improved from the 7th largest deposit share in our four county area to the 6th position, with one out of every twenty FDIC-insured dollars in the market now on deposit at CSB. 2017 was the 9th consecutive year that CSB’s total deposit market share was the highest of any community bank with operations in the four county area. Coupled with loan balances that grew more than 20% in the past two years, the numbers indicate that our focus on providing noticeably different service is being met with favorable market response.

Interest rates have clearly shifted into a rising trajectory. The Federal Reserve expects to continue gradually raising the Federal Funds rate for some period of time, and financial markets have responded by driving yields on short and medium term securities higher. As a result, interest rates on loans and deposits began to rise during 2017 and we would not be surprised to see the pattern of higher cost loans and better yielding deposit rates continue for the next year or more.

Various federal regulatory agencies are evaluating a number of initiatives aimed at finding the “right balance” of prudential oversight. We do not expect a significant relaxation of consumer protections or safety and soundness expectations, nor do we think a broad relaxation would be appropriate given some of the publicized problems within the industry over the past several years. But more importantly, compliance is aligned with CSB’s core values of integrity and honesty in all we do, and doing the right things are engrained within our business strategy. It’s who we are and who we strive to be.

 

LOGO

 

 

 


LOGO

    
  

LETTER TO SHAREHOLDERS

  

 

Cyber risk (the risk of financial loss, disruption, or damage to an individual or organization from some sort of failure of information technology) is pervasive and continues to proliferate. We are committed to protecting the nonpublic, personally identifiable information and financial assets entrusted to us. Toward that end, we continue to strengthen internal controls, vendor controls, and monitoring systems and protocols. We are happy to speak with any stakeholder about the efforts each of us can make to reduce the risk of loss from a fraudulent transaction, scam, or breach of security.

Industry consolidation has also been a steady presence in banking for quite some time. Roughly 4% of banks have been merging out of existence in recent years; 4.3% disappeared in 2017, while 30% of banks have dropped out in the past eight years. M&A activity in Ohio has also been fairly steady, but at a bit slower pace. Deal pricing increased in 2017, with average deal multiples about 20% higher on a price-to-book basis than in the prior year. We continuously watch for potentially attractive merger and acquisition opportunities, always evaluating such scenarios through the lens of our commitment to add value for our shareholders as an independent community bank.

  

 

BUILDING OUR WAY TO EXCELLENCE

This Company’s path to enduring greatness rests upon its ability to perpetually develop capable, committed, and courageous leaders throughout the organization. We are proud to report that we continue to see outstanding leadership development among CSB team members. The Company was also honored as a recipient of the NorthCoast 99 award in 2017, recognizing CSB as one of the best workplaces for top talent in northeast Ohio.

Continuous improvement is incumbent upon organizations that seek to thrive not only in the present, but going forward in the future. By definition, continuous improvement is not a short term initiative; however, in our view it is worthy of our sustained best efforts at building an ever-better banking experience for CSB stakeholders. We are therefore committed to work smart and maintain organizational agility by making prudent and timely systems improvements, investing wisely in market growth, and developing and supporting outstanding talent.

  

 

WORDS OF GRATITUDE

CSB’s board of directors provides diligent governance oversight of the company, and we thank them for their continuous work. Two new directors, Ms. Vikki Briggs and Ms. Cheryl Kirkbride, were recently elected to the board; and Mr. Ron Holtman will conclude a 17 year tenure of outstanding board service as of this year’s annual shareholder meeting. Please note the inset honoring Director Holtman on page 62.

Finally, thank you for being a shareholder of CSB. You help provide the capital required for CSB to carry out its purpose-driven work. We believe community-based banks are significant contributors to the health and well-being of local markets, and we are proud to give our best efforts in helping sustain the areas we serve while generating increasing shareholder value.

  

 

LOGO

 

EDDIE STEINER

President and

Chief Executive Officer

 

 

 

    

LOGO                                                            

ROBERT “ROC” BAKER

Chairman of the

Board of Directors

    

 

             6

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


 

 

2017 FINANCIAL REVIEW

 

 

   LOGO

INTRODUCTION

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated under the laws of the State of Ohio in 1991 and is a registered financial holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, with deposits insured by the Federal Deposit Insurance Corporation, and its primary regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.

The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, safe deposit facilities, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities, and trust and brokerage services. Its customers are located primarily in Holmes, Tuscarawas, Wayne, Stark, and portions of surrounding counties in Ohio.

 

Economic activity in the Company’s market area has continued to strengthen at a steady pace for the past nine years. The expansion has been most prevalent in small to mid-sized manufacturing and across various professional and non-professional service sectors. Reported unemployment levels at December 2017 ranged from 3.1% to 5% in the four primary counties served by the Company. These levels declined slightly from December 2016. Labor markets continued to tighten during the year. Wage pressure has increased for most entry-level jobs and to a lesser extent middle-skills jobs in certain sectors such as banking and construction. The local housing market continues to improve. Higher costs of building materials and higher fuel costs have contributed to increased housing construction costs. Consumer confidence in the economy has been a primary driver for the strong housing demand and higher consumer spending.

 

 

FORWARD-LOOKING STATEMENTS

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results, but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance. Actual results may differ materially from those in forward-looking statements because of various risk factors as discussed in this annual report and the Company’s Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.

 

    

    

 

    

 

    

    

 
 
 
 
 
 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

7             

 


2017 FINANCIAL REVIEW

 

SELECTED FINANCIAL DATA

The following table sets forth certain selected consolidated financial information:

 

(Dollars in thousands, except share data)   2017      2016      2015      2014      2013   

 

 

Statements of income:

         

Total interest income

  $ 26,440     $ 23,632     $ 21,997     $ 21,656     $ 21,138  

Total interest expense

    1,988       1,473       1,567       1,729       2,255  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    24,452       22,159       20,430       19,927       18,883  

Provision for loan losses

    1,145       493       389       643       840  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

    23,307       21,666       20,041       19,284       18,043  

Noninterest income

    4,340       4,296       4,424       4,250       4,318  

Noninterest expense

    17,316       16,255       15,796       15,082       14,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    10,331       9,707       8,669       8,452       7,513  

Income tax provision

    3,230       2,969       2,647       2,568       2,273  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 7,101     $ 6,738     $ 6,022     $ 5,884     $ 5,240  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Per share of common stock:

         

Basic income per share

  $ 2.59     $ 2.46     $ 2.20     $ 2.15     $ 1.91  

Diluted income per share

    2.59       2.46       2.20       2.15       1.91  

Dividends

    0.84       0.78       0.76       0.74       0.72  

Book value

    25.72       23.85       22.35       20.97       19.15  

Average basic common shares outstanding

     2,742,242        2,742,028        2,739,470        2,737,636        2,736,473  

Average diluted common shares outstanding

    2,742,242       2,742,028       2,742,108       2,739,078       2,728,477  

Year-end balances:

         

Loans, net

  $ 511,226     $ 470,158     $ 418,209     $ 406,522     $ 374,040  

Securities

    128,124       132,372       166,402       143,038       151,535  

Total assets

    707,063       669,978       650,314       620,981       596,465  

Deposits

    583,259       540,785       525,042       500,075       480,933  

Borrowings

    50,889       61,127       62,063       61,580       61,130  

Shareholders’ equity

    70,532       65,415       61,266       57,450       52,411  

Average balances:

         

Loans, net

  $ 491,258     $ 443,862     $ 407,517     $ 400,876     $ 369,889  

Securities

    131,512       147,649       151,181       145,065       138,976  

Total assets

    692,859       651,318       633,298       604,605       581,150  

Deposits

    553,228       519,941       505,913       479,330       468,395  

Borrowings

    68,255       64,528       65,515       67,657       57,882  

Shareholders’ equity

    68,738       64,524       59,799       55,529       52,787  

Select ratios:

         

Net interest margin, tax equivalent basis

    3.80     3.67     3.48     3.56     3.51

Return on average total assets

    1.02       1.03       0.95       0.97       0.90  

Return on average shareholders’ equity

    10.33       10.44       10.07       10.60       9.93  

Average shareholders’ equity as a percent of average total assets

    9.92       9.91       9.44       9.18       9.08  

Net loan charge-offs as a percent of average loans

    0.17       (0.03     0.03       0.33       0.09  

Allowance for loan losses as a percent of loans at year-end

    1.08       1.11       1.10       1.07       1.34  

Shareholders’ equity as a percent of total year-end assets

    9.98       9.76       9.42       9.25       8.79  

Dividend payout ratio

    32.45       31.71       34.55       34.42       37.60  

 

 

8

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

RESULTS OF OPERATIONS

Net Income

CSB’s 2017 net income was $7.1 million compared to $6.7 million for 2016, an increase of 5%. Total revenue, net interest income plus noninterest income, increased 9% over the prior year. Expense increases included the provision for loan losses of $652 thousand, noninterest expenses of $1.1 million and the provision for income tax of $261 thousand. Basic and diluted earnings per share were $2.59, up 5% from the prior year. The return on average assets was 1.02% in 2017 compared to 1.03% in 2016 and return on average equity was 10.33% in 2017 compared to 10.44% in 2016.

Net income for 2016 was $6.7 million while basic and diluted earnings per share were $2.46 as compared to $6.0 million, or $2.20 per share, for the year ended December 31, 2015. Net income increased 12% during 2016 as compared to 2015 due primarily to a $1.7 million increase in total net interest income partially offset by increases of $104 thousand in the provision for loan losses, $459 thousand in noninterest expenses, and $322 thousand in federal income taxes. Return on average assets was 1.03% in 2016 compared to 0.95% in 2015 and return on average shareholders’ equity was 10.44% in 2016 as compared to 10.07% in 2015.

Net Interest Income

 

(Dollars in thousands)      2017            2016            2015      

 

 

Net interest income

     $       24,452        $       22,159        $       20,430  

Taxable equivalent1

       381          372          328  
    

 

 

      

 

 

      

 

 

 

Net interest income, fully taxable equivalent

     $ 24,833        $ 22,531        $ 20,758  
    

 

 

      

 

 

      

 

 

 

Net interest margin

       3.74        3.61        3.42

Taxable equivalent adjustment1

       0.06          0.06          0.06  
    

 

 

      

 

 

      

 

 

 

Net interest margin-taxable equivalent

       3.80        3.67        3.48
    

 

 

      

 

 

      

 

 

 

1Taxable equivalent adjustments have been computed assuming a 34% tax rate.

Net interest income is the largest source of the Company’s revenue and consists of the difference between interest income generated on earning assets and interest expense incurred on liabilities (deposits, short-term and long-term borrowings). Volumes, interest rates, composition of interest-earning assets, and interest-bearing liabilities affect net interest income.

Net interest income increased $2.3 million, or 10%, in 2017 compared to 2016 primarily due to an 11% increase in average loan balances and an increase of 13 basis points in the average rate earned on loans. The net interest margin increased to 3.80% from 3.67% in 2016.

Net interest income increased $1.8 million, or 9%, in 2016 compared to 2015 partially due to a 9% increase in average loan balances and a decrease of 3 basis points in the average rate paid on interest-bearing liabilities. The net interest margin increased to 3.67% from 3.48% in 2015.

Interest income increased $2.8 million, or 12%, in 2017 compared to 2016 due to a $39 million increase in average interest-earning asset balances. The increase in average loan volume throughout the year helped mitigate the low interest rate environment.

Interest income increased $1.6 million, or 7%, in 2016 compared to 2015 due to a $37 million increase in average loan balances. The increase in average loan volume throughout the year helped mitigate the low interest rate environment. In 2016, interest rates paid on deposits hit their lowest point with the first increases to deposit rates starting in December 2016.

Interest expense increased $515 thousand, or 35%, in 2017 as compared to 2016 due to rate increases of 7 basis points on deposits and 22 basis points on other borrowed funds. Long term advances of $10 million were borrowed during second quarter 2017 in advance of a December 2017 advance maturity providing a future rate decrease of 148 basis points. Total average time deposits continued to decline as customers anticipate rising interest rates.

Interest expense decreased $94 thousand, or 6%, in 2016 as compared to 2015 due to decreases in time deposits and other borrowed funds and a continued shift in the liability mix towards less expensive, noninterest bearing demand deposits. Total average time deposits continued to decline as customers anticipate rising interest rates.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

9

 


2017 FINANCIAL REVIEW

 

The following table provides detailed analysis of changes in average balances, yield, and net interest income:

AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

    2017            2016            2015  

(Dollars in thousands)

 

 

Average
Balance1

 

   

Interest

 

   

Average
Rate2

 

          

Average
Balance1

 

   

Interest

 

   

Average
Rate2

 

          

Average
Balance1

 

   

Interest

 

   

Average
Rate2

 

 
   

Interest-earning assets

                         

Federal funds sold

  $ 575     $ 6       0.96%         $ 732     $ 3       0.44%         $ 982     $ 2       0.23%    

Interest-earning deposits

    23,780       283       1.19              16,946       107       0.63              32,395       94       0.29       

Securities:

                         

Taxable

    99,981       2,374       2.37              119,701       2,598       2.17              129,700       2,790       2.15       

Tax exempt

    31,531       1,030       3.27              27,948       985       3.52              21,481       854       3.97       

Loans3

    497,048       23,128       4.65              448,941       20,311       4.52              412,147       18,585       4.51       
 

 

 

   

 

 

         

 

 

   

 

 

         

 

 

   

 

 

   

Total interest-earning assets

    652,915       26,821       4.11%           614,268       24,004       3.91%           596,705       22,325       3.74%    

Noninterest-earning assets

                         

Cash and due from banks

    14,677               13,914               13,661      

Bank premises and equipment, net

    8,817               8,531               8,290      

Other assets

    22,240               19,684               19,272      

Allowance for loan losses

    (5,790             (5,079             (4,630    
 

 

 

           

 

 

           

 

 

     

Total assets

  $ 692,859             $ 651,318             $ 633,298      
 

 

 

           

 

 

           

 

 

     
   

Interest-bearing liabilities

                         

Demand deposits

  $ 101,081       129       0.13%         $ 83,956       33       0.04%         $ 77,689       27       0.03%    

Savings deposits

    170,694       302       0.18              163,271       123       0.08              158,531       113       0.07       

Time deposits

    111,650       913       0.82              116,427       850       0.73              125,180       941       0.75       

Borrowed funds

    68,255       644       0.94              64,528       467       0.72              65,515       486       0.74       
 

 

 

   

 

 

         

 

 

   

 

 

         

 

 

   

 

 

   

Total interest-bearing liabilities

    451,680       1,988       0.44%           428,182       1,473       0.34%           426,915       1,567       0.37%    
 

 

 

   

 

 

         

 

 

   

 

 

         

 

 

   

 

 

   

Noninterest-bearing liabilities and shareholders’ equity

                         

Demand deposits

    169,803               156,287               144,513      

Other liabilities

    2,638               2,325               2,071      

Shareholders’ equity

    68,738               64,524               59,799      
 

 

 

           

 

 

           

 

 

     

Total liabilities and equity

  $ 692,859             $   651,318             $   633,298      
 

 

 

           

 

 

           

 

 

     

Net interest income4

    $ 24,833             $ 22,531             $  20,758    
   

 

 

           

 

 

           

 

 

   

Net interest margin

        3.80%               3.67%               3.48%    

Net interest spread

        3.67%               3.57%               3.37%    

 1Average balances have been computed on an average daily basis.

 2Average rates have been computed based on the amortized cost of the corresponding asset or liability.

 3Average loan balances include nonaccrual loans.

 4Net interest income is shown on a fully tax-equivalent basis.

 

 

10

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

The following table compares the impact of changes in average rates and changes in average volumes on net interest income:

RATE/VOLUME ANALYSIS OF CHANGES IN INCOME AND EXPENSE1

 

   

2017 v. 2016

      

2016 v. 2015

(Dollars in thousands)  

 

Net Increase
(Decrease)

 

 

Volume

 

 

Rate

 

       

 

Net Increase
(Decrease)

 

 

Volume

 

  Rate
 

Increase (decrease) in interest income:

                              

Federal funds

    $ 3     $ (2 )     $ 5            $ 1     $ (1 )     $ 2

Interest-earning deposits

      176       82       94              13       (98 )       111

Securities:

                              

Taxable

      (224 )       (469 )       245              (192 )       (217 )       25

Tax exempt

      45       117       (72 )              131       228       (97 )

Loans

      2,817       2,245       572              1,726       1,665       61
   

 

 

     

 

 

     

 

 

            

 

 

     

 

 

     

 

 

 

Total interest income change

      2,817       1,973       844              1,679       1,577       102
   

 

 

     

 

 

     

 

 

            

 

 

     

 

 

     

 

 

 

Increase (decrease) in interest expense:

                              

Demand deposits

      96       22       74              6       2       4

Savings deposits

      179       13       166              10       4       6

Time deposits

      63       (39 )       102              (91 )       (64 )       (27 )

Other borrowed funds

      177       35       142              (19 )       (7 )       (12 )
   

 

 

     

 

 

     

 

 

            

 

 

     

 

 

     

 

 

 

Total interest expense change

      515       31       484              (94 )       (65 )       (29)  
   

 

 

     

 

 

     

 

 

            

 

 

     

 

 

     

 

 

 

Net interest income change

    $   2,302     $   1,942     $     360            $     1,773     $     1,642     $ 131
   

 

 

     

 

 

     

 

 

            

 

 

     

 

 

     

 

 

 

1Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate.

Provision For Loan Losses

The provision for loan losses is determined by management as the amount required to bring the allowance for loan losses to a level considered appropriate to absorb probable future net charge-offs inherent in the loan portfolio as of period end. The provision for loan losses was $1.1 million in 2017, $493 thousand in 2016, and $389 thousand in 2015. Higher provision expense in 2017 and 2016 reflects an increasing volume in the loan portfolio, higher loan losses, and an increase in nonperforming loans. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.

Noninterest Income

 

     YEAR ENDED DECEMBER 31
          Change from 2016   Change from 2015
(Dollars in thousands)    2017   

  Amount

 

 

%

 

 

2016

 

  

Amount

 

 

%

 

 

2015

 

Service charges on deposit accounts

     $ 1,133      $ (33 )       (2.8 )%     $ 1,166        $    (37       (3.1 )%     $ 1,203

Trust services

       687        (174 )       (20.2 )       861        1       0.0       860

Debit card interchange fees

       1,193        106       9.8       1,087        99       10.0       988

Gain on sale of loans, including MSRs

       296        (13 )       (4.2 )       309        (54 )       (14.9 )       363

Earnings on bank-owned life insurance

       357        81       29.3       276        6       2.2       270

Securities gains

              (1 )       (100.0 )       1        (55 )       (98.2 )       56

Other

       674        78       13.1       596        (88 )       (12.9 )       684
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

Total noninterest income

     $   4,340      $ 44       1.0 %     $   4,296        $  (128       (2.9 )%     $   4,424
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

11

 


2017 FINANCIAL REVIEW

 

Noninterest income increased $44 thousand, or 1%, in 2017 compared to the same period in 2016. Gains on sales of mortgage loans including mortgage servicing rights (“MSRs”) decreased 4% due to decreasing sales of real estate mortgage loans into the secondary market and customers opting into variable rate mortgages that have been retained by the Bank. The Bank originated and sold $11 million in mortgage loans in 2017 as compared to the sale of $11 million of loans in 2016. Service charges on deposits, which are primarily customer overdraft fees, decreased 3% in 2017, with a 3% decrease in overdraft fees due to improving consumer deposit balances. Debit card interchange fees increased 10% in 2017 compared to 2016 due to volume increases. Earnings on bank owned life insurance increased $81 thousand with the addition of $2.5 million in policy values in 2017. Trust and brokerage services decreased 20% as a reorganization of the departments was completed with fees declining through third quarter 2017 and then stabilizing in fourth quarter 2017 over fourth quarter 2016.

Noninterest income decreased $128 thousand, or 3%, in 2016 compared to the same period in 2015. Gains on sales of mortgage loans including MSRs decreased 15% due to decreasing sales of real estate mortgage loans into the secondary market and customers opting into variable rate mortgages that have been retained by the Bank. The Bank originated and sold $11 million in mortgage loans in 2016 as compared to the sale of $12 million of loans in 2015. Service charges on deposits, which are primarily customer overdraft fees, decreased 3% in 2016, with a 6% decrease in overdraft fees due to increasing health of consumer deposit balances. Debit card interchange fees increase 10% in 2016 compared to 2015 due to increased volume.

Noninterest Expenses

 

    

 

YEAR ENDED DECEMBER 31

         

  Change from 2016

 

      

Change from 2015

 

   
(Dollars in thousands)   

2017

 

  

Amount

 

 

%

 

 

2016

 

  

Amount

 

 

%

 

 

2015

 

Salaries and employee benefits

     $ 10,009      $ 655       7.0 %     $ 9,354      $ 535       6.1 %     $ 8,819

Occupancy expense

       869        (104 )       (10.7 )       973        (54 )       (5.3 )       1,027

Equipment expense

       665        (14 )       (2.1 )       679        16       2.4       663

Professional and director fees

       963        131       15.7       832        2       0.2       830

Financial institutions tax

       523        96       22.5       427        27       6.8       400

Marketing and public relations

       401        (14 )       (3.4 )       415        (4 )       (1.0 )       419

Software expense

       879        80       10.0       799        (2 )       (0.2 )       801

Debit card expense

       535        90       20.2       445        32       7.7       413

FDIC insurance

       225        (57 )       (20.2 )       282        (75 )       (21.0 )       357

Amortization of intangible assets

       116        (5 )       (4.1 )       121        (4 )       (3.2 )       125

Other

       2,131        203       10.5       1,928        (14 )       (0.7 )       1,942
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

Total noninterest expenses

     $   17,316      $   1,061       6.5 %     $   16,255      $   459       2.9 %     $   15,796
    

 

 

      

 

 

         

 

 

      

 

 

         

 

 

 

Noninterest expense increased $1.1 million, or 7%, in 2017 compared to 2016. Salaries and employee benefits increased $655 thousand due to base compensation increasing $432 thousand as a result of additional full-time employees and annual adjustments. Increases in 2017 include retirement benefits and incentive compensation of $112 thousand, medical and dental expense rising $41 thousand, and employment taxes rising $11 thousand. The capitalization of employee costs of loan originations contributed to an increase in salary expense of $54 thousand. Professional and director fees increased $131 thousand primarily due to increased accounting and audit fees of $145 thousand, due to the outsourcing of internal audit and first year expenses for the internal control audit, required under Section 404(b) of the Sarbanes-Oxley Act. Debit card expense increased $90 thousand in 2017. At the end of 2017, all customers had been issued debit cards with embedded chips that protect cardholder data. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $14 thousand in 2017, as compared to 2016, due to a decline in depreciation expense of $66 thousand partially offset by increases in maintenance, repair, and small equipment replacement. The FDIC insurance assessment decreased $57 thousand, or 20%, due to a rate reduction that started July 1, 2016. Occupancy expense continued to decrease primarily with a reduction of branch facility costs, which included a full year savings on a branch relocation. Other expenses increased $203 thousand including an increase of $64 thousand start-up costs for an employee wellness program, $37 thousand in fraud check losses, and $22 thousand in paper and printing costs.

Noninterest expense increased $459 thousand, or 3%, in 2016 compared to 2015. Salaries and employee benefits increased $535 thousand due to base compensation increasing $436 thousand as a result of additional full-time employees and annual adjustments. Other increases in 2016 included medical and dental expense of $45 thousand and employment taxes of $38 thousand. The capitalization of employee costs of loan originations contributed to a decrease in salary expense of $109 thousand. Debit card expense increased $32 thousand in 2016, with increased costs due to the migration to EMV chip cards. Debit cards are being issued with embedded chips that protect cardholder data. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense

 

 

12

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

increased $16 thousand in 2016, as compared to 2015, with small equipment replacement. The FDIC insurance assessment decreased $75 thousand, or 21%, due to a rate reduction starting July 1, 2016. Occupancy expense decreased primarily with a reduction of branch facility costs, which included a branch relocation and the purchase of a branch office that had been previously leased.

Income Taxes

The provision for income taxes amounted to $3.2 million in 2017, $3.0 million in 2016, and $2.6 million in 2015. The increase in 2017 included the Tax Cuts and Jobs Act (“TCJA”) income tax increase adjustment of $101 thousand resulting from the write down of a deferred tax asset of $109 thousand related to unrealized losses on securities, as the valuation rate on this future tax deduction was reduced from 34% to 21% in accordance with the TCJA. The effective tax rate, without the TCJA adjustment, decreased slightly with an increase in tax exempt income.

FINANCIAL CONDITION

Total assets of the Company were $707 million at December 31, 2017, compared to $670 million at December 31, 2016, representing an increase of $37 million, or 6%. Net loans increased $41 million, or 9%, while investment securities decreased $4 million, or 3%, and interest-earning deposits with other banks decreased $4 million, which was offset by a $4 million increase in cash and due from banks. Deposits increased $42 million and short-term borrowings decreased $9 million, while other borrowings from the Federal Home Loan Bank (“FHLB”) decreased by $1 million, or 8%.

Securities

Total investment securities decreased $4 million, or 3%, to $128 million at year-end 2017. CSB’s portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, and corporate bonds. Restricted securities consist primarily of FHLB stock.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. The Company’s municipal bond portfolio consists of both taxable and tax-exempt general obligation and revenue bonds. As of December 31, 2017, $26 million, or 82%, held an S&P or Moody’s investment grade rating and $6 million, or 18%, were non-rated. The municipal portfolio includes a broad spectrum of counties, towns, universities, and school districts with 88% of the portfolio originating in Ohio, and 12% in Pennsylvania. Gross unrealized security losses within the portfolio were 1% of total securities at December 31, 2017, reflecting interest rate fluctuations, not credit downgrades.

One of the primary functions of the securities portfolio is to provide a source of liquidity and it is structured such that maturities and cash flows track the Company’s liquidity needs and asset/liability management requirements.

Loans

Total loans increased $41 million, or 9%, during 2017 with increases in all loan categories, except for a small decrease in construction and land development. Volume increases were recognized as follows: residential real estate loans increased $13 million, or 9%, commercial loans increased $6 million, or 4%, and commercial real estate loans increased $20 million, or 13%. Aided by low interest rates, business expansion and consumer borrowing continued to increase throughout 2017.

Attractive interest rates in the secondary market continued to drive consumer demand for longer-term 1-4 family fixed rate residential mortgages during 2017. The Company sold $11 million of originated mortgages into the secondary market, as compared to $11 million in 2016. The Company originated $29 million of portfolio mortgage loans, which were predominately variable rate in 2017 as compared to 2016 origination of $36 million for the Company’s portfolio. Demand for home equity loans improved in 2017, with balances increasing $351 thousand. Installment lending continued to improve with consumer loans increasing 23% on a year-over-year basis to $16 million at December 31, 2017. This growth is primarily from RV finance loans, originated in northeast Ohio.

Management anticipates the Company’s local service areas will continue to exhibit modest economic growth in line with the past three years. Commercial and commercial real estate loans comprise approximately 62% of the total loan portfolio at year-end 2017 and 2016, respectively. Residential real estate loans remained stable at approximately 31% of the total loan portfolio. Construction and land development loans declined to 4% of the total portfolio at December 31, 2017. The Company is well within the respective regulatory guidelines for investment in construction, development, and investment property loans that are not owner occupied.

Most of the Company’s lending activity is with customers primarily located within Holmes, Tuscarawas, Wayne, and Stark counties in Ohio. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the four largest industries compared to total loans at December 31, 2017, included $41 million, or 8%, of total loans to lessors of non-residential buildings or dwellings; $30 million, or 6%, of total loans to borrowers in the hotel, motel, and lodging business; $26 million, or 5%, of total loans to logging, sawmills, and timber tract operations; and $21 million, or 4%, of total loans to lessors of residential real estate. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

13

 


2017 FINANCIAL REVIEW

 

Nonperforming Assets, Impaired Loans, and Loans Past Due 90 Days or More

Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing, and other real estate acquired through or in lieu of foreclosure. Other impaired loans include certain loans that are internally classified as substandard or doubtful. Loans are placed on nonaccrual status when they become past due 90 days or more, or when mortgage loans are past due as to principal and interest 120 days or more, unless they are both well secured and in the process of collection.

The increase in nonperforming loans year-over-year is primarily due to three lending relationships comprised of several loans. Approximately $2.9 million of the nonperforming loan total is guaranteed by either the USDA or the SBA.

 

NONPERFORMING ASSETS    DECEMBER 31  

(Dollars in thousands)

 

  

2017

 

    

2016

 

 

 

 

Nonaccrual loans

     

 

Commercial

 

   $ 1,152      $ 425  

Commercial real estate

 

     4,384        497  

Residential real estate

 

     487        490  

Construction & land development

 

             

Consumer

 

     58        37  

Loans past due 90 days or more and still accruing

 

     

Commercial

 

             

Commercial real estate

 

     40        39  

Residential real estate

 

     401        196  

Construction & land development

             
  

 

 

    

 

 

 

Total nonperforming loans

 

     6,522        1,684  

Other real estate owned

             
  

 

 

    

 

 

 

Total nonperforming assets

   $   6,522      $   1,684  
  

 

 

    

 

 

 

Nonperforming assets as a percentage of loans plus other real estate

     1.26      0.35

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered by management to be adequate to cover loan losses that are currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations, and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans, and selected other loans. Collectability of these loans is evaluated by considering the current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees, and other potential sources of repayment. Management forms judgments, which are in part subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Company’s Allowance for Loan Losses Policy includes, among other items, provisions for classified loans, and a provision for the remainder of the portfolio based on historical data, including past charge-offs.

 

 

14

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

 
ALLOWANCE FOR LOAN LOSSES          FOR THE YEAR ENDED  

(Dollars in thousands)

 

       2017            2016  

 

 

Beginning balance of allowance for loan losses

 

   $ 5,291        $ 4,662  

Provision for loan losses

 

     1,145          493  

Charge-offs:

 

       

Commercial

 

     1,184          297  

Commercial real estate

 

              50  

Residential real estate & home equity

 

              12  

Construction & land development

 

               

Consumer

 

     20          59  

Credit cards

               
  

 

 

      

 

 

 

Total charge-offs

 

     1,204          418  

Recoveries:

 

       

Commercial

 

     361          214  

Commercial real estate

 

              334  

Residential real estate & home equity

 

     8          5  

Construction & land development

 

               

Consumer

 

     3          1  

Credit cards

               
  

 

 

      

 

 

 

Total recoveries

     372          554  
  

 

 

      

 

 

 

Net (recoveries) charge-offs

     832          (136
  

 

 

      

 

 

 

Ending balance of allowance for loan losses

   $ 5,604        $ 5,291  
  

 

 

      

 

 

 

Net charge-offs as a percentage of average total loans

 

     0.17        (0.03 )% 

Allowance for loan losses as a percentage of total loans

 

     1.08          1.11  

Allowance for loan losses to total nonperforming loans

 

     0.86        3.14

Components of the allowance for loan losses:

 

       

General reserves

 

   $   5,360        $   4,562  

Specific reserve allocations

     244          729  
  

 

 

      

 

 

 

Total allowance for loan losses

   $ 5,604        $ 5,291  
  

 

 

      

 

 

 

The allowance for loan losses totaled $5.6 million, or 1.08%, of total loans at year-end 2017 as compared to $5.3 million, or 1.11%, of total loans at year-end 2016. The Bank had net charge-offs of $832 thousand for 2017 as compared to net recoveries of $136 thousand in 2016.

The Company maintains an internal watch list on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates the borrower’s cash flows are inadequate to meet its debt service requirements and loans where there exists an increased risk that such a shortfall may occur. Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans, aggregated $6.5 million, or 1.26%, of loans at year-end 2017 as compared to $1.7 million, or 0.35% of loans at year-end 2016. Impaired loans were $7.9 million at year-end 2017 as compared to $7.2 million at year-end 2016. Management has assigned loss allocations to absorb the estimated losses on impaired loans. These allocations are included in the total allowance for loan losses balance.

Other Assets

Net premises and equipment increased $495 thousand to $9.2 million at year-end 2017 primarily because of the construction of a branch facility that consolidated two previously leased facilities in 2016. There was no other real estate owned at December 31, 2017 or 2016. At December 31, 2017, the Company recognized a net deferred tax asset of $162 thousand as compared to a net deferred tax asset of $603 thousand at December 31, 2016.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

15

 


2017 FINANCIAL REVIEW

 

 

Deposits

The Company’s deposits are obtained primarily from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions, as well as alternative investment options. Demand and savings deposits increased for the year ended 2017, due to focused retail and business banking strategies to obtain more account relationships as well as customers reflecting their preference for shorter maturities.

 

    December 31        Change from 2016    

(Dollars in thousands)

 

 

2017

 

      

2016

 

      

Amount 

 

   

%  

 

 

 

 

 

Noninterest-bearing demand

 

  $ 173,671        $ 167,824        $ 5,847       3.5

Interest-bearing demand

 

    119,579          97,683          21,896       22.4  

Traditional savings

 

    108,468          95,275          13,193                 13.8  

Money market savings

 

    71,749          67,894          3,855       5.7  

Time deposits in excess of $250,000

 

    12,026          13,102          (1,076     (8.2

Other time deposits

 

    97,766          99,007          (1,241     (1.3
 

 

 

      

 

 

      

 

 

   

Total deposits

  $   583,259        $   540,785        $   42,474       7.9
 

 

 

      

 

 

      

 

 

   

Other Funding Sources

The Company obtains additional funds through securities sold under repurchase agreements, overnight borrowings from the FHLB or other financial institutions, and advances from the FHLB. Short-term borrowings, consisting of securities sold under repurchase agreements, decreased $9 million. During 2017, a new corporate overnight cash management product was established within interest-bearing checking and at December 31, 2017 the new product had balances of $21.8 million. Other borrowings, consisting of FHLB advances, decreased $1 million as the result of maturities and principal repayments. All FHLB borrowings at December 31, 2017 have long term maturities with monthly amortizing payments.

CAPITAL RESOURCES

Total shareholders’ equity increased to $70.5 million at December 31, 2017, as compared to $65.4 million at December 31, 2016. This increase was primarily due to $7.1 million of net income, which was partially offset by the payment of $2.3 million of cash dividends in 2017. The Board of Directors approved a Stock Repurchase Program on July 7, 2005 that allowed the repurchase of up to 10% of the Company’s then-outstanding common shares. Repurchased shares are to be held as treasury stock and are available for general corporate purposes. At December 31, 2017, approximately 41 thousand shares could still be repurchased under the current authorized program. No shares were repurchased in 2017 or 2016.

Effective January 1, 2015, the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations.

The new rules include (a) a new common equity tier 1 capital ratio of at least 4.5%, (b) a tier 1 capital ratio of at least 6.0%, rather than the former 4.0%, (c) a minimum total capital ratio that remains at 8.0%, and (d) a minimum leverage ratio of 4%.

Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance sheet assets primarily based on the relative credit risk of the counterparty. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The new rules also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of greater than 2.5% composed of common equity tier 1 capital above its minimum risk-based capital requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The capital conservation buffer on January 1, 2018, is 1.875%. The Company and Bank’s actual and required capital amounts are disclosed in Note 12 to the consolidated financial statements.

Dividends paid by the Bank to CSB are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and the prior two years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.

 

 

16

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

 

LIQUIDITY

 

    

        December 31        

        Change     

(Dollars in millions)

 

  

2017

 

       

2016

 

        from 2016   

 

 

Cash and cash equivalents

 

   $ 36       $ 37         $ (1

Unused lines of credit

 

     82         66           16  

Unpledged securities at fair market value

     31         37           (6
  

 

 

     

 

 

          

 

 

 
   $ 149       $ 140         $ 9  
  

 

 

     

 

 

       

 

 

 

Net deposits and short-term liabilities

   $ 557       $ 533         $ 24  
  

 

 

     

 

 

       

 

 

 

Liquidity ratio

 

       26.8         26.1      

Minimum board approved liquidity ratio

     20.0       20.0      

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by CSB’s Asset Liability Committee. The Company was within all Board-approved limits at December 31, 2017 and 2016. Additional sources of liquidity include net income, loan repayments, the availability of borrowings, and adjustments of interest rates to attract deposit accounts.

As summarized in the Consolidated Statements of Cash Flows, the most significant investing activities for the Company in 2017 included net loan originations of $42 million, securities purchases of $18 million, offset by maturities and repayment of securities totaling $22 million. The Company’s financing activities included a $42 million increase in deposits, $2 million in cash dividends paid, and a $1 million net decrease in FHLB advances.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The most significant market risk the Company is exposed to is interest rate risk. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.

The Board of Directors establishes policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets periodically to review various asset and liability management information including, but not limited to, the Company’s liquidity position, projected sources and uses of funds, interest rate risk position, and economic conditions.

Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. The analysis is performed quarterly over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2017 and 2016. Interest rate risk policy limits are tested by measuring the anticipated change in net interest income over a two year period. The tests assume a quarterly ramped 100, 200, 300, and 400 basis point increase and a 100 basis point decrease in 2017 in market interest rates as compared to a stable rate environment or base model. The following table reflects the change to interest income for the first twelve month period of the twenty-four month horizon.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

17

 


2017 FINANCIAL REVIEW

 

Net Interest Income at Risk

 

     December 31, 2017         
   

 Change In

 Interest Rates

 (Basis Points)

 

  

 Net

 Interest

 Income

 

    

       Dollar

       Change

 

   

Percentage

Change

 

 

        Board  

        Policy  

        Limits  

 

        
 

 

    
(Dollars in thousands)   + 400    $   28,329              $   1,666        6.2%      ± 25%       
  + 300      27,944        1,281     4.8     ± 15          
  + 200      27,552        889     3.3     ± 10          
  + 100      27,123        460     1.7     ±   5          
          0       26,663                –      
  – 100      25,996        (667   (2.5)     ±  5          
     December 31, 2016         
 

 

    
  + 400    $   25,519              $   1,889        8.0%      ± 25%       
  + 300      25,063        1,433     6.1     ± 15          
  + 200      24,577        947     4.0     ± 10          
  + 100      24,092        462     2.0     ±   5          
          0       23,630                –      
  – 100      22,841        (789   (3.3)     ±  5          

 

Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2017 and 2016.

 

Economic Value of Equity at Risk

 

 

 

           December 31, 2017               
   

 Change In

 Interest Rates

 (Basis Points)

 

         

          Percentage             

             Change             

 

 

        Board  

        Policy  

        Limits  

 

        
 

 

    
  + 400         20.0        ± 35%       
  + 300         16.2         ± 30          
  + 200         11.9         ± 20          
  + 100         6.6         ± 15          
  – 100         (8.1       ± 15          
        

   December 31, 2016  

 

            
 

 

    
  + 400         18.1        ± 35%       
  + 300         14.9         ± 30          
  + 200         11.0         ± 20          
  + 100         6.1         ± 15          
  – 100         (7.6       ± 15          

 

 

18

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

The economic value of equity is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments. Then the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows.

Management periodically measures and reviews the Economic Value of Equity at Risk with the Board. At December 31, 2017, the market value of equity as a percent of base in a 400 basis point rising rate environment indicates an increase of 20.0% and 18.1% as of December 31, 2017 and 2016, respectively. The Company was within all Board-approved limits at December 31, 2017 and 2016.

SIGNIFICANT ASSUMPTIONS AND OTHER CONSIDERATIONS

The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and reactions of depositors to changes in interest rates and this should not be relied upon as being indicative of actual results. Further, the analysis does not contemplate all actions the Company may undertake in response to changes in interest rates.

U.S. Treasury securities, obligations of U.S. Government corporations and agencies, and obligations of states and political subdivisions will generally repay at their stated maturity or if callable prior to their final maturity date. Mortgage-backed security payments increase when interest rates are low and decrease when interest rates rise. Most of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors: current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic conditions in specific geographic areas, which affect the sales and price levels of residential, and commercial property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable rate loans depending on the current relative levels and expectations of future short-term and long-term interest rates. Prepayments on adjustable rate loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, leading to a dependable and uninterrupted source of funds. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Short-term borrowings have fixed maturities. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.

FAIR VALUE MEASUREMENTS

The Company discloses the estimated fair value of its financial instruments at December 31, 2017 and 2016 in Note 15 to the consolidated financial statements.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS, AND CONTINGENT LIABILITIES AND COMMITMENTS

The following table summarizes the Company’s loan commitments, including letters of credit, as of December 31, 2017:

 

    

Amount of Commitment to Expire Per Period

 

 
  

 

 

 

(Dollars in thousands)

 

Type of Commitment

 

  

Total

Amount

 

    

Less than

1 year

 

    

1 to 3

Years

 

    

3 to 5

Years

 

    

Over 5

Years

 

 

 

 

Commercial lines of credit

 

   $   110,804      $   99,585      $ 381      $ 76      $   10,762  

Real estate lines of credit

 

     54,374        1,582          5,118          7,219        40,455  

Consumer lines of credit

 

     740        740                       

Credit cards lines of credit

 

     4,475        4,475                       

Overdraft privilege

 

     6,961        6,961                       

Commercial real estate loan commitments

 

                                  

Letters of credit

     849        671        20        143        15  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commitments

   $ 178,203      $ 114,014      $ 5,519      $ 7,438      $ 51,232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All lines of credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Company requires that each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential property. It is anticipated that a significant portion of these lines will expire without being drawn upon.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

19

 


2017 FINANCIAL REVIEW

 

The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2017:

 

     Payment Due by Period  
  

 

 

 

(Dollars in thousands)

 

Contractual Obligations

 

  

Total
Amount

 

      

Less than
1 year

 

      

1 to 3
Years

 

      

3 to 5
Years

 

      

Over 5
Years

 

 

 

 

 

Total time deposits

 

   $ 109,792        $ 61,124        $ 32,239        $ 16,429        $  

Short-term borrowings

 

     39,480          39,480                             

Other borrowings

 

     11,409          2,884          3,860          2,203          2,462  

Operating leases

 

     321          108          142          71           
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total obligations

   $   161,002        $   103,596        $   36,241        $   18,703        $   2,462  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

The other borrowings noted in the preceding table represent borrowings from the FHLB. The notes require payment of interest on a monthly basis with principal due in monthly installments. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Company evaluates the liquidity and interest rate circumstances, at that time, to determine whether to pay off or renew the note. The evaluation process typically includes: the strength of current and projected customer loan demand, the Company’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions, and customer demand for the Company’s deposit product offerings.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.

The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2017 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the other-than-temporary impairment of securities, allowance for loan losses, goodwill, and the fair value of financial instruments as the accounting areas that require the most subjective and complex estimates, assumptions and judgments and, as such, could be the most subject to revision as new information becomes available.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As previously noted in the section entitled Allowance for Loan Losses, management performs an analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including: the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit, and any legal, competitive, or regulatory concerns.

The Company accounts for business combinations using the acquisition method of accounting. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting of core deposit intangibles, are amortized using accelerated methods over their estimated weighted-average useful lives, approximating ten years. Additional information is presented in Note 5, Core Deposit Intangible Assets.

The Company groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level I valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level II valuations are for instruments that trade in less active dealer or broker markets and incorporate values obtained for identical or comparable instruments. Level III valuations are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level III valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.

 

 

20

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


2017 FINANCIAL REVIEW

 

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, requiring measurement of financial position, and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of goods and services. The liquidity, maturity structure, and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.

COMMON STOCK AND SHAREHOLDER INFORMATION

Common shares of the Company are not traded on an established market. Shares are traded on the OTC market through broker/ dealers under the symbol “CSBB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down, or commission, and may not represent actual transactions. The table specifies cash dividends declared by the Company to its shareholders during 2017 and 2016. No assurances can be given that future dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 12 of the consolidated financial statements.

Quarterly Common Stock Price and Dividend Data

 

Quarter Ended

 

  

    High

 

    

   Low

 

    

Dividends
Declared
Per Share

 

    

  Dividends
  Declared

 

 

March 31, 2017

     $   32.70        $   26.00        $   0.20        $   548,449

 

June 30, 2017

       34.50          29.55          0.20          548,449

 

September 30, 2017

       30.60          28.04          0.22          603,293

 

December 31, 2017

       34.66          30.00          0.22          603,293

March 31, 2016

     $ 24.50        $ 22.10        $ 0.19        $ 521,026

 

June 30, 2016

       26.00          23.27          0.19          521,026

 

September 30, 2016

       26.00          23.80          0.20          548,449

 

December 31, 2016

       33.50          25.17          0.20          548,449

As of December 31, 2017, the Company had 1,199 shareholders of record and 2,742,242 outstanding shares of common stock.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

21

 


REPORT ON MANAGEMENT’S ASSESSMENT OF

INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted the required assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework. Based upon this assessment, management believes that the Company’s internal control over financial reporting is effective as of December 31, 2017.

The Company’s internal control over financial reporting as of December 31, 2017 has been audited by S.R. Snodgrass, P.C. an independent registered public accounting firm, as stated in their report appearing on the next page.

 

LOGO  

LOGO

Eddie L. Steiner   Paula J. Meiler
President,  

Senior Vice President,

Chief Executive Officer  

Chief Financial Officer

 

 

22

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on Internal Control over Financial Reporting

We have audited CSB Bancorp, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017, of the Company and our report dated March 1, 2018, expressed an unqualified opinion.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

LOGO

Cranberry Township, Pennsylvania

March 1, 2018

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

23

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries (the “Company”) as of December 31, 2017 and 2016; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2017; and the related notes to the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 1, 2018, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.

Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2005.

 

LOGO

Cranberry Township, Pennsylvania

March 1, 2018

 

 

24

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED BALANCE SHEETS

December 31, 2017 and 2016

 

(Dollars in thousands, except share data)

 

  

2017

 

      

2016

 

 

 

 

 

ASSETS

       

 

Cash and cash equivalents

       

 

Cash and due from banks

   $   17,255        $   13,590  

 

Interest-earning deposits in other banks

     19,165          23,248  
  

 

 

      

 

 

 

 

Total cash and cash equivalents

     36,420          36,838  
  

 

 

      

 

 

 

Securities

       

 

Available-for-sale, at fair value

     97,752          103,875  

 

Held-to-maturity; fair value of $25,491 in 2017 and $23,444 in 2016

     25,758          23,883  

 

Restricted stock, at cost

     4,614          4,614  
  

 

 

      

 

 

 

 

Total securities

     128,124          132,372  
  

 

 

      

 

 

 

Loans held for sale

     246           

Loans

     516,830          475,449  

 

Less allowance for loan losses

     5,604          5,291  
  

 

 

      

 

 

 

 

Net loans

     511,226          470,158  
  

 

 

      

 

 

 

Premises and equipment, net

     9,244          8,749  

 

Core deposit intangible

     268          383  

 

Goodwill

     4,728          4,728  

 

Bank-owned life insurance

     13,218          10,361  

 

Accrued interest receivable and other assets

     3,589          6,389  
  

 

 

      

 

 

 

 

TOTAL ASSETS

   $   707,063        $   669,978  
  

 

 

      

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

       

LIABILITIES

       

 

Deposits

       

 

Noninterest-bearing

   $   173,671        $   167,824  

 

Interest-bearing

     409,588          372,961  
  

 

 

      

 

 

 

Total deposits

     583,259          540,785  
  

 

 

      

 

 

 

Short-term borrowings

     39,480          48,742  

 

Other borrowings

     11,409          12,385  

 

Accrued interest payable and other liabilities

     2,383          2,651  
  

 

 

      

 

 

 

 

Total liabilities

     636,531          604,563  
  

 

 

      

 

 

 

SHAREHOLDERS’ EQUITY

       

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares in 2017 and 2016

     18,629          18,629  

 

Additional paid-in capital

     9,815          9,815  

 

Retained earnings

     47,535          42,629  

 

Treasury stock at cost – 238,360 shares in 2017 and 2016

     (4,784        (4,784

 

Accumulated other comprehensive loss

     (663        (874
  

 

 

      

 

 

 

 

Total shareholders’ equity

     70,532          65,415  
  

 

 

      

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $   707,063        $   669,978  
  

 

 

      

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

25

 


CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2017, 2016, and 2015

 

(Dollars in thousands, except per share data)

 

  

2017

 

    

2016

 

    

2015

 

 

 

 

 

INTEREST AND DIVIDEND INCOME

 

        

Loans, including fees

 

   $   23,097      $   20,278      $   18,548  

Taxable securities

 

     2,374        2,598        2,790  

Nontaxable securities

 

     680        646        563  

Other

     289        110        96  
  

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     26,440        23,632        21,997  
  

 

 

    

 

 

    

 

 

 

INTEREST EXPENSE

        

Deposits

 

     1,344        1,006        1,081  

Short-term borrowings

 

     149        73        71  

Other borrowings

     495        394        415  
  

 

 

    

 

 

    

 

 

 

Total interest expense

     1,988        1,473        1,567  
  

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

 

     24,452        22,159        20,430  

PROVISION FOR LOAN LOSSES

     1,145        493        389  
  

 

 

    

 

 

    

 

 

 

Net interest income, after provision for loan losses

     23,307        21,666        20,041  
  

 

 

    

 

 

    

 

 

 

NONINTEREST INCOME

 

        

Service charges on deposit accounts

 

     1,133        1,166        1,203  

Trust services

 

     687        861        860  

Debit card interchange fees

 

     1,193        1,087        988  

Securities gains

 

            1        56  

Gain on sale of loans, net

 

     296        309        363  

Earnings on bank-owned life insurance

 

     357        276        270  

Other income

     674        596        684  
  

 

 

    

 

 

    

 

 

 

Total noninterest income

     4,340        4,296        4,424  
  

 

 

    

 

 

    

 

 

 

NONINTEREST EXPENSES

 

        

Salaries and employee benefits

 

     10,009        9,354        8,819  

Occupancy expense

 

     869        973        1,027  

Equipment expense

 

     665        679        663  

Professional and director fees

 

     963        832        830  

Financial institutions and franchise tax

 

     523        427        400  

Marketing and public relations

 

     401        415        419  

Software expense

 

     879        799        801  

Debit card expense

 

     535        445        413  

Amortization of intangible assets

 

     116        121        125  

FDIC insurance expense

 

     225        282        357  

Other expenses

     2,131        1,928        1,942  
  

 

 

    

 

 

    

 

 

 

Total noninterest expenses

     17,316        16,255        15,796  
  

 

 

    

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

 

     10,331        9,707        8,669  

FEDERAL INCOME TAX PROVISION

     3,230        2,969        2,647  
  

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 7,101      $ 6,738      $ 6,022  
  

 

 

    

 

 

    

 

 

 

NET INCOME PER SHARE

 

        

Basic

   $ 2.59      $ 2.46      $ 2.20  
  

 

 

    

 

 

    

 

 

 

Diluted

   $ 2.59      $ 2.46      $ 2.20  
  

 

 

    

 

 

    

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

26

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2017, 2016, and 2015

 

(Dollars in thousands)

 

  

2017

 

      

2016

 

      

2015

 

 

Net income

   $   7,101        $ 6,738        $   6,022  
  

 

 

      

 

 

      

 

 

 

Other comprehensive income (loss)

            

Unrealized gains (losses) arising during the period

     376          (1,221        (551

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

     108          530          403  

Income tax effect at 34%

     (164        235          50  

Reclassification adjustment for gains on available-for-sale securities included in net income

              (1        (56

Income tax effect

                       19  
  

 

 

      

 

 

      

 

 

 

Other comprehensive income (loss)

     320          (457        (135
  

 

 

      

 

 

      

 

 

 

Total comprehensive income

   $   7,421        $ 6,281        $   5,887  
  

 

 

      

 

 

      

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2017, 2016, and 2015

 

(Dollars in thousands)

 

 

Common
Stock

 

    

Additional
Paid-In
Capital

 

  

Retained
Earnings

 

  

Treasury

Stock

 

  

Accumulated
Other
Comprehensive
Loss

 

  

Total

 

BALANCE AT DECEMBER 31, 2014

      $18,629          $ 9,884        $34,090        $(4,871)        $   (282 )      $ 57,450

Net income

                      6,022                      6,022

Other comprehensive loss

                                    (135 )        (135 )

Stock options issued, 1,591 shares

               (38 )               49               11

Cash dividends declared, $0.76 per share

                      (2,082 )                      (2,082 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2015

    $ 18,629        $ 9,846      $ 38,030      $ (4,822 )      $   (417 )      $ 61,266

Net income

                      6,738                      6,738

Other comprehensive loss

                                    (457 )        (457 )

Stock options issued, 1,246 shares

               (31 )               38               7

Cash dividends declared, $0.78 per share

                      (2,139 )                      (2,139 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2016

    $ 18,629        $ 9,815      $ 42,629      $ (4,784 )      $   (874 )      $ 65,415

Net income

                      7,101                      7,101

Reclassification of tax effect from AOCI to retained earnings

                      109               (109 )       

Other comprehensive income

                                    320        320

Cash dividends declared, $0.84 per share

                      (2,304 )                      (2,304 )
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

BALANCE AT DECEMBER 31, 2017

    $   18,629        $   9,815      $   47,535      $   (4,784)        $   (663 )      $   70,532
   

 

 

        

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

27

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2017, 2016, and 2015

 

(Dollars in thousands)

 

  

2017

 

      

2016

 

      

2015

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

   $ 7,101        $ 6,738        $ 6,022  

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization of premises, equipment and software

     865          905          916  

Deferred income taxes

     (167        (4        83  

Provision for loan losses

     1,145          493          389  

Gain on sale of loans, net

     (296        (309        (363

Securities gains

              (1        (56

Security amortization, net of accretion

     556          802          575  

Secondary market loan sale proceeds

     10,790          10,985          12,414  

Originations of secondary market loans held-for-sale

     (10,793        (10,682        (12,083

Bank-owned life insurance

     (357        (276        (270

Effects of changes in operating assets and liabilities:

            

Net deferred loan (fees) costs

     (57        (262        (89

Accrued interest receivable

     (135        103          (184

Accrued interest payable

     14          (4        (4

Other assets and liabilities

     289          (1,521        316  
  

 

 

      

 

 

      

 

 

 

Net cash provided by operating activities

   $ 8,955        $ 6,967        $ 7,666  
  

 

 

      

 

 

      

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

            

Securities:

            

Proceeds from repayments, available-for-sale

   $ 19,019        $ 49,870        $ 39,187  

Proceeds from repayments, held-to-maturity

     2,885          19,404          14,834  

Purchases, available-for-sale

     (13,028        (27,741        (69,684

Purchases, held-to-maturity

     (4,700        (8,998        (10,000

Proceeds from sale of securities

              1          1,576  

Loan originations, net of repayments

     (42,156        (52,213        (6,023

Purchase of residential real estate loans

                       (5,964

Proceeds from sale of other real estate

              26           

Property, equipment, and software acquisitions

     (1,325        (1,418        (611
  

 

 

      

 

 

      

 

 

 

Net cash used in investing activities

   $   (39,305      $   (21,069      $   (36,685
  

 

 

      

 

 

      

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

28

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2017, 2016, and 2015

 

 

(Dollars in thousands)

 

      

 

2017

 

 

 

      

 

2016

 

 

 

      

 

2015

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

              

Net change in deposits

     $ 42,474        $ 15,743        $ 24,967  

Net change in short-term borrowings

       (9,262        144          1,971  

Proceeds from other borrowings

       10,000                    

Repayment of other borrowings

       (10,976        (1,080        (1,488

Cash dividends paid

       (2,304        (2,139        (2,082
    

 

 

      

 

 

      

 

 

 

Net cash provided by financing activities

     $ 29,932        $ 12,668        $ 23,368  
    

 

 

      

 

 

      

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

       (418        (1,434        (5,651

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

       36,838          38,272          43,923  
    

 

 

      

 

 

      

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

     $    36,420        $    36,838        $    38,272  
    

 

 

      

 

 

      

 

 

 

SUPPLEMENTAL DISCLOSURES

              

Cash paid during the year for:

              

Interest

     $ 1,973        $ 1,477        $ 1,571  

Income taxes

       3,320          2,650          2,180  

Noncash investing activities:

              

Transfer of loans to other real estate owned

                72           

Purchase of bank-owned life insurance

       2,500                    

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

29

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated in 1991 in the State of Ohio, and is a registered bank holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank of Millersburg, Ohio (the “Bank”) and CSB Investment Services, LLC. The Company, through its subsidiaries, operates in one industry segment; the commercial banking industry.

The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its fifteen Banking Centers located in Holmes, Tuscarawas, Wayne, and Stark counties. These communities are the source of a substantial majority of the Bank’s deposit, loan, and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities, and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential real estate, commercial real estate, commercial, and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets, and real estate. Commercial loans are expected to be repaid with cash flow from business operations. Real estate loans are secured by both residential and commercial real estate.

Significant accounting policies followed by the Company are presented below:

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

The Bank has a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the Consolidated Balance Sheets as such items are not assets of the Bank.

CASH AND CASH EQUIVALENTS

For purposes of the Consolidated Statements of Cash Flows, cash, and cash equivalents include cash on hand and amounts due from banks which mature overnight or within ninety days.

CASH RESERVE REQUIREMENTS

The Bank generally is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. There was no required reserve balance at December 31, 2017 and 2016.

SECURITIES

At the time of purchase all securities are evaluated and designated as available-for-sale or held-to-maturity. Securities designated as available-for-sale are carried at fair value with unrealized gains and losses on such securities, net of applicable income taxes, recognized as other comprehensive income (loss). Held-to-maturity securities are carried at their fair value on the date of transfer or at amortized cost if security purchases are designated as held-to-maturity. At December 31, 2017, 20% of the total investment portfolio was classified as held-to-maturity.

The amortized cost of debt securities is adjusted for the accretion of discounts to maturity and the amortization of premiums to the earlier of a bonds call date or maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.

Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to: the length of time and extent to which the market value has been less than cost, the financial condition of the underlying issuer, the receipt of principal and interest according to the contractual terms, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its market value and management’s intent, and ability to hold the security for a period of time sufficient to allow for a recovery in market value. Among the factors that are considered in determining management’s intent and ability to hold the security is a review of the Company’s capital adequacy, interest rate risk position, and liquidity. The assessment of a security’s ability to recover any decline in market value, the ability of the issuer to meet contractual obligations, and management’s intent and ability to hold the security requires considerable judgment. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest income in the Consolidated Statements of Income.

 

 

30

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Investments in FHLB and Federal Reserve Bank stock are classified as restricted stock, carried at cost, and evaluated for impairment. The Bank is required to maintain an investment in common stock of the FHLB and Federal Reserve Bank because the Bank is a member of the FHLB and the Federal Reserve System.

LOANS

Loans that management has the intent and ability to hold for the foreseeable future, until maturity, or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.

Interest income is not reported when full repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At origination, a determination is made whether a loan will be held in the Bank’s portfolio or is intended for sale in the secondary market. Mortgage loans held for sale are recorded at the lower of the aggregate cost or fair value. Generally these loans are held for sale for less than three days. The Bank recognizes gains and losses on sales of the loans held for sale when the sale is completed.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, construction loans, and troubled debt restructurings by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential real estate or consumer loans for impairment disclosures.

OTHER REAL ESTATE OWNED

Other real estate acquired through or in lieu of foreclosure is initially recorded at fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in noninterest expenses, as well as expenses related to maintenance of the properties. Gains or losses upon sale are recorded through noninterest income. There was no other real estate owned at December 31, 2017 and 2016.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation and, amortization. Land is carried at cost. Depreciation and amortization is determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using the straight-line method. Leasehold improvements are amortized over the useful life of the asset, or lease term, whichever is shorter.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

31

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Goodwill is not amortized, but is tested for impairment at least annually in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the current fair value of the reporting unit to its carrying value, including goodwill. If the current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. The Company uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis no impairment was recorded in 2017 or 2016.

The core deposit intangible assets are assigned useful lives, which are amortized on an accelerated basis over their weighted average lives. The Company periodically reviews the intangible asset for impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

MORTGAGE SERVICING RIGHTS

Mortgage servicing rights (“MSRs”) represent the right to service loans for third party investors. MSRs are recognized as a separate asset upon the sale of mortgage loans to a third party investor with the servicing rights retained by the Company. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. MSRs are evaluated on a discounted earnings basis to determine the present value of future earnings of the underlying serviced mortgages. All assumptions are reviewed annually, or more frequently if necessary, adjusted to reflect current, and anticipated market conditions.

BANK-OWNED LIFE INSURANCE

The cash surrender value of bank-owned life insurance policies is included as an asset on the Consolidated Balance Sheets and any increases in the cash surrender value are recorded as noninterest income on the Consolidated Statements of Income. In the event of the death of an individual insured under these policies, the Company would receive a death benefit, which would be recorded as noninterest income.

REPURCHASE AGREEMENTS

Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to secure those obligations. Repurchase agreements are not deposits and are not covered by federal deposit insurance.

ADVERTISING COSTS

All advertising costs are expensed as incurred. Advertising expenses amounted to $168 thousand, $215 thousand, and $229 thousand for the years ended 2017, 2016, and 2015, respectively.

FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes, and their respective tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.

The Bank, domiciled in Ohio, is not currently subject to state and local income taxes.

STOCK-BASED COMPENSATION

The Company previously sponsored a stock-based compensation plan that expired in 2013. All outstanding awards at December 31, 2015 were exercised during the first quarter of 2016. There were no stock options outstanding at December 31, 2017. The Company recorded no stock-based compensation expense for 2017, 2016, or 2015.

COMPREHENSIVE INCOME

The Company includes recognized revenue, expenses, gains, and losses in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheets, these items along with net income are components of comprehensive income.

 

 

32

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

TRANSFERS OF FINANCIAL ASSETS

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

PER SHARE DATA

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during each year. Diluted income per common share includes the dilutive effect of additional potential common shares issuable under stock options.

The weighted average number of common shares outstanding for basic and diluted earnings per share computations was as follows:

 

     2017        2016        2015  

 

 

Weighted average common shares

     2,980,602          2,980,602          2,980,602  

Average treasury shares

     (238,360        (238,574        (241,132
  

 

 

      

 

 

      

 

 

 

Total weighted average common shares outstanding (basic)

     2,742,242          2,742,028          2,739,470  

Dilutive effect of assumed exercise of stock options

                       2,638  
  

 

 

      

 

 

      

 

 

 

Weighted average common shares outstanding (diluted)

     2,742,242          2,742,028          2,742,108  
  

 

 

      

 

 

      

 

 

 

Dividends per share are based on the number of shares outstanding at the declaration date.

There were no stock options outstanding at December 31, 2017 and 2016 with 5,952 stock options outstanding at December 31, 2015.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2014-09 – Revenue from Contracts with Customers. The amendments in ASU 2014-09 require an entity to recognize revenue upon the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. FASB issued a one-year deferral for implementation, for public entities with a calendar year-end, the new guidance is effective in the quarter and year beginning January 1, 2018. Because the guidance does not apply to revenue associated with financial instruments, including loans and securities, we do not expect the new standard, or any of the amendments, to result in a material change from our current accounting for revenue because the majority of the Company’s financial instruments are not within the scope of Topic 606. However, we do expect that the standard will result in new disclosure requirements, which are currently being evaluated.

ASU 2016-01 – Recognition and Measurement of Financial Assets and Financial Liabilities. This Update sets forth targeted improvements to GAAP including, but not limited to, requiring an entity to recognize the changes in fair value of equity investments in the income statement, requiring public business entities to use the exit price when measuring the fair value of financial instruments for financial statement disclosure purposes, eliminating certain disclosures required by existing GAAP, and providing for additional disclosures. The Update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

ASU 2016-02 – Leases. This Update sets forth a new lease accounting model for lessors and lessees. For lessees, virtually all leases will be required to be recognized on the balance sheet by recording a right-of-use asset. Subsequent accounting for leases varies depending on whether the lease is an operating lease or a finance lease. The accounting provided by a lessor is largely unchanged from that applied under the existing guidance. The ASU requires additional qualitative and quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The Update is effective for fiscal years beginning after December 15, 2018, with early application permitted. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1 percent increase in assets and liabilities. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2016-13 – Financial Instruments – Credit Losses. The Update requires that financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Update is effective for annual and interim periods beginning after December 15, 2019.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

33

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of the increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

ASU 2016-15 – Classification of Certain Cash Receipts and Cash Payments. The amendments in this Update add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. Current guidance lacks consistent principles for evaluating the classification of cash payments and receipts in the statement of cash flows. FASB issued the ASU with the intent of reducing diversity in practice with respect to several types of cash flows. The amendments in this Update are effective using a retrospective transition approach for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s statement of cash flows.

ASU 2017-04 – Simplifying the Test for Goodwill Impairment. The Update simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. This Update is not expected to have a material impact on the Company’s financial statements.

ASU 2017-08 – Premium Amortization on Purchased Callable Debt Securities. The Update amends the guidance related to amortization for certain callable debt securities held at a premium. The new guidance requires the premium to be amortized to the earliest call date. The guidance does not require an accounting change for securities held at a discount. The Update was adopted in the current reporting period and did not have a significant impact on the Company’s financial statements.

RECLASSIFICATION OF COMPARATIVE AMOUNTS

Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.

 

 

34

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 2 – SECURITIES

Securities consisted of the following at December 31:

 

(Dollars in thousands)

 

  

Amortized
Cost

 

  

Gross
Unrealized
Gains

 

  

Gross
Unrealized
Losses

 

  

Fair
Value

 

2017

                   

Available-for-sale

                   

U.S. Treasury security

     $ 999      $      $ 1      $ 998

U.S. Government agencies

       8,350               121        8,229

Mortgage-backed securities

of government agencies

       50,136        146        581        49,701

Asset-backed securities

of government agencies

       1,168        1               1,169

State and political subdivisions

       27,020        224        103        27,141

Corporate bonds

       10,532        35        142        10,425

Equity securities

       53        36               89
    

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

       98,258        442        948        97,752

Held-to-maturity

                   

U.S. Government agencies

       9,477        16        228        9,265

Mortgage-backed securities

of government agencies

       11,581        95        145        11,531

State and political subdivisions

       4,700               5        4,695

Total held-to-maturity

       25,758        111        378        25,491

Restricted stock

       4,614                      4,614
    

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

     $ 128,630      $ 553      $ 1,326      $ 127,857
    

 

 

      

 

 

      

 

 

      

 

 

 

2016

                   

Available-for-sale

                   

U.S. Treasury security

     $ 1,001      $      $      $ 1,001

U.S. Government agencies

       6,500               98        6,402

Mortgage-backed securities

of government agencies

       56,187        239        589        55,837

Other mortgage-backed securities

       65                      65

Asset-backed securities

of government agencies

       1,312               46        1,266

State and political subdivisions

       30,007        140        439        29,708

Corporate bonds

       9,632        28        144        9,516

Equity securities

       53        27               80
    

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

       104,757        434        1,316        103,875

Held-to-maturity

                   

U.S. Government agencies

       9,472        17        396        9,093

Mortgage-backed securities

of government agencies

       14,411        141        201        14,351
    

 

 

      

 

 

      

 

 

      

 

 

 

Total held-to-maturity

       23,883        158        597        23,444

Restricted stock

       4,614                      4,614
    

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

     $ 133,254      $ 592      $ 1,913      $ 131,933
    

 

 

      

 

 

      

 

 

      

 

 

 

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

35

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

The amortized cost and fair value of debt securities at December 31, 2017, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)

 

  

Amortized
Cost

 

      

Fair

Value

 

 

Available-for-sale

       

Due in one year or less

   $ 5,121        $ 5,122  

Due after one through five years

     17,239          17,211  

Due after five through ten years

     29,540          29,508  

Due after ten years

     46,305          45,822  
  

 

 

      

 

 

 

Total debt securities available-for-sale

   $ 98,205        $   97,663  
  

 

 

      

 

 

 

Held-to-maturity

       

Due in one year or less

   $ 4,700        $ 4,695  

Due after one through five years

     478          494  

Due after five through ten years

     3,000          2,887  

Due after ten years

     17,580          17,415  
  

 

 

      

 

 

 

Total debt securities held-to-maturity

   $ 25,758        $ 25,491  
  

 

 

      

 

 

 

Securities with a carrying value of approximately $94.0 million and $94.8 million were pledged at December 31, 2017 and 2016 respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in FHLB and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to $4.1 million at December 31, 2017 and 2016, respectively. Federal Reserve Bank stock was $471 thousand at December 31, 2017 and 2016.

The following table shows the proceeds from sales of available-for-sale securities and the gross realized gains and losses on the sales of those securities that have been included in earnings as a result of the sales in 2016 and 2015. There were no sales in 2017.

 

(Dollars in thousands)

 

    

 

2016

 

 

 

      

 

2015

 

 

 

Proceeds

   $ 1        $     1,576  

Realized gains

   $ 1        $ 56  

Realized losses

               
  

 

 

      

 

 

 

Net securities gains

   $ 1        $ 56  
  

 

 

      

 

 

 

 

 

36

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

The following table presents gross unrealized losses, fair value of securities, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at December 31:

Securities in a Continuous Unrealized Loss Position

 

     Less Than 12 Months    12 Months Or More    Total
(Dollars in thousands)    Gross
Unrealized
Losses
   Fair
Value
   Gross
Unrealized
Losses
   Fair
Value
   Gross
Unrealized
Losses
   Fair
Value

2017

                             

Available-for-sale

                             

U.S. Treasury security

     $ 1      $ 998      $      $      $ 1      $ 998

U.S. Government agencies

       46        3,804        75        4,425        121        8,229

Mortgage-backed securities of government agencies

       145        16,872        436        17,259        581        34,131

State and political subdivisions

       26        4,400        77        3,752        103        8,152

Corporate bonds

       2        2,912        140        2,360        142        5,272

Held-to-maturity

                             

U.S. Government agencies

       15        1,985        213        6,785        228        8,770

Mortgage-backed securities of government agencies

       18        1,818        127        3,116        145        4,934

State and political subdivisions

       5        4,695                      5        4,695
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total temporarily impaired securities

     $     258      $ 37,484      $   1,068      $ 37,697      $     1,326      $ 75,181
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2016

                             

Available-for-sale

                             

U.S. Government agencies

       98        6,402                      98        6,402

Mortgage-backed securities of government agencies

       589        27,243                      589        27,243

Asset-backed securities of government agencies

                     46        1,266        46        1,266

State and political subdivisions

       439        19,328                      439        19,328

Corporate bonds

       33        3,593        111        1,889        144        5,482

Held-to-maturity

                             

U.S. Government agencies

       396        8,602                      396        8,602

Mortgage-backed securities of government agencies

       28        2,018        173        3,621        201        5,639
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total temporarily impaired securities

     $ 1,583      $   67,186      $ 330      $   6,776      $ 1,913      $   73,962
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

There were seventy-four (74) securities in an unrealized loss position at December 31, 2017, thirty-three (33) of which were in a continuous loss position for twelve or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities, the extent and duration of the loss, and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities and it does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired at December 31, 2017.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

37

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 3 – LOANS

Loans consisted of the following at December 31:

 

(Dollars in thousands)

 

  

2017

 

   

2016

 

 

 

 

Commercial

   $    140,273     $    134,268  

Commercial real estate

     179,663       159,475  

Residential real estate

     157,172       144,489  

Construction & land development

     22,886       23,428  

Consumer

     16,306       13,308  
  

 

 

   

 

 

 

Total loans before deferred costs

     516,300       474,968  

Deferred loan costs

     530       481  
  

 

 

   

 

 

 

Total loans

   $    516,830     $    475,449  
  

 

 

   

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and the Board of Directors approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption, lease rates, and financial analysis of developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or permanent financing from the Company. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. Policies and procedures are developed and modified, as needed, by management to monitor and manage consumer loan risk. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.

The Company engages an independent loan review vendor that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

 

38

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. See concentration of credit discussion included in the 2017 Financial Review.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2017, 2016, and 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2017, the increase in the provision for loan losses related to commercial loans was primarily due to the net charge-offs of loans in this category. The increase related to commercial real estate loans was due to the increase of nonperforming loans in this category, as well as the increase in the specific allocation to one commercial real estate loan. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth.

During 2016, the largest increase in the provision for loan losses occurred in the commercial loan category. The increase was primarily due to the specific allocation related to one loan relationship along with charge-offs of loans in this category. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth. The decrease in the provision amount allocated to the commercial real estate category is primarily due to the recovery of prior loan charge-offs.

During 2015, the increase in the provision for loan losses related to commercial loans was primarily due to an increase in the specific allowance related to impaired loans in this category. The decrease in the provision related to commercial real estate loans was due to the improved credit quality of loans in this category. The increase in the provision related to residential real estate loans was due to the increase in net charge-offs of loans in this category as well as the increase in loan volume.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)   Commercial   Commercial
Real Estate
 

Residential

Real Estate

 

Construction

& Land
Development

  Consumer   Unallocated   Total

December 31, 2017

                           

Beginning balance

    $ 2,207     $ 1,264     $ 1,189     $ 178     $ 141     $ 312     $ 5,291

Provision for loan losses

      429       471       76       59       51       59       1,145

Charge-offs

      (1,184)                         (20)           (1,204)

Recoveries

      361             8             3           372
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      (823)             8             (17)           (832)
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

      $ 1,813     $ 1,735     $ 1,273     $ 237     $ 175     $ 371     $ 5,604
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

December 31, 2016

                           

Beginning balance

    $ 1,664     $ 1,271     $ 1,086     $ 123     $ 86     $ 432     $ 4,662

Provision for loan losses

      626       (291)       110       55       113       (120)       493

Charge-offs

      (297)       (50)       (12)             (59)           (418)

Recoveries

      214       334       5             1           554
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      (83)       284       (7)             (58)           136
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

    $ 2,207     $ 1,264     $ 1,189     $ 178     $ 141     $ 312     $ 5,291
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

December 31, 2015

                           

Beginning balance

    $ 1,289     $ 1,524     $ 1,039     $ 142     $ 60     $ 327     $ 4,381

Provision for loan losses

      285       (205)       161       (19)       62       105       389

Charge-offs

      (109)       (61)       (132)             (46)           (348)

Recoveries

      199       13       18             10           240
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net charge-offs

      90       (48)       (114)             (36)           (108)
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Ending balance

    $     1,664     $   1,271     $   1,086     $   123     $     86     $     432     $     4,662
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

39

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)   Commercial   Commercial
Real Estate
  Residential
Real Estate
 

Construction

& Land
Development

  Consumer   Unallocated   Total

2017

                           

Allowance for loan losses:

                           

Ending allowance balances attributable to loans:

                           

Individually evaluated for impairment

    $ 74     $ 151     $ 19     $     $     $     $ 244

Collectively evaluated for impairment

      1,739       1,584       1,254       237       175       371       5,360
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total ending allowance balance

    $ 1,813     $ 1,735     $ 1,273     $ 237     $ 175     $ 371     $ 5,604
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Loans:

                           

Loans individually evaluated for impairment

    $ 1,726     $ 4,686     $ 1,470     $     $         $ 7,882

Loans collectively evaluated for impairment

      138,547       174,977       155,702       22,886       16,306           508,418
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

         

 

 

 

Total ending loans balance

    $ 140,273     $   179,663     $ 157,172     $ 22,886     $ 16,306         $   516,300
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

         

 

 

 

2016

                           

Allowance for loan losses:

                           

Ending allowance balances attributable to loans:

                           

Individually evaluated for impairment

    $ 705     $     $ 24     $     $     $     $ 729

Collectively evaluated for impairment

      1,502       1,264       1,165       178       141       312       4,562
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total ending allowance balance

    $ 2,207     $ 1,264     $ 1,189     $ 178     $ 141     $   312     $ 5,291
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Loans:

                           

Loans individually evaluated for impairment

    $ 5,028     $ 621     $ 1,507     $     $         $ 7,156

Loans collectively evaluated for impairment

      129,240       158,854       142,982       23,428       13,308           467,812
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

         

 

 

 

Total ending loans balance

    $   134,268     $ 159,475     $   144,489     $   23,428     $   13,308         $ 474,968
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

         

 

 

 

 

 

40

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)   Unpaid
Principal
Balance
  Recorded
Investment
With No
Allowance
  Recorded
Investment
With Allowance
  Total
Recorded
Investment1
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized

2017

                           

Commercial

    $ 3,352     $ 1,329     $ 399     $ 1,728     $ 74     $ 2,884     $ 52

Commercial real estate

      4,826       3,117       1,566       4,683       151       3,213       14

Residential real estate

      1,654       1,119       352       1,471       19       1,476       57

Construction & land development

                                         
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total impaired loans

    $ 9,832     $ 5,565     $ 2,317     $ 7,882     $ 244     $ 7,573     $ 123
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

2016

                           

Commercial

    $   5,476     $   1,690     $   3,354     $   5,044     $   705     $   6,609     $   241

Commercial real estate

      796       600       21       621             786       10

Residential real estate

      1,681       1,036       472       1,508       24       1,507       61

Construction & land development

                                         
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total impaired loans

    $ 7,953     $ 3,326     $ 3,847     $ 7,173     $ 729     $ 8,902     $ 312
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

2015

                           

Commercial

    $ 6,541     $ 5,832     $ 301     $ 6,133     $ 299     $ 5,972     $ 230

Commercial real estate

      1,265       670       393       1,063       64       1,420       18

Residential real estate

      1,689       967       568       1,535       26       1,671       61

Construction & land development

                                         
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total impaired loans

    $ 9,495     $ 7,469     $ 1,262     $ 8,731     $ 389     $ 9,063     $ 309
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

    1Includes principal, accrued interest, unearned fees, and origination costs.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

41

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the aging of past due and nonaccrual loans by class of loans as of December 31:

 

(Dollars in thousands)    Current   

30-59 Days

Past Due

  

60-89 Days

Past Due

  

90 Days +

Past Due

   Nonaccrual   

Total Past

Due and

Nonaccrual

  

Total

Loans

2017

                                  

Commercial

     $ 138,908      $ 148      $ 65      $      $ 1,152      $ 1,365      $ 140,273

Commercial real estate

       175,062        177               40        4,384        4,601        179,663

Residential real estate

       155,488        757        38        401        488        1,684        157,172

Construction & land development

       22,886                                           22,886

Consumer

       16,048        193        8               57        258        16,306
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total loans

     $ 508,392      $ 1,275      $ 111      $ 441      $ 6,081      $ 7,908      $ 516,300
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2016

                                  

Commercial

     $ 133,630      $ 151      $ 62      $      $ 425      $ 638      $ 134,268

Commercial real estate

       158,504        435               39        497        971        159,475

Residential real estate

       142,926        816        61        196        490        1,563        144,489

Construction & land development

       23,428                                           23,428

Consumer

       13,234        21        16               37        74        13,308
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total loans

     $   471,722      $   1,423      $   139      $     235      $   1,449      $   3,246      $   474,968
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $2.9 million as of December 31, 2017, with $38 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. As of December 31, 2016, the Company had TDRs of $6.4 million, with $711 thousand of specific reserves allocated. At December 31, 2017, $2 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $900 thousand were classified as nonaccrual.

Loan modifications that are considered TDRs completed during the year ended December 31 were as follows:

 

(Dollars in thousands)   

Number Of

Loans Restructured

  

Pre-Modification

Recorded Investment

  

Post-Modification

Recorded Investment

2017

              

Commercial

       2      $ 150      $ 150

Commercial real estate

          4        288        288

Residential real estate

       2        52        52
    

 

 

      

 

 

      

 

 

 

Total restructured loans

       8      $ 490      $ 490
    

 

 

      

 

 

      

 

 

 

2016

              

Commercial

       4      $ 3,607      $ 3,607

Residential real estate

       1        101        101
    

 

 

      

 

 

      

 

 

 

Total restructured loans

       5      $   3,708      $   3,708
    

 

 

      

 

 

      

 

 

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made. There was one commercial loan in the amount of $3.3 million that was restructured in the fourth quarter of 2016 that has defaulted in 2017. None of the loans restructured in 2015 subsequently defaulted in 2016.

 

 

42

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Real Estate Loans in Foreclosure

The Company held no foreclosed real estate as of December 31, 2017, or December 31, 2016. Mortgage loans in the process of foreclosure were $114 thousand at December 31, 2017, and $448 thousand at December 31, 2016.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Acceptable, Low Acceptable, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness that deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, values, highly questionable, and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class was as follows at December 31:

 

(Dollars in thousands)

 

    

Pass

 

    

Special

Mention

 

    

Substandard

 

    

Doubtful

 

    

Not

Rated

 

    

Total

 

2017

                                         

Commercial

       $ 116,833        $ 13,685        $ 8,841        $        $ 914        $ 140,273

Commercial real estate

         162,012          8,220          8,620                   811          179,663

Residential real estate

         205                   470                   156,497          157,172

Construction & land development

         18,493          880                            3,513          22,886

Consumer

                           57                   16,249          16,306
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total

       $   297,543        $   22,785        $   17,988        $   –        $   177,984        $   516,300
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

2016

                                         

Commercial

       $ 116,739        $ 6,874        $ 9,704        $        $ 951        $ 134,268

Commercial real estate

         149,630          4,168          4,766                   911          159,475

Residential real estate

         216                   175                   144,098          144,489

Construction & land development

         17,183          981          504                   4,760          23,428

Consumer

                                             13,308          13,308
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

Total

       $ 283,768        $ 12,023        $ 15,149        $        $ 164,028        $ 474,968
      

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

 

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

43

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)    Performing    Nonperforming    Total

2017

              

Commercial

     $ 914      $      $ 914

Commercial real estate

       811               811

Residential real estate

       155,608        889        156,497

Construction & land development

       3,513               3,513

Consumer

       16,249        57        16,306
    

 

 

      

 

 

      

 

 

 

Total

     $ 177,095      $ 946      $ 178,041
    

 

 

      

 

 

      

 

 

 

2016

              

Commercial

     $ 951      $      $ 951

Commercial real estate

       911               911

Residential real estate

       143,440        658        144,098

Construction & land development

       4,760               4,760

Consumer

       13,271        37        13,308
    

 

 

      

 

 

      

 

 

 

Total

     $   163,333      $     695      $   164,028
    

 

 

      

 

 

      

 

 

 

Mortgage Servicing Rights

For the years ended December 31, 2017 and 2016, the Company had outstanding MSRs of $270 thousand and $261 thousand, respectively. No valuation allowance was recorded at December 31, 2017 or 2016, as the fair value of the MSRs exceeded their carrying value. On December 31, 2017, the Company had $64.7 million residential mortgage loans with servicing retained as compared to $61.8 million with servicing retained at December 31, 2016.

Total loans serviced for others approximated $82.7 million and $85.9 million at December 31, 2017 and 2016, respectively.

 

 

44

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:

 

(Dollars in thousands)  

2017

 

         

2016

 

       

Land and improvements

  $ 1,925        $ 1,607     

Buildings and improvements

    11,206          10,365     

Furniture and equipment

    6,121          6,346     

Leasehold improvements

    99          191     
 

 

 

      

 

 

    
    19,351          18,509     

Accumulated depreciation

    10,107          9,760     
 

 

 

      

 

 

    

Premises and equipment, net

  $   9,244        $   8,749     
 

 

 

      

 

 

    

Depreciation expense amounted to $652 thousand, $690 thousand, and $660 thousand for the years ended December 31, 2017, 2016, and 2015, respectively.

The Bank leases certain office locations. Total rental expense under these leases approximated $158 thousand, $191 thousand, and $301 thousand in 2017, 2016, and 2015, respectively.

Future minimum lease payments at December 31, 2017 were as follows:

 

(Dollars in thousands)                         

2018

  $      108         

2019

    71         

2020

    71         
 

 

 

        

Total

  $ 250         
 

 

 

        

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS

Core Deposit Intangible

No additional core deposit intangible was recorded in 2017, 2016, or 2015. The core deposit intangible asset will be amortized over an estimated life of ten years. Amortization expense related to the core deposit intangible asset totaled $116 thousand, $121 thousand, and $125 thousand in 2017, 2016, and 2015, respectively. The following table shows the core deposit intangible and the related accumulated amortization as of December 31:

 

(Dollars in thousands)

 

 

2017

 

         

2016

 

         

2015

 

 

Gross carrying amount

  $     1,251        $     1,251        $     1,251  

Accumulated amortization

    (984        (868        (747
 

 

 

      

 

 

      

 

 

 

Net carrying amount

  $ 267        $ 383        $ 504  
 

 

 

      

 

 

      

 

 

 

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

45

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS (CONTINUED)

 

The estimated aggregate future amortization expense for the core deposit assets remaining as of December 31, 2017 was as follows:

 

(Dollars in thousands)

 

 

Core Deposit

Amortization

 

     

2018

    $ 101       

2019

      63       

2020

      59       

2021

      44       
   

 

 

      
    $      267       
   

 

 

      

NOTE 6 – INTEREST-BEARING DEPOSITS

Interest-bearing deposits at December 31 were as follows:

 

(Dollars in thousands)

 

 

2017

 

       

2016

 

Demand

    $ 119,579          $ 97,683

Savings

      180,217            163,169

Time deposits:

            

In excess of $250,000

      12,026            13,102

Other

      97,766            99,007
   

 

 

          

 

 

 

Total interest-bearing deposits

    $    409,588          $    372,961
   

 

 

          

 

 

 

At December 31, 2017, stated maturities of time deposits were as follows:

 

(Dollars in thousands)

 

           

2018

     $ 61,124   

2019

       21,409   

2020

       10,830   

2021

       11,148   

2022

       5,281   
    

 

 

    

Total

     $    109,792   
    

 

 

    

 

 

46

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 – BORROWINGS

Short-term borrowings

Short-term borrowings include overnight repurchase agreements, federal funds purchased, and short-term advances through the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows:

 

(Dollars in thousands)    2017             2016  

Balance at year-end

   $    39,480        $    48,742  

Average balance outstanding

     50,445          51,801  

Maximum month-end balance

     56,932          55,642  

Weighted-average rate at year-end

     0.39        0.16

Weighted-average rate during the year

     0.29          0.14  

Average balances outstanding during the year represent daily average balances; average interest rates represent interest expenses divided by the related average balances.

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings:

 

    

Remaining Contractual Maturity

Overnight and Continuous

 
  

 

 
(Dollars in thousands)   

    December 31,
2017

 

          

December 31,
2016

 

 

Securities of U.S. Government agencies and mortgage-backed securities of government agencies pledged, fair value

   $   39,637         $   48,866  

Repurchase agreements

        39,480         48,742  

Other borrowings

The following table sets forth information concerning other borrowings:

 

     Maturity Range            Weighted
Average
Interest
    

Stated Interest    

Rate Range      

     At December 31,  

(Dollars in thousands)

 

  

From

 

    

To      

 

    

Rate

 

    

From

 

    

To    

 

    

2017

 

    

2016

 

 

 

 

Fixed-rate

     12/20/17        12/21/17        3.61%        3.48%        3.73%      $      $ 10,000  

Fixed-rate amortizing

     4/1/24        6/1/37        1.86           1.16           2.01           11,409        2,385  
                 

 

 

    

 

 

 
                  $  11,409      $  12,385  
                 

 

 

    

 

 

 

Maturities of other borrowings at December 31, 2017, are summarized as follows for the years ended December 31:

 

(Dollars in thousands)   

Amount

 

            

Weighted
Average
Rate

 

2018

   $ 2,884           1.83%

2019

     2,195           1.83   

2020

     1,665           1.84   

2021

     1,258           1.85   

2022 and beyond

     3,407           1.92   
  

 

 

       
   $   11,409           1.86%
  

 

 

       

Monthly principal and interest payments, as well as 10% – 20% principal curtailments on the borrowings’ anniversary dates are due on the fixed-rate amortizing borrowings. FHLB borrowings are secured by a blanket collateral agreement. At December 31, 2017 the Company had the capacity to borrow an additional $81.8 million from the FHLB.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

47

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – INCOME TAXES

The provision for income taxes consisted of the following for the years ended December 31:

 

(Dollars in thousands)

 

  

2017

 

           

2016

 

           

2015

 

 

Current

   $ 3,296        $ 2,973        $ 2,564  

Deferred

     (167        (4        83  

Change in corporate tax rate

     101                    
  

 

 

      

 

 

      

 

 

 

Total income tax provision

   $   3,230        $   2,969        $   2,647  
  

 

 

      

 

 

      

 

 

 

The Tax Cuts and Jobs Act, enacted on December 22, 2017, lowered the federal income tax rate from 35% to 21% effective January 1, 2018. As a result, the carrying value of net deferred tax assets was reduced, which increased income tax expense by $101 thousand.

The income tax provision attributable to income from operations differed from the amounts computed by applying the statutory federal income tax rate of 34% to income before income taxes as follows:

 

(Dollars in thousands)

 

    

2017

 

           

2016

 

           

2015

 

 

Expected provision using statutory federal income tax rate

     $ 3,513        $ 3,300        $ 2,947  

Effect of bond and loan tax-exempt income

       (251        (241        (216

Interest expense associated with carrying certain tax exempt bonds and loans

       6          5          4  

Bank owned life insurance income

       (121        (94        (92

Other

       83          (1        4  
    

 

 

      

 

 

      

 

 

 

Total income tax provision

     $   3,230        $   2,969        $   2,647  
    

 

 

      

 

 

      

 

 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31 were as follows:

 

(Dollars in thousands)

 

    

2017

 

           

2016

 

              

Allowance for loan losses

     $ 1,275        $ 1,957       

Net operating loss carryforward

                84       

Unrealized loss on securities available-for-sale

       176          450       

Other

       50          29       
    

 

 

      

 

 

      

Deferred tax assets

         1,501            2,520       
    

 

 

      

 

 

      

Premises and equipment

       (363        (384     

Federal Home Loan Bank stock dividends

       (376        (609     

Deferred loan fees

       (232        (362     

Prepaid expenses

       (89        (182     

Other

       (279        (380     
    

 

 

      

 

 

      

Deferred tax liabilities

       (1,339        (1,917     
    

 

 

      

 

 

      

Net deferred tax asset

     $ 162        $ 603       
    

 

 

      

 

 

      

 

 

48

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – INCOME TAXES (CONTINUED)

 

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Income. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years prior to 2014.

NOTE 9 – EMPLOYEE BENEFITS

The Company sponsors a contributory 401(k) profit-sharing plan (the “Plan”) covering substantially all employees who meet certain age and service requirements. The Plan permits investment in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit sharing contribution is determined annually by the Board of Directors and amounted to 3.00% in 2017, 3.00% in 2016 and 2.75% in 2015 of each eligible participant’s compensation. The Plan also provided for a 50% Company match of participant contributions up to a maximum of 2% of each participant’s annual compensation in years 2017, 2016 and 2015. Beginning in 2018, the Plan provides for a 100% Company match up to a maximum of 4% of each participant’s annual compensation. Expense under the Plan amounted to approximately $363 thousand, $338 thousand, and $304 thousand for 2017, 2016, and 2015, respectively.

The following table summarizes stock options activity for the years ended December 31:

 

                         2016                   2015         
                  

Shares

 

          

Weighted
Average
Exercise
Price

 

   

Shares

 

          

Weighted
Average
Exercise
Price

 

 

Outstanding at beginning of year

        5,952       $ 18.00       11,904       $ 18.00  

Granted

                               

Exercised

          (5,952       (18.00     (5,952       (18.00

Forfeited

                       
     

 

 

       

 

 

     

Outstanding at end of year

                      5,952         18.00  
     

 

 

       

 

 

     

Options exercisable at year-end

              $       5,952       $ 18.00  

Weighted-average fair value of options granted during year

        N/A         N/A       N/A         N/A  

There were no options outstanding at December 31, 2017 and 2016. The total intrinsic value of outstanding in-the-money stock options and outstanding in-the-money exercisable stock options was $39 thousand at December 31, 2015.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

49

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments. The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.

The following financial instruments whose contract amount represents credit risk were outstanding at December 31:

 

(Dollars in thousands)    2017            2016  

Commitments to extend credit

   $    177,354         $    162,763  

Letters of credit

     849           972  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Consumer commitments generally have fixed expiration dates and commercial commitments are generally due on demand and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include residential real estate, accounts receivable, recognized inventory, property, plant and equipment, and income-producing commercial properties.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party and are reviewed for renewal at expiration. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company requires collateral supporting these commitments when deemed appropriate.

NOTE 11 – RELATED-PARTY TRANSACTIONS

In the ordinary course of business, loans are made by the Bank to executive officers, directors, and their related business interests consistent with Federal Reserve Regulation O.

The following is an analysis of activity of related-party loans for the years ended December 31:

 

(Dollars in thousands)    2017            2016  

Balance at beginning of year

   $       321         $ 495  

New loans and advances

     478           84  

Repayments, including loans sold

     294           117  

Changes in related parties1

                  (141
  

 

 

       

 

 

 

Balance at end of year

   $ 505         $ 321  
  

 

 

       

 

 

 

1The adjustment made in 2016 relates to the retirement of a senior management member.

Deposits from executive officers, directors, and their related business interests at December 31, 2017 and 2016 were approximately $2.1 million and $3.0 million.

 

 

50

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – REGULATORY MATTERS

The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial performance. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total capital, tier 1 capital and common equity tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of tier 1 capital to average assets (as defined). Management believes as of December 31, 2017 and 2016, the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.

As of December 31, 2017, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum total risk-based, tier 1 risk-based, common equity tier 1, and tier 1 leverage ratios as set forth in the following tables. There are no known conditions or events since that notification that Management believes have changed the Bank’s category.

The actual capital amounts and ratios of the Company and Bank as of December 31 are presented in the following tables:

 

     Actual     Minimum
Required For
Capital Adequacy
Purposes
    Minimum Required
To Be Well Capitalized
Under Prompt
Corrective Action
 
(Dollars in thousands)    Amount      Ratio     Amount      Ratio     Amount      Ratio  

2017

               

Total capital to risk-weighted assets

               

Consolidated

   $ 71,815        13.8   $   41,693        8.0   $   52,116        10.0

Bank

     70,672        13.6       41,684        8.0       52,105        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     66,203        12.7       31,270        6.0       41,693        8.0  

Bank

     65,060        12.5       31,263        6.0       41,684        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     66,203        12.7       23,452        4.5       33,876        6.5  

Bank

     65,060        12.5       23,447        4.5       33,868        6.5  

Tier 1 capital to average assets

               

Consolidated

     66,203        9.3       28,437        4.0       35,546        5.0  

Bank

     65,060        9.2       28,432        4.0       35,541        5.0  

2016

               

Total capital to risk-weighted assets

               

Consolidated

   $   66,545        13.7   $ 38,936        8.0   $ 48,670        10.0

Bank

     65,420        13.5       38,925        8.0       48,656        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     61,246        12.6       29,202        6.0       38,936        8.0  

Bank

     60,121        12.4       29,194        6.0       38,925        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     61,246        12.6       21,901        4.5       31,635        6.5  

Bank

     60,121        12.4       21,895        4.5       31,626        6.5  

Tier 1 capital to average assets

               

Consolidated

     61,246        9.3       26,330        4.0       32,913        5.0  

Bank

     60,121        9.1       26,325        4.0       32,906        5.0  

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

51

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – REGULATORY MATTERS (CONTINUED)

 

The Company’s primary source of funds with which to pay dividends are dividends received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years’ net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed in the prior table. Under these provisions, at January 1, 2018, the Bank could dividend $9.3 million to the Company. The Company does not anticipate the financial need to obtain regulatory approval to pay dividends. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding ten percent of the Bank’s common stock and capital surplus.

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2017 and 2016, and for each of the three years in the period ended December 31, 2017 follows:

 

(Dollars in thousands)             2017                                2016                                

 

 

CONDENSED BALANCE SHEETS

                      

ASSETS

                      

Cash deposited with subsidiary bank

     $ 1,007            $ 921           

Investment in subsidiary bank

       69,309              64,272           

Securities available-for-sale

       90              80           

Other assets

       177              195           
    

 

 

          

 

 

          

TOTAL ASSETS

     $ 70,583            $ 65,468           
    

 

 

          

 

 

          

LIABILITIES AND SHAREHOLDERS’ EQUITY

                      

Total liabilities

     $ 51            $ 53           

Total shareholders’ equity

       70,532              65,415           
    

 

 

          

 

 

          

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     $   70,583            $   65,468           
    

 

 

          

 

 

          
(Dollars in thousands)             2017                     2016                     2015  

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

                      

Interest on securities

     $ 2            $ 2            $ 2  

Dividends from subsidiary

       2,600              2,450              2,400  

Securities gains

                                 35  
    

 

 

          

 

 

          

 

 

 

Total income

       2,602              2,452              2,437  
                      

Operating expenses

       348              384              465  

Income before taxes and undistributed equity income of subsidiary

       2,254              2,068              1,972  

Income tax benefit

       (123            (131            (146

Equity earnings in subsidiary, net of dividends

       4,724              4,539              3,904  
    

 

 

          

 

 

          

 

 

 

NET INCOME

     $ 7,101            $ 6,738            $ 6,022  
    

 

 

          

 

 

          

 

 

 

COMPREHENSIVE INCOME

     $ 7,421            $ 6,281            $   5,887  
    

 

 

          

 

 

          

 

 

 

 

 

52

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

 

 

(Dollars in thousands)    2017             2016             2015  

 

 

 

CONDENSED STATEMENTS OF CASH FLOWS

            

Cash flows from operating activities:

            

Net income

   $   7,101        $   6,738        $   6,022  

Adjustments to reconcile net income to cash provided by operations:

            

Equity earnings in subsidiary, net of dividends

     (4,724        (4,539        (3,904

Securities gain

                       (35

Change in other assets, liabilities

     13          71          2  
  

 

 

      

 

 

      

 

 

 

Net cash provided by operating activities

     2,390          2,270          2,085  
  

 

 

      

 

 

      

 

 

 

Cash flows from investing activities:

            

Proceeds from sale of securities

                       88  
  

 

 

      

 

 

      

 

 

 

Net cash provided by investing activities

                       88  
  

 

 

      

 

 

      

 

 

 

Cash flows from financing activities:

            

Cash dividends paid

     (2,304        (2,139        (2,082
  

 

 

      

 

 

      

 

 

 

Net cash used in financing activities

     (2,304        (2,139        (2,082
  

 

 

      

 

 

      

 

 

 

Increase in cash

     86          131          91  

Cash at beginning of year

     921          790          699  
  

 

 

      

 

 

      

 

 

 

Cash at end of year

   $ 1,007        $ 921        $ 790  
  

 

 

      

 

 

      

 

 

 

NOTE 14 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

  

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

  

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by or other means including certified appraisals. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

  

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

53

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets reported on the consolidated statements of financial condition at their fair value on a recurring basis as of December 31, 2017 and December 31, 2016, by level within the fair value hierarchy. No liabilities were carried at fair value. As required by the accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government corporations and agencies, mortgage-backed securities, asset-backed securities, obligations of states, and political subdivisions are valued at observable market data for similar assets.

 

(Dollars in thousands)    Level I        Level II         Level III         Total  

 

 
Assets:   

December 31, 2017

 

Securities available-for-sale

               

U.S. Treasury security

   $ 998        $       $       $ 998  

U.S. Government agencies

              8,229                 8,229  

Mortgage-backed securities of government agencies

              49,701                 49,701  

Asset-backed securities of government agencies

              1,169                 1,169  

State and political subdivisions

              27,141                 27,141  

Corporate bonds

              10,425                 10,425  
  

 

 

      

 

 

     

 

 

     

 

 

 

Total debt securities

     998          96,665                 97,663  

Equity securities

     89                          89  
  

 

 

      

 

 

     

 

 

     

 

 

 

Total available-for-sale securities

   $ 1,087        $ 96,665       $       $ 97,752  
  

 

 

      

 

 

     

 

 

     

 

 

 
Assets:   

December 31, 2016

 

Securities available-for-sale

               

U.S. Treasury security

   $ 1,001        $       $       $ 1,001  

U.S. Government agencies

              6,402                 6,402  

Mortgage-backed securities of government agencies

              55,837                 55,837  

Other mortgage-backed securities

              65                 65  

Asset-backed securities of government agencies

              1,266                 1,266  

State and political subdivisions

              29,708                 29,708  

Corporate bonds

              9,516                 9,516  
  

 

 

      

 

 

     

 

 

     

 

 

 

Total debt securities

     1,001          102,794                 103,795  

Equity securities

     80                          80  
  

 

 

      

 

 

     

 

 

     

 

 

 

Total available-for-sale securities

   $   1,081        $   102,794       $       $   103,875  
  

 

 

      

 

 

     

 

 

     

 

 

 

 

 

54

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at their fair value as of December 31, 2017 and December 31, 2016, by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing the impaired loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)    Level I      Level II      Level III      Total  
Assets measured on a nonrecurring basis   

December 31, 2017

 

Impaired loans

   $   –          $   –          $ 2,073      $ 2,073  
Assets measured on a nonrecurring basis   

December 31, 2016

 

Impaired loans

   $   –          $   –          $   3,118      $   3,118  

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

Quantitative Information about Level III Fair Value Measurements

 

(Dollars in thousands)    Fair Value
Estimate
     Valuation
Techniques
    

Unobservable

Input

  

Range

(Weighted Average)

 

 

 
                  

December 31, 2017

      

Impaired loans

   $ 551       
Discounted
cash flow
 
 
   Remaining term Discount rate     

4 mos to 24.5 yrs / (20.3 mos

4.4% to 7.5% / (5.3


%) 

     1,522       
Appraisal of
collateral1
 
 
  

Appraisal adjustments2

Liquidation expense2

    

0% to –25% (–6.8

–10

%) 

                  

December 31, 2016

      

Impaired loans

   $ 3,033       
Discounted
cash flow
 
 
   Remaining term Discount rate     

6 mos to 25.5 yrs / (16.7 mos

3.6% to 7.5% / (5.2


%) 

     85       
Appraisal of
collateral1
 
 
  

Appraisal adjustments2

Liquidation expense2

    

0% to –0% (–36

–10

%) 

 

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

55

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments as of December 31 were as follows:

 

     2017  
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value
 

Financial assets

              

Cash and cash equivalents

   $ 36,420      $ 36,420      $      $      $ 36,420  

Securities available-for-sale

     97,752        1,087        96,665               97,752  

Securities held-to-maturity

     25,758               25,491               25,491  

Restricted stock

     4,614        N/A        N/A        N/A        N/A  

Loans held for sale

     246        246                      246  

Net loans

     511,226                      513,106        513,106  

Bank-owned life insurance

     13,218        13,218                      13,218  

Accrued interest receivable

     1,545        1,545                      1,545  

Mortgage servicing rights

     270                      270        270  

Financial liabilities

              

Deposits

   $ 583,259      $ 473,467      $      $ 110,224      $ 583,691  

Short-term borrowings

     39,480        39,480                      39,480  

Other borrowings

     11,409                      10,365        10,365  

Accrued interest payable

     90        90                      90  
     2016  
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value
 

Financial assets

              

Cash and cash equivalents

   $ 36,838      $ 36,838      $      $      $ 36,838  

Securities available-for-sale

     103,875        1,081          102,794               103,875  

Securities held-to-maturity

     23,883               23,444               23,444  

Restricted stock

     4,614        N/A        N/A        N/A        N/A  

Net loans

     470,158                      471,815        471,815  

Bank-owned life insurance

     10,361        10,361                      10,361  

Accrued interest receivable

     1,409        1,409                      1,409  

Mortgage servicing rights

     261                      261        261  

Financial liabilities

              

Deposits

   $   540,785      $   428,676      $      $   112,642      $   541,318  

Short-term borrowings

     48,742        48,742                      48,742  

Other borrowings

     12,385                      12,511        12,511  

Accrued interest payable

     76        76                      76  

 

 

56

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

For purposes of the above disclosures of estimated fair value, the following assumptions are used:

Cash and cash equivalents; Loans held for sale; Accrued interest receivable; Mortgage servicing rights; Short-term borrowings, and Accrued interest payable

The fair value of the above instruments is considered to be carrying value.

Securities

The fair value of securities available-for-sale and securities held-to-maturity, which are measured on a recurring basis, are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other similar securities. Classified as Level I or Level II in the fair value hierarchy.

Net loans

The fair value for loans is estimated by discounting future cash flows using current market inputs at which loans with similar terms and qualities would be made to borrowers of similar credit quality. Where quoted market prices were available, primarily for certain residential mortgage loans, such market rates were utilized as estimates for fair value. Fair value of non-accrual loans is based on carrying value, classified as Level III.

Bank-owned life insurance

The carrying amount of bank-owned life insurance is based on the cash surrender value of the policies and is a reasonable estimate of fair value, classified as Level I.

Restricted stock

Restricted stock includes FHLB Stock and Federal Reserve Bank Stock. It is not practicable to determine the fair value of regulatory equity securities due to restrictions placed on their transferability.

Deposits

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rates are estimated using market rates currently offered for similar instruments with similar remaining maturities, resulting in a Level III classification. Demand, savings, and money market deposit accounts are valued at the amount payable on demand as of quarter end, resulting in a Level I classification.

Other borrowings

The fair value of FHLB advances are estimated using a discounted cash flow analysis based on the current borrowing rates for similar types of borrowings, resulting in a Level III classification.

The Company also had unrecognized financial instruments at December 31, 2017 and 2016. These financial instruments relate to commitments to extend credit and letters of credit. The aggregate contract amount of such financial instruments was approximately $178.2 million at December 31, 2017, and $163.7 million at December 31, 2016. Such amounts are also considered to be the estimated fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

57

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 16 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table presents the changes in accumulated other comprehensive (loss) income by component net of tax for the years ended December 31, 2017 and 2016.

 

(Dollars in thousands)

 

  

  Pretax

 

 

             Tax Effect

 

 

         After-Tax

 

       

Affected Line
Item In The
Consolidated
Statements
Of Income

 

Balance as of December 31, 2016

     $   (1,323 )          $ 449          $ (874 )         

 

Unrealized holding gain on available-for-sale securities arising during the period

       376            (128 )            248         

 

Amortization of held-to-maturity discount resulting from transfer

       108            (36 )            72         

 

Total other comprehensive income

       484            (164 )            320         
    

 

 

          

 

 

          

 

 

          

 

Deferred tax reclassification from retained earnings

                  (109 )            (109 )            (b)
    

 

 

          

 

 

          

 

 

          

 

Total other comprehensive income (loss) after reclassification

       484            (273 )            211         
    

 

 

          

 

 

          

 

 

          

BALANCE AS OF DECEMBER 31, 2017

     $ (839 )          $ 176          $ (663 )         
    

 

 

          

 

 

          

 

 

          

Balance as of December 31, 2015

     $ (631 )          $ 214          $ (417 )         

 

Unrealized holding gain on available-for-sale securities arising during the period

       (1,221 )            415            (806 )         

 

Amount reclassified for net gains included in net income

       (1 )                       (1 )            (a)
    

 

 

          

 

 

          

 

 

          

 

Amortization of held-to-maturity discount resulting from transfer

       530            (180 )            350         
    

 

 

          

 

 

          

 

 

          

 

Total other comprehensive income (loss)

       (692 )            235            (457 )         
    

 

 

          

 

 

          

 

 

          

BALANCE AS OF DECEMBER 31, 2016

     $ (1,323 )                 $ 449                 $ (874 )                
    

 

 

          

 

 

          

 

 

          

Balance as of December 31, 2014

     $ (427 )          $ 145          $ (282 )         

 

Unrealized holding gain on available-for-sale securities arising during the period

       (551 )            187            (364 )         

 

Amount reclassified for net gains included in net income

       (56 )            19            (37 )            (a) (b)
    

 

 

          

 

 

          

 

 

          

 

Amortization of held-to-maturity discount resulting from transfer

       403            (137 )            266         
    

 

 

          

 

 

          

 

 

          

 

Total other comprehensive income (loss)

       (204 )            69            (135 )         
    

 

 

          

 

 

          

 

 

          

BALANCE AS OF DECEMBER 31, 2015

     $ (631 )          $ 214          $ (417 )         
    

 

 

          

 

 

          

 

 

          

(a) Securities gain.

(b) Federal income tax provision.

 

 

58

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 17 – CONTINGENT LIABILITIES

In the normal course of business, the Company is subject to pending and threatened legal actions. Although, the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions, management believes that the outcome of any or all such actions will not have a material adverse effect on the results of operations or shareholders’ equity of the Company.

The Company has an employment agreement with an officer. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.

NOTE 18 – QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31:

 

(Dollars in thousands, except per share data)

 

  

Interest

Income

 

      

Net Interest

Income

 

      

Net

Income

 

      

Basic

Earnings

Per Share

 

      

Diluted

Earnings

Per Share

 

 

2017

                      

 

First quarter

     $  6,247          $  5,862              $  1,730          $  0.63              $  0.63  

 

Second quarter

     6,413          5,950              1,726          0.63              0.63  

 

Third quarter

     6,766          6,204              1,866          0.68              0.68  

 

Fourth quarter

     7,014          6,436              1,779          0.65              0.65  

2016

                      

 

First quarter

     $  5,661          $  5,285              $  1,480          $  0.54              $  0.54  

 

Second quarter

     5,813          5,446              1,611          0.59              0.59  

 

Third quarter

     5,863          5,497              1,694          0.61              0.61  

 

Fourth quarter

     6,295          5,931              1,953          0.72              0.72  

2015

                      

 

First quarter

     $  5,407          $  5,014              $  1,342          $  0.49              $  0.49  

 

Second quarter

     5,568          5,175              1,517          0.55              0.55  

 

Third quarter

     5,463          5,068              1,556          0.57              0.57  

 

Fourth quarter

     5,559          5,173              1,607          0.59              0.59  

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

59

 


OFFICERS OF THE COMMERCIAL & SAVINGS BANK

    

JEFF M. AGNES

Officer,

Systems Administrator

 

PAMELA S. BASINGER

Vice President,

Financial Officer

 

DEBORAH S. BERNER

Vice President,

Retail Services Manager

 

LES A. BERTSCHY

Officer,

Banking Center Manager

 

PAMELA L. BROMUND

Assistant Vice President,

Loan Operations Supervisor

 

WENDY D. BROWN

Assistant Vice President,

Project Manager

 

C. DAWN BUTLER

Vice President,

Regional Bank Manager

 

BEVERLY A. CARR

Officer,

Bank Operations Manager

 

COLBY CHAMBERLIN

Vice President,

Commercial Banker

 

PEGGY L. CONN

Corporate Secretary

 

JENNIFER L. DEAM

Officer,

Electronic Services Manager

 

CHRISTOPHER J. DELATORE

Vice President,

Commercial Banker

 

DAVID J. DOLAN

Vice President,

Retail Lending Manager

 

  

JASON A. GASKELL

Assistant Vice President,

Commercial Banker

 

CARRIE A. GERBER

Credit Officer

 

ERIC S. GERBER

Vice President,

Commercial Banker

 

AMI K. HAMMOND

Assistant Vice President,

Banking Center Manager

 

MARC R. HARVEY

Vice President,

Organizational Development

 

JACKIE S. HAZEL

Vice President,

Trust Operations

 

BENJAMIN J. HERSHBERGER

Assistant Vice President,

Banking Center Manager

 

MARIE HULL-GREEN

Vice President,

Trust Officer

 

RANDALL S. JANSON

Assistant Vice President,

Banking Center Manager

 

JULIE A. JONES

Vice President,

Director Of Human Resources

 

STEPHEN G. KARAPASHA

Compliance Officer

 

STEPHEN K. KILPATRICK

First Vice President,

Senior Credit Officer

 

GINA K. MARSHALL

Officer,

Customer Service Center Manager

 

  

ANDREA R. MILEY

Senior Vice President,

Senior Risk Officer

 

A. LEE MILLER

Vice President,

Cash Management & Special Projects, CRA Officer

 

EDWARD J. MILLER

Vice President,

Operation Services Manager, Security

 

MOLLY M. MOHR

Assistant Vice President,

Banking Center Manager

 

DANIEL L. MUSE

Operations Officer

 

JASON O. MYERS

Vice President,

Trust Officer

 

TODD R. NICOLAS

Vice President,

Commercial Banker

 

SHAWN E. OSWALD

Vice President,

Information Technology Director, OFAC Officer

 

AMY R. PATTERSON

Assistant Vice President,

Mortgage & Consumer Loan Services Manager

 

MELANIE S. RABER

Officer,

Commercial Loan Documentation Supervisor

 

KATHY M. RINGWALT

Officer,

Mortgage Underwriter

 

LISA M. SCHONAUER

Assistant Vice President,

Banking Center Manager

  

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

 

EDDIE L. STEINER

Chairman,

President,
Chief Executive Officer

 

STEVEN J. STIFFLER

Vice President,

Commercial Banker

 

ERIC D. STROUSE

Vice President,

Commercial Banker

 

ELAINE A. TEDROW

Assistant Vice President,

Banking Center Manager

 

WILLIAM R. TINLIN

Vice President, Recovery,

Right To Financial Privacy Officer

 

JEANETTE TROYER

Assistant Vice President,

Banking Center Manager

 

ASHLEY E. VAUGHN

Assistant Vice President,

Banking Center Manager

 

ALICIA R. WALLACE

Vice President,

Commercial Banker

 

ALYSSA A. WALLER

Assistant Vice President,

Marketing Manager

 

MICHAEL D. WORKMAN

Vice President,

Mortgage Loan Officer, Small Business Lender

 

CRYSTAL R. YODER

Operations Officer

CYNTHIA A. FERRY

Assistant Vice President,

Banking Center Manager

 

LORI S. FRANTZ

Assistant Vice President,

Banking Center Manager

 

BRETT A. GALLION

Senior Vice President,

Senior Operations Officer,

Senior Information Officer

  

BROC A. MARTIN

Officer,

BSA & AML, Compliance Officer

 

KEVIN J. MCALLISTER

Vice President,

Lead Trust Officer

 

ROBYN E. MCCLINTOCK

Vice President,

Regional Bank Manager

 

PAULA J. MEILER

Senior Vice President,

Chief Financial Officer

  

REBECCA J. SHULTZ

Assistant Vice President,

Loan Officer

 

A. CLAY SINNETT

Assistant Vice President,

Commercial Banker

 

BUD STEBBINS

Senior Vice President,

Senior Loan Officer

  

 

 

60

2017 Report to Shareholders  |  CSB Bancorp, Inc.

 


SHAREHOLDERS AND GENERAL INQUIRIES

 

CORPORATE OFFICE

  

91 North Clay Street, Millersburg, Ohio

   330.674.9015 or 800.654.9015

 

If you have questions regarding your CSB Bancorp, Inc. stock, please contact:

COMPUTERSHARE

Shareholder Services

462 South Fourth Street, Suite 1600

Louisville, Kentucky 40202

800.368.5948

www.computershare.com/investor

PEGGY L. CONN

Corporate Secretary

CSB Bancorp, Inc.

91 North Clay Street

Millersburg, Ohio 44654

330.674.9015

800.654.9015

LEGAL COUNSEL

Vorys, Sater, Seymour and Pease LLP

52 East Gay Street

P.O. Box 1008

Columbus, Ohio 43216

If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:

CHERYL J. STEINER

Assistant Vice President,

Investment Adviser Representative

330.674.2397

Direct 330.763.2853

cheryl.steiner@ceterais.com

SWENEY CARTWRIGHT & CO.

17 South High Street, Suite 300

Columbus, Ohio 43215

800.334.7481

CSB Bancorp, Inc. is required to file an annual report on Form 10-K annually with the Securities and Exchange Commission. A copy of our Annual Report on Form 10-K is available on our website after it is filed with the SEC. Copies of the Form 10-K Annual Report and the Company’s quarterly reports will be furnished, free of charge, to shareholders by written request to:

PAULA J. MEILER

Chief Financial Officer

CSB Bancorp, Inc.

91 North Clay Street

Millersburg, Ohio 44654

330.674.9015

800.654.9015

 

 

LOGO

 

 

2017 Report to Shareholders  |  CSB Bancorp, Inc.

61

 


LOGO

    UPCOMING RETIREMENT

 

LOGO

  

 

HONORING RONALD HOLTMAN 17 YEARS OF DEDICATED SERVICE

Ronald E. Holtman will retire from the Board of Directors of CSB Bancorp, Inc., effective at our April 25, 2018 shareholders’ meeting. Ron joined the Board in 2001 and has been instrumental in the continued growth and success of our Company. His leadership within the Board has included capably chairing Audit Committee, Trust Committee, ALCO (asset/liability management), and Nominating Committee, all for multiple years.

We thank and honor Ron for his dedication and years of capable service to CSB Bancorp, Inc., and wish him the very best as he and his wife Prue continue on their journey.

BOARD OF DIRECTORS

LOGO


LOGO

 

LOGO

  

On Monday, December 11, we opened our doors to a brand new, full-service banking center at 119 West High Street in Orrville. This center offers all the services customers expect including day-to-day banking center transactions, home lending, personal loans, business loans, and additionally trust and brokerage services by appointment.

Conveniently located in the heart of downtown Orrville, this new location offers a new banking experience with a modern layout that is optimized for smooth and efficient interactions.

LOGO

2017 MILESTONES ORRVILLE BRANCH OPENING BEST WORKPLACE FOR TOP TALENT IN NORTHEAST OHIO The Commercial & Savings Bank is proud to be recognized by ERC as one of Northeast Ohio’s 99 best places for top talent to work! This is the first year CSB has won this award. NorthCoast 99 recognizes great places to work for top performing people that drive results, provide competitive advantages, and allow businesses to innovate and grow. Applicants are evaluated based on policies and practices related to the attraction and retention of top performers, as well as data collected from employee surveys. North Coast 99 winner


BANKING CENTER  INFORMATION

CSB CORPORATE HEADQUARTERS

91 North Clay Street, P.O. Box 232, Millersburg, OH 44654

 

    BANKING CENTERS:   LOGO             
    1.800.654.9015    

 

HOLMES COUNTY

MILLERSBURG SOUTH CLAY

91 South Clay Street, P.O. Box 232, Millersburg, OH 44654

MILLERSBURG CLINTON COMMONS 2102 Glen Drive, Millersburg, OH 44654

BERLIN 4587 State Route 39, P.O. Box 420, Berlin, OH 44610

CHARM 4440 County Road 70, P.O. Box 136, Charm, OH 44617

WALNUT CREEK 4980 Olde Pump Street, P.O. Box 146, Walnut Creek, OH 44687

WINESBURG 225 U.S. Route 62, P.O. Box 51, Winesburg, OH 44690

TUSCARAWAS COUNTY

SUGARCREEK 127 South Broadway, P.O. Box 369, Sugarcreek, OH 44681

NEW PHILADELPHIA 635 West High Avenue, New Philadelphia, OH 44663

GNADENHUTTEN 100 South Walnut Street, P.O. Box 830, Gnadenhutten, OH 44629

WAYNE COUNTY

ORRVILLE 119 West High Street, P.O. Box 635, Orrville, OH 44667

SHREVE 333 West South Street, P.O. Box 551, Shreve, OH 44676

WOOSTER DOWNTOWN 405 East Liberty Street, Wooster, OH 44691

WOOSTER MILLTOWN 3562 Commerce Parkway, Wooster, OH 44691

STARK COUNTY

NORTH CANTON 1210 North Main Street, North Canton, OH 44720

CASH MANAGEMENT, CSB BANCORP, INC.

& ADMINISTRATION LOCATION

91 North Clay Street, P.O. Box 232, Millersburg, OH 44654

 

 

LOGO

 

TRUST & WEALTH MANAGEMENT LOCATIONS

91 North Clay Street, P.O. Box 232, Millersburg, OH 44654

3562 Commerce Parkway, Wooster, OH 44691

1210 North Main Street, North Canton, OH 44720

CSB INVESTMENT SERVICES

91 South Clay Street, Millersburg, OH 44654

Not FDIC Insured    No Bank Guarantee    May Lose Value

 

 

LOGO