Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - Integer Holdings Corp | itgr-20171229ex321.htm |
| EX-31.2 - EXHIBIT 31.2 - Integer Holdings Corp | itgr-20171229ex312.htm |
| EX-31.1 - EXHIBIT 31.1 - Integer Holdings Corp | itgr-20171229ex311.htm |
| EX-23.1 - EXHIBIT 23.1 - Integer Holdings Corp | itgr-20171229ex231.htm |
| EX-21.1 - EXHIBIT 21.1 - Integer Holdings Corp | itgr-20171229ex211.htm |
| EX-10.33 - EXHIBIT 10.33 - Integer Holdings Corp | itgr-20171229ex1033.htm |
| EX-10.32 - EXHIBIT 10.32 - Integer Holdings Corp | itgr-20171229ex1032.htm |
| EX-10.31 - EXHIBIT 10.31 - Integer Holdings Corp | itgr-20171229ex1031.htm |
| 10-K - 10-K - Integer Holdings Corp | itgr-2017122910k.htm |
EXHIBIT 12.1
RATIO OF EARNINGS TO FIXED CHARGES (Unaudited)
Year Ended | |||||||||||||||||||
December 29, 2017 | December 30, 2016 | January 1, 2016 | January 2, 2015 | January 3, 2014 | |||||||||||||||
Earnings: | |||||||||||||||||||
Income (loss) before income taxes | $ | 21,827 | $ | 1,185 | $ | (15,700 | ) | $ | 76,579 | $ | 48,838 | ||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense | 95,549 | 103,992 | 22,193 | 3,479 | 4,895 | ||||||||||||||
Discounts & debt issuance costs | 10,911 | 7,278 | 11,320 | 773 | 6,366 | ||||||||||||||
Interest portion of rental expense | 5,838 | 5,119 | 2,172 | 1,413 | 1,460 | ||||||||||||||
Total earnings and fixed charges | $ | 134,125 | $ | 117,574 | $ | 19,985 | $ | 82,244 | $ | 61,559 | |||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 95,549 | $ | 103,992 | $ | 22,193 | $ | 3,479 | $ | 4,895 | |||||||||
Discounts & debt issuance costs | 10,911 | 7,278 | 11,320 | 773 | 6,366 | ||||||||||||||
Interest portion of rental expense | 5,838 | 5,119 | 2,172 | 1,413 | 1,460 | ||||||||||||||
Total fixed charges | $ | 112,298 | $ | 116,389 | $ | 35,685 | $ | 5,665 | $ | 12,721 | |||||||||
Ratio of earnings to fixed charges | 1.2 | 1.0 | 0.6 | 14.5 | 4.8 | ||||||||||||||