Attached files
| file | filename |
|---|---|
| 10-K - 10-K - US ECOLOGY, INC. | ecol-20171231x10k.htm |
| EX-32.2 - EX-32.2 - US ECOLOGY, INC. | ecol-20171231ex32226425c.htm |
| EX-32.1 - EX-32.1 - US ECOLOGY, INC. | ecol-20171231ex321b81730.htm |
| EX-31.2 - EX-31.2 - US ECOLOGY, INC. | ecol-20171231ex312a937e4.htm |
| EX-31.1 - EX-31.1 - US ECOLOGY, INC. | ecol-20171231ex311635ff6.htm |
| EX-23.1 - EX-23.1 - US ECOLOGY, INC. | ecol-20171231ex2312b71c7.htm |
| EX-21 - EX-21 - US ECOLOGY, INC. | ecol-20171231ex2149e0e91.htm |
| EX-10.17 - EX-10.17 - US ECOLOGY, INC. | ecol-20171231ex1017b39ab.htm |
| EX-10.16 - EX-10.16 - US ECOLOGY, INC. | ecol-20171231ex1016894b5.htm |
Exhibit 12.1
|
|
|
Ratio of Earnings to Fixed Charges |
|||||||||||||
|
|
|
(Unaudited) |
|||||||||||||
|
|
|
For the Year Ended December 31, |
|||||||||||||
|
$s in thousands |
|
2017 |
|
2016 |
|
2015 |
|
2014 |
|
2013 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (as defined): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
$ |
42,970 |
|
$ |
55,301 |
|
$ |
46,855 |
|
$ |
61,050 |
|
$ |
50,147 |
|
Fixed Charges |
|
|
18,282 |
|
|
17,517 |
|
|
23,556 |
|
|
10,732 |
|
|
856 |
|
Earnings |
|
$ |
61,252 |
|
$ |
72,818 |
|
$ |
70,411 |
|
$ |
71,782 |
|
$ |
51,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges (as defined): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
$ |
18,157 |
|
$ |
17,317 |
|
$ |
23,370 |
|
$ |
10,677 |
|
$ |
828 |
|
Estimated Interest within rental expense |
|
|
125 |
|
|
200 |
|
|
186 |
|
|
55 |
|
|
28 |
|
Fixed Charges |
|
$ |
18,282 |
|
$ |
17,517 |
|
$ |
23,556 |
|
$ |
10,732 |
|
$ |
856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
|
3.4 |
|
|
4.2 |
|
|
3.0 |
|
|
6.7 |
|
|
59.6 |