Attached files

file filename
8-K - 8-K - OneSpan Inc.f8-k.htm

Exhibit 99.1

VASCO Reports Results for Fourth Quarter and Full Year 2017

Fourth Quarter Financial Results

-

Q4 Total revenue of $54.5 million

-

Q4 GAAP operating income of $1.2 million

-

Q4 GAAP earnings (loss) per share of ($0.65), includes estimated tax reform impact of ($0.70) per share

-

Q4 Non-GAAP earnings per share of $0.141

-

Q4 Adjusted EBITDA of $6.4 million1

2017 Financial Results

-

FY Total revenue of $193.3 million

-

FY GAAP operating income of $6.2 million

-

FY GAAP earnings (loss) per share of ($0.56), includes estimated tax reform impact of ($0.71) per share

-

FY Non-GAAP earnings per share of $0.431

-

FY Adjusted EBITDA of $22.9 million1

CHICAGO and ZURICH, February 21, 2018 - VASCO Data Security International, Inc. (NASDAQ: VDSI), a global leader in digital solutions including identity, security and business productivity, today reported financial results for the fourth quarter and full year ended December 31, 2017.

“VASCO® reported double-digit revenue growth in the fourth quarter with positive contributions from software, services, and hardware,” stated VASCO CEO, Scott Clements. “We are executing on our strategy to drive growth in software and services resulting in non-hardware revenue increasing 29% in 2017. For the quarter, strong hardware sales and shifts in our regional sales mix contributed to a lower gross profit margin. As we look to 2018, our focus on developing and growing our software and services offerings paired with continued demand for our hardware products positions VASCO for accelerated growth.” 

Revenue for the fourth quarter of 2017 increased 15% to $54.5 million from $47.6 million in the fourth quarter of 2016 and for the full year 2017 increased 1% to $193.3 million from $192.3 million for the full year 2016.

Net loss for the fourth quarter of 2017 was $25.8 million or ($0.65) per fully diluted share, a decrease of $30.8 million from net income of $5.0 million or $0.13 per fully diluted share for the fourth quarter of 2016. Net loss for the full year 2017 was $22.4 million or ($0.56) per diluted share, a decrease of $32.9 million from net income of $10.5 million or $0.27 per diluted share, for the comparable period in 2016. The fourth quarter and full year 2017 results include an estimated one-time impact related to the enactment of the Tax Cuts and Jobs Act of $28.1 million or ($0.70) and ($0.71), respectively.

Operating income for the fourth quarter of 2017 was $1.2 million, a decrease of $1.0 million from $2.2 million reported for the fourth quarter of 2016. Operating income for the full year 2017 was $6.2 million, a decrease of $3.4  million from $9.6 million reported for the full year 2016. Operating income as a percentage of revenue for the fourth quarter and full year 2017 was 2% and 3%, respectively, compared to 5%  and 5%  for the comparable periods in 2016.


1An explanation of the use of non-GAAP measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of GAAP to non-GAAP financial measures has also been provided in tables below.


 

Non-GAAP net income1, which excludes long-term incentive compensation, amortization of intangible assets and the impact of the Tax Cuts and Jobs Act for the fourth quarter of 2017 was $5.7 million or $0.14 per fully diluted share, a decrease of $0.6 million from $6.3 million or $0.16 per fully diluted share, for the fourth quarter of 2016. Non-GAAP net income for the full year 2017 was $17.0 million or $0.43 per fully diluted share, a decrease of $4.5 million from $21.5 million or $0.54 per fully diluted share, for the full year 2016.

For periods reported herein, we have revised amounts reported in previously issued financial statements related to unrecorded pension liabilities net of pension assets and related deferred income taxes. The adjustments are a correction of immaterial errors to the December 31, 2016 balance sheet and there are no adjustments to the statement of operations. The adjustments are summarized below (in thousands, unaudited):

 

 

 

 

 

 

 

 

 

 

 

    

As of December 31, 2016

 

    

As previously reported

    

Adjustment

    

Corrected

Total assets

 

$

327,270

 

$

 -

 

$

327,270

Other long-term liabilities

 

$

1,878

 

$

3,831

 

$

5,709

Deferred income taxes

 

 

853

 

 

(414)

 

 

439

Accumulated other comprehensive loss

 

 

(9,493)

 

 

(3,417)

 

 

(12,910)

Total liabilities and stockholders' equity

 

$

327,270

 

$

 -

 

$

327,270

 

 

Other Financial Metrics

·

Gross profit was $35.9 million or 66% of revenue for the fourth quarter of 2017 and $134.5 million or 70% of revenue for the full year 2017. Gross profit was $32.0 million or 67% of revenue for the fourth quarter of 2016 and $130.7 million or 68% of revenue the full year 2016.

·

Operating expenses for the fourth quarter and full year 2017 were $34.7 million and $128.3 million, respectively, an increase of 17% and 6% from $29.8 million and $121.1 million reported for the fourth quarter and full year 2016, respectively.

·

Adjusted earnings before interest, taxes, depreciation, amortization and long-term incentive compensation  (Adjusted EBITDA)1 was $6.4 million and $22.9 million for the fourth quarter and full year 2017, respectively, an increase of 36% from $4.7 million reported for the fourth quarter of 2016 and a decrease of 13% from $26.2 million reported for the full year 2016.

·

Cash, cash equivalents and short-term investments at December 31, 2017 totaled $158.4 million compared to $158.7 million and $144.2 million at September 30, 2017 and December 31, 2016, respectively.

Fourth Quarter Operational and Other Highlights

·

Software revenue included a follow-on seven-figure eSignLiveTM perpetual order from a top five North American bank. We also signed a seven-figure eSignLive term license agreement with a major global bank.

·

Our hardware business continued to show strength with a seven figure order from a long-term European banking customer while DG VERLAG began offering VASCO’s CRONTO hardware to Germany’s second largest retail banking cooperative.

·

VASCO expanded its Board of Directors with the appointment of Art Gilliland, CEO of Skyport Systems, as a new independent director.

 


 

Outlook for Full Year 2018

VASCO’s guidance reflects the adoption of ASC 606.

·

Revenue is expected to be in the range of $197 million to $207 million. 

·

Adjusted EBITDA is expected to be in the range of $21 million to $25 million. 

Conference Call Details

In conjunction with this announcement, VASCO Data Security International, Inc. will host a conference call today, February 21, 2018, at 4:30 p.m. EDT/22:30 CEST. During the conference call, Mr. Scott Clements, CEO, and Mr. Mark Hoyt, CFO, will discuss VASCO’s results for the fourth quarter and full year 2017.

To participate in this conference call, please dial one of the following numbers:

USA/Canada:  800‑659‑9004

International:  + 1 303‑223‑4368

The conference call is also available in listen-only mode on ir.vasco.com. The recorded version of the conference call will be available on the VASCO website as soon as possible following the call and will be available for replay for at least 60 days.

About VASCO

VASCO is a global leader in delivering trust and business productivity solutions to the digital market. VASCO develops next generation technologies that enable more than 10,000 customers in 100 countries in financial, enterprise, government, healthcare and other segments to achieve their digital agenda, deliver an enhanced customer experience and meet regulatory requirements. More than half of the top 100 global banks rely on VASCO solutions to protect their online, mobile, and ATM channels. VASCO’s solutions combine to form a powerful trust platform that empowers businesses by incorporating identity, fraud prevention, electronic and transaction signing, mobile application protection and risk analysis. Learn more about VASCO at VASCO.com and on TwitterLinkedIn and Facebook.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933, including, without limitation the guidance for full year 2018.  These forward-looking statements (1) are identified by use of terms and phrases such as “expect”, “believe”, “will”, “anticipate”, “emerging”, “intend”, “plan”, “could”, “may”, “estimate”, “should”, “objective”, “goal”, “possible”, “potential”, “project” and similar words and expressions, but such words and phrases are not the exclusive means of identifying them, and (2) are subject to risks and uncertainties and represent our present expectations or beliefs concerning future events.  VASCO cautions that the forward-looking statements are qualified by important factors that could cause actual results to differ materially from those in the forward-looking statements.  These  risks, uncertainties and other factors have been described in our Annual Report on Form 10‑K for the year ended December 31, 2016 and include, but are not limited to, (a) risks of general market conditions, including currency fluctuations and the uncertainties resulting from turmoil in world economic and financial markets, (b) risks inherent to the computer and network security industry, including rapidly changing technology, evolving industry standards, increasingly sophisticated hacking attempts, increasing numbers of patent infringement claims, changes in customer requirements, price competitive bidding, and changing government regulations, and (c) risks specific to VASCO, including demand for our products and services, competition from more established firms and others, pressures on price levels and our historical dependence on relatively few products, certain suppliers and certain key customers. Thus, the results that we actually achieve may differ materially from any anticipated results included in, or implied by these statements. Except for our ongoing obligations to disclose material information as required by the U.S. federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.


 

VASCO Data Security International, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve Months Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

  

 

 

  

 

 

 

Product and license

 

$

42,803

 

$

37,271

 

$

147,257

 

$

156,057

Services and other

 

 

11,703

 

 

10,325

 

 

46,034

 

 

36,247

Total revenue

 

 

54,506

 

 

47,596

 

 

193,291

 

 

192,304

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

  

 

 

  

 

 

  

 

 

  

Product and license

 

 

15,665

 

 

13,266

 

 

48,333

 

 

53,191

Services and other

 

 

2,933

 

 

2,378

 

 

10,444

 

 

8,456

Total cost of goods sold

 

 

18,598

 

 

15,644

 

 

58,777

 

 

61,647

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

35,908

 

 

31,952

 

 

134,514

 

 

130,657

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs:

 

 

  

 

 

  

 

 

  

 

 

  

Sales and marketing

 

 

15,997

 

 

15,365

 

 

58,994

 

 

57,347

Research and development

 

 

5,450

 

 

5,597

 

 

23,119

 

 

23,214

General and administrative

 

 

11,077

 

 

6,577

 

 

37,400

 

 

31,648

Amortization of purchased intangible assets

 

 

2,206

 

 

2,227

 

 

8,809

 

 

8,849

Total operating costs

 

 

34,730

 

 

29,766

 

 

128,322

 

 

121,058

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

1,178

 

 

2,186

 

 

6,192

 

 

9,599

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

415

 

 

281

 

 

1,431

 

 

785

Other income (expense), net

 

 

356

 

 

262

 

 

758

 

 

993

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

1,949

 

 

2,729

 

 

8,381

 

 

11,377

Provision (benefit) for income taxes

 

 

27,786

 

 

(2,283)

 

 

30,780

 

 

863

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(25,837)

 

$

5,012

 

$

(22,399)

 

$

10,514

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.65)

 

$

0.13

 

$

(0.56)

 

$

0.27

Diluted

 

$

(0.65)

 

$

0.13

 

$

(0.56)

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

 

39,829

 

 

39,749

 

 

39,802

 

 

39,719

Diluted

 

 

39,829

 

 

39,771

 

 

39,802

 

 

39,782

 


 

VASCO Data Security International, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, unaudited)

 

 

 

 

 

 

 

 

    

December 31, 

 

 

2017

    

2016

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

  

 

 

  

Cash and equivalents

 

$

78,661

 

$

49,345

Short term investments

 

 

79,733

 

 

94,856

Accounts receivable, net of allowance for doubtful accounts of $520 in 2017 and $535 in 2016

 

 

48,126

 

 

36,693

Inventories, net

 

 

12,040

 

 

17,420

Prepaid expenses

 

 

3,876

 

 

3,249

Other current assets

 

 

5,501

 

 

5,596

          Total current assets

 

 

227,937

 

 

207,159

Property and equipment, net

 

 

4,776

 

 

3,281

Goodwill

 

 

56,332

 

 

54,409

Intangible assets, net of accumulated amortization

 

 

37,888

 

 

46,549

Other assets

 

 

10,689

 

 

15,872

          Total assets

 

$

337,622

 

$

327,270

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Current liabilities

 

 

  

 

 

  

Accounts payable

 

$

8,144

 

$

8,915

Deferred revenue

 

 

33,295

 

 

36,364

Accrued wages and payroll taxes

 

 

11,643

 

 

10,894

Short-term income taxes payable

 

 

3,673

 

 

4,594

Other accrued expenses

 

 

7,745

 

 

5,464

Deferred compensation

 

 

1,652

 

 

1,729

Total current liabilities

 

 

66,152

 

 

67,960

Other long-term liabilities

 

 

12,938

 

 

5,709

Long-term income taxes payable

 

 

12,848

 

 

 —

Deferred income taxes

 

 

7,753

 

 

439

Total liabilities

 

 

99,691

 

 

74,108

Stockholders' equity

 

 

  

 

 

  

Common stock

 

 

40

 

 

40

Additional paid-in capital

 

 

90,307

 

 

87,481

Accumulated income

 

 

156,152

 

 

178,551

Accumulated other comprehensive loss

 

 

(8,568)

 

 

(12,910)

Total stockholders' equity

 

 

237,931

 

 

253,162

Total liabilities and stockholders' equity

 

$

337,622

 

$

327,270

 

 

 


 

Non-GAAP Financial Measures

We report financial results in accordance with GAAP. We also evaluate our performance using certain non-GAAP operating metrics, namely Adjusted EBITDA, non-GAAP Net Income and non-GAAP diluted EPS. Our management believes that these measures provide useful supplemental information regarding the performance of our business and facilitates comparisons to our historical operating results. We believe these non-GAAP operating metrics provide additional tools for investors to use to compare our business with other companies in the industry.

These non-GAAP measures are not measures of performance under GAAP and should not be considered in isolation, as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP measures are useful within the context described below, they are in fact incomplete and are not a measure that should be used to evaluate our full performance or our prospects. Such an evaluation needs to consider all of the complexities associated with our business including, but not limited to, how past actions are affecting current results and how they may affect future results, how we have chosen to finance the business, and how taxes affect the final amounts that are or will be available to shareholders as a return on their investment.  Reconciliations of the non-GAAP measures to the most directly comparable GAAP financial measures are found below.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation, amortization and long-term incentive compensation. We use Adjusted EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that Adjusted EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation, amortization and long-term incentive compensation we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation, amortization and long-term incentive compensation), or deal with the structure or financing of the business (e.g., interest) or reflect the application of regulations that are outside of the control of our management team (e.g., taxes). Similarly, we find the comparison of our results to those of our competitors is facilitated when we do not consider the impact of these items.  

Reconciliation of Net Income (Loss) to Adjusted EBITDA

(in thousands, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve Months Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

Net income (loss)

  

$

(25,837)

  

$

5,012

  

$

(22,399)

  

$

10,514

Interest income, net

  

 

(415)

  

 

(281)

  

 

(1,431)

  

 

(785)

Provision (benefit) for income taxes

  

 

27,786

  

 

(2,283)

  

 

30,780

  

 

863

Depreciation and amortization

  

 

2,708

  

 

2,850

  

 

10,601

  

 

10,777

Long-term incentive compensation

 

 

2,173

 

 

(586)

 

 

5,372

 

 

4,871

Adjusted EBITDA

  

$

6,415

  

$

4,712

  

$

22,923

  

$

26,240

 

Non-GAAP Net Income & Non-GAAP Diluted EPS

We define non-GAAP net income and non-GAAP diluted EPS, as net income or EPS before the consideration of long-term incentive compensation expenses, the amortization of purchased intangible assets and the impact of tax reform.  We use these measures to assess the impact of our performance excluding items that can significantly impact the comparison of our results between periods and the comparison to competitors.


 

Long-term incentive compensation for management and others is directly tied to performance and this measure allows management to see the relationship of the cost of incentives to the performance of the business operations directly if such incentives are based on that period’s performance.  To the extent that such incentives are based on performance over a period of several years, there may be periods which have significant adjustments to the accruals in the period but which relate to a longer period of time, and which can make it difficult to assess the results of the business operations in the current period. In addition, the Company’s long-term incentives generally reflect the use of restricted stock grants or cash awards while other companies may use different forms of incentives the cost of which is determined on a different basis, which makes a comparison difficult.

We exclude amortization of purchased intangible assets as we believe the amount of such expenses in any given period may not be correlated directly to the performance of the business operations and that such expenses can vary significantly between periods as a result of new acquisitions, the full amortization of previously acquired intangible assets or the write down of such assets due to an impairment event. However, purchased intangible assets contribute to current and future revenue and related amortization expense will recur in future periods until expired or written down. We make a tax adjustment based on the above adjustments resulting in an effective tax rate on a non-GAAP basis, which may differ from the GAAP tax rate. We believe the effective tax rates we use in the adjustment are reasonable estimates of the overall tax rates for the Company under its global operating structure.

We also exclude the impact of tax reform in the enactment period for items that are not reoccurring. For the fourth quarter and full year results of 2017, our estimate includes tax rate changes in the US and Belgium, deemed repatriation and tax elections related to tax reform. We believe disclosing the estimate improves the comparability of results.

Reconciliation of Net Income to Non-GAAP Net Income

(in thousands except per share data, unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Twelve Months Ended

 

 

December 31, 

 

December 31, 

 

    

2017

    

2016

    

2017

    

2016

Net income (loss)

 

$

(25,837)

 

$

5,012

 

$

(22,399)

 

$

10,514

Long-term incentive compensation

 

 

2,173

 

 

(586)

 

 

5,372

 

 

4,871

Amortization of purchased intangible assets

 

 

2,206

 

 

2,227

 

 

8,809

 

 

8,849

Tax impact of adjustments*

 

 

(876)

 

 

(328)

 

 

(2,836)

 

 

(2,744)

Impact of tax reform

 

 

28,075

 

 

 —

 

 

28,075

 

 

 —

Non-GAAP net income

 

$

5,741

 

$

6,325

 

$

17,021

 

$

21,490

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP diluted EPS

 

$

0.14

 

$

0.16

 

$

0.43

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

 

39,829

 

 

39,771

 

 

39,802

 

 

39,782

 

*= The tax impact of adjustments is calculated at 20% of the adjustments in all periods

Copyright © 2018 VASCO Data Security, Inc., VASCO Data Security International GmbH. All rights reserved. VASCO®, DIGIPASS®, CRONTO®, and eSignLive™ are registered or unregistered trademarks of VASCO Data Security, Inc. and/or VASCO Data Security International GmbH, or Silanis Technology Inc. in the U.S. and other countries.

 

For more information contact:

Joe Maxa

+1 612‑247‑8592 
joe.maxa@vasco.com